Financhill
Buy
52

RDVT Quote, Financials, Valuation and Earnings

Last price:
$56.22
Seasonality move :
-12.46%
Day range:
$54.83 - $56.68
52-week range:
$32.23 - $64.14
Dividend yield:
0%
P/E ratio:
73.35x
P/S ratio:
9.48x
P/B ratio:
7.76x
Volume:
62.8K
Avg. volume:
90.1K
1-year change:
52.54%
Market cap:
$789.4M
Revenue:
$75.2M
EPS (TTM):
$0.77
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $34.6M $44M $53.3M $60.2M $75.2M
Revenue Growth (YoY) 14.2% 27.28% 21.12% 12.92% 24.89%
 
Cost of Revenues $15.5M $16.6M $18.9M $21.4M $23.6M
Gross Profit $19.1M $27.4M $34.4M $38.8M $51.6M
Gross Profit Margin 55.21% 62.31% 64.58% 64.42% 68.67%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $25.9M $28.7M $34.1M $36.3M $43.7M
Other Inc / (Exp) -- $2.2M -- -- --
Operating Expenses $25.9M $28.7M $34.1M $36.3M $43.7M
Operating Income -$6.8M -$1.3M $361K $2.5M $7.9M
 
Net Interest Expenses -- $7K -- -- --
EBT. Incl. Unusual Items -$6.8M $853K $712K $3.8M $9.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $198K $96K -$9.7M $2.3M
Net Income to Company -$6.8M $655K $616K $13.5M $7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$6.8M $655K $616K $13.5M $7M
 
Basic EPS (Cont. Ops) -$0.57 $0.05 $0.04 $0.97 $0.51
Diluted EPS (Cont. Ops) -$0.57 $0.05 $0.04 $0.96 $0.50
Weighted Average Basic Share $11.9M $12.6M $13.8M $14M $13.9M
Weighted Average Diluted Share $11.9M $13.4M $14.1M $14.1M $14.1M
 
EBITDA -$2.2M $4.6M $7.6M $10.9M $17.5M
EBIT -$6.8M -$1.3M $361K $2.5M $7.9M
 
Revenue (Reported) $34.6M $44M $53.3M $60.2M $75.2M
Operating Income (Reported) -$6.8M -$1.3M $361K $2.5M $7.9M
Operating Income (Adjusted) -$6.8M -$1.3M $361K $2.5M $7.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $11.7M $15M $15.8M $19.1M $23.1M
Revenue Growth (YoY) 25.91% 28.78% 5.4% 20.33% 21.13%
 
Cost of Revenues $4.1M $4.8M $5.5M $5.7M $6.3M
Gross Profit $7.5M $10.2M $10.4M $13.3M $16.8M
Gross Profit Margin 64.59% 68.19% 65.37% 69.84% 72.59%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $6.3M $8.1M $8.6M $10.8M $12.2M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $6.3M $8.1M $8.6M $10.8M $12.2M
Operating Income $1.3M $2.2M $1.8M $2.5M $4.6M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $1.3M $2.3M $2.1M $2.9M $5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $25K -$10.4M $1.1M $749K
Net Income to Company $1.3M $2.3M $12.5M $1.7M $4.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.3M $2.3M $12.5M $1.7M $4.2M
 
Basic EPS (Cont. Ops) $0.10 $0.16 $0.90 $0.12 $0.30
Diluted EPS (Cont. Ops) $0.09 $0.16 $0.87 $0.12 $0.29
Weighted Average Basic Share $12.7M $13.7M $14M $13.8M $14M
Weighted Average Diluted Share $13.6M $13.8M $14.3M $14.3M $14.6M
 
EBITDA $2.7M $4M $4.1M $4.9M $7.3M
EBIT $1.3M $2.2M $1.8M $2.5M $4.6M
 
Revenue (Reported) $11.7M $15M $15.8M $19.1M $23.1M
Operating Income (Reported) $1.3M $2.2M $1.8M $2.5M $4.6M
Operating Income (Adjusted) $1.3M $2.2M $1.8M $2.5M $4.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $41.7M $51.5M $58.2M $70.7M $86.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $16.1M $18.4M $20.7M $23.2M $24.6M
Gross Profit $25.6M $33.1M $37.5M $47.5M $61.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $27.2M $32.4M $36M $40.9M $49.9M
Other Inc / (Exp) $2.2M -- -- -- --
Operating Expenses $27.2M $32.4M $36M $40.9M $49.9M
Operating Income -$1.6M $691K $1.5M $6.7M $11.9M
 
Net Interest Expenses $9K -- -- -- --
EBT. Incl. Unusual Items $564K $818K $2.7M $8.1M $13.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $442K -$10.4M $3M $2.1M
Net Income to Company $564K $376K $13.1M $5.1M $11.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $564K $376K $13.1M $5.1M $11.2M
 
Basic EPS (Cont. Ops) $0.04 $0.02 $0.94 $0.37 $0.80
Diluted EPS (Cont. Ops) $0.02 $0.02 $0.91 $0.36 $0.77
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $4M $7.6M $10M $15.9M $22.3M
EBIT -$1.6M $691K $1.5M $6.7M $11.9M
 
Revenue (Reported) $41.7M $51.5M $58.2M $70.7M $86.4M
Operating Income (Reported) -$1.6M $691K $1.5M $6.7M $11.9M
Operating Income (Adjusted) -$1.6M $691K $1.5M $6.7M $11.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $32.8M $40.2M $45.1M $55.6M $66.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $12.2M $14M $15.9M $17.6M $18.7M
Gross Profit $20.6M $26.2M $29.3M $38M $48.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $20.3M $24M $25.9M $30.5M $36.6M
Other Inc / (Exp) $2.2M -- -- -- --
Operating Expenses $20.3M $24M $25.9M $30.5M $36.6M
Operating Income $272K $2.3M $3.4M $7.5M $11.5M
 
Net Interest Expenses $9K -- -- -- --
EBT. Incl. Unusual Items $2.4M $2.4M $4.3M $8.6M $12.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $244K -$10.3M $2.4M $2.2M
Net Income to Company $2.4M $2.2M $14.6M $6.1M $10.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $2.4M $2.2M $14.6M $6.1M $10.3M
 
Basic EPS (Cont. Ops) $0.19 $0.16 $1.05 $0.44 $0.74
Diluted EPS (Cont. Ops) $0.17 $0.16 $1.02 $0.43 $0.71
Weighted Average Basic Share $37.2M $41.1M $41.9M $41.6M $42M
Weighted Average Diluted Share $39.4M $41.6M $42.7M $42.5M $43.7M
 
EBITDA $4.6M $7.5M $10M $14.6M $19.4M
EBIT $272K $2.3M $3.4M $7.5M $11.5M
 
Revenue (Reported) $32.8M $40.2M $45.1M $55.6M $66.9M
Operating Income (Reported) $272K $2.3M $3.4M $7.5M $11.5M
Operating Income (Adjusted) $272K $2.3M $3.4M $7.5M $11.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $13M $34.3M $31.8M $32M $36.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $3.2M $3.7M $5.5M $7.1M $8.1M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $581K $599K $771K $1.1M $1.6M
Total Current Assets $16.7M $38.6M $38.1M $40.3M $46.2M
 
Property Plant And Equipment $2.7M $2.2M $1.8M $3M $2.4M
Long-Term Investments -- -- $464K $371K $1.1M
Goodwill $5.2M $5.2M $5.2M $5.2M $5.2M
Other Intangibles $27.2M $28.2M $31.6M $34.4M $36M
Other Long-Term Assets $139K $137K $601K $517K $1.2M
Total Assets $52M $74.4M $77.4M $97.2M $102.5M
 
Accounts Payable $2.1M $1.6M $2.2M $1.6M $2.1M
Accrued Expenses $1.1M $277K $1.7M $1.8M $2.7M
Current Portion Of Long-Term Debt $449K -- -- -- --
Current Portion Of Capital Lease Obligations $552K $617K $692K $569K $406K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $5M $3.5M $5.4M $4.9M $10.3M
 
Long-Term Debt $3.6M $1.3M $598K $2M $1.6M
Capital Leases -- -- -- -- --
Total Liabilities $8.6M $4.9M $6.3M $11.1M $15.8M
 
Common Stock $13K $13K $14K $14K $14K
Other Common Equity Adj -- -- -- -- --
Common Equity $43.3M $69.4M $71.1M $86.1M $86.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $43.3M $69.4M $71.1M $86.1M $86.6M
 
Total Liabilities and Equity $52M $74.4M $77.4M $97.2M $102.5M
Cash and Short Terms $13M $34.3M $31.8M $32M $36.5M
Total Debt $4.1M $1.3M $598K $2M $1.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $13.4M $31.3M $34.2M $35.7M $45.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $4M $6.5M $6.8M $8.5M $10.4M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $650K $849K $1.2M $1.7M --
Total Current Assets $18.1M $38.6M $42.2M $45.9M $58M
 
Property Plant And Equipment $2.4M $1.9M $3.2M $2.6M $3.5M
Long-Term Investments -- -- -- -- $1M
Goodwill $5.2M $5.2M $5.2M $5.2M --
Other Intangibles $28M $30.8M $34M $35.7M --
Other Long-Term Assets $137K $137K $627K $987K --
Total Assets $53.8M $76.7M $95.3M $98M $112.1M
 
Accounts Payable $1.4M $1.6M $2M $2.8M $2.8M
Accrued Expenses $746K $562K $372K $795K --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $600K $674K $548K $469K --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $3.1M $3.4M $3.4M $4.6M $6.9M
 
Long-Term Debt $1.5M $778K $2.1M $1.7M $2.5M
Capital Leases -- -- -- -- --
Total Liabilities $4.6M $4.6M $5.6M $6.3M $10.3M
 
Common Stock $13K $14K $14K $14K $14K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $49.2M $72.2M $89.7M $91.7M $101.7M
 
Total Liabilities and Equity $53.8M $76.7M $95.3M $98M $112.1M
Cash and Short Terms $13.4M $31.3M $34.2M $35.7M $45.4M
Total Debt $1.5M $778K $2.1M $1.7M $2.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$6.8M $655K $616K $13.5M $7M
Depreciation & Amoritzation $4.7M $5.9M $7.2M $8.9M $9.6M
Stock-Based Compensation $8.1M $6.6M $5.5M $5.4M $5.9M
Change in Accounts Receivable -$64K -$630K -$2M -$2.7M -$1.3M
Change in Inventories -- -- -- -- --
Cash From Operations $6.5M $8.9M $12.5M $15.1M $24M
 
Capital Expenditures $5.7M $5.2M $8.8M $9.1M $9.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$5.7M -$5.2M -$8.8M -$9.1M -$9.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $2.2M -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- $878K $3.7M $5.9M
Other Financing Activities -$1.8M -$3.3M -$5.2M -$2M -$4.1M
Cash From Financing $324K $17.6M -$6.1M -$5.7M -$9.9M
 
Beginning Cash (CF) $13M $34.3M $31.8M $32M $36.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.2M $21.3M -$2.4M $222K $4.5M
Ending Cash (CF) $14.1M $55.6M $29.4M $32.3M $41M
 
Levered Free Cash Flow $857K $3.7M $3.6M $5.9M $14.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $1.3M $2.3M $12.5M $1.7M $4.2M
Depreciation & Amoritzation $1.5M $1.9M $2.3M $2.4M $2.7M
Stock-Based Compensation $986K $1.3M $1.4M $1.7M $1.7M
Change in Accounts Receivable -$659K -$2.4M -$373K -$595K -$742K
Change in Inventories -- -- -- -- --
Cash From Operations $3.5M $3.1M $5.8M $7.2M $10.2M
 
Capital Expenditures $1.2M $2.3M $2.5M $2.4M $2.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.2M -$2.3M -$2.5M -$2.4M -$2.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- $365K $341K -- $653K
Other Financing Activities -$2.8M -$1.5M -$147K -$28K --
Cash From Financing -$2.8M -$1.9M -$488K -$28K -$786K
 
Beginning Cash (CF) $13.4M $31.3M $34.2M $35.7M $45.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$518K -$1.1M $2.8M $4.8M $6.5M
Ending Cash (CF) $12.9M $30.2M $37.1M $40.6M $51.9M
 
Levered Free Cash Flow $2.3M $849K $3.3M $4.8M $7.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $564K $376K $13.1M $5.1M $11.2M
Depreciation & Amoritzation $5.6M $6.9M $8.5M $9.4M $10.4M
Stock-Based Compensation $6.8M $5.5M $5.5M $5.8M $6.6M
Change in Accounts Receivable -$1.2M -$2.6M -$1.3M -$2.2M -$2.4M
Change in Inventories -- -- -- -- --
Cash From Operations $8.8M $10.1M $15.2M $21.5M $29.4M
 
Capital Expenditures $5M $7.9M $9.4M $9.4M $10.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$5M -$7.9M -$9.4M -$9.4M -$10.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- $4.2M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- $365K $1.8M $8.3M $653K
Other Financing Activities -- -$4.9M -$1.1M -$2.2M --
Cash From Financing -$2.8M $15.7M -$2.9M -$10.5M -$9.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $956K $17.9M $2.9M $1.5M $9.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $3.7M $2.2M $5.8M $12.1M $18.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $2.4M $2.2M $14.6M $6.1M $10.3M
Depreciation & Amoritzation $4.3M $5.3M $6.6M $7.1M $7.9M
Stock-Based Compensation $5.2M $4.1M $4.1M $4.5M $5.1M
Change in Accounts Receivable -$906K -$2.8M -$2.2M -$1.6M -$2.8M
Change in Inventories -- -- -- -- --
Cash From Operations $7M $8.1M $10.9M $17.3M $22.7M
 
Capital Expenditures $3.8M $6.4M $7M $7.3M $8.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$3.8M -$6.4M -$7M -$7.3M -$8.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- $4.2M
Special Dividend Paid -- -- -- -- $300K
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- $365K $1.3M $5.9M $653K
Other Financing Activities -$2.8M -$4.3M -$197K -$431K -$4.9M
Cash From Financing -$2.8M -$4.7M -$1.4M -$6.3M -$5.7M
 
Beginning Cash (CF) $40.2M $98.4M $96.4M $98.8M $118.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $440K -$3M $2.4M $3.7M $8.8M
Ending Cash (CF) $40.6M $95.4M $98.8M $102.6M $127.7M
 
Levered Free Cash Flow $3.2M $1.7M $3.8M $10M $14.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
60
AAOI alert for Dec 24

Applied Optoelectronics, Inc. [AAOI] is up 5.1% over the past day.

Buy
85
HUT alert for Dec 24

Hut 8 Corp. [HUT] is up 0.65% over the past day.

Buy
63
GPCR alert for Dec 24

Structure Therapeutics, Inc. [GPCR] is down 2.36% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock