Financhill
Sell
42

JACK Quote, Financials, Valuation and Earnings

Last price:
$19.09
Seasonality move :
4.38%
Day range:
$18.84 - $19.18
52-week range:
$13.99 - $44.15
Dividend yield:
9.21%
P/E ratio:
11.01x
P/S ratio:
0.25x
P/B ratio:
--
Volume:
238.1K
Avg. volume:
965.9K
1-year change:
-51.44%
Market cap:
$361.1M
Revenue:
$1.5B
EPS (TTM):
-$4.26
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.1B $1.5B $1.7B $1.6B $1.5B
Revenue Growth (YoY) 11.96% 28.37% 15.27% -7.15% -6.75%
 
Cost of Revenues $778.6M $1.1B $1.2B $1.2B $1.1B
Gross Profit $365.1M $377.2M $445.8M $413.1M $367.6M
Gross Profit Margin 31.92% 25.69% 26.35% 26.29% 25.09%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $82.7M $130.8M $172.9M $143.2M $149.6M
Other Inc / (Exp) $8.4M $2.5M -$7.7M -$195.3M --
Operating Expenses $82.7M $130.8M $172.9M $143.2M $149.6M
Operating Income $282.4M $246.4M $273M $269.9M $218M
 
Net Interest Expenses $67.6M $86.5M $84.6M $82.1M $80.6M
EBT. Incl. Unusual Items $221.6M $161.9M $189.3M -$4.3M -$102.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $55.9M $46.1M $58.5M $32.4M -$22.1M
Net Income to Company $165.8M $115.8M $130.8M -$36.7M -$80.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $165.8M $115.8M $130.8M -$36.7M -$80.7M
 
Basic EPS (Cont. Ops) $7.40 $5.46 $6.35 -$1.87 -$4.24
Diluted EPS (Cont. Ops) $7.37 $5.45 $6.30 -$1.87 -$4.24
Weighted Average Basic Share $22.4M $21.2M $20.6M $19.6M $19.1M
Weighted Average Diluted Share $22.5M $21.2M $20.8M $19.6M $19.1M
 
EBITDA $328.9M $302.5M $335.3M $329.7M $276.3M
EBIT $282.4M $246.4M $273M $269.9M $218M
 
Revenue (Reported) $1.1B $1.5B $1.7B $1.6B $1.5B
Operating Income (Reported) $282.4M $246.4M $273M $269.9M $218M
Operating Income (Adjusted) $282.4M $246.4M $273M $269.9M $218M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $278.5M $402.8M $372.5M $349.3M $326.2M
Revenue Growth (YoY) 9.03% 44.65% -7.51% -6.24% -6.61%
 
Cost of Revenues $194.3M $304M $277.4M $263.1M $253.3M
Gross Profit $84.1M $98.8M $95.1M $86.2M $72.9M
Gross Profit Margin 30.21% 24.53% 25.53% 24.68% 22.34%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $21.6M $37.5M $43.7M $30M $36.6M
Other Inc / (Exp) $6.3M $22.1M -$7.4M -$12.3M --
Operating Expenses $21.6M $37.5M $43.7M $30M $36.6M
Operating Income $62.5M $61.2M $51.4M $56.2M $36.2M
 
Net Interest Expenses $16.4M $19.9M $19.2M $18.9M $18.6M
EBT. Incl. Unusual Items $52.2M $64.6M $32.8M $31M $4.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $13.3M $18.8M $10.9M $9.1M -$1.4M
Net Income to Company $38.9M $45.9M $21.9M $21.9M $5.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $38.9M $45.9M $21.9M $21.9M $5.8M
 
Basic EPS (Cont. Ops) $1.81 $2.17 $1.09 $1.13 $0.30
Diluted EPS (Cont. Ops) $1.80 $2.17 $1.08 $1.12 $0.30
Weighted Average Basic Share $21.5M $21.1M $20.2M $19.3M $19.1M
Weighted Average Diluted Share $21.6M $21.2M $20.3M $19.5M $19.2M
 
EBITDA $73.4M $76.6M $65.2M $69.8M $51.2M
EBIT $62.5M $61.2M $51.4M $56.2M $36.2M
 
Revenue (Reported) $278.5M $402.8M $372.5M $349.3M $326.2M
Operating Income (Reported) $62.5M $61.2M $51.4M $56.2M $36.2M
Operating Income (Adjusted) $62.5M $61.2M $51.4M $56.2M $36.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.1B $1.5B $1.7B $1.6B $1.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $778.6M $1.1B $1.2B $1.2B $1.1B
Gross Profit $365.1M $377.2M $445.8M $413.1M $367.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $82.7M $131.5M $172.9M $143.5M $149.6M
Other Inc / (Exp) $8.6M $2.4M -$5M -$197.3M --
Operating Expenses $82.7M $131.5M $172.9M $143.5M $149.6M
Operating Income $282.4M $245.8M $273M $269.6M $218M
 
Net Interest Expenses $67.6M $86.5M $84.6M $82.1M $80.6M
EBT. Incl. Unusual Items $221.6M $161.9M $189.3M -$4.3M -$102.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $55.9M $46.1M $58.5M $32.4M -$22.1M
Net Income to Company $165.8M $115.8M $130.8M -$36.7M -$80.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $165.8M $115.8M $130.8M -$36.7M -$80.7M
 
Basic EPS (Cont. Ops) $7.40 $5.47 $6.33 -$1.94 -$4.24
Diluted EPS (Cont. Ops) $7.38 $5.46 $6.30 -$1.97 -$4.26
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $312.4M $301.9M $335.3M $329.4M $276.3M
EBIT $282.4M $245.8M $273M $269.6M $218M
 
Revenue (Reported) $1.1B $1.5B $1.7B $1.6B $1.5B
Operating Income (Reported) $282.4M $245.8M $273M $269.6M $218M
Operating Income (Adjusted) $282.4M $245.8M $273M $269.6M $218M
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Revenue $2.5B $2.6B $1.9B $1.8B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.8B $1.9B $1.4B $1.3B --
Gross Profit $696.4M $719.4M $523.8M $465.5M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $224.9M $257.6M $178.7M $183.6M --
Other Inc / (Exp) $2.4M -$5M -$189.9M -$224.2M --
Operating Expenses $267.3M $292.3M $192.7M $195.8M --
Operating Income $429.1M $427.1M $331.1M $269.7M --
 
Net Interest Expenses $152.9M $130.1M $100.7M $99M --
EBT. Incl. Unusual Items $259.1M $302.7M $29.7M -$279.6M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $73.4M $92.1M $41.4M -$56.7M --
Net Income to Company $185.7M $210.6M -$36.7M -$80.7M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $185.7M $210.6M -$11.7M -$222.9M --
 
Basic EPS (Cont. Ops) $8.77 $10.16 -$0.67 -$11.71 --
Diluted EPS (Cont. Ops) $8.76 $10.11 -$0.71 -$11.73 --
Weighted Average Basic Share $148.4M $124M $98M $95.3M --
Weighted Average Diluted Share $148.7M $124.7M $98.7M $95.6M --
 
EBITDA $507.5M $529.3M $396.4M $130.5M --
EBIT $409.6M $432.6M $322.6M $59.9M --
 
Revenue (Reported) $2.5B $2.6B $1.9B $1.8B --
Operating Income (Reported) $429.1M $427.1M $331.1M $269.7M --
Operating Income (Adjusted) $409.6M $432.6M $322.6M $59.9M --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $73.6M $136M $185.9M $54.2M $81.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $70.4M $92.8M $91.8M $68.8M $81.8M
Inventory $2.3M $5.3M $3.9M $3.9M $4M
Prepaid Expenses $12.7M $16.1M $16.9M $13.1M $15.8M
Other Current Assets $4.3M $4.8M $5.7M $10M --
Total Current Assets $169M $283M $326M $181.3M $220.4M
 
Property Plant And Equipment $1.3B $1.8B $1.8B $1.8B $1.8B
Long-Term Investments $50.8M $55.5M $53.9M $52.5M $47.4M
Goodwill $47.8M $366.8M $330M $161.2M --
Other Intangibles $470K $295.8M $294.8M $294M --
Other Long-Term Assets $139.5M $138.6M $143.2M $165M --
Total Assets $2B $3.3B $3.4B $3.2B $3B
 
Accounts Payable $29.1M $66.3M $85M $69.5M $71.1M
Accrued Expenses $102.4M $192.5M $188.2M $133.3M --
Current Portion Of Long-Term Debt $894K $30.2M $30M $35.9M --
Current Portion Of Capital Lease Obligations $150.6M $171.3M $142.5M $162M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $329.1M $521.7M $559.6M $434.3M $430.6M
 
Long-Term Debt $2.1B $3B $3B $3B $2.9B
Capital Leases -- -- -- -- --
Total Liabilities $2.8B $4.1B $4.2B $4B $3.9B
 
Common Stock $825K $826K $826K $828K $830K
Other Common Equity Adj -$74.3M -$54M -$51.8M -$57.5M --
Common Equity -$817.9M -$736.2M -$718.3M -$851.8M -$938.3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$817.9M -$736.2M -$718.3M -$851.8M -$938.3M
 
Total Liabilities and Equity $2B $3.3B $3.4B $3.2B $3B
Cash and Short Terms $73.6M $136M $185.9M $54.2M $81.8M
Total Debt $2.1B $3B $3B $3B $3B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $73.6M $136M $185.9M $54.2M $81.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $70.4M $92.8M $91.8M $68.8M $81.8M
Inventory $2.3M $5.3M $3.9M $3.9M $4M
Prepaid Expenses $12.7M $16.1M $16.9M $13.1M $15.8M
Other Current Assets $4.3M $4.8M $5.7M $10M --
Total Current Assets $169M $283M $326M $181.3M $220.4M
 
Property Plant And Equipment $1.3B $1.8B $1.8B $1.8B $1.8B
Long-Term Investments $50.8M $55.5M $53.9M $52.5M $47.4M
Goodwill $47.8M $366.8M $330M $161.2M --
Other Intangibles $470K $295.8M $294.8M $294M --
Other Long-Term Assets $139.5M $138.6M $143.2M $165M --
Total Assets $2B $3.3B $3.4B $3.2B $3B
 
Accounts Payable $29.1M $66.3M $85M $69.5M $71.1M
Accrued Expenses $102.4M $192.5M $188.2M $133.3M --
Current Portion Of Long-Term Debt $894K $30.2M $30M $35.9M --
Current Portion Of Capital Lease Obligations $150.6M $171.3M $142.5M $162M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $329.1M $521.7M $559.6M $434.3M $430.6M
 
Long-Term Debt $2.1B $3B $3B $3B $2.9B
Capital Leases -- -- -- -- --
Total Liabilities $2.8B $4.1B $4.2B $4B $3.9B
 
Common Stock $825K $826K $826K $828K $830K
Other Common Equity Adj -$74.3M -$54M -$51.8M -$57.5M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$817.9M -$736.2M -$718.3M -$851.8M -$938.3M
 
Total Liabilities and Equity $2B $3.3B $3.4B $3.2B $3B
Cash and Short Terms $73.6M $136M $185.9M $54.2M $81.8M
Total Debt $2.1B $3B $3B $3B $3B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $165.8M $115.8M $130.8M -$36.7M -$80.7M
Depreciation & Amoritzation $46.5M $56.1M $62.3M $59.8M $58.3M
Stock-Based Compensation $4M $7.1M $11.2M $13.5M $8.2M
Change in Accounts Receivable $5.1M -$18.1M -$4M $19.9M -$4.2M
Change in Inventories -$269K $304K $1.4M -$25K -$37K
Cash From Operations $201.1M $162.9M $215M $68.8M $162.4M
 
Capital Expenditures $41M $46.5M $75M $115.5M $97.1M
Cash Acquisitions -- $580.8M -- -- $7.2M
Cash From Investing -$20.9M -$578.6M $42.2M -$69.4M -$74.7M
 
Dividends Paid (Ex Special Dividend) $37.3M $37M $35.9M $34M $16.6M
Special Dividend Paid
Long-Term Debt Issued -- $1.2B -- $6M --
Long-Term Debt Repaid -$108.7M -$606.1M -$80.1M -$29.9M --
Repurchase of Common Stock $200M $25M $90M $70M $5M
Other Financing Activities -$4.2M -$21.8M -$1.6M -$3.3M --
Cash From Financing -$343.5M $478.2M -$207.4M -$131.2M -$60M
 
Beginning Cash (CF) $73.6M $136M $185.9M $54.2M $81.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$163.4M $62.5M $49.9M -$131.7M $27.6M
Ending Cash (CF) -$89.8M $198.5M $235.8M -$77.6M $109.5M
 
Levered Free Cash Flow $160.1M $116.4M $140.1M -$46.7M $65.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $38.9M $45.9M $21.9M $21.9M $5.8M
Depreciation & Amoritzation $27.4M $15.3M $13.8M $13.6M $15M
Stock-Based Compensation $710K $1.6M $3.2M $2.5M $1.4M
Change in Accounts Receivable -$9.4M -$18.7M -$17M $2.5M -$1.8M
Change in Inventories -$19K $441K $709K $237K -$218K
Cash From Operations $51.2M $79.7M $32.9M $29.6M $33.7M
 
Capital Expenditures $5.9M $12.1M $18.3M $29.7M $17.9M
Cash Acquisitions -- $1K -- -- --
Cash From Investing $5.1M $25.8M $16.7M -$1.1M -$12.5M
 
Dividends Paid (Ex Special Dividend) $9.4M $9.2M $8.7M $8.3M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$189K -$7.5M -$7.5M -- --
Repurchase of Common Stock $75.6M $25M $29.6M $15M -$3K
Other Financing Activities -- -$8K -- -- --
Cash From Financing -$85.2M -$62.4M -$45.8M -$25.1M -$7.5M
 
Beginning Cash (CF) $73.6M $136M $185.9M $54.2M $81.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$28.9M $43.1M $3.9M $3.4M $13.7M
Ending Cash (CF) $44.7M $179.2M $189.8M $57.6M $95.5M
 
Levered Free Cash Flow $45.4M $67.5M $14.7M -$153K $15.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $165.8M $115.8M $130.8M -$36.7M -$80.7M
Depreciation & Amoritzation $46.5M $56.1M $62.3M $59.8M $58.3M
Stock-Based Compensation $4M $7.1M $11.2M $13.5M $8.2M
Change in Accounts Receivable $5.1M -$18.1M -$4M $19.9M -$4.2M
Change in Inventories -$269K $304K $1.4M -$25K -$37K
Cash From Operations $201.1M $162.9M $215M $68.8M $162.4M
 
Capital Expenditures $41M $46.5M $75M $115.5M $97.1M
Cash Acquisitions -- $580.8M -- -- $7.2M
Cash From Investing -$20.9M -$578.6M $42.2M -$69.4M -$74.7M
 
Dividends Paid (Ex Special Dividend) $37.3M $37M $35.9M $34M $16.6M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$108.7M -$606.1M -$80.1M -- --
Repurchase of Common Stock $200M $25M $90M $70M $5M
Other Financing Activities -$4.2M -$21.8M -$1.6M -- --
Cash From Financing -$343.5M $478.2M -$207.4M -$131.2M -$60M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$163.4M $62.5M $49.9M -$131.7M $27.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $160.1M $116.4M $140.1M -$46.7M $65.3M
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Net Income to Stockholders $185.7M $210.6M -$36.7M -$80.7M --
Depreciation & Amoritzation $96.9M $96.3M $59.8M $58.3M --
Stock-Based Compensation $12.7M $17.1M $13.5M $8.2M --
Change in Accounts Receivable -$17.6M -$5.5M $19.9M -$4.2M --
Change in Inventories $167K $1.3M -$25K -$37K --
Cash From Operations $266.7M $309.1M $68.8M $162.4M --
 
Capital Expenditures $80.8M $112.2M $115.5M $97.1M --
Cash Acquisitions $1.4M $18.4M -- $7.2M --
Cash From Investing -$1.2B $51.9M -$69.4M -$74.7M --
 
Dividends Paid (Ex Special Dividend) $9.2M $17.7M $34M $16.6M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.2B -- -- -- --
Long-Term Debt Repaid -$606.1M -$80.1M -- -- --
Repurchase of Common Stock $25M $57.4M $70M $5M --
Other Financing Activities -$21.8M -$1.6M -- -- --
Cash From Financing $998.1M -$324.4M -$131.2M -$60M --
 
Beginning Cash (CF) $648.7M $990M $236.4M $300.1M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $81.8M $36.7M -$131.7M $27.6M --
Ending Cash (CF) $730.5M $1B $104.7M $327.8M --
 
Levered Free Cash Flow $185.9M $197M -$46.7M $65.3M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock