Financhill
Buy
65

RELL Quote, Financials, Valuation and Earnings

Last price:
$10.60
Seasonality move :
7.2%
Day range:
$10.55 - $10.75
52-week range:
$7.57 - $15.51
Dividend yield:
2.27%
P/E ratio:
486.64x
P/S ratio:
0.69x
P/B ratio:
0.96x
Volume:
39.5K
Avg. volume:
57.6K
1-year change:
-24.89%
Market cap:
$153M
Revenue:
$208.9M
EPS (TTM):
$0.02
Period Ending 2021-05-31 2022-05-31 2023-05-31 2024-05-31 2025-05-31
Revenue $176.9M $224.6M $262.7M $196.5M $208.9M
Revenue Growth (YoY) 13.5% 26.95% 16.93% -25.2% 6.34%
 
Cost of Revenues $118.1M $152.9M $179M $140.8M $144.1M
Gross Profit $58.8M $71.7M $83.7M $55.7M $64.8M
Gross Profit Margin 33.25% 31.92% 31.86% 28.33% 31.02%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $55.9M $55.7M $58.7M $59.5M $62.2M
Other Inc / (Exp) -$592K -$218K -$241K -$545K -$4.6M
Operating Expenses $55.9M $55.7M $58.7M $55.2M $62.2M
Operating Income $2.9M $16M $25M $418K $2.6M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $2.3M $15.8M $25M $157K -$1.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $653K -$2.2M $2.7M $96K -$388K
Net Income to Company $1.7M $17.9M $22.3M $61K -$1.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.7M $17.9M $19M $61K -$1.1M
 
Basic EPS (Cont. Ops) $0.13 $1.35 $1.38 $0.00 -$0.08
Diluted EPS (Cont. Ops) $0.13 $1.31 $1.32 $0.00 -$0.08
Weighted Average Basic Share $13.2M $13.3M $13.8M $14.1M $14.1M
Weighted Average Diluted Share $13.3M $13.7M $14.4M $14.3M $14.1M
 
EBITDA $6.3M $19.4M $28.6M $4.7M $6.6M
EBIT $2.9M $16M $25M $418K $2.6M
 
Revenue (Reported) $176.9M $224.6M $262.7M $196.5M $208.9M
Operating Income (Reported) $2.9M $16M $25M $418K $2.6M
Operating Income (Adjusted) $2.9M $16M $25M $418K $2.6M
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Revenue $53.7M $67.6M $52.6M $53.7M $54.6M
Revenue Growth (YoY) 38.37% 25.8% -22.17% 2.18% 1.64%
 
Cost of Revenues $37.4M $44.5M $35.3M $37.3M $37.7M
Gross Profit $16.3M $23M $17.3M $16.4M $16.9M
Gross Profit Margin 30.35% 34.09% 32.83% 30.57% 31%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $13.5M $14.2M $15.8M $16.1M $16M
Other Inc / (Exp) -$26K -$347K $65K $276K --
Operating Expenses $13.5M $14.2M $15.8M $16.1M $16M
Operating Income $2.8M $8.8M $1.5M $314K $968K
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $2.8M $8.4M $1.6M $648K $2.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $167K $2.1M $381K $58K $421K
Net Income to Company $2.6M $6.3M $1.2M $1.4M $2.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $2.6M $6.3M $1.2M $590K $1.9M
 
Basic EPS (Cont. Ops) $0.20 $0.47 $0.09 $0.04 $0.13
Diluted EPS (Cont. Ops) $0.20 $0.45 $0.09 $0.04 $0.13
Weighted Average Basic Share $13.1M $13.6M $13.6M $14M $14.2M
Weighted Average Diluted Share $13.4M $14.2M $14.4M $14.3M $14.4M
 
EBITDA $3.7M $9.7M $2.5M $1.4M $1.9M
EBIT $2.8M $8.8M $1.5M $314K $968K
 
Revenue (Reported) $53.7M $67.6M $52.6M $53.7M $54.6M
Operating Income (Reported) $2.8M $8.8M $1.5M $314K $968K
Operating Income (Adjusted) $2.8M $8.8M $1.5M $314K $968K
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Revenue $191.8M $238.5M $247.7M $197.6M $209.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $129.1M $160M $169.8M $138.5M $144.5M
Gross Profit $62.8M $78.4M $77.9M $59.1M $65.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $56.4M $56.5M $60.3M $59.9M $62M
Other Inc / (Exp) -$212K -$539K $171K -$334K --
Operating Expenses $56.4M $56.5M $60.3M $59.9M $62M
Operating Income $6.3M $21.9M $17.7M -$740K $3.3M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $6.1M $21.4M $18.2M -$803K $151K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $696K -$227K $970K -$227K -$25K
Net Income to Company $5.4M $21.6M $17.2M $274K $183K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $5.4M $21.6M $16.4M -$1.4M $176K
 
Basic EPS (Cont. Ops) $0.42 $1.61 $1.19 -$0.10 $0.02
Diluted EPS (Cont. Ops) $0.41 $1.55 $1.14 -$0.10 $0.02
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $9.7M $25.4M $21.5M $3.6M $7.2M
EBIT $6.3M $21.9M $17.7M -$740K $3.3M
 
Revenue (Reported) $191.8M $238.5M $247.7M $197.6M $209.8M
Operating Income (Reported) $6.3M $21.9M $17.7M -$740K $3.3M
Operating Income (Adjusted) $6.3M $21.9M $17.7M -$740K $3.3M
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Revenue $53.7M $67.6M $52.6M $53.7M $54.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $37.4M $44.5M $35.3M $37.3M $37.7M
Gross Profit $16.3M $23M $17.3M $16.4M $16.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $13.5M $14.2M $15.8M $16.1M $16M
Other Inc / (Exp) -$26K -$347K $65K $276K --
Operating Expenses $13.5M $14.2M $15.8M $16.1M $16M
Operating Income $2.8M $8.8M $1.5M $314K $968K
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $2.8M $8.4M $1.6M $648K $2.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $167K $2.1M $381K $58K $421K
Net Income to Company $2.6M $6.3M $1.2M $1.4M $2.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $2.6M $6.3M $1.2M $590K $1.9M
 
Basic EPS (Cont. Ops) $0.20 $0.47 $0.09 $0.04 $0.13
Diluted EPS (Cont. Ops) $0.20 $0.45 $0.09 $0.04 $0.13
Weighted Average Basic Share $13.1M $13.6M $13.6M $14M $14.2M
Weighted Average Diluted Share $13.4M $14.2M $14.4M $14.3M $14.4M
 
EBITDA $3.7M $9.7M $2.5M $1.4M $1.9M
EBIT $2.8M $8.8M $1.5M $314K $968K
 
Revenue (Reported) $53.7M $67.6M $52.6M $53.7M $54.6M
Operating Income (Reported) $2.8M $8.8M $1.5M $314K $968K
Operating Income (Adjusted) $2.8M $8.8M $1.5M $314K $968K
Period Ending 2021-05-31 2022-05-31 2023-05-31 2024-05-31 2025-05-31
Cash and Equivalents $43.3M $40.5M $25M $24.3M $35.9M
Short Term Investments -- $5M -- -- --
Accounts Receivable, Net $25.1M $29.9M $30.1M $24.8M $24.1M
Inventory $63.5M $80.4M $110.4M $110.1M $102.8M
Prepaid Expenses -- -- -- -- --
Other Current Assets $2.4M $2.4M $2.6M $2.4M $3.1M
Total Current Assets $134.3M $153.2M $168.1M $161.7M $165.9M
 
Property Plant And Equipment $19.6M $20.2M $23.3M $23.4M $20.6M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $2.3M $2M $1.9M $1.6M $345K
Other Long-Term Assets -- -- $267K $209K $228K
Total Assets $156.8M $179.8M $198M $192.4M $195.8M
 
Accounts Payable $17M $24M $23.5M $15.5M $21.3M
Accrued Expenses $5.2M $4.9M $3.8M $6.9M $4.8M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $1.1M $1.1M $1M $1.2M $1.2M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $32.2M $41.2M $36.6M $32M $36.8M
 
Long-Term Debt -- $1.9M $1.4M $1.6M $1.1M
Capital Leases -- -- -- -- --
Total Liabilities $35.2M $44M $38.7M $34.5M $39.2M
 
Common Stock $663K $685K $710K $715K $720K
Other Common Equity Adj $4.9M $800K $615K $764K $2.2M
Common Equity $121.6M $135.8M $159.3M $158M $156.7M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $121.6M $135.8M $159.3M $158M $156.7M
 
Total Liabilities and Equity $156.8M $179.8M $198M $192.4M $195.8M
Cash and Short Terms $43.3M $40.5M $25M $24.3M $35.9M
Total Debt -- $1.9M $1.4M $1.6M $1.1M
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Cash and Equivalents $36.4M $35.6M $24.1M $23M $35.7M
Short Term Investments -- $5M -- -- --
Accounts Receivable, Net $29.7M $32.6M $25.6M $30.9M $27M
Inventory $67.6M $89.1M $113.6M $111M $104.6M
Prepaid Expenses -- -- -- -- --
Other Current Assets $2.4M $3.6M $2.3M $2.5M --
Total Current Assets $136.2M $160.8M $165.6M $167.4M $170.3M
 
Property Plant And Equipment $21.2M $20.4M $23.4M $23.2M $20.5M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $2.2M $1.9M $1.8M $1.6M --
Other Long-Term Assets -- -- $216K $197K --
Total Assets $160.2M $187.6M $195.5M $197.9M $200.1M
 
Accounts Payable $17.4M $25.3M $21.2M $19.8M $23.2M
Accrued Expenses $6.2M $7.9M $4.2M $6.2M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $1.3M $1.1M $1.1M $1.1M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $33.3M $44.3M $33.2M $36.3M $38.7M
 
Long-Term Debt $2.6M $1.7M $1.3M $1.4M $859K
Capital Leases -- -- -- -- --
Total Liabilities $37.5M $46.9M $35.2M $38.8M $40.7M
 
Common Stock $667K $695K $714K $719K $724K
Other Common Equity Adj $3.9M -$1.5M $574K $1.4M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $122.7M $140.7M $160.4M $159.1M $159.4M
 
Total Liabilities and Equity $160.2M $187.6M $195.5M $197.9M $200.1M
Cash and Short Terms $36.4M $35.6M $24.1M $23M $35.7M
Total Debt $3.9M $1.7M $1.3M $1.4M $859K
Period Ending 2021-05-31 2022-05-31 2023-05-31 2024-05-31 2025-05-31
Net Income to Stockholders $1.7M $17.9M $22.3M $61K -$1.1M
Depreciation & Amoritzation $3.4M $3.4M $3.7M $4.3M $4M
Stock-Based Compensation $675K $654K $936K $1.3M $1.5M
Change in Accounts Receivable -$4.2M -$6.2M -$363K $5.3M $130K
Change in Inventories -$4.9M -$20.6M -$30.5M $66K $206K
Cash From Operations $832K $1.9M -$8.2M $6.5M $10.6M
 
Capital Expenditures $2.6M $3.1M $7.4M $4M $2.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing $13.4M -$8.1M -$2.2M -$4M $4M
 
Dividends Paid (Ex Special Dividend) -$3.1M $3.2M $3.3M $3.4M $3.4M
Special Dividend Paid
Long-Term Debt Issued -- -- -- $3.7M $1M
Long-Term Debt Repaid -- -- -- -$3.7M -$1M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$181K -$151K -$69K -$120K -$159K
Cash From Financing -$3M -$352K $389K -$2.9M -$3.2M
 
Beginning Cash (CF) $30.5M $35.5M $25M $24.3M $35.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $11.2M -$7.8M -$10.5M -$718K $11.6M
Ending Cash (CF) $43.3M $26.4M $13.9M $23.2M $47.8M
 
Levered Free Cash Flow -$1.8M -$1.2M -$15.6M $2.5M $7.7M
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Net Income to Stockholders $2.6M $6.3M $1.2M $1.4M $2.8M
Depreciation & Amoritzation $829K $883K $998K $1M $971K
Stock-Based Compensation $219K $311K $483K $593K $641K
Change in Accounts Receivable -$5M -$3.5M $4.5M -$5.9M -$2.7M
Change in Inventories -$5M -$10.5M -$3.2M -$124K -$578K
Cash From Operations -$4.9M -$3.2M $1M $412K $1.4M
 
Capital Expenditures $837K $1.4M $1.1M $926K $1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$837K -$1.4M -$1.1M -$919K -$1M
 
Dividends Paid (Ex Special Dividend) $786K $819K $843K $850K $857K
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $1M --
Long-Term Debt Repaid -- -- -- -$1M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$45K -$69K -$119K -$162K --
Cash From Financing -$779K $497K -$635K -$868K -$895K
 
Beginning Cash (CF) $36.4M $30.6M $24.1M $23M $35.7M
Foreign Exchange Rate Adjustment -$409K -$686K -$96K $147K $306K
Additions / Reductions -$6.9M -$4.9M -$857K -$1.2M -$247K
Ending Cash (CF) $29.1M $25.1M $23.2M $22M $35.7M
 
Levered Free Cash Flow -$5.7M -$4.7M -$126K -$514K $342K
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Net Income to Stockholders $5.4M $21.6M $17.2M $274K $183K
Depreciation & Amoritzation $3.4M $3.5M $3.8M $4.4M $3.9M
Stock-Based Compensation $693K $746K $1.1M $1.4M $1.6M
Change in Accounts Receivable -$8.4M -$4.7M $7.6M -$5M $3.3M
Change in Inventories -$8.2M -$26.1M -$23.1M $3.1M -$248K
Cash From Operations -$684K $3.6M -$4M $5.9M $11.5M
 
Capital Expenditures $2.8M $3.7M $7.1M $3.8M $2.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing $6.2M -$8.7M -$1.9M -$3.8M $3.9M
 
Dividends Paid (Ex Special Dividend) $3.1M $3.2M $3.3M $3.4M $3.4M
Special Dividend Paid
Long-Term Debt Issued -- -- -- $4.7M --
Long-Term Debt Repaid -- -- -- -$4.7M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$175K -$119K -$163K --
Cash From Financing -$3M $924K -$743K -$3.1M -$3.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.9M -$5.8M -$6.5M -$1.1M $12.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$3.4M -$172K -$11M $2.1M $8.6M
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Net Income to Stockholders $2.6M $6.3M $1.2M $1.4M $2.8M
Depreciation & Amoritzation $829K $883K $998K $1M $971K
Stock-Based Compensation $219K $311K $483K $593K $641K
Change in Accounts Receivable -$5M -$3.5M $4.5M -$5.9M -$2.7M
Change in Inventories -$5M -$10.5M -$3.2M -$124K -$578K
Cash From Operations -$4.9M -$3.2M $1M $412K $1.4M
 
Capital Expenditures $837K $1.4M $1.1M $926K $1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$837K -$1.4M -$1.1M -$919K -$1M
 
Dividends Paid (Ex Special Dividend) $786K $819K $843K $850K $857K
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $1M --
Long-Term Debt Repaid -- -- -- -$1M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$45K -$69K -$119K -$162K --
Cash From Financing -$779K $497K -$635K -$868K -$895K
 
Beginning Cash (CF) $36.4M $30.6M $24.1M $23M $35.7M
Foreign Exchange Rate Adjustment -$409K -$686K -$96K $147K $306K
Additions / Reductions -$6.9M -$4.9M -$857K -$1.2M -$247K
Ending Cash (CF) $29.1M $25.1M $23.2M $22M $35.7M
 
Levered Free Cash Flow -$5.7M -$4.7M -$126K -$514K $342K

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 6

SMX (Security Matters) Plc [SMX] is up 134.09% over the past day.

Buy
62
PRAX alert for Dec 6

Praxis Precision Medicines, Inc. [PRAX] is up 30.47% over the past day.

Sell
13
PSN alert for Dec 6

Parsons Corp. [PSN] is down 21.1% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock