Financhill
Buy
59

LFUS Quote, Financials, Valuation and Earnings

Last price:
$259.38
Seasonality move :
8.26%
Day range:
$257.90 - $263.44
52-week range:
$142.10 - $275.00
Dividend yield:
1.12%
P/E ratio:
49.47x
P/S ratio:
2.79x
P/B ratio:
2.42x
Volume:
177.5K
Avg. volume:
227K
1-year change:
6.62%
Market cap:
$6.5B
Revenue:
$2.2B
EPS (TTM):
$5.25
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.4B $2.1B $2.5B $2.4B $2.2B
Revenue Growth (YoY) -3.87% 43.87% 20.87% -6.02% -7.28%
 
Cost of Revenues $984.6M $1.4B $1.6B $1.5B $1.5B
Gross Profit $461.1M $729.2M $951.2M $836.7M $737.1M
Gross Profit Margin 31.9% 35.06% 37.84% 35.41% 33.65%
 
R&D Expenses $52.5M $65.9M $95.6M $102.4M $107.8M
Selling, General & Admin $204.5M $275.5M $344.8M $354.7M $350.4M
Other Inc / (Exp) -$21.8M -$28.2M -$41.5M -$8.9M -$76.6M
Operating Expenses $254.7M $339.4M $440.4M $455.9M $453M
Operating Income $206.4M $389.8M $510.8M $380.8M $284.2M
 
Net Interest Expenses $21.1M $18.5M $26.1M $35.3M $43.5M
EBT. Incl. Unusual Items $161.3M $341M $443M $328.6M $151.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $31.3M $57.2M $69.7M $69.1M $51.7M
Net Income to Company $130M $283.8M $373.3M $259.5M $100.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $130M $283.8M $373.3M $259.5M $100.2M
 
Basic EPS (Cont. Ops) $5.33 $11.54 $15.09 $10.44 $4.04
Diluted EPS (Cont. Ops) $5.29 $11.38 $14.94 $10.34 $4.00
Weighted Average Basic Share $24.4M $24.6M $24.7M $24.9M $24.8M
Weighted Average Diluted Share $24.6M $24.9M $25M $25.1M $25M
 
EBITDA $302.6M $488.4M $631.5M $518.3M $414.6M
EBIT $206.4M $389.8M $510.8M $380.8M $284.2M
 
Revenue (Reported) $1.4B $2.1B $2.5B $2.4B $2.2B
Operating Income (Reported) $206.4M $389.8M $510.8M $380.8M $284.2M
Operating Income (Adjusted) $206.4M $389.8M $510.8M $380.8M $284.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $539.6M $658.9M $607.1M $567.4M $624.6M
Revenue Growth (YoY) 37.8% 22.11% -7.86% -6.54% 10.09%
 
Cost of Revenues $335.5M $417.6M $396.2M $367.8M $398.8M
Gross Profit $204.1M $241.3M $210.8M $199.6M $225.8M
Gross Profit Margin 37.83% 36.62% 34.73% 35.18% 36.15%
 
R&D Expenses $15.8M $25.8M $25.5M $26.5M $27.3M
Selling, General & Admin $67.5M $90.2M $87.2M $83.9M $99.6M
Other Inc / (Exp) -$2.7M -$20.9M -$12.8M -$2.2M --
Operating Expenses $83.2M $116M $112.9M $109.4M $127.1M
Operating Income $120.9M $125.3M $98M $90.3M $98.8M
 
Net Interest Expenses $4.6M $8.4M $8.8M $8.5M $7.8M
EBT. Incl. Unusual Items $113.6M $96M $75.3M $77.7M $94.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $21.5M $20.5M $17.5M $19.7M $25.2M
Net Income to Company $92.1M $75.5M $57.8M $58.1M $69.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $92.1M $75.5M $57.8M $58.1M $69.5M
 
Basic EPS (Cont. Ops) $3.74 $3.05 $2.32 $2.34 $2.80
Diluted EPS (Cont. Ops) $3.69 $3.02 $2.30 $2.32 $2.77
Weighted Average Basic Share $24.6M $24.8M $24.9M $24.8M $24.8M
Weighted Average Diluted Share $24.9M $25M $25.1M $25M $25.1M
 
EBITDA $145.5M $157.9M $131.9M $123.4M $132.4M
EBIT $120.9M $125.3M $98M $90.3M $98.8M
 
Revenue (Reported) $539.6M $658.9M $607.1M $567.4M $624.6M
Operating Income (Reported) $120.9M $125.3M $98M $90.3M $98.8M
Operating Income (Adjusted) $120.9M $125.3M $98M $90.3M $98.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.9B $2.5B $2.4B $2.2B $2.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.3B $1.5B $1.6B $1.5B $1.5B
Gross Profit $668.8M $926.9M $869.6M $740.4M $808.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $58.9M $88.5M $104.1M $106.4M $106.3M
Selling, General & Admin $249.3M $334.5M $356.1M $348M $370.5M
Other Inc / (Exp) $8.5M -$82.9M $2.5M $6.5M --
Operating Expenses $305.8M $422.6M $460.3M $453.4M $472.8M
Operating Income $363M $504.2M $409.3M $287M $336M
 
Net Interest Expenses $18.7M $21.7M $36.6M $34.3M $34M
EBT. Incl. Unusual Items $350.4M $399.2M $373M $253.5M $203M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $59.6M $67.3M $63.1M $58.7M $71.5M
Net Income to Company $290.8M $331.9M $309.9M $194.9M $118.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $290.8M $331.9M $309.9M $194.9M $131.5M
 
Basic EPS (Cont. Ops) $11.84 $13.43 $12.49 $7.84 $5.30
Diluted EPS (Cont. Ops) $11.69 $13.28 $12.37 $7.77 $5.25
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $460.4M $618M $545.1M $419.6M $468.7M
EBIT $363M $504.2M $409.3M $287M $336M
 
Revenue (Reported) $1.9B $2.5B $2.4B $2.2B $2.3B
Operating Income (Reported) $363M $504.2M $409.3M $287M $336M
Operating Income (Adjusted) $363M $504.2M $409.3M $287M $336M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.5B $1.9B $1.8B $1.7B $1.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $986M $1.2B $1.2B $1.1B $1.2B
Gross Profit $540.8M $738.5M $656.9M $562.9M $634.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $46.9M $68.8M $77.3M $81.3M $79.8M
Selling, General & Admin $199.1M $258.8M $270.1M $263.4M $282.8M
Other Inc / (Exp) $554K -$54.1M -$10.1M $5.3M -$18.8M
Operating Expenses $244.4M $326.7M $347.5M $343.7M $361M
Operating Income $296.4M $411.8M $309.4M $219.2M $273.6M
 
Net Interest Expenses $13.9M $17.1M $27.4M $25.5M $23.7M
EBT. Incl. Unusual Items $281.5M $339.7M $269.6M $194.6M $232.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $49.6M $59.7M $53M $42.6M $62.4M
Net Income to Company $231.9M $280M $216.6M $152M $170.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $231.9M $280M $216.6M $152M $170.4M
 
Basic EPS (Cont. Ops) $9.43 $11.33 $8.72 $6.12 $6.87
Diluted EPS (Cont. Ops) $9.31 $11.21 $8.63 $6.07 $6.82
Weighted Average Basic Share $73.7M $74.2M $74.5M $74.5M $74.4M
Weighted Average Diluted Share $74.7M $75M $75.3M $75.2M $75M
 
EBITDA $369.5M $499.9M $412.6M $317.7M $374.2M
EBIT $296.4M $411.8M $309.4M $219.2M $273.6M
 
Revenue (Reported) $1.5B $1.9B $1.8B $1.7B $1.8B
Operating Income (Reported) $296.4M $411.8M $309.4M $219.2M $273.6M
Operating Income (Adjusted) $296.4M $411.8M $309.4M $219.2M $273.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $687.6M $481.2M $563.5M $555.7M $725.9M
Short Term Investments $54K $28K $84K $235K $976K
Accounts Receivable, Net $232.8M $275.2M $306.6M $287M $294.4M
Inventory $258M $445.7M $547.7M $474.6M $416.3M
Prepaid Expenses -- -- -- -- --
Other Current Assets $35.9M $68.8M $87.6M $82.5M $103.7M
Total Current Assets $1.2B $1.3B $1.5B $1.4B $1.6B
 
Property Plant And Equipment $361.8M $467.5M $538.5M $555.5M $549.3M
Long-Term Investments $30.5M $40.9M $30.4M $28.6M $28.5M
Goodwill $816.8M $929.8M $1.2B $1.3B $1.2B
Other Intangibles $291.9M $407.1M $594M $606.1M $482.1M
Other Long-Term Assets $18M $24.7M $34.1M $79.7M $51.7M
Total Assets $2.7B $3.2B $3.9B $4B $3.9B
 
Accounts Payable $146M $222M $208.6M $173.5M $188.4M
Accrued Expenses $41.3M $51.3M $55.6M $46.9M $49.1M
Current Portion Of Long-Term Debt -- $25M $134.9M $14M $67.6M
Current Portion Of Capital Lease Obligations $6.8M $9M $12.8M $12.1M $13.9M
Other Current Liabilities -- -- -- -- $4.1M
Total Current Liabilities $275.6M $434.6M $572.3M $375.5M $433.9M
 
Long-Term Debt $700M $634.2M $912.3M $907.4M $849.1M
Capital Leases -- -- -- -- --
Total Liabilities $1.1B $1.3B $1.7B $1.5B $1.5B
 
Common Stock $259K $260K $261K $262K $262K
Other Common Equity Adj -$91.2M -- -$95.8M -$55.8M -$146.4M
Common Equity $1.6B $1.9B $2.2B $2.5B $2.4B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $131K $131K $184K $312K $355K
Total Equity $1.6B $1.9B $2.2B $2.5B $2.4B
 
Total Liabilities and Equity $2.7B $3.2B $3.9B $4B $3.9B
Cash and Short Terms $687.6M $481.2M $563.5M $555.7M $725.9M
Total Debt $706.8M $659.2M $1B $921.8M $916.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $694.2M $474.9M $560.3M $630.7M $815M
Short Term Investments $28K $79K $229K $1M --
Accounts Receivable, Net $325.7M $339.7M $327.5M $338.8M $373.8M
Inventory $357M $536M $483.1M $453.8M $396.9M
Prepaid Expenses -- -- -- -- --
Other Current Assets $59.8M $75.6M $83.7M $132.5M --
Total Current Assets $1.4B $1.4B $1.5B $1.6B $1.7B
 
Property Plant And Equipment $388.7M $504.4M $530.7M $541.9M $601.1M
Long-Term Investments $41.6M $25.2M $31.4M $28.9M $23.6M
Goodwill $847.2M $1.2B $1.3B $1.3B --
Other Intangibles $295.8M $605.3M $612.4M $561M --
Other Long-Term Assets $21.4M $34.2M $80.3M $40.5M --
Total Assets $3B $3.8B $4B $4.1B $4.2B
 
Accounts Payable $221.9M $219.4M $166.7M $179.5M $204M
Accrued Expenses $44M $62.6M $46.4M $51.2M --
Current Portion Of Long-Term Debt $27.6M $10.2M $135.6M $67.8M --
Current Portion Of Capital Lease Obligations $8.6M $11.9M $11.8M $10.2M --
Other Current Liabilities -- -- -- $4.3M --
Total Current Liabilities $421.6M $448.8M $481.6M $439.9M $419.1M
 
Long-Term Debt $637.6M $1B $896.8M $852M $862.2M
Capital Leases -- -- -- -- --
Total Liabilities $1.2B $1.7B $1.6B $1.5B $1.5B
 
Common Stock $260K $261K $262K $262K $264K
Other Common Equity Adj -$95.5M -$135.2M $8.7M -$1.9M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $131K $167K $345K $320K $638K
Total Equity $1.8B $2.1B $2.4B $2.6B $2.7B
 
Total Liabilities and Equity $3B $3.8B $4B $4.1B $4.2B
Cash and Short Terms $694.2M $474.9M $560.3M $630.7M $815M
Total Debt $673.8M $1B $1B $919.8M $879.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $130M $283.8M $373.3M $259.5M $100.2M
Depreciation & Amoritzation $96.2M $98.6M $120.7M $137.4M $130.5M
Stock-Based Compensation $18.1M $19.6M $23.6M $23.9M $26M
Change in Accounts Receivable -$25.6M -$10.2M -$19.3M $24.5M -$15.3M
Change in Inventories -$12.4M -$104.6M -$89.2M $82.5M $47.1M
Cash From Operations $258M $373.3M $419.7M $457.4M $367.6M
 
Capital Expenditures $56.2M $90.6M $104.3M $86.2M $75.9M
Cash Acquisitions -- $423.6M $532.7M $198.8M --
Cash From Investing -$51.4M -$499.2M -$636.4M -$284.3M -$65.8M
 
Dividends Paid (Ex Special Dividend) $46.8M $49.7M $55.9M $62.2M $67.1M
Special Dividend Paid
Long-Term Debt Issued $240M -- $400M -- --
Long-Term Debt Repaid -$255M -$32.6M -$30.3M -$131.5M -$10.2M
Repurchase of Common Stock $22.9M -- -- -- $40.9M
Other Financing Activities -$1.8M -- -$2.7M -- $3M
Cash From Financing -$67.8M -$69M $310.2M -$185.7M -$112.4M
 
Beginning Cash (CF) $687.5M $481.2M $563.4M $555.5M $724.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $156.4M -$204.7M $82.1M -$7.8M $169.3M
Ending Cash (CF) $861.5M $266.6M $634.1M $552.5M $874.1M
 
Levered Free Cash Flow $201.8M $282.8M $315.4M $371.2M $291.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $92.1M $75.5M $57.8M $58.1M $69.5M
Depreciation & Amoritzation $24.6M $32.6M $33.9M $33.2M $33.6M
Stock-Based Compensation $3.8M $4.5M $3.9M $4.5M $8.3M
Change in Accounts Receivable -$13.9M $20.4M $8.8M -$14.2M -$11.9M
Change in Inventories -$33M -$13.5M $39.8M $3.6M $10.3M
Cash From Operations $114.3M $148.1M $161.5M $80.4M $146.9M
 
Capital Expenditures $24.9M $21.6M $21.7M $15.4M $15.7M
Cash Acquisitions $794K $523M $40.6M -- --
Cash From Investing -$25.7M -$544.6M -$62.4M -$14.5M -$10M
 
Dividends Paid (Ex Special Dividend) $13.1M $14.9M $16.2M $17.4M $18.6M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $100M -- -- --
Long-Term Debt Repaid -- -$7.9M -$2.6M -$686K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$444K -- -- --
Cash From Financing -$11.7M $76.9M -$14.5M -$12M -$5.7M
 
Beginning Cash (CF) $694.2M $474.8M $560.1M $629.7M $814.7M
Foreign Exchange Rate Adjustment -$2.9M -$16.5M -$6.2M $14M -$1.6M
Additions / Reductions $74M -$336M $78.5M $68M $129.5M
Ending Cash (CF) $765.2M $122.3M $632.4M $711.7M $942.7M
 
Levered Free Cash Flow $89.4M $126.5M $139.8M $65M $131.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $290.8M $331.9M $309.9M $194.9M $118.6M
Depreciation & Amoritzation $97.4M $113.8M $135.8M $132.6M $132.6M
Stock-Based Compensation $19.6M $23.3M $24M $25.2M $26.3M
Change in Accounts Receivable -$80M $17.1M $15.3M -$4.4M -$29.2M
Change in Inventories -$82M -$117.1M $61M $35.9M $60.8M
Cash From Operations $334.4M $446.1M $419.4M $351.2M $455.7M
 
Capital Expenditures $72.2M $110.8M $89.7M $73.1M $74.5M
Cash Acquisitions $110.6M $845.8M $198.7M -- $57.4M
Cash From Investing -$175.7M -$943.5M -$287.8M -$64.1M -$124.3M
 
Dividends Paid (Ex Special Dividend) $48.4M $54.1M $60.8M $65.9M $70.7M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$80M -$35.5M -$5.1M -$129.6M --
Repurchase of Common Stock -- -- -- $40.9M $27.6M
Other Financing Activities -- -- -- -- --
Cash From Financing -$110.3M $313.8M -$58.9M -$229.9M -$147.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $54M -$219.6M $85.3M $69.7M $185.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $262.3M $335.3M $329.7M $278.2M $381.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $231.9M $280M $216.6M $152M $170.4M
Depreciation & Amoritzation $73M $88.2M $103.3M $98.4M $100.6M
Stock-Based Compensation $16M $19.7M $20.1M $21.4M $21.7M
Change in Accounts Receivable -$83.8M -$56.4M -$21.8M -$50.7M -$64.6M
Change in Inventories -$71.2M -$83.8M $66.5M $19.9M $33.6M
Cash From Operations $240.7M $313.4M $313.1M $207M $295.1M
 
Capital Expenditures $57.5M $77.8M $63.2M $50.1M $48.7M
Cash Acquisitions $110.6M $532.8M $198.8M -- $57.4M
Cash From Investing -$165.6M -$610M -$261.4M -$41.1M -$99.7M
 
Dividends Paid (Ex Special Dividend) $36.6M $41.1M $46M $49.7M $53.3M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $400M -- -- --
Long-Term Debt Repaid -$30M -$32.9M -$7.7M -$5.8M -$58.9M
Repurchase of Common Stock -- -- -- $40.9M $27.6M
Other Financing Activities -- -$2.6M -- -- --
Cash From Financing -$60.9M $321.9M -$47.1M -$91.3M -$126.3M
 
Beginning Cash (CF) $1.9B $1.7B $1.5B $1.8B $2.1B
Foreign Exchange Rate Adjustment -$5.8M -$32M -$8M -$396K $20.9M
Additions / Reductions $8.3M -$6.6M -$3.3M $74.2M $90M
Ending Cash (CF) $1.9B $1.7B $1.5B $1.8B $2.2B
 
Levered Free Cash Flow $183.1M $235.7M $250M $156.9M $246.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 6

SMX (Security Matters) Plc [SMX] is up 134.09% over the past day.

Buy
62
PRAX alert for Dec 6

Praxis Precision Medicines, Inc. [PRAX] is up 30.47% over the past day.

Sell
13
PSN alert for Dec 6

Parsons Corp. [PSN] is down 21.1% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock