Financhill
Buy
52

RELL Quote, Financials, Valuation and Earnings

Last price:
$13.25
Seasonality move :
2.18%
Day range:
$14.37 - $15.00
52-week range:
$8.08 - $15.51
Dividend yield:
1.63%
P/E ratio:
38.18x
P/S ratio:
1.08x
P/B ratio:
1.33x
Volume:
68.6K
Avg. volume:
58K
1-year change:
16.34%
Market cap:
$212M
Revenue:
$196.5M
EPS (TTM):
-$0.05
Period Ending 2020-05-31 2021-05-31 2022-05-31 2023-05-31 2024-05-31
Revenue $155.9M $176.9M $224.6M $262.7M $196.5M
Revenue Growth (YoY) -6.45% 13.5% 26.95% 16.93% -25.2%
 
Cost of Revenues $106.2M $118.1M $152.9M $179M $136.5M
Gross Profit $49.7M $58.8M $71.7M $83.7M $60M
Gross Profit Margin 31.86% 33.25% 31.92% 31.86% 30.52%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $51.3M $55.9M $55.7M $58.7M $59.5M
Other Inc / (Exp) $440K -$592K -$218K $54K -$261K
Operating Expenses $51.3M $55.9M $55.7M $58.7M $59.5M
Operating Income -$1.7M $2.9M $16M $25M $418K
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$1.2M $2.3M $15.8M $25M $157K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $624K $653K -$2.2M $2.7M $96K
Net Income to Company -$1.8M $1.7M $17.9M $22.3M $61K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.8M $1.7M $17.9M $22.3M $61K
 
Basic EPS (Cont. Ops) -$0.14 $0.13 $1.35 $1.62 $0.00
Diluted EPS (Cont. Ops) -$0.14 $0.13 $1.31 $1.55 $0.00
Weighted Average Basic Share $13.1M $13.2M $13.5M $14M $14.3M
Weighted Average Diluted Share $13.1M $13.3M $13.9M $14.6M $14.5M
 
EBITDA $1.7M $6.3M $19.4M $28.6M $4.7M
EBIT -$1.7M $2.9M $16M $25M $418K
 
Revenue (Reported) $155.9M $176.9M $224.6M $262.7M $196.5M
Operating Income (Reported) -$1.7M $2.9M $16M $25M $418K
Operating Income (Adjusted) -$1.7M $2.9M $16M $25M $418K
Period Ending 2020-08-31 2021-08-31 2022-08-31 2023-08-31 2024-08-31
Revenue $38.8M $53.7M $67.6M $52.6M $53.7M
Revenue Growth (YoY) -4.53% 38.37% 25.8% -22.17% 2.18%
 
Cost of Revenues $26.5M $37.4M $44.5M $35.3M $37.3M
Gross Profit $12.4M $16.3M $23M $17.3M $16.4M
Gross Profit Margin 31.84% 30.35% 34.09% 32.83% 30.57%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $13M $13.5M $14.2M $15.8M $16.1M
Other Inc / (Exp) -$406K -$26K -$347K $65K $276K
Operating Expenses $13M $13.5M $14.2M $15.8M $16.1M
Operating Income -$617K $2.8M $8.8M $1.5M $314K
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$1M $2.8M $8.4M $1.6M $648K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $124K $167K $2.1M $381K $58K
Net Income to Company -$1.1M $2.6M $6.3M $1.2M $590K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.1M $2.6M $6.3M $1.2M $590K
 
Basic EPS (Cont. Ops) -$0.09 $0.20 $0.47 $0.09 $0.04
Diluted EPS (Cont. Ops) -$0.09 $0.20 $0.47 $0.09 $0.04
Weighted Average Basic Share $13.2M $13.3M $13.8M $14.2M $14.2M
Weighted Average Diluted Share $13.2M $13.6M $14.4M $14.6M $14.5M
 
EBITDA $256K $3.7M $9.7M $2.5M $1.4M
EBIT -$617K $2.8M $8.8M $1.5M $314K
 
Revenue (Reported) $38.8M $53.7M $67.6M $52.6M $53.7M
Operating Income (Reported) -$617K $2.8M $8.8M $1.5M $314K
Operating Income (Adjusted) -$617K $2.8M $8.8M $1.5M $314K
Period Ending 2020-08-31 2021-08-31 2022-08-31 2023-08-31 2024-08-31
Revenue $154.1M $191.8M $238.5M $247.7M $197.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $105M $129.1M $160M $169.8M $138.5M
Gross Profit $49.1M $62.8M $78.4M $77.9M $59.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $51.5M $56.4M $56.5M $60.3M $59.9M
Other Inc / (Exp) -$196K -$212K -$539K $466K -$121K
Operating Expenses $51.5M $56.4M $56.5M $60.3M $59.9M
Operating Income -$2.4M $6.3M $21.9M $17.7M -$740K
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$2.6M $6.1M $21.4M $18.2M -$803K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $571K $696K -$227K $970K -$227K
Net Income to Company -$3.1M $5.4M $21.6M $17.2M -$576K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$3.1M $5.4M $21.6M $17.2M -$576K
 
Basic EPS (Cont. Ops) -$0.25 $0.40 $1.62 $1.24 -$0.05
Diluted EPS (Cont. Ops) -$0.25 $0.40 $1.57 $1.19 -$0.05
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $1.1M $9.7M $25.4M $21.5M $3.6M
EBIT -$2.4M $6.3M $21.9M $17.7M -$740K
 
Revenue (Reported) $154.1M $191.8M $238.5M $247.7M $197.6M
Operating Income (Reported) -$2.4M $6.3M $21.9M $17.7M -$740K
Operating Income (Adjusted) -$2.4M $6.3M $21.9M $17.7M -$740K
Period Ending 2020-08-31 2021-08-31 2022-08-31 2023-08-31 2024-08-31
Revenue $38.8M $53.7M $67.6M $52.6M $53.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $26.5M $37.4M $44.5M $35.3M $37.3M
Gross Profit $12.4M $16.3M $23M $17.3M $16.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $13M $13.5M $14.2M $15.8M $16.1M
Other Inc / (Exp) -$406K -$26K -$347K $65K $276K
Operating Expenses $13M $13.5M $14.2M $15.8M $16.1M
Operating Income -$617K $2.8M $8.8M $1.5M $314K
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$1M $2.8M $8.4M $1.6M $648K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $124K $167K $2.1M $381K $58K
Net Income to Company -$1.1M $2.6M $6.3M $1.2M $590K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.1M $2.6M $6.3M $1.2M $590K
 
Basic EPS (Cont. Ops) -$0.09 $0.20 $0.47 $0.09 $0.04
Diluted EPS (Cont. Ops) -$0.09 $0.20 $0.47 $0.09 $0.04
Weighted Average Basic Share $13.2M $13.3M $13.8M $14.2M $14.2M
Weighted Average Diluted Share $13.2M $13.6M $14.4M $14.6M $14.5M
 
EBITDA $256K $3.7M $9.7M $2.5M $1.4M
EBIT -$617K $2.8M $8.8M $1.5M $314K
 
Revenue (Reported) $38.8M $53.7M $67.6M $52.6M $53.7M
Operating Income (Reported) -$617K $2.8M $8.8M $1.5M $314K
Operating Income (Adjusted) -$617K $2.8M $8.8M $1.5M $314K
Period Ending 2020-05-31 2021-05-31 2022-05-31 2023-05-31 2024-05-31
Cash and Equivalents $30.5M $43.3M $35.5M $25M $24.3M
Short Term Investments $16M -- $5M -- --
Accounts Receivable, Net $20.2M $25.1M $29.9M $30.1M $24.8M
Inventory $57.5M $63.5M $80.4M $110.4M $110.1M
Prepaid Expenses -- -- -- -- --
Other Current Assets $2.4M $2.4M $2.4M $2.6M $2.4M
Total Current Assets $126.7M $134.3M $153.2M $168.1M $161.7M
 
Property Plant And Equipment $21.1M $19.6M $20.2M $23.3M $23.4M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $2.5M $2.3M $2M $1.9M $1.6M
Other Long-Term Assets -- -- -- $267K $209K
Total Assets $150.7M $156.8M $179.8M $198M $192.4M
 
Accounts Payable $17.4M $17M $24M $23.5M $15.5M
Accrued Expenses $4.5M $5.2M $4.9M $3.8M $6.9M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $1.5M $1.1M $1.1M $1M $1.2M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $29.2M $32.2M $41.2M $36.6M $32M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $32.1M $35.2M $44M $38.7M $34.5M
 
Common Stock $657K $663K $685K $710K $715K
Other Common Equity Adj $1.5M $4.9M $800K $615K $764K
Common Equity $118.7M $121.6M $135.8M $159.3M $158M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $118.7M $121.6M $135.8M $159.3M $158M
 
Total Liabilities and Equity $150.7M $156.8M $179.8M $198M $192.4M
Cash and Short Terms $46.5M $43.3M $40.5M $25M $24.3M
Total Debt -- -- -- -- --
Period Ending 2020-08-31 2021-08-31 2022-08-31 2023-08-31 2024-08-31
Cash and Equivalents $33.5M $36.4M $30.6M $24.1M $23M
Short Term Investments $9M -- $5M -- --
Accounts Receivable, Net $21.6M $29.7M $32.6M $25.6M $30.9M
Inventory $60.2M $67.6M $89.1M $113.6M $111M
Prepaid Expenses -- -- -- -- --
Other Current Assets $2.4M $2.4M $3.6M $2.3M $2.5M
Total Current Assets $126.6M $136.2M $160.8M $165.6M $167.4M
 
Property Plant And Equipment $20.8M $21.2M $20.4M $23.4M $23.2M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $2.5M $2.2M $1.9M $1.8M $1.6M
Other Long-Term Assets -- -- -- $216K $197K
Total Assets $150.3M $160.2M $187.6M $195.5M $197.9M
 
Accounts Payable $14.8M $17.4M $25.3M $21.2M $19.8M
Accrued Expenses $5.1M $6.2M $7.9M $4.2M $6.2M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $1.4M $1.3M $1.1M $1.1M $1.1M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $28.5M $33.3M $44.3M $33.2M $36.3M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $31.2M $37.5M $46.9M $35.2M $38.8M
 
Common Stock $661K $667K $695K $714K $719K
Other Common Equity Adj $3.6M $3.9M -$1.5M $574K $1.4M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $119.1M $122.7M $140.7M $160.4M $159.1M
 
Total Liabilities and Equity $150.3M $160.2M $187.6M $195.5M $197.9M
Cash and Short Terms $42.5M $36.4M $35.6M $24.1M $23M
Total Debt -- -- -- -- --
Period Ending 2020-05-31 2021-05-31 2022-05-31 2023-05-31 2024-05-31
Net Income to Stockholders -$1.8M $1.7M $17.9M $22.3M $61K
Depreciation & Amoritzation $3.4M $3.4M $3.4M $3.7M $4.3M
Stock-Based Compensation $683K $675K $654K $936K $1.3M
Change in Accounts Receivable $3.9M -$4.2M -$6.2M -$363K $5.3M
Change in Inventories -$5.5M -$4.9M -$20.6M -$30.5M $66K
Cash From Operations $1.9M $832K $1.9M -$8.2M $6.5M
 
Capital Expenditures $1.8M $2.6M $3.1M $7.4M $4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$9.8M $13.4M -$8.1M -$2.2M -$4M
 
Dividends Paid (Ex Special Dividend) -$3.1M -$3.1M -$3.2M -$3.3M -$3.4M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- $3.7M
Long-Term Debt Repaid -$166K -- -- -- -$3.7M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$181K -$151K -$69K -$120K
Cash From Financing -$3.2M -$3M -$352K $389K -$2.9M
 
Beginning Cash (CF) $42M $30.5M $43.3M $35.5M $25M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$11.1M $11.2M -$6.6M -$10M -$422K
Ending Cash (CF) $30.5M $43.3M $35.5M $25M $24.3M
 
Levered Free Cash Flow $147K -$1.8M -$1.2M -$15.6M $2.5M
Period Ending 2020-08-31 2021-08-31 2022-08-31 2023-08-31 2024-08-31
Net Income to Stockholders -$1.1M $2.6M $6.3M $1.2M $590K
Depreciation & Amoritzation $873K $829K $883K $998K $1M
Stock-Based Compensation $201K $219K $311K $483K $593K
Change in Accounts Receivable -$854K -$5M -$3.5M $4.5M -$5.9M
Change in Inventories -$1.6M -$5M -$10.5M -$3.2M -$124K
Cash From Operations -$3.4M -$4.9M -$3.2M $1M $412K
 
Capital Expenditures $718K $837K $1.4M $1.1M $926K
Cash Acquisitions -- -- -- -- --
Cash From Investing $6.3M -$837K -$1.4M -$1.1M -$919K
 
Dividends Paid (Ex Special Dividend) -$780K -$786K -$819K -$843K -$850K
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- $1M
Long-Term Debt Repaid -$45K -- -- -- -$1M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$45K -$69K -$119K -$162K
Cash From Financing -$825K -$779K $497K -$635K -$868K
 
Beginning Cash (CF) $30.5M $43.3M $35.5M $25M $24.3M
Foreign Exchange Rate Adjustment $860K -$409K -$686K -$96K $147K
Additions / Reductions $2.1M -$6.5M -$4.2M -$761K -$1.4M
Ending Cash (CF) $33.5M $36.4M $30.6M $24.1M $23M
 
Levered Free Cash Flow -$4.1M -$5.7M -$4.7M -$126K -$514K
Period Ending 2020-08-31 2021-08-31 2022-08-31 2023-08-31 2024-08-31
Net Income to Stockholders -$3.1M $5.4M $21.6M $17.2M -$576K
Depreciation & Amoritzation $3.4M $3.4M $3.5M $3.8M $4.4M
Stock-Based Compensation $696K $693K $746K $1.1M $1.4M
Change in Accounts Receivable $880K -$8.4M -$4.7M $7.6M -$5M
Change in Inventories -$5.7M -$8.2M -$26.1M -$23.1M $3.1M
Cash From Operations $620K -$684K $3.6M -$4M $5.9M
 
Capital Expenditures $2.2M $2.8M $3.7M $7.1M $3.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$11.2M $6.2M -$8.7M -$1.9M -$3.8M
 
Dividends Paid (Ex Special Dividend) -$3.1M -$3.1M -$3.2M -$3.3M -$3.4M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$181K -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$175K -$119K -$163K
Cash From Financing -$3.2M -$3M $924K -$743K -$3.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$13.8M $2.6M -$4.2M -$6.6M -$1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$1.5M -$3.4M -$172K -$11M $2.1M
Period Ending 2020-08-31 2021-08-31 2022-08-31 2023-08-31 2024-08-31
Net Income to Stockholders -$1.1M $2.6M $6.3M $1.2M $590K
Depreciation & Amoritzation $873K $829K $883K $998K $1M
Stock-Based Compensation $201K $219K $311K $483K $593K
Change in Accounts Receivable -$854K -$5M -$3.5M $4.5M -$5.9M
Change in Inventories -$1.6M -$5M -$10.5M -$3.2M -$124K
Cash From Operations -$3.4M -$4.9M -$3.2M $1M $412K
 
Capital Expenditures $718K $837K $1.4M $1.1M $926K
Cash Acquisitions -- -- -- -- --
Cash From Investing $6.3M -$837K -$1.4M -$1.1M -$919K
 
Dividends Paid (Ex Special Dividend) -$780K -$786K -$819K -$843K -$850K
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- $1M
Long-Term Debt Repaid -$45K -- -- -- -$1M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$45K -$69K -$119K -$162K
Cash From Financing -$825K -$779K $497K -$635K -$868K
 
Beginning Cash (CF) $30.5M $43.3M $35.5M $25M $24.3M
Foreign Exchange Rate Adjustment $860K -$409K -$686K -$96K $147K
Additions / Reductions $2.1M -$6.5M -$4.2M -$761K -$1.4M
Ending Cash (CF) $33.5M $36.4M $30.6M $24.1M $23M
 
Levered Free Cash Flow -$4.1M -$5.7M -$4.7M -$126K -$514K

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is SCHD a Good ETF to Buy?
Is SCHD a Good ETF to Buy?

With around $65.7 billion in net assets, Schwab’s US Dividend…

Is NAIL a Good ETF to Buy?
Is NAIL a Good ETF to Buy?

If you’re thinking about buying the NAIL ETF, this article…

3 High Dividend Dow Jones Stocks
3 High Dividend Dow Jones Stocks

Thanks to surging stock prices over the past two years,…

Stock Ideas

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 40x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 117x

Sell
43
Is MSFT Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 36x

Alerts

Buy
57
NARI alert for Jan 8

Inari Medical [NARI] is up 0.09% over the past day.

Buy
69
UNF alert for Jan 8

UniFirst [UNF] is up 2.28% over the past day.

Sell
31
APOG alert for Jan 8

Apogee Enterprises [APOG] is down 7.74% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock