Financhill
Sell
34

RCT Quote, Financials, Valuation and Earnings

Last price:
$1.41
Seasonality move :
--
Day range:
$1.36 - $1.45
52-week range:
$0.80 - $5.36
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
2.02x
P/B ratio:
--
Volume:
67.6K
Avg. volume:
139.1K
1-year change:
--
Market cap:
$63.7M
Revenue:
$46.5M
EPS (TTM):
--
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- $3.5M $24.6M $46.5M
Revenue Growth (YoY) -- -- -- 611.5% 134.76%
 
Cost of Revenues -- -- $1.3M $1.6M $19.3M
Gross Profit -- -- $2.2M $23.1M $27.2M
Gross Profit Margin -- -- 63.5% 93.7% 58.59%
 
R&D Expenses -- -- $980.5K $2.4M $3.1M
Selling, General & Admin -- -- -- $34.7M $59M
Other Inc / (Exp) -- -- -$3.9M -$5.7M -$10.8M
Operating Expenses -- -- $18.4M $54.9M $65.9M
Operating Income -- -- -$16.2M -$31.9M -$38.6M
 
Net Interest Expenses -- -- $78K $1.8M $3.1M
EBT. Incl. Unusual Items -- -- -$21.1M -$40.8M -$52.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -$682.4K -$499.9K -$1.9M
Net Income to Company -- -- -$20.4M -$40.3M -$50.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -$20.4M -$40.3M -$50.7M
 
Basic EPS (Cont. Ops) -- -- -$0.65 -$1.04 -$1.15
Diluted EPS (Cont. Ops) -- -- -$0.65 -$1.04 -$1.15
Weighted Average Basic Share -- -- $31.3M $38.3M $44.2M
Weighted Average Diluted Share -- -- $31.3M $38.3M $44.2M
 
EBITDA -- -- -$15M -$30.3M -$47.6M
EBIT -- -- -$16.2M -$31.9M -$49.4M
 
Revenue (Reported) -- -- $3.5M $24.6M $46.5M
Operating Income (Reported) -- -- -$16.2M -$31.9M -$38.6M
Operating Income (Adjusted) -- -- -$16.2M -$31.9M -$49.4M
Period Ending 2021-12-24 2022-12-24 2023-12-24 2024-12-24
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- --
 
Basic EPS (Cont. Ops) -- -- -- -- --
Diluted EPS (Cont. Ops) -- -- -- -- --
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT -- -- -- -- --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- -- $19.8M $46.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- $14.3M $19.3M
Gross Profit -- -- -- $5.5M $27.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- $2M $3.1M
Selling, General & Admin -- -- -- $26.6M $59M
Other Inc / (Exp) -- -- -- -$5.7M -$10.8M
Operating Expenses -- -- -- $31.1M $65.9M
Operating Income -- -- -- -$25.6M -$38.6M
 
Net Interest Expenses -- -- -- $1.5M $3.1M
EBT. Incl. Unusual Items -- -- -- -$32.8M -$52.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -$402.2K -$1.9M
Net Income to Company -- -- -- -$32.4M -$50.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -$32.4M -$50.7M
 
Basic EPS (Cont. Ops) -- -- -- -$0.73 -$1.15
Diluted EPS (Cont. Ops) -- -- -- -$0.73 -$1.15
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -$30.1M -$47.6M
EBIT -- -- -- -$31.3M -$49.4M
 
Revenue (Reported) -- -- -- $19.8M $46.5M
Operating Income (Reported) -- -- -- -$25.6M -$38.6M
Operating Income (Adjusted) -- -- -- -$31.3M -$49.4M
Period Ending 2022-12-24 2023-12-24 2024-12-24 2025-12-24 2026-12-24
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- --
 
Basic EPS (Cont. Ops) -- -- -- -- --
Diluted EPS (Cont. Ops) -- -- -- -- --
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT -- -- -- -- --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents -- -- $2.7M $748.5K $800.7K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- $1.6M $2M $5.6M
Inventory -- -- -- -- --
Prepaid Expenses -- -- $10.1K $140.6K $467.1K
Other Current Assets -- -- -- -- --
Total Current Assets -- -- $4.5M $3.3M $10.8M
 
Property Plant And Equipment -- -- $83.3K $162.1K $593.4K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- $4.1M $4.6M $6.2M
Other Long-Term Assets -- -- -- -- --
Total Assets -- -- $9.5M $9.4M $17.6M
 
Accounts Payable -- -- $373.9K $1.3M $3.4M
Accrued Expenses -- -- $7.6K $5.2K -$340
Current Portion Of Long-Term Debt -- -- $2.4M $16.2M $50.6M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- $46K $4.4K -$311.8K
Total Current Liabilities -- -- $4M $26.2M $63.8M
 
Long-Term Debt -- -- $22.9M $12M $22.6M
Capital Leases -- -- -- -- --
Total Liabilities -- -- $26.9M $38.1M $86.3M
 
Common Stock -- -- $55K $72.4K $65.3K
Other Common Equity Adj -- -- $1.1M $2M $5.2M
Common Equity -- -- -$17.4M -$28.8M -$68.8M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- -- -$17.4M -$28.8M -$68.8M
 
Total Liabilities and Equity -- -- $9.5M $9.4M $17.6M
Cash and Short Terms -- -- $2.7M $748.5K $800.7K
Total Debt -- -- $25.3M $32.2M $73.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents -- -- -- $554.7K $800.7K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- $1.6M $5.6M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- $110.3K $467.1K
Other Current Assets -- -- -- -- --
Total Current Assets -- -- -- $2.6M $10.8M
 
Property Plant And Equipment -- -- -- $127.2K $593.4K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- $4.6M $6.2M
Other Long-Term Assets -- -- -- -- --
Total Assets -- -- -- $7.3M $17.6M
 
Accounts Payable -- -- -- $1M $3.4M
Accrued Expenses -- -- -- $5.2K -$340
Current Portion Of Long-Term Debt -- -- -- $16.2M $50.6M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- $4.4K -$311.8K
Total Current Liabilities -- -- -- $20.5M $63.8M
 
Long-Term Debt -- -- -- $9.4M $22.6M
Capital Leases -- -- -- -- --
Total Liabilities -- -- -- $29.9M $86.3M
 
Common Stock -- -- -- $56.8K $65.3K
Other Common Equity Adj -- -- -- $2M $5.2M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- -- -- -$22.6M -$68.8M
 
Total Liabilities and Equity -- -- -- $7.3M $17.6M
Cash and Short Terms -- -- -- $554.7K $800.7K
Total Debt -- -- -- $25.6M $73.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -- -- -$20.4M -$40.3M -$50.7M
Depreciation & Amoritzation -- -- $1.3M $1.6M $1.9M
Stock-Based Compensation -- -- $105.1K $85.6K $1.3M
Change in Accounts Receivable -- -- -$1.7M -$2.1M -$4M
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -$15.5M -$27.5M -$34.7M
 
Capital Expenditures -- -- $816.1K $2M $3.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -$816.1K -$2M -$3.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $2M $17.2M $35M
Long-Term Debt Repaid -- -- -$9.6K -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- $18M $24.7M $35M
 
Beginning Cash (CF) -- -- $2.7M $748.5K $587.2K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- $1.6M -$2.1M -$3.5M
Ending Cash (CF) -- -- $4.2M $1.4M $832.7K
 
Levered Free Cash Flow -- -- -$16.3M -$29.5M -$38.6M
Period Ending 2021-12-24 2022-12-24 2023-12-24 2024-12-24
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -- -- -- -$32.4M -$50.7M
Depreciation & Amoritzation -- -- -- $1.2M $1.9M
Stock-Based Compensation -- -- -- $68.8K $1.3M
Change in Accounts Receivable -- -- -- -$1.7M -$4M
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -$22M -$34.7M
 
Capital Expenditures -- -- -- $1.6M $3.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -$1.6M -$3.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- $17.2M $35M
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- $19.8M $35M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -$3.6M -$965.1K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -$23.6M -$38.6M
Period Ending 2022-12-24 2023-12-24 2024-12-24 2025-12-24 2026-12-24
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
60
AAOI alert for Dec 24

Applied Optoelectronics, Inc. [AAOI] is up 5.1% over the past day.

Buy
85
HUT alert for Dec 24

Hut 8 Corp. [HUT] is up 0.65% over the past day.

Buy
63
GPCR alert for Dec 24

Structure Therapeutics, Inc. [GPCR] is down 2.36% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock