Financhill
Sell
36

RGS Quote, Financials, Valuation and Earnings

Last price:
$21.51
Seasonality move :
-0.33%
Day range:
$21.51 - $22.34
52-week range:
$15.00 - $31.50
Dividend yield:
0%
P/E ratio:
0.51x
P/S ratio:
0.27x
P/B ratio:
0.29x
Volume:
10K
Avg. volume:
15.9K
1-year change:
-17.06%
Market cap:
$55.5M
Revenue:
$210.1M
EPS (TTM):
$44.00
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue $411.7M $276M $233.3M $203M $210.1M
Revenue Growth (YoY) -38.54% -32.96% -15.45% -13.01% 3.52%
 
Cost of Revenues $334.4M $229.1M $175.6M $138.7M $145.4M
Gross Profit $77.3M $46.8M $57.8M $64.3M $64.7M
Gross Profit Margin 18.77% 16.98% 24.76% 31.69% 30.81%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $137.2M $65.3M $50.8M $45.4M $46.8M
Other Inc / (Exp) -$13.8M -$16.3M $1.3M $93.6M --
Operating Expenses $158.9M $63.9M $49M $42.9M $43M
Operating Income -$81.7M -$17M $8.7M $21.5M $21.8M
 
Net Interest Expenses $13.2M $12.9M $22.1M $25.4M $20.3M
EBT. Incl. Unusual Items -$108.6M -$44.4M -$12M $89.9M $1.5M
Earnings of Discontinued Ops. -$10.1M -$39.4M $4M $2M $6.5M
Income Tax Expense -$5.4M $2M -$655K $869K -$115.5M
Net Income to Company -$113.3M -$85.9M -$30.1M $269.2M $123.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$113.3M -$46.5M -$11.3M $89.1M $117M
 
Basic EPS (Cont. Ops) -$63.00 -$22.81 -$5.17 $38.08 $49.51
Diluted EPS (Cont. Ops) -$63.00 -$22.81 -$5.17 $37.50 $43.67
Weighted Average Basic Share $1.8M $2.2M $2.3M $2.3M $2.4M
Weighted Average Diluted Share $1.8M $2.2M $2.3M $2.4M $2.7M
 
EBITDA -$73.7M -$7.6M $19.6M $28.2M $27.1M
EBIT -$95.5M -$17M $8.7M $21.5M $21.8M
 
Revenue (Reported) $411.7M $276M $233.3M $203M $210.1M
Operating Income (Reported) -$81.7M -$17M $8.7M $21.5M $21.8M
Operating Income (Adjusted) -$95.5M -$17M $8.7M $21.5M $21.8M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $69.3M $60M $51.1M $46.7M $57.1M
Revenue Growth (YoY) -33.6% -13.43% -14.87% -8.49% 22.26%
 
Cost of Revenues $55.4M $47.2M $35M $30.7M $41.1M
Gross Profit $13.9M $12.7M $16M $16M $16M
Gross Profit Margin 20.04% 21.21% 31.43% 34.3% 28.01%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $15.1M $11.7M $11.8M $11.2M $10.3M
Other Inc / (Exp) -$568K $1.2M $129K -$307K --
Operating Expenses $14.6M $11.8M $11M $10.6M $9.8M
Operating Income -$694K $963K $5M $5.5M $6.2M
 
Net Interest Expenses $3.3M $4.5M $6.2M $4.8M $5.3M
EBT. Incl. Unusual Items -$4.3M -$2.5M -$1.1M $342K $1.5M
Earnings of Discontinued Ops. -$818K $134K $2M $7.4M --
Income Tax Expense -$164K -- -$107K $136K $1M
Net Income to Company -$4.9M -$2.4M $997K $7.6M -$900K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$4.1M -$2.5M -$1M $206K $456K
 
Basic EPS (Cont. Ops) -$2.16 -$1.09 -$0.43 $0.09 $0.18
Diluted EPS (Cont. Ops) -$2.16 -$1.09 -$0.43 $0.07 $0.16
Weighted Average Basic Share $2.3M $2.3M $2.3M $2.3M $2.5M
Weighted Average Diluted Share $2.3M $2.3M $2.3M $2.8M $2.9M
 
EBITDA $1.7M $5.5M $6.4M $6.5M $7.5M
EBIT -$694K $963K $5M $5.5M $6.2M
 
Revenue (Reported) $69.3M $60M $51.1M $46.7M $57.1M
Operating Income (Reported) -$694K $963K $5M $5.5M $6.2M
Operating Income (Adjusted) -$694K $963K $5M $5.5M $6.2M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $345.5M $248.9M $215.9M $191.3M $233.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $264.5M $196.7M $153.6M $128.6M $167.8M
Gross Profit $81M $52.2M $62.3M $62.8M $65.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $88.5M $52.9M $47.1M $48.1M $43.2M
Other Inc / (Exp) -$3M -$13.5M $407K $93.7M --
Operating Expenses $134M $57.5M $44.5M $45.7M $40.9M
Operating Income -$53M -$5.3M $17.8M $17.1M $24.7M
 
Net Interest Expenses $12.7M $14.3M $26.2M $22.7M $21.1M
EBT. Incl. Unusual Items -$63.2M -$29.9M -$7.7M $88.3M $6.6M
Earnings of Discontinued Ops. -$1.9M -$39.4M $2.5M $8.4M -$1.9M
Income Tax Expense -$4.6M $2.3M -$938K $1M -$113.9M
Net Income to Company -$60.5M -$71.5M -$26.9M $273.8M $118.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$58.6M -$32.1M -$6.8M $87.3M $120.4M
 
Basic EPS (Cont. Ops) -$32.87 -$15.44 -$2.93 $37.30 $49.44
Diluted EPS (Cont. Ops) -$32.87 -$15.44 -$2.94 $36.44 $44.00
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$37.7M $4.9M $24.4M $23.5M $30.3M
EBIT -$53M -$5.3M $17.8M $17.1M $24.7M
 
Revenue (Reported) $345.5M $248.9M $215.9M $191.3M $233.4M
Operating Income (Reported) -$53M -$5.3M $17.8M $17.1M $24.7M
Operating Income (Adjusted) -$53M -$5.3M $17.8M $17.1M $24.7M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $146.1M $121.8M $104.4M $92.8M $116.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $117M $93.1M $71M $60.9M $83.3M
Gross Profit $29.1M $28.7M $33.5M $31.9M $32.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $35.9M $26.1M $22.5M $25.2M $21.6M
Other Inc / (Exp) -$2.1M $785K -$71K $18K --
Operating Expenses $35.6M $25.4M $21.1M $24M $20.6M
Operating Income -$6.5M $3.3M $12.3M $7.9M $12.2M
 
Net Interest Expenses $6.4M $8.3M $12.4M $9.7M $10.5M
EBT. Incl. Unusual Items -$13.6M -$4.4M -$64K -$1.7M $3.4M
Earnings of Discontinued Ops. -$1.9M $3.4M $2M $8.4M --
Income Tax Expense -$212K $28K -$255K -$89K $1.5M
Net Income to Company -$15.3M -$939K $2.2M $6.8M $1.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$13.4M -$4.4M $191K -$1.6M $1.8M
 
Basic EPS (Cont. Ops) -$7.79 -$0.45 $0.08 -$0.68 $0.74
Diluted EPS (Cont. Ops) -$7.76 -$0.45 $0.08 -$0.70 $0.65
Weighted Average Basic Share $4.1M $4.6M $4.7M $4.7M $4.9M
Weighted Average Diluted Share $4.1M $4.6M $4.7M $5.2M $5.6M
 
EBITDA -$1.7M $9.9M $14.8M $10.1M $14.7M
EBIT -$6.5M $3.3M $12.3M $7.9M $12.2M
 
Revenue (Reported) $146.1M $121.8M $104.4M $92.8M $116.1M
Operating Income (Reported) -$6.5M $3.3M $12.3M $7.9M $12.2M
Operating Income (Adjusted) -$6.5M $3.3M $12.3M $7.9M $12.2M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Cash and Equivalents $19.2M $27.5M $21.4M $29.3M $35.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $26.3M $14.5M $10.9M $9.4M $9.5M
Inventory $20.6M $3.1M $1.7M $818K $2.8M
Prepaid Expenses $4.1M $1.8M $1.5M $684K $1.4M
Other Current Assets $2.9M $1.7M $1.8M $1.8M --
Total Current Assets $86.7M $48.7M $37.2M $42.1M $50.5M
 
Property Plant And Equipment $627.5M $506.6M $367.3M $291.6M $239.9M
Long-Term Investments -- -- -- -- --
Goodwill $229.6M $174.4M $173.8M $173.1M --
Other Intangibles $3.8M $3.2M $2.8M $2.4M --
Other Long-Term Assets $90.2M $36.5M $26.3M $21.3M --
Total Assets $996.4M $920.2M $726.6M $630.6M $692.6M
 
Accounts Payable $27.2M $15.9M $14.3M $12.7M $20.8M
Accrued Expenses $43.1M $26M $23M $16.5M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $116.3M $103.2M $81.9M $69.1M --
Other Current Liabilities $3.7M -- -- -- --
Total Current Liabilities $198.5M $152.8M $126.3M $103.5M $101.7M
 
Long-Term Debt $186.9M $588.4M $468.7M $330.2M $289M
Capital Leases -- -- -- -- --
Total Liabilities $979.3M $951.1M $763.3M $573.8M $507M
 
Common Stock $1.8M $2.3M $2.3M $114K $122K
Other Common Equity Adj $9.5M $9.5M $9M $8.6M --
Common Equity $17M -$31M -$36.7M $56.8M $185.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $17M -$31M -$36.7M $56.8M $185.6M
 
Total Liabilities and Equity $996.4M $920.2M $726.6M $630.6M $692.6M
Cash and Short Terms $19.2M $27.5M $21.4M $29.3M $35.2M
Total Debt $186.9M $588.4M $468.7M $330.2M $290.1M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Cash and Equivalents $45.4M $22.5M $16.6M $27.1M $36.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $16.6M $14M $12M $8.3M $9.3M
Inventory $16M $2.6M $1.2M -- $2.6M
Prepaid Expenses -- -- -- -- --
Other Current Assets $15.4M $18.1M $5.6M $24.9M --
Total Current Assets $83.5M $44.1M $35.4M $43.4M $52.1M
 
Property Plant And Equipment $570.8M $439.7M $337.1M $277.2M $231.3M
Long-Term Investments -- -- -- -- --
Goodwill $229M $173.3M $173.8M $189M --
Other Intangibles $3.5M $2.9M $2.6M $2.3M --
Other Long-Term Assets $39.3M $27.6M $24.8M $18.2M --
Total Assets $926.2M $687.7M $573.7M $530.1M $588.3M
 
Accounts Payable $18.6M $17.3M $12M $16.5M $19.9M
Accrued Expenses $39M $27.7M $25.9M $20.1M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $110.6M $93.9M $76.9M $71M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $168.2M $138.9M $114.9M $107.5M $98.1M
 
Long-Term Debt $652.1M $527.1M $448.1M $318.4M $282M
Capital Leases -- -- -- -- --
Total Liabilities $887.9M $719.3M $607.3M $463.4M $399.6M
 
Common Stock $2.3M $2.3M $114K $122K $125K
Other Common Equity Adj $9.1M $8.7M $9M $8.1M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $38.3M -$31.6M -$33.6M $66.7M $188.7M
 
Total Liabilities and Equity $926.2M $687.7M $573.7M $530.1M $588.3M
Cash and Short Terms $45.4M $22.5M $16.6M $27.1M $36.5M
Total Debt $652.1M $527.1M $448.1M $318.4M $284.1M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders -$113.3M -$85.9M -$30.1M $269.2M $123.5M
Depreciation & Amoritzation $17.9M $6.5M $7.2M $3.4M $2.9M
Stock-Based Compensation $3.3M $1.3M $2.3M $1.6M $1.9M
Change in Accounts Receivable $1M $13M $366K $2.1M -$174K
Change in Inventories $17.9M $7.9M -$182K -- $871K
Cash From Operations -$99.9M -$38.6M -$7.9M -$2M $13.7M
 
Capital Expenditures $11.5M $5.3M $481K $376K $1.3M
Cash Acquisitions -- -- -- -- $18.6M
Cash From Investing -$2.1M $7.7M $4M $1.6M -$11.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $10M $10M $13.4M $119.2M --
Long-Term Debt Repaid -$1.3M -$16.9M -$11.1M -$96.5M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$910K -$845K -$4.4M -$14.4M --
Cash From Financing $7.8M $29.4M -$2.1M $8.4M $3.6M
 
Beginning Cash (CF) $122.9M $27.5M $21.4M $29.3M $35.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$94.2M -$1.7M -$6.1M $7.9M $5.9M
Ending Cash (CF) $29.2M $25.6M $15.3M $37.2M $41.1M
 
Levered Free Cash Flow -$111.4M -$44M -$8.4M -$2.4M $12.4M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders -$4.9M -$2.4M $997K $7.6M -$900K
Depreciation & Amoritzation $1.7M $3.6M $630K $428K $790K
Stock-Based Compensation -$1.4M $580K $260K $174K $281K
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$12.1M -$1.9M -$4M $2.1M $1.6M
 
Capital Expenditures $1.4M $177K $160K $428K $772K
Cash Acquisitions -- -- -- $18.6M --
Cash From Investing -$1.4M $323K -$160K -$11.6M -$772K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $5M $2M $15M --
Long-Term Debt Repaid -$1.6M -$2.7M -$293K -$264K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$568K -$64K -$1.1M -$568K --
Cash From Financing $2.8M $2.2M $636K $14.2M -$119K
 
Beginning Cash (CF) $45.4M $22.5M $16.6M $27.1M $36.5M
Foreign Exchange Rate Adjustment $14K $31K $88K -$133K $46K
Additions / Reductions -$10.7M $699K -$3.5M $4.6M $777K
Ending Cash (CF) $34.7M $23.2M $13.2M $31.5M $37.4M
 
Levered Free Cash Flow -$13.5M -$2M -$4.2M $1.7M $850K
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders -$60.5M -$71.5M -$26.9M $273.8M $118.6M
Depreciation & Amoritzation $10M $7.9M $3.5M $3.3M $3.6M
Stock-Based Compensation $3.5M $2.1M $2.1M $2.3M $1.2M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$58.7M -$21.2M -$7.8M $5.6M $16.9M
 
Capital Expenditures $6.9M $2.7M $443K $497K $2M
Cash Acquisitions -- -- -- $18.6M -$10K
Cash From Investing -$5.7M $14.3M $57K -$8.7M -$2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $20M $11.4M $6M $134.6M --
Long-Term Debt Repaid -$3.6M -$22.7M -$3M -$106.8M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$959K -$4.4M -$1.2M -$14M --
Cash From Financing $52.7M -$15.8M $1.8M $13.7M -$5.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$11.3M -$22.9M -$5.9M $10.5M $9.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$65.7M -$24M -$8.3M $5.1M $14.8M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders -$15.3M -$939K $2.2M $6.8M $1.8M
Depreciation & Amoritzation $3.3M $4.6M $1M $853K $1.5M
Stock-Based Compensation $305K $1.1M $890K $1.6M $910K
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$24.3M -$6.9M -$6.9M $786K $3.9M
 
Capital Expenditures $2.9M $361K $323K $444K $1.2M
Cash Acquisitions -- -- -- $18.6M --
Cash From Investing -$2.9M $3.6M -$323K -$10.6M -$1.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $10M $11.4M $4M $19.3M --
Long-Term Debt Repaid -$2.7M -$8.5M -$455K -$10.8M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$823K -$4.4M -$1.2M -$889K --
Cash From Financing $43.6M -$1.6M $2.3M $7.7M -$1.4M
 
Beginning Cash (CF) $101.4M $44.2M $36.6M $49.5M $72.3M
Foreign Exchange Rate Adjustment -$134K -$135K $46K -$106K -$2K
Additions / Reductions $16.2M -$5M -$4.8M -$2.3M $1.3M
Ending Cash (CF) $117.5M $39.1M $31.9M $47.1M $73.6M
 
Levered Free Cash Flow -$27.3M -$7.3M -$7.2M $342K $2.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will UnitedHealth Stock Recover?
Will UnitedHealth Stock Recover?

Shares of embattled health insurance giant UnitedHealth (NYSE:UNH) plummeted by…

Is Lumentum The Best Laser Stock to Buy?
Is Lumentum The Best Laser Stock to Buy?

Though certainly less well-known than the huge tech businesses that…

Is Planet Fitness Stock Undervalued?
Is Planet Fitness Stock Undervalued?

Planet Fitness (NYSE:PLNT) has had a difficult 12 months, retreating…

Stock Ideas

Buy
56
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 65x

Buy
58
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Sell
40
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 29x

Alerts

Buy
91
TDC alert for Feb 12

Teradata Corp. [TDC] is down 11.64% over the past day.

Buy
67
DIOD alert for Feb 12

Diodes, Inc. [DIOD] is down 7.63% over the past day.

Buy
77
VRT alert for Feb 12

Vertiv Holdings Co. [VRT] is down 4.79% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock