Financhill
Sell
39

RGS Quote, Financials, Valuation and Earnings

Last price:
$22.94
Seasonality move :
4.78%
Day range:
$22.35 - $23.90
52-week range:
$3.87 - $35.50
Dividend yield:
0%
P/E ratio:
0.61x
P/S ratio:
0.28x
P/B ratio:
0.93x
Volume:
35K
Avg. volume:
36K
1-year change:
201.97%
Market cap:
$52.4M
Revenue:
$203M
EPS (TTM):
$37.47
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue $669.7M $411.7M $276M $233.3M $203M
Revenue Growth (YoY) -37.35% -38.54% -32.96% -15.45% -13.01%
 
Cost of Revenues $434.2M $334.4M $210.3M $156.8M $126.4M
Gross Profit $235.5M $77.3M $65.6M $76.5M $76.5M
Gross Profit Margin 35.17% 18.77% 23.78% 32.81% 37.71%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $207.3M $137.2M $74.6M $59.9M $50.9M
Other Inc / (Exp) -$92.4M -$13.8M -$16.3M $1.3M $93.6M
Operating Expenses $315.8M $158.9M $80.9M $67.7M $54.9M
Operating Income -$80.3M -$81.7M -$15.2M $8.9M $21.7M
 
Net Interest Expenses $4.2M $13.2M $12.9M $22.1M $25.4M
EBT. Incl. Unusual Items -$176.8M -$108.6M -$44.4M -$12M $89.9M
Earnings of Discontinued Ops. $832K -$10.1M -$39.4M $4M $2M
Income Tax Expense -$4.6M -$5.4M $2M -$655K $869K
Net Income to Company -$171.4M -$113.3M -$85.9M -$7.4M $91.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$171.4M -$113.3M -$85.9M -$7.4M $91.1M
 
Basic EPS (Cont. Ops) -$95.40 -$63.00 -$39.40 -$3.18 $38.93
Diluted EPS (Cont. Ops) -$95.40 -$63.00 -$39.40 -$3.18 $38.34
Weighted Average Basic Share $1.8M $1.8M $2.2M $2.3M $2.3M
Weighted Average Diluted Share $1.8M $1.8M $2.2M $2.3M $2.4M
 
EBITDA -$132.3M -$73.7M -$25M $17.9M $119.3M
EBIT -$169.3M -$95.5M -$31.5M $10.1M $115.3M
 
Revenue (Reported) $669.7M $411.7M $276M $233.3M $203M
Operating Income (Reported) -$80.3M -$81.7M -$15.2M $8.9M $21.7M
Operating Income (Adjusted) -$169.3M -$95.5M -$31.5M $10.1M $115.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $111.4M $76.8M $61.9M $53.4M $46.1M
Revenue Growth (YoY) -54.91% -31.04% -19.46% -13.74% -13.7%
 
Cost of Revenues $90.4M $57.5M $42M $33.7M $28M
Gross Profit $21M $19.3M $19.8M $19.6M $18M
Gross Profit Margin 18.84% 25.19% 32.06% 36.78% 39.15%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $39.4M $22.5M $16.1M $11.8M $15.1M
Other Inc / (Exp) -$6.5M -$1.5M -$463K -$200K $325K
Operating Expenses $46.7M $24.1M $17.4M $12.2M $15.5M
Operating Income -$25.8M -$4.7M $2.5M $7.4M $2.5M
 
Net Interest Expenses $3.6M $3.1M $3.8M $6.2M $4.8M
EBT. Incl. Unusual Items -$35.9M -$9.3M -$1.8M $1M -$2M
Earnings of Discontinued Ops. -- -$1.1M $3.3M -- $957K
Income Tax Expense -$635K -$48K $28K -$148K -$225K
Net Income to Company -$35.3M -$10.4M $1.5M $1.2M -$853K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$35.3M -$10.4M $1.5M $1.2M -$853K
 
Basic EPS (Cont. Ops) -$19.60 -$5.60 $0.60 $0.51 -$0.36
Diluted EPS (Cont. Ops) -$19.60 -$5.60 $0.60 $0.51 -$0.36
Weighted Average Basic Share $1.8M $1.8M $2.3M $2.3M $2.3M
Weighted Average Diluted Share $1.8M $1.8M $2.3M $2.4M $2.3M
 
EBITDA -$24.8M -$4.6M $3.3M $7.6M $3.3M
EBIT -$32.1M -$6.2M $2M $7.2M $2.8M
 
Revenue (Reported) $111.4M $76.8M $61.9M $53.4M $46.1M
Operating Income (Reported) -$25.8M -$4.7M $2.5M $7.4M $2.5M
Operating Income (Adjusted) -$32.1M -$6.2M $2M $7.2M $2.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $534.1M $377.1M $261M $224.8M $195.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $376.4M $301.4M $194.9M $148.5M $120.7M
Gross Profit $157.7M $75.6M $66.1M $76.3M $74.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $181.8M $120.3M $68.2M $55.7M $54.2M
Other Inc / (Exp) -$91.5M -$8.8M -$15.3M $1.5M $94.2M
Operating Expenses $255.4M $136.3M $74.2M $62.5M $58.2M
Operating Income -$97.6M -$60.6M -$8M $13.8M $16.7M
 
Net Interest Expenses $6.5M $12.6M $13.6M $24.5M $24.1M
EBT. Incl. Unusual Items -$195.7M -$82.1M -$36.9M -$9.1M $86.9M
Earnings of Discontinued Ops. $459K -$1.1M -$35M $652K $3M
Income Tax Expense -$2.4M -$4.8M $2.1M -$831K $792K
Net Income to Company -$192.8M -$88.4M -$74M -$7.7M $89M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$192.8M -$88.4M -$74M -$7.7M $89M
 
Basic EPS (Cont. Ops) -$107.40 -$49.00 -$32.40 -$3.30 $38.06
Diluted EPS (Cont. Ops) -$107.40 -$49.00 -$32.40 -$3.30 $37.47
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$150.9M -$53.6M -$17.1M $22.2M $114.9M
EBIT -$185.8M -$69.5M -$23.3M $15.4M $110.9M
 
Revenue (Reported) $534.1M $377.1M $261M $224.8M $195.7M
Operating Income (Reported) -$97.6M -$60.6M -$8M $13.8M $16.7M
Operating Income (Adjusted) -$185.8M -$69.5M -$23.3M $15.4M $110.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $111.4M $76.8M $61.9M $53.4M $46.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $90.4M $57.5M $42M $33.7M $28M
Gross Profit $21M $19.3M $19.8M $19.6M $18M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $39.4M $22.5M $16.1M $11.8M $15.1M
Other Inc / (Exp) -$6.5M -$1.5M -$463K -$200K $325K
Operating Expenses $46.7M $24.1M $17.4M $12.2M $15.5M
Operating Income -$25.8M -$4.7M $2.5M $7.4M $2.5M
 
Net Interest Expenses $3.6M $3.1M $3.8M $6.2M $4.8M
EBT. Incl. Unusual Items -$35.9M -$9.3M -$1.8M $1M -$2M
Earnings of Discontinued Ops. -- -$1.1M $3.3M -- $957K
Income Tax Expense -$635K -$48K $28K -$148K -$225K
Net Income to Company -$35.3M -$10.4M $1.5M $1.2M -$853K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$35.3M -$10.4M $1.5M $1.2M -$853K
 
Basic EPS (Cont. Ops) -$19.60 -$5.60 $0.60 $0.51 -$0.36
Diluted EPS (Cont. Ops) -$19.60 -$5.60 $0.60 $0.51 -$0.36
Weighted Average Basic Share $1.8M $1.8M $2.3M $2.3M $2.3M
Weighted Average Diluted Share $1.8M $1.8M $2.3M $2.4M $2.3M
 
EBITDA -$24.8M -$4.6M $3.3M $7.6M $3.3M
EBIT -$32.1M -$6.2M $2M $7.2M $2.8M
 
Revenue (Reported) $111.4M $76.8M $61.9M $53.4M $46.1M
Operating Income (Reported) -$25.8M -$4.7M $2.5M $7.4M $2.5M
Operating Income (Adjusted) -$32.1M -$6.2M $2M $7.2M $2.8M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Cash and Equivalents $113.7M $19.2M $17M $9.5M $10.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $31M $26.3M $14.5M $10.9M $9.4M
Inventory $62.6M $20.6M $3.1M $1.7M $818K
Prepaid Expenses $5.2M $4.1M $1.8M $1.5M $684K
Other Current Assets $4.8M $2.9M $1.7M $1.8M $1.8M
Total Current Assets $226.4M $86.7M $48.7M $37.2M $42.1M
 
Property Plant And Equipment $843.4M $627.5M $506.6M $367.3M $291.6M
Long-Term Investments -- -- -- -- --
Goodwill $227.5M $229.6M $174.4M $173.8M $173.1M
Other Intangibles $4.6M $3.8M $3.2M $2.8M $2.4M
Other Long-Term Assets $40.9M $90.2M $36.5M $26.3M $21.3M
Total Assets $1.3B $996.4M $769.3M $607.4M $530.5M
 
Accounts Payable $50.9M $27.2M $15.9M $14.3M $12.7M
Accrued Expenses $48.8M $43.1M $26M $23M $16.5M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $137.3M $116.3M $103.2M $81.9M $69.1M
Other Current Liabilities -- $3.7M -- -- --
Total Current Liabilities $237M $198.5M $152.8M $126.3M $103.5M
 
Long-Term Debt $177.5M $186.9M $180M $176.8M $99.5M
Capital Leases -- -- -- -- --
Total Liabilities $1.2B $979.3M $800.3M $644.1M $473.7M
 
Common Stock $1.8M $1.8M $2.3M $114K $114K
Other Common Equity Adj $7.4M $9.5M $9.5M $9M $8.6M
Common Equity $125.7M $17M -$31M -$36.7M $56.8M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $125.7M $17M -$31M -$36.7M $56.8M
 
Total Liabilities and Equity $1.3B $996.4M $769.3M $607.4M $530.5M
Cash and Short Terms $113.7M $19.2M $17M $9.5M $10.1M
Total Debt $177.5M $186.9M $180M $176.8M $99.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $85M $45.5M $9.5M $9.3M $6.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $35.9M $21.8M $13M $9.7M $9.1M
Inventory $57.7M $16.8M $5.1M $1M --
Prepaid Expenses -- -- -- -- --
Other Current Assets $20.1M $16M $15.7M $3.9M $20.1M
Total Current Assets $198.6M $100.2M $43.4M $34.6M $35.4M
 
Property Plant And Equipment $778.5M $596.1M $473.6M $343.8M $277.3M
Long-Term Investments -- -- -- -- --
Goodwill $227.9M $229M $173.1M $173.3M $173.4M
Other Intangibles $4.5M $3.6M $3M $2.7M $2.4M
Other Long-Term Assets $42.3M $40M $29M $25.7M $20.4M
Total Assets $1.3B $968.9M $722M $580.2M $508.9M
 
Accounts Payable $49.6M $20.8M $16.1M $13.1M $15.2M
Accrued Expenses $57M $48.1M $29M $26.1M $18.6M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $129.6M $113.6M $98.3M $78M $67.2M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $236.3M $182.5M $143.3M $117.2M $101M
 
Long-Term Debt $177.5M $195.8M $171.9M $179.7M $95.2M
Capital Leases -- -- -- -- --
Total Liabilities $1.2B $929M $751.9M $615.4M $452.5M
 
Common Stock $1.8M $2.2M $2.3M $2.3M $114K
Other Common Equity Adj $8M $9.1M $8.6M $8.7M $8.7M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $89.5M $39.8M -$29.9M -$35.3M $56.4M
 
Total Liabilities and Equity $1.3B $968.9M $722M $580.2M $508.9M
Cash and Short Terms $85M $45.5M $9.5M $9.3M $6.3M
Total Debt $177.5M $195.8M $171.9M $179.7M $95.2M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Net Income to Stockholders -$171.4M -$113.3M -$85.9M -$7.4M $91.1M
Depreciation & Amoritzation $33.1M $17.9M $6.5M $7.2M $3.4M
Stock-Based Compensation $3.3M $3.3M $1.3M $2.3M $1.6M
Change in Accounts Receivable -$5.7M $1M $13M $366K $2.1M
Change in Inventories -$2.3M $17.9M -- -- --
Cash From Operations -$86.4M -$99.9M -$38.6M -$7.9M -$2M
 
Capital Expenditures $37.5M $11.5M $5.3M $481K $376K
Cash Acquisitions -- -- $13M $4.5M $2M
Cash From Investing $61M -$2.1M $7.7M $4M $1.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $213M $10M $10M $13.4M $119.2M
Long-Term Debt Repaid -$126.3M -$1.3M -$16.9M -$11.1M -$96.5M
Repurchase of Common Stock -$28.2M -- -- -- --
Other Financing Activities -$2.3M -$910K -$845K -$4.4M -$14.4M
Cash From Financing $56.2M $7.8M $29.4M -$2.1M $8.4M
 
Beginning Cash (CF) $92.4M $122.9M $29.2M $27.5M $21.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $30.8M -$94.2M -$1.5M -$6M $7.9M
Ending Cash (CF) $122.9M $29.2M $27.5M $21.4M $29.3M
 
Levered Free Cash Flow -$123.9M -$111.4M -$44M -$8.4M -$2.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$35.3M -$10.4M $1.5M $1.2M -$853K
Depreciation & Amoritzation $6.1M $1.6M $1M $375K $425K
Stock-Based Compensation -$1.2M $1.7M $531K $630K $1.4M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$28.9M -$12.3M -$5.1M -$2.8M -$1.3M
 
Capital Expenditures $3.8M $1.5M $184K $163K $16K
Cash Acquisitions -- -- $3.5M -- $957K
Cash From Investing -$201K -$1.5M $3.3M -$163K $941K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $10M $6.4M $2M $4.3M
Long-Term Debt Repaid -$238K -$1.1M -$5.8M -$162K -$10.5M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$187K -$255K -$4.4M -$158K -$321K
Cash From Financing -$425K $40.8M -$3.8M $1.7M -$6.5M
 
Beginning Cash (CF) $122.9M $29.2M $27.5M $21.4M $29.3M
Foreign Exchange Rate Adjustment $88K -$148K -$166K -$42K $27K
Additions / Reductions -$29.5M $27.1M -$5.5M -$1.3M -$6.9M
Ending Cash (CF) $93.5M $56.1M $21.8M $20M $22.4M
 
Levered Free Cash Flow -$32.7M -$13.8M -$5.2M -$3M -$1.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$192.8M -$88.4M -$74M -$7.7M $89M
Depreciation & Amoritzation $31.3M $13.4M $6M $6.5M $3.5M
Stock-Based Compensation $243K $6.2M $187K $2.4M $2.4M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$101.8M -$83.3M -$31.4M -$5.7M -$560K
 
Capital Expenditures $36.4M $9.2M $4M $460K $229K
Cash Acquisitions -- -- $16.5M $1M $3M
Cash From Investing $28.8M -$3.4M $12.5M $540K $2.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $20M $6.4M $9M $121.6M
Long-Term Debt Repaid -$126.3M -$2.2M -$21.6M -$5.4M -$106.8M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$699K -$978K -$4.9M -$223K -$14.5M
Cash From Financing $86M $49M -$15.2M $3.3M $188K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $13M -$37.7M -$34.1M -$1.8M $2.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$138.2M -$92.5M -$35.4M -$6.1M -$789K
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$35.3M -$10.4M $1.5M $1.2M -$853K
Depreciation & Amoritzation $6.1M $1.6M $1M $375K $425K
Stock-Based Compensation -$1.2M $1.7M $531K $630K $1.4M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$28.9M -$12.3M -$5.1M -$2.8M -$1.3M
 
Capital Expenditures $3.8M $1.5M $184K $163K $16K
Cash Acquisitions -- -- $3.5M -- $957K
Cash From Investing -$201K -$1.5M $3.3M -$163K $941K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $10M $6.4M $2M $4.3M
Long-Term Debt Repaid -$238K -$1.1M -$5.8M -$162K -$10.5M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$187K -$255K -$4.4M -$158K -$321K
Cash From Financing -$425K $40.8M -$3.8M $1.7M -$6.5M
 
Beginning Cash (CF) $122.9M $29.2M $27.5M $21.4M $29.3M
Foreign Exchange Rate Adjustment $88K -$148K -$166K -$42K $27K
Additions / Reductions -$29.5M $27.1M -$5.5M -$1.3M -$6.9M
Ending Cash (CF) $93.5M $56.1M $21.8M $20M $22.4M
 
Levered Free Cash Flow -$32.7M -$13.8M -$5.2M -$3M -$1.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

What Companies Are In The VanEck Semiconductor ETF?
What Companies Are In The VanEck Semiconductor ETF?

There’s a lot to love about the VanEck Semiconductor ETF,…

How High Can Palantir Stock Go?
How High Can Palantir Stock Go?

Palantir Technologies (NASDAQ:PLTR) has been one of the undisputed victors…

Will This ETF Beat the Market Over the Next 12 Months?
Will This ETF Beat the Market Over the Next 12 Months?

2024 was another banner year for the US stock market,…

Stock Ideas

Sell
48
Is AAPL Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 40x

Buy
56
Is NVDA Stock a Buy?

Market Cap: $3.5T
P/E Ratio: 121x

Sell
46
Is MSFT Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 36x

Alerts

Sell
39
DOGZ alert for Jan 4

Dogness (International) [DOGZ] is down 20.52% over the past day.

Buy
66
DMRC alert for Jan 4

Digimarc [DMRC] is up 16.19% over the past day.

Sell
39
MSTR alert for Jan 4

MicroStrategy [MSTR] is up 13.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock