Financhill
Sell
43

RGS Quote, Financials, Valuation and Earnings

Last price:
$17.44
Seasonality move :
3.51%
Day range:
$16.05 - $17.81
52-week range:
$3.87 - $35.50
Dividend yield:
0%
P/E ratio:
0.44x
P/S ratio:
0.23x
P/B ratio:
0.64x
Volume:
16.1K
Avg. volume:
16.7K
1-year change:
191.85%
Market cap:
$42.7M
Revenue:
$203M
EPS (TTM):
$39.75
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue $669.7M $411.7M $276M $233.3M $203M
Revenue Growth (YoY) -37.35% -38.54% -32.96% -15.45% -13.01%
 
Cost of Revenues $434.2M $334.4M $210.3M $156.8M $126.4M
Gross Profit $235.5M $77.3M $65.6M $76.5M $76.5M
Gross Profit Margin 35.17% 18.77% 23.78% 32.81% 37.71%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $207.3M $137.2M $74.6M $59.9M $50.9M
Other Inc / (Exp) -$92.4M -$13.8M -$16.3M $1.3M $93.6M
Operating Expenses $315.8M $158.9M $80.9M $67.7M $54.9M
Operating Income -$80.3M -$81.7M -$15.2M $8.9M $21.7M
 
Net Interest Expenses $4.2M $13.2M $12.9M $22.1M $25.4M
EBT. Incl. Unusual Items -$176.8M -$108.6M -$44.4M -$12M $89.9M
Earnings of Discontinued Ops. $832K -$10.1M -$39.4M $4M $2M
Income Tax Expense -$4.6M -$5.4M $2M -$655K $869K
Net Income to Company -$171.4M -$113.3M -$85.9M -$7.4M $91.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$171.4M -$113.3M -$85.9M -$7.4M $91.1M
 
Basic EPS (Cont. Ops) -$95.40 -$63.00 -$39.40 -$3.18 $38.93
Diluted EPS (Cont. Ops) -$95.40 -$63.00 -$39.40 -$3.18 $38.34
Weighted Average Basic Share $1.8M $1.8M $2.2M $2.3M $2.3M
Weighted Average Diluted Share $1.8M $1.8M $2.2M $2.3M $2.4M
 
EBITDA -$132.3M -$73.7M -$25M $17.9M $119.3M
EBIT -$169.3M -$95.5M -$31.5M $10.1M $115.3M
 
Revenue (Reported) $669.7M $411.7M $276M $233.3M $203M
Operating Income (Reported) -$80.3M -$81.7M -$15.2M $8.9M $21.7M
Operating Income (Adjusted) -$169.3M -$95.5M -$31.5M $10.1M $115.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $104.3M $69.3M $60M $51.1M $46.7M
Revenue Growth (YoY) -50.03% -33.6% -13.43% -14.87% -8.49%
 
Cost of Revenues $81.9M $50M $41.6M $32.3M $27.5M
Gross Profit $22.4M $19.3M $18.4M $18.8M $19.3M
Gross Profit Margin 21.46% 27.85% 30.62% 36.81% 41.23%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $39.6M $18.1M $13.8M $13.2M $13.3M
Other Inc / (Exp) -$6.4M -$568K $1.2M $129K -$307K
Operating Expenses $46M $19.7M $17.6M $13.8M $13.8M
Operating Income -$23.6M -$436K $730K $4.9M $5.5M
 
Net Interest Expenses $3.3M $3.3M $4.5M $6.2M $4.8M
EBT. Incl. Unusual Items -$33.3M -$4.3M -$2.5M -$1.1M $342K
Earnings of Discontinued Ops. -- -$818K $134K $2M $7.4M
Income Tax Expense -$400K -$164K -- -$107K $136K
Net Income to Company -$32.9M -$4.9M -$2.4M $997K $7.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$32.9M -$4.9M -$2.4M $997K $7.6M
 
Basic EPS (Cont. Ops) -$18.40 -$2.20 -$1.04 $0.43 $3.29
Diluted EPS (Cont. Ops) -$18.40 -$2.20 -$1.04 $0.43 $2.71
Weighted Average Basic Share $1.8M $2.3M $2.3M $2.3M $2.3M
Weighted Average Diluted Share $1.8M $2.3M $2.3M $2.3M $2.8M
 
EBITDA -$23.2M $706K $5.8M $5.8M $5.7M
EBIT -$29.6M -$1M $2M $5.1M $5.2M
 
Revenue (Reported) $104.3M $69.3M $60M $51.1M $46.7M
Operating Income (Reported) -$23.6M -$436K $730K $4.9M $5.5M
Operating Income (Adjusted) -$29.6M -$1M $2M $5.1M $5.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $429.6M $342M $251.7M $215.9M $191.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $330.1M $269.5M $186.5M $139.1M $115.9M
Gross Profit $99.6M $72.6M $65.2M $76.8M $75.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $168.2M $98.9M $63.9M $55M $54.3M
Other Inc / (Exp) -$84.7M -$3M -$13.5M $407K $93.7M
Operating Expenses $214.1M $110M $72.1M $58.7M $58.1M
Operating Income -$114.5M -$37.5M -$6.9M $18.1M $17.3M
 
Net Interest Expenses $11.3M $12.6M $14.9M $26.2M $22.7M
EBT. Incl. Unusual Items -$210.5M -$53.1M -$35.2M -$7.7M $88.3M
Earnings of Discontinued Ops. $380K -$1.9M -$34M $2.5M $8.4M
Income Tax Expense -$850K -$4.6M $2.3M -$938K $1M
Net Income to Company -$209.3M -$60.5M -$71.5M -$4.3M $95.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$209.3M -$60.5M -$71.5M -$4.3M $95.7M
 
Basic EPS (Cont. Ops) -$116.60 -$32.80 -$31.24 -$1.83 $40.92
Diluted EPS (Cont. Ops) -$116.60 -$32.80 -$31.24 -$1.83 $39.75
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$164.8M -$29.7M -$12.1M $22.2M $114.8M
EBIT -$198.4M -$41M -$20.3M $18.5M $111M
 
Revenue (Reported) $429.6M $342M $251.7M $215.9M $191.3M
Operating Income (Reported) -$114.5M -$37.5M -$6.9M $18.1M $17.3M
Operating Income (Adjusted) -$198.4M -$41M -$20.3M $18.5M $111M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $215.7M $146.1M $121.8M $104.4M $92.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $172.3M $107.4M $83.6M $66M $55.5M
Gross Profit $43.4M $38.6M $38.2M $38.4M $37.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $79M $40.7M $30M $25M $28.4M
Other Inc / (Exp) -$12.9M -$2.1M $785K -$71K $18K
Operating Expenses $92.7M $43.8M $35M $26M $29.3M
Operating Income -$49.4M -$5.2M $3.2M $12.4M $8M
 
Net Interest Expenses $6.9M $6.4M $8.3M $12.4M $9.7M
EBT. Incl. Unusual Items -$69.2M -$13.6M -$4.4M -$64K -$1.7M
Earnings of Discontinued Ops. -- -$1.9M $3.4M $2M $8.4M
Income Tax Expense -$1M -$212K $28K -$255K -$89K
Net Income to Company -$68.1M -$15.3M -$939K $2.2M $6.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$68.1M -$15.3M -$939K $2.2M $6.8M
 
Basic EPS (Cont. Ops) -$38.00 -$7.80 -$0.44 $0.94 $2.93
Diluted EPS (Cont. Ops) -$38.00 -$7.80 -$0.44 $0.94 $2.35
Weighted Average Basic Share $3.6M $4.1M $4.6M $4.7M $4.7M
Weighted Average Diluted Share $3.6M $4.1M $4.6M $4.7M $5.2M
 
EBITDA -$48M -$3.9M $9M $13.4M $8.9M
EBIT -$61.7M -$7.2M $4M $12.3M $8M
 
Revenue (Reported) $215.7M $146.1M $121.8M $104.4M $92.8M
Operating Income (Reported) -$49.4M -$5.2M $3.2M $12.4M $8M
Operating Income (Adjusted) -$61.7M -$7.2M $4M $12.3M $8M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Cash and Equivalents $113.7M $19.2M $17M $9.5M $10.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $31M $26.3M $14.5M $10.9M $9.4M
Inventory $62.6M $20.6M $3.1M $1.7M $818K
Prepaid Expenses $5.2M $4.1M $1.8M $1.5M $684K
Other Current Assets $4.8M $2.9M $1.7M $1.8M $1.8M
Total Current Assets $226.4M $86.7M $48.7M $37.2M $42.1M
 
Property Plant And Equipment $843.4M $627.5M $506.6M $367.3M $291.6M
Long-Term Investments -- -- -- -- --
Goodwill $227.5M $229.6M $174.4M $173.8M $173.1M
Other Intangibles $4.6M $3.8M $3.2M $2.8M $2.4M
Other Long-Term Assets $40.9M $90.2M $36.5M $26.3M $21.3M
Total Assets $1.3B $996.4M $769.3M $607.4M $530.5M
 
Accounts Payable $50.9M $27.2M $15.9M $14.3M $12.7M
Accrued Expenses $48.8M $43.1M $26M $23M $16.5M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $137.3M $116.3M $103.2M $81.9M $69.1M
Other Current Liabilities -- $3.7M -- -- --
Total Current Liabilities $237M $198.5M $152.8M $126.3M $103.5M
 
Long-Term Debt $177.5M $186.9M $180M $176.8M $99.5M
Capital Leases -- -- -- -- --
Total Liabilities $1.2B $979.3M $800.3M $644.1M $473.7M
 
Common Stock $1.8M $1.8M $2.3M $114K $114K
Other Common Equity Adj $7.4M $9.5M $9.5M $9M $8.6M
Common Equity $125.7M $17M -$31M -$36.7M $56.8M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $125.7M $17M -$31M -$36.7M $56.8M
 
Total Liabilities and Equity $1.3B $996.4M $769.3M $607.4M $530.5M
Cash and Short Terms $113.7M $19.2M $17M $9.5M $10.1M
Total Debt $177.5M $186.9M $180M $176.8M $99.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $50.9M $35.4M $9.4M $7.2M $10.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $31.2M $16.6M $14M $12M $8.3M
Inventory $51.5M $16M $2.6M $1.2M --
Prepaid Expenses -- -- -- -- --
Other Current Assets $17.2M $15.4M $18.1M $5.6M $24.9M
Total Current Assets $150.7M $83.5M $44.1M $35.4M $43.4M
 
Property Plant And Equipment $680.7M $570.8M $439.7M $337.1M $277.2M
Long-Term Investments -- -- -- -- --
Goodwill $229M $229M $173.3M $173.8M $189M
Other Intangibles $4.5M $3.5M $2.9M $2.6M $2.3M
Other Long-Term Assets $40.2M $39.3M $27.6M $24.8M $18.2M
Total Assets $1.1B $926.2M $687.7M $573.7M $530.1M
 
Accounts Payable $36.9M $18.6M $17.3M $12M $16.5M
Accrued Expenses $49.3M $39M $27.7M $25.9M $20.1M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $127.6M $110.6M $93.9M $76.9M $71M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $213.8M $168.2M $138.9M $114.9M $107.5M
 
Long-Term Debt $177.5M $194.2M $174.8M $181.7M $111.5M
Capital Leases -- -- -- -- --
Total Liabilities $1B $887.9M $719.3M $607.3M $463.4M
 
Common Stock $1.8M $2.3M $2.3M $114K $122K
Other Common Equity Adj $8.8M $9.1M $8.7M $9M $8.1M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $58.4M $38.3M -$31.6M -$33.6M $66.7M
 
Total Liabilities and Equity $1.1B $926.2M $687.7M $573.7M $530.1M
Cash and Short Terms $50.9M $35.4M $9.4M $7.2M $10.2M
Total Debt $177.5M $194.2M $174.8M $181.7M $111.5M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Net Income to Stockholders -$171.4M -$113.3M -$85.9M -$7.4M $91.1M
Depreciation & Amoritzation $33.1M $17.9M $6.5M $7.2M $3.4M
Stock-Based Compensation $3.3M $3.3M $1.3M $2.3M $1.6M
Change in Accounts Receivable -$5.7M $1M $13M $366K $2.1M
Change in Inventories -$2.3M $17.9M -- -- --
Cash From Operations -$86.4M -$99.9M -$38.6M -$7.9M -$2M
 
Capital Expenditures $37.5M $11.5M $5.3M $481K $376K
Cash Acquisitions -- -- $13M $4.5M $2M
Cash From Investing $61M -$2.1M $7.7M $4M $1.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $213M $10M $10M $13.4M $119.2M
Long-Term Debt Repaid -$126.3M -$1.3M -$16.9M -$11.1M -$96.5M
Repurchase of Common Stock -$28.2M -- -- -- --
Other Financing Activities -$2.3M -$910K -$845K -$4.4M -$14.4M
Cash From Financing $56.2M $7.8M $29.4M -$2.1M $8.4M
 
Beginning Cash (CF) $92.4M $122.9M $29.2M $27.5M $21.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $30.8M -$94.2M -$1.5M -$6M $7.9M
Ending Cash (CF) $122.9M $29.2M $27.5M $21.4M $29.3M
 
Levered Free Cash Flow -$123.9M -$111.4M -$44M -$8.4M -$2.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$32.9M -$4.9M -$2.4M $997K $7.6M
Depreciation & Amoritzation $5M $1.7M $3.6M $630K $428K
Stock-Based Compensation $1.3M -$1.4M $580K $260K $174K
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$36.6M -$12.1M -$1.9M -$4M $2.1M
 
Capital Expenditures $3.7M $1.4M $177K $160K $428K
Cash Acquisitions -- -- $500K -- -$11.1M
Cash From Investing $825K -$1.4M $323K -$160K -$11.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $5M $2M $15M
Long-Term Debt Repaid -$240K -$1.6M -$2.7M -$293K -$264K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$587K -$568K -$64K -$1.1M -$568K
Cash From Financing -$827K $2.8M $2.2M $636K $14.2M
 
Beginning Cash (CF) $93.5M $56.1M $21.8M $20M $22.4M
Foreign Exchange Rate Adjustment -$156K $14K $31K $88K -$133K
Additions / Reductions -$36.6M -$10.7M $668K -$3.6M $4.7M
Ending Cash (CF) $56.7M $45.4M $22.5M $16.6M $27.1M
 
Levered Free Cash Flow -$40.3M -$13.5M -$2M -$4.2M $1.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$209.3M -$60.5M -$71.5M -$4.3M $95.7M
Depreciation & Amoritzation $29.7M $10M $7.9M $3.5M $3.3M
Stock-Based Compensation $1.2M $3.5M $2.1M $2.1M $2.3M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$132.5M -$58.7M -$21.2M -$7.8M $5.6M
 
Capital Expenditures $27.4M $6.9M $2.7M $443K $497K
Cash Acquisitions -- -- $17M $500K -$8.2M
Cash From Investing $2.4M -$5.7M $14.3M $57K -$8.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $213M $20M $11.4M $6M $134.6M
Long-Term Debt Repaid -$96.3M -$3.6M -$22.7M -$3M -$106.8M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1.3M -$959K -$4.4M -$1.2M -$14M
Cash From Financing $115.4M $52.7M -$15.8M $1.8M $13.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$14.7M -$11.8M -$22.8M -$6M $10.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$160M -$65.7M -$24M -$8.3M $5.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$68.1M -$15.3M -$939K $2.2M $6.8M
Depreciation & Amoritzation $11.1M $3.3M $4.6M $1M $853K
Stock-Based Compensation $89K $305K $1.1M $890K $1.6M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$65.5M -$24.3M -$6.9M -$6.9M $786K
 
Capital Expenditures $7.5M $2.9M $361K $323K $444K
Cash Acquisitions -- -- $4M -- -$10.2M
Cash From Investing $624K -$2.9M $3.6M -$323K -$10.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $10M $11.4M $4M $19.3M
Long-Term Debt Repaid -$478K -$2.7M -$8.5M -$455K -$10.8M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$774K -$823K -$4.4M -$1.2M -$889K
Cash From Financing -$1.3M $43.6M -$1.6M $2.3M $7.7M
 
Beginning Cash (CF) $216.4M $85.2M $49.2M $41.4M $51.8M
Foreign Exchange Rate Adjustment -$68K -$134K -$135K $46K -$106K
Additions / Reductions -$66.1M $16.4M -$4.9M -$4.9M -$2.2M
Ending Cash (CF) $150.2M $101.4M $44.2M $36.6M $49.5M
 
Levered Free Cash Flow -$73M -$27.3M -$7.3M -$7.2M $342K

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Uber Finally on the Path to Consistent Profitability?
Is Uber Finally on the Path to Consistent Profitability?

After posting massive losses quarter after quarter for years, Uber…

How High Will MSTY Go By 2030?
How High Will MSTY Go By 2030?

YieldMax’s MSTR Option Income Strategy ETF (MSTY) is a high-yield…

Will NVIDIA Stock Bounce Back?
Will NVIDIA Stock Bounce Back?

After the wild market moves during February and March, investors…

Stock Ideas

Buy
55
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $2.7T
P/E Ratio: 38x

Alerts

Sell
45
DSDVY alert for Apr 16

DSV AS [DSDVY] is down 2.69% over the past day.

Buy
76
PDEX alert for Apr 16

Pro-Dex [PDEX] is down 4.66% over the past day.

Buy
82
HAGHY alert for Apr 16

Hensoldt AG [HAGHY] is down 0.02% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock