Financhill
Sell
38

RGS Quote, Financials, Valuation and Earnings

Last price:
$28.00
Seasonality move :
2.26%
Day range:
$27.71 - $28.06
52-week range:
$15.00 - $31.50
Dividend yield:
0%
P/E ratio:
0.64x
P/S ratio:
0.36x
P/B ratio:
0.37x
Volume:
966
Avg. volume:
8.7K
1-year change:
7.42%
Market cap:
$69.6M
Revenue:
$210.1M
EPS (TTM):
$43.91
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue $411.7M $276M $233.3M $203M $210.1M
Revenue Growth (YoY) -38.54% -32.96% -15.45% -13.01% 3.52%
 
Cost of Revenues $334.4M $229.1M $175.6M $138.7M $145.4M
Gross Profit $77.3M $46.8M $57.8M $64.3M $64.7M
Gross Profit Margin 18.77% 16.98% 24.76% 31.69% 30.81%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $137.2M $65.3M $50.8M $45.4M $46.8M
Other Inc / (Exp) -$13.8M -$16.3M $1.3M $93.6M --
Operating Expenses $158.9M $63.9M $49M $42.9M $43M
Operating Income -$81.7M -$17M $8.7M $21.5M $21.8M
 
Net Interest Expenses $13.2M $12.9M $22.1M $25.4M $20.3M
EBT. Incl. Unusual Items -$108.6M -$44.4M -$12M $89.9M $1.5M
Earnings of Discontinued Ops. -$10.1M -$39.4M $4M $2M $6.5M
Income Tax Expense -$5.4M $2M -$655K $869K -$115.5M
Net Income to Company -$113.3M -$85.9M -$30.1M $269.2M $123.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$113.3M -$46.5M -$11.3M $89.1M $117M
 
Basic EPS (Cont. Ops) -$63.00 -$22.81 -$5.17 $38.08 $49.51
Diluted EPS (Cont. Ops) -$63.00 -$22.81 -$5.17 $37.50 $43.67
Weighted Average Basic Share $1.8M $2.2M $2.3M $2.3M $2.4M
Weighted Average Diluted Share $1.8M $2.2M $2.3M $2.4M $2.7M
 
EBITDA -$73.7M -$7.6M $19.6M $28.2M $27.1M
EBIT -$95.5M -$17M $8.7M $21.5M $21.8M
 
Revenue (Reported) $411.7M $276M $233.3M $203M $210.1M
Operating Income (Reported) -$81.7M -$17M $8.7M $21.5M $21.8M
Operating Income (Adjusted) -$95.5M -$17M $8.7M $21.5M $21.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $76.8M $61.9M $53.4M $46.1M $59M
Revenue Growth (YoY) -31.04% -19.46% -13.74% -13.7% 28%
 
Cost of Revenues $61.6M $45.9M $35.9M $30.2M $42.2M
Gross Profit $15.2M $16M $17.4M $15.9M $16.8M
Gross Profit Margin 19.79% 25.87% 32.65% 34.53% 28.46%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $20.8M $14.4M $10.7M $14M $11.4M
Other Inc / (Exp) -$1.5M -$463K -$200K $325K --
Operating Expenses $21M $13.7M $10.1M $13.4M $10.8M
Operating Income -$5.8M $2.3M $7.3M $2.5M $6M
 
Net Interest Expenses $3.1M $3.8M $6.2M $4.8M $5.3M
EBT. Incl. Unusual Items -$9.3M -$1.8M $1M -$2M $1.9M
Earnings of Discontinued Ops. -$1.1M $3.3M -- $957K --
Income Tax Expense -$48K $28K -$148K -$225K $536K
Net Income to Company -$10.4M $1.5M $1.2M -$853K $2.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$9.3M -$1.8M $1.2M -$1.8M $1.4M
 
Basic EPS (Cont. Ops) -$5.63 $0.64 $0.51 -$0.77 $0.56
Diluted EPS (Cont. Ops) -$5.60 $0.64 $0.51 -$0.77 $0.49
Weighted Average Basic Share $1.8M $2.3M $2.3M $2.3M $2.4M
Weighted Average Diluted Share $1.8M $2.3M $2.4M $2.3M $2.8M
 
EBITDA -$3.4M $4.4M $8.4M $3.5M $7.2M
EBIT -$5.8M $2.3M $7.3M $2.5M $6M
 
Revenue (Reported) $76.8M $61.9M $53.4M $46.1M $59M
Operating Income (Reported) -$5.8M $2.3M $7.3M $2.5M $6M
Operating Income (Adjusted) -$5.8M $2.3M $7.3M $2.5M $6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $380.5M $258.2M $224.8M $195.7M $223M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $287.9M $204.8M $165.9M $132.9M $157.4M
Gross Profit $92.6M $53.3M $59M $62.8M $65.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $100.1M $56.2M $47.1M $48.7M $44.1M
Other Inc / (Exp) -$8.8M -$15.3M $1.5M $94.2M --
Operating Expenses $169.7M $60.3M $45.2M $46.2M $41.7M
Operating Income -$77.1M -$7M $13.7M $16.6M $23.9M
 
Net Interest Expenses $13.2M $13.1M $24.5M $24.1M $20.7M
EBT. Incl. Unusual Items -$92.2M -$31.6M -$9.1M $86.9M $5.5M
Earnings of Discontinued Ops. -$1.1M -$40.3M $652K $3M $5.5M
Income Tax Expense -$4.8M $2.1M -$831K $792K -$114.7M
Net Income to Company -$88.4M -$74M -$30.3M $267.1M $127.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$87.3M -$33.7M -$8.3M $86.1M $120.2M
 
Basic EPS (Cont. Ops) -$49.02 -$16.51 -$3.59 $36.79 $49.34
Diluted EPS (Cont. Ops) -$49.00 -$16.51 -$3.60 $35.94 $43.91
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$56.9M $1M $23.6M $23.3M $29.4M
EBIT -$77.1M -$7M $13.7M $16.6M $23.9M
 
Revenue (Reported) $380.5M $258.2M $224.8M $195.7M $223M
Operating Income (Reported) -$77.1M -$7M $13.7M $16.6M $23.9M
Operating Income (Adjusted) -$77.1M -$7M $13.7M $16.6M $23.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $76.8M $61.9M $53.4M $46.1M $59M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $61.6M $45.9M $35.9M $30.2M $42.2M
Gross Profit $15.2M $16M $17.4M $15.9M $16.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $20.8M $14.4M $10.7M $14M $11.4M
Other Inc / (Exp) -$1.5M -$463K -$200K $325K --
Operating Expenses $21M $13.7M $10.1M $13.4M $10.8M
Operating Income -$5.8M $2.3M $7.3M $2.5M $6M
 
Net Interest Expenses $3.1M $3.8M $6.2M $4.8M $5.3M
EBT. Incl. Unusual Items -$9.3M -$1.8M $1M -$2M $1.9M
Earnings of Discontinued Ops. -$1.1M $3.3M -- $957K --
Income Tax Expense -$48K $28K -$148K -$225K $536K
Net Income to Company -$10.4M $1.5M $1.2M -$853K $2.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$9.3M -$1.8M $1.2M -$1.8M $1.4M
 
Basic EPS (Cont. Ops) -$5.63 $0.64 $0.51 -$0.77 $0.56
Diluted EPS (Cont. Ops) -$5.60 $0.64 $0.51 -$0.77 $0.49
Weighted Average Basic Share $1.8M $2.3M $2.3M $2.3M $2.4M
Weighted Average Diluted Share $1.8M $2.3M $2.4M $2.3M $2.8M
 
EBITDA -$3.4M $4.4M $8.4M $3.5M $7.2M
EBIT -$5.8M $2.3M $7.3M $2.5M $6M
 
Revenue (Reported) $76.8M $61.9M $53.4M $46.1M $59M
Operating Income (Reported) -$5.8M $2.3M $7.3M $2.5M $6M
Operating Income (Adjusted) -$5.8M $2.3M $7.3M $2.5M $6M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Cash and Equivalents $19.2M $27.5M $21.4M $29.3M $35.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $26.3M $14.5M $10.9M $9.4M $9.5M
Inventory $20.6M $3.1M $1.7M $818K $2.8M
Prepaid Expenses $4.1M $1.8M $1.5M $684K $1.4M
Other Current Assets $2.9M $1.7M $1.8M $1.8M --
Total Current Assets $86.7M $48.7M $37.2M $42.1M $50.5M
 
Property Plant And Equipment $627.5M $506.6M $367.3M $291.6M $239.9M
Long-Term Investments -- -- -- -- --
Goodwill $229.6M $174.4M $173.8M $173.1M --
Other Intangibles $3.8M $3.2M $2.8M $2.4M --
Other Long-Term Assets $90.2M $36.5M $26.3M $21.3M --
Total Assets $996.4M $920.2M $726.6M $630.6M $692.6M
 
Accounts Payable $27.2M $15.9M $14.3M $12.7M $20.8M
Accrued Expenses $43.1M $26M $23M $16.5M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $116.3M $103.2M $81.9M $69.1M --
Other Current Liabilities $3.7M -- -- -- --
Total Current Liabilities $198.5M $152.8M $126.3M $103.5M $101.7M
 
Long-Term Debt $186.9M $588.4M $468.7M $330.2M $289M
Capital Leases -- -- -- -- --
Total Liabilities $979.3M $951.1M $763.3M $573.8M $507M
 
Common Stock $1.8M $2.3M $2.3M $114K $122K
Other Common Equity Adj $9.5M $9.5M $9M $8.6M --
Common Equity $17M -$31M -$36.7M $56.8M $185.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $17M -$31M -$36.7M $56.8M $185.6M
 
Total Liabilities and Equity $996.4M $920.2M $726.6M $630.6M $692.6M
Cash and Short Terms $19.2M $27.5M $21.4M $29.3M $35.2M
Total Debt $186.9M $588.4M $468.7M $330.2M $290.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $56.1M $21.8M $20M $22.4M $35.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $21.8M $13M $9.7M $9.1M $9.2M
Inventory $16.8M $5.1M $1M -- $2.8M
Prepaid Expenses -- -- -- -- --
Other Current Assets $16M $15.7M $3.9M $20.1M --
Total Current Assets $100.2M $43.4M $34.6M $35.4M $51.4M
 
Property Plant And Equipment $596.1M $473.6M $343.8M $277.3M $234.3M
Long-Term Investments -- -- -- -- --
Goodwill $229M $173.1M $173.3M $173.4M --
Other Intangibles $3.6M $3M $2.7M $2.4M --
Other Long-Term Assets $40M $29M $25.7M $20.4M --
Total Assets $968.9M $722M $580.2M $508.9M $592.1M
 
Accounts Payable $20.8M $16.1M $13.1M $15.2M $22.2M
Accrued Expenses $48.1M $29M $26.1M $18.6M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $113.6M $98.3M $78M $67.2M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $182.5M $143.3M $117.2M $101M $100M
 
Long-Term Debt $676.6M $551.8M $451.7M $313.3M $283.9M
Capital Leases -- -- -- -- --
Total Liabilities $929M $751.9M $615.4M $452.5M $404.6M
 
Common Stock $2.2M $2.3M $2.3M $114K $123K
Other Common Equity Adj $9.1M $8.6M $8.7M $8.7M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $39.8M -$29.9M -$35.3M $56.4M $187.6M
 
Total Liabilities and Equity $968.9M $722M $580.2M $508.9M $592.1M
Cash and Short Terms $56.1M $21.8M $20M $22.4M $35.8M
Total Debt $790.2M $551.8M $451.7M $313.3M $285.6M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders -$113.3M -$85.9M -$30.1M $269.2M $123.5M
Depreciation & Amoritzation $17.9M $6.5M $7.2M $3.4M $2.9M
Stock-Based Compensation $3.3M $1.3M $2.3M $1.6M $1.9M
Change in Accounts Receivable $1M $13M $366K $2.1M -$174K
Change in Inventories $17.9M $7.9M -$182K -- $871K
Cash From Operations -$99.9M -$38.6M -$7.9M -$2M $13.7M
 
Capital Expenditures $11.5M $5.3M $481K $376K $1.3M
Cash Acquisitions -- -- -- -- $18.6M
Cash From Investing -$2.1M $7.7M $4M $1.6M -$11.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $10M $10M $13.4M $119.2M --
Long-Term Debt Repaid -$1.3M -$16.9M -$11.1M -$96.5M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$910K -$845K -$4.4M -$14.4M --
Cash From Financing $7.8M $29.4M -$2.1M $8.4M $3.6M
 
Beginning Cash (CF) $122.9M $27.5M $21.4M $29.3M $35.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$94.2M -$1.7M -$6.1M $7.9M $5.9M
Ending Cash (CF) $29.2M $25.6M $15.3M $37.2M $41.1M
 
Levered Free Cash Flow -$111.4M -$44M -$8.4M -$2.4M $12.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$10.4M $1.5M $1.2M -$853K $2.7M
Depreciation & Amoritzation $1.6M $1M $375K $425K $758K
Stock-Based Compensation $1.7M $531K $630K $1.4M $629K
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$12.3M -$5.1M -$2.8M -$1.3M $2.3M
 
Capital Expenditures $1.5M $184K $163K $16K $395K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.5M $3.3M -$163K $941K -$395K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $10M $6.4M $2M $4.3M --
Long-Term Debt Repaid -$1.1M -$5.8M -$162K -$10.5M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$255K -$4.4M -$158K -$321K --
Cash From Financing $40.8M -$3.8M $1.7M -$6.5M -$1.3M
 
Beginning Cash (CF) $56.1M $21.8M $20M $22.4M $35.8M
Foreign Exchange Rate Adjustment -$148K -$166K -$42K $27K -$48K
Additions / Reductions $26.9M -$5.7M -$1.3M -$6.9M $562K
Ending Cash (CF) $82.8M $15.9M $18.7M $15.6M $36.3M
 
Levered Free Cash Flow -$13.8M -$5.2M -$3M -$1.4M $1.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$88.4M -$74M -$30.3M $267.1M $127.1M
Depreciation & Amoritzation $13.4M $6M $6.5M $3.5M $3.2M
Stock-Based Compensation $6.2M $187K $2.4M $2.4M $1.1M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$83.3M -$31.4M -$5.7M -$560K $17.4M
 
Capital Expenditures $9.2M $4M $460K $229K $1.7M
Cash Acquisitions $562K -- -- -- $18.6M
Cash From Investing -$4M $12.5M $540K $2.7M -$12.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $20M $6.4M $9M $121.6M --
Long-Term Debt Repaid -$2.2M -$21.6M -$5.4M -$106.8M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$978K -$4.9M -$223K -$14.5M --
Cash From Financing $49.6M -$15.2M $3.3M $188K $8.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$37.4M -$34.3M -$1.7M $2.4M $13.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$92.5M -$35.4M -$6.1M -$789K $15.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$10.4M $1.5M $1.2M -$853K $2.7M
Depreciation & Amoritzation $1.6M $1M $375K $425K $758K
Stock-Based Compensation $1.7M $531K $630K $1.4M $629K
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$12.3M -$5.1M -$2.8M -$1.3M $2.3M
 
Capital Expenditures $1.5M $184K $163K $16K $395K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.5M $3.3M -$163K $941K -$395K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $10M $6.4M $2M $4.3M --
Long-Term Debt Repaid -$1.1M -$5.8M -$162K -$10.5M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$255K -$4.4M -$158K -$321K --
Cash From Financing $40.8M -$3.8M $1.7M -$6.5M -$1.3M
 
Beginning Cash (CF) $56.1M $21.8M $20M $22.4M $35.8M
Foreign Exchange Rate Adjustment -$148K -$166K -$42K $27K -$48K
Additions / Reductions $26.9M -$5.7M -$1.3M -$6.9M $562K
Ending Cash (CF) $82.8M $15.9M $18.7M $15.6M $36.3M
 
Levered Free Cash Flow -$13.8M -$5.2M -$3M -$1.4M $1.9M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock