Is DocuSign Stock Undervalued?
Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…
Sell
25
RZLV Quote, Financials, Valuation and Earnings
Last price:
$2.92
Seasonality move
:
-25.35%
Day range:
$2.76 - $2.96
52-week range:
$1.07 - $8.45
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
3,179.71x
P/B ratio:
172.38x
Volume:
14.6M
Avg. volume:
20.5M
1-year change:
-13.31%
Market cap:
$903.7M
Revenue:
$187.8K
EPS (TTM):
-$0.15
| Period Ending | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | |
|---|---|---|---|---|---|---|
| Revenue | -- | -- | -- | -- | $187.8K | |
| Revenue Growth (YoY) | -- | -- | -97.05% | 25.96% | 29.46% | |
| Cost of Revenues | -- | -- | -- | -- | $259.3K | |
| Gross Profit | -- | -- | -- | -- | -$71.5K | |
| Gross Profit Margin | -- | 55.41% | -546.97% | 76.02% | -38.07% | |
| R&D Expenses | -- | -$559.1K | -$467.6K | -$498K | -- | |
| Selling, General & Admin | -- | -- | -- | -- | $137.7M | |
| Other Inc / (Exp) | -- | -$740K | -$15.1M | -$372.6K | -$24M | |
| Operating Expenses | -- | -- | -- | -- | $137.7M | |
| Operating Income | -- | -- | -- | -- | -$137.8M | |
| Net Interest Expenses | -- | -- | -- | -- | $10.6M | |
| EBT. Incl. Unusual Items | -- | -- | -- | -- | -$172.6M | |
| Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
| Income Tax Expense | -- | -- | -- | -- | $44.9K | |
| Net Income to Company | -- | -- | -- | -- | -$172.6M | |
| Minority Interest in Earnings | -- | -- | -- | -- | -- | |
| Net Income to Common Excl Extra Items | -- | -- | -- | -- | -$172.6M | |
| Basic EPS (Cont. Ops) | -- | -- | -- | -- | -$1.06 | |
| Diluted EPS (Cont. Ops) | -- | -- | -- | -- | -$1.06 | |
| Weighted Average Basic Share | -- | -- | -- | -- | $162.9M | |
| Weighted Average Diluted Share | -- | -- | -- | -- | $162.9M | |
| EBITDA | -- | -- | -- | -- | -$137.6M | |
| EBIT | -- | -- | -- | -- | -$137.8M | |
| Revenue (Reported) | -- | -- | -- | -- | $187.8K | |
| Operating Income (Reported) | -- | -- | -- | -- | -$137.8M | |
| Operating Income (Adjusted) | -- | -- | -- | -- | -$137.8M | |
| Period Ending | 2020-06-30 | 2021-06-30 | 2022-06-30 | 2023-06-30 | 2024-06-30 | |
|---|---|---|---|---|---|---|
| Revenue | -- | -- | -- | -- | -- | |
| Revenue Growth (YoY) | -- | -- | -- | -- | -- | |
| Cost of Revenues | -- | -- | -- | -- | -- | |
| Gross Profit | -- | -- | -- | -- | -- | |
| Gross Profit Margin | -- | -- | -- | -- | -- | |
| R&D Expenses | -- | -- | -- | -- | -- | |
| Selling, General & Admin | -- | -- | $1.6M | $910.3K | -- | |
| Other Inc / (Exp) | -- | -- | -- | -- | -- | |
| Operating Expenses | -- | -- | $1.6M | $910.3K | $1.4M | |
| Operating Income | -- | -- | -$1.6M | -$910.3K | -$1.4M | |
| Net Interest Expenses | -- | -- | -- | -- | $220K | |
| EBT. Incl. Unusual Items | -- | -- | -$1.3M | -$477.2K | -$1.4M | |
| Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
| Income Tax Expense | -- | -- | -- | $82.4K | $38.4K | |
| Net Income to Company | -- | -- | -$1.3M | -$559.6K | -$1.4M | |
| Minority Interest in Earnings | -- | -- | -- | -- | -- | |
| Net Income to Common Excl Extra Items | -- | -- | -$1.3M | -$559.6K | -$1.4M | |
| Basic EPS (Cont. Ops) | -- | -- | -$0.06 | -$0.06 | -$0.20 | |
| Diluted EPS (Cont. Ops) | -- | -- | -$0.06 | -$0.06 | -$0.20 | |
| Weighted Average Basic Share | -- | -- | $20.7M | $9.2M | $7.1M | |
| Weighted Average Diluted Share | -- | -- | $20.7M | $9.2M | $7.1M | |
| EBITDA | -- | -- | -$1.6M | -$910.3K | -$1.4M | |
| EBIT | -- | -- | -$1.6M | -$910.3K | -$1.4M | |
| Revenue (Reported) | -- | -- | -- | -- | -- | |
| Operating Income (Reported) | -- | -- | -$1.6M | -$910.3K | -$1.4M | |
| Operating Income (Adjusted) | -- | -- | -$1.6M | -$910.3K | -$1.4M | |
| Period Ending | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | |
|---|---|---|---|---|---|---|
| Revenue | -- | -- | -- | -- | $187.8K | |
| Revenue Growth (YoY) | -- | -- | -- | -- | -- | |
| Cost of Revenues | -- | -- | -- | -- | $34.1K | |
| Gross Profit | -- | -- | -- | -- | $153.7K | |
| Gross Profit Margin | -- | -- | -- | -- | -- | |
| R&D Expenses | -- | -- | -- | -$498K | -- | |
| Selling, General & Admin | -- | $2.2M | $2.9M | $3M | $137.7M | |
| Other Inc / (Exp) | -- | -- | -- | -$372.6K | -$24M | |
| Operating Expenses | -- | -- | $2.9M | $3M | $138.2M | |
| Operating Income | -- | -- | -$2.9M | -$3M | -$138M | |
| Net Interest Expenses | -- | -- | -- | $5.4K | $10.6M | |
| EBT. Incl. Unusual Items | -- | -$2.5M | -$573.6K | -$864.7K | -$172.6M | |
| Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
| Income Tax Expense | -- | -- | $406K | $422.8K | $44.9K | |
| Net Income to Company | -- | -- | -$979.7K | -$1.3M | -$172.6M | |
| Minority Interest in Earnings | -- | -- | -- | -- | -- | |
| Net Income to Common Excl Extra Items | -- | -- | -$979.6K | -$1.3M | -$172.6M | |
| Basic EPS (Cont. Ops) | -- | -- | -$0.05 | -$0.15 | -$0.84 | |
| Diluted EPS (Cont. Ops) | -- | -$0.12 | -$0.05 | -$0.15 | -$0.84 | |
| Weighted Average Basic Share | ||||||
| Weighted Average Diluted Share | ||||||
| EBITDA | -- | -- | -$2.9M | -$3M | -$161.8M | |
| EBIT | -- | -- | -$2.9M | -$3M | -$162M | |
| Revenue (Reported) | -- | -- | -- | -- | $187.8K | |
| Operating Income (Reported) | -- | -- | -$2.9M | -$3M | -$138M | |
| Operating Income (Adjusted) | -- | -- | -$2.9M | -$3M | -$162M | |
| Period Ending | 2021-06-30 | 2022-06-30 | 2023-06-30 | 2024-06-30 | 2025-06-30 | |
|---|---|---|---|---|---|---|
| Revenue | -- | -- | -- | -- | -- | |
| Revenue Growth (YoY) | -- | -- | -- | -- | -- | |
| Cost of Revenues | -- | -- | -- | -- | -- | |
| Gross Profit | -- | -- | -- | -- | -- | |
| Gross Profit Margin | -- | -- | -- | -- | -- | |
| R&D Expenses | -- | -- | -- | -- | -- | |
| Selling, General & Admin | -- | $1.9M | $1.7M | $485.1K | -- | |
| Other Inc / (Exp) | -- | -- | -- | -- | -- | |
| Operating Expenses | -- | $1.9M | $1.7M | $1.9M | -- | |
| Operating Income | -- | -$1.9M | -$1.7M | -$1.9M | -- | |
| Net Interest Expenses | -- | -- | -- | $338.8K | -- | |
| EBT. Incl. Unusual Items | -- | -$1.7M | -$321.5K | -$1.7M | -- | |
| Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
| Income Tax Expense | -- | -- | $265.3K | $85.5K | -- | |
| Net Income to Company | -- | -$1.7M | -$586.7K | -$1.8M | -- | |
| Minority Interest in Earnings | -- | -- | -- | -- | -- | |
| Net Income to Common Excl Extra Items | -- | -$1.7M | -$586.7K | -$1.8M | -- | |
| Basic EPS (Cont. Ops) | -- | -$0.08 | -$0.06 | -$0.25 | -- | |
| Diluted EPS (Cont. Ops) | -- | -$0.08 | -$0.06 | -$0.25 | -- | |
| Weighted Average Basic Share | -- | $41.4M | $20.4M | $14.7M | -- | |
| Weighted Average Diluted Share | -- | $41.4M | $20.4M | $14.7M | -- | |
| EBITDA | -- | -$1.9M | -$1.7M | -$1.9M | -- | |
| EBIT | -- | -$1.9M | -$1.7M | -$1.9M | -- | |
| Revenue (Reported) | -- | -- | -- | -- | -- | |
| Operating Income (Reported) | -- | -$1.9M | -$1.7M | -$1.9M | -- | |
| Operating Income (Adjusted) | -- | -$1.9M | -$1.7M | -$1.9M | -- | |
| Period Ending | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | |
|---|---|---|---|---|---|---|
| Cash and Equivalents | -- | -- | -- | -- | $9.5M | |
| Short Term Investments | -- | -- | -- | -- | -- | |
| Accounts Receivable, Net | -- | $1.3M | $8.9K | $12.5K | $21.3K | |
| Inventory | -- | -- | -- | -- | -- | |
| Prepaid Expenses | -- | -- | -- | -- | $237.5K | |
| Other Current Assets | -- | -- | -- | -- | -- | |
| Total Current Assets | -- | -- | -- | -- | $13M | |
| Property Plant And Equipment | -- | -- | -- | -- | $17.3K | |
| Long-Term Investments | -- | -- | -- | -- | $100 | |
| Goodwill | -- | $9M | -- | -- | -- | |
| Other Intangibles | -- | $7.3M | $450.5K | $2.1M | $6.8M | |
| Other Long-Term Assets | -- | -- | -- | -- | -- | |
| Total Assets | -- | -- | -- | -- | $19.8M | |
| Accounts Payable | -- | -- | -- | -- | $7.3M | |
| Accrued Expenses | -- | $1.4M | $1.7M | $1.3M | $5.7M | |
| Current Portion Of Long-Term Debt | -- | $697.1K | $697.1K | $37.4M | $28.3M | |
| Current Portion Of Capital Lease Obligations | -- | $46.2K | -- | -- | -- | |
| Other Current Liabilities | -- | -- | -- | $1.3M | $4M | |
| Total Current Liabilities | -- | -- | -- | -- | $57.8M | |
| Long-Term Debt | -- | -- | -- | -- | -- | |
| Capital Leases | -- | -- | -- | -- | -- | |
| Total Liabilities | -- | -- | -- | -- | $57.8M | |
| Common Stock | -- | -- | -- | -- | $26.8K | |
| Other Common Equity Adj | -- | -- | -- | -$150.7K | -$10.3K | |
| Common Equity | -- | -- | -- | -- | -$38M | |
| Total Preferred Equity | -- | -- | -- | -- | -- | |
| Minority Interest, Total | -- | -- | -- | -- | -- | |
| Total Equity | -- | -- | -- | -- | -$38M | |
| Total Liabilities and Equity | -- | -- | -- | -- | $19.8M | |
| Cash and Short Terms | -- | -- | -- | -- | $9.5M | |
| Total Debt | -- | -- | -- | -- | -- | |
| Period Ending | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | |
|---|---|---|---|---|---|---|
| Cash and Equivalents | -- | $419.7K | $363.2K | $54.4K | $9.5M | |
| Short Term Investments | -- | -- | -- | -- | -- | |
| Accounts Receivable, Net | -- | -- | -- | $12.5K | $21.3K | |
| Inventory | -- | -- | -- | -- | -- | |
| Prepaid Expenses | -- | $340.3K | $6.3K | $13.5K | $237.5K | |
| Other Current Assets | -- | -- | -- | -- | -- | |
| Total Current Assets | -- | $760K | $369.5K | $67.9K | $13M | |
| Property Plant And Equipment | -- | -- | -- | -- | $17.3K | |
| Long-Term Investments | -- | $150M | $153.6M | $25.9M | -- | |
| Goodwill | -- | -- | -- | -- | -- | |
| Other Intangibles | -- | -- | -- | $2.1M | $6.8M | |
| Other Long-Term Assets | -- | -- | -- | -- | -- | |
| Total Assets | -- | $150.8M | $154M | $25.9M | $19.8M | |
| Accounts Payable | -- | -- | -- | -- | $7.3M | |
| Accrued Expenses | -- | -- | -- | $1.3M | $5.7M | |
| Current Portion Of Long-Term Debt | -- | -- | -- | $37.4M | $28.3M | |
| Current Portion Of Capital Lease Obligations | -- | -- | -- | -- | -- | |
| Other Current Liabilities | -- | -- | -- | $1.3M | $4M | |
| Total Current Liabilities | -- | $1.9M | $6M | $9.3M | $57.8M | |
| Long-Term Debt | -- | -- | -- | -- | -- | |
| Capital Leases | -- | -- | -- | -- | -- | |
| Total Liabilities | -- | $1.9M | $6M | $9.3M | $57.8M | |
| Common Stock | -- | $150M | $153M | $25.8M | $26.8K | |
| Other Common Equity Adj | -- | -- | -- | -$150.7K | -$10.3K | |
| Common Equity | -- | -- | -- | -- | -- | |
| Total Preferred Equity | -- | -- | -- | -- | -- | |
| Minority Interest, Total | -- | -- | -- | -- | -- | |
| Total Equity | -- | $148.9M | $148M | $16.6M | -$38M | |
| Total Liabilities and Equity | -- | $150.8M | $154M | $25.9M | $19.8M | |
| Cash and Short Terms | -- | $419.7K | $363.2K | $54.4K | $9.5M | |
| Total Debt | -- | -- | -- | -- | $34.7M | |
| Period Ending | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | -- | -- | -- | -- | -$172.6M | |
| Depreciation & Amoritzation | -- | $460.5K | $244.2K | $242.4K | $225.3K | |
| Stock-Based Compensation | -- | -- | -- | -- | $23.2M | |
| Change in Accounts Receivable | -- | -$1.3M | $881.3K | -$3.7K | -$8.7K | |
| Change in Inventories | -- | -- | -- | -- | -- | |
| Cash From Operations | -- | -- | -- | -- | -$21.6M | |
| Capital Expenditures | -- | -- | -- | -- | $3.5M | |
| Cash Acquisitions | -- | -- | -- | -- | -- | |
| Cash From Investing | -- | -- | -- | -- | -$3.5M | |
| Dividends Paid (Ex Special Dividend) | -- | -- | -- | -- | -- | |
| Special Dividend Paid | ||||||
| Long-Term Debt Issued | -- | $2.5M | $21.5M | $7M | $18.9M | |
| Long-Term Debt Repaid | -- | -- | -- | -$250K | -$2.6M | |
| Repurchase of Common Stock | -- | -- | -- | -- | -- | |
| Other Financing Activities | -- | -$11.9K | -- | -- | $3.4K | |
| Cash From Financing | -- | -- | -- | -- | $34.6M | |
| Beginning Cash (CF) | -- | -- | -- | -- | $9.5M | |
| Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
| Additions / Reductions | -- | -- | -- | -- | $9.4M | |
| Ending Cash (CF) | -- | -- | -- | -- | $18.9M | |
| Levered Free Cash Flow | -- | -- | -- | -- | -$25.2M | |
| Period Ending | 2020-06-30 | 2021-06-30 | 2022-06-30 | 2023-06-30 | 2024-06-30 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | -- | -- | -$1.3M | -$559.6K | -$1.4M | |
| Depreciation & Amoritzation | -- | -- | -- | -- | -- | |
| Stock-Based Compensation | -- | -- | $28K | $134.4K | $526.2K | |
| Change in Accounts Receivable | -- | -- | -- | -- | -- | |
| Change in Inventories | -- | -- | -- | -- | -- | |
| Cash From Operations | -- | -- | -$506.8K | -$195.5K | -$258.8K | |
| Capital Expenditures | -- | -- | -- | -- | -- | |
| Cash Acquisitions | -- | -- | -- | -- | -- | |
| Cash From Investing | -- | -- | $120K | -- | -$148.9K | |
| Dividends Paid (Ex Special Dividend) | -- | -- | -- | -- | -- | |
| Special Dividend Paid | -- | -- | -- | -- | -- | |
| Long-Term Debt Issued | -- | -- | -- | -- | -- | |
| Long-Term Debt Repaid | -- | -- | -- | -- | -- | |
| Repurchase of Common Stock | -- | -- | -- | -- | -- | |
| Other Financing Activities | -- | -- | -- | -- | -- | |
| Cash From Financing | -- | -- | $483K | -- | $313.1K | |
| Beginning Cash (CF) | -- | -- | $439.9K | $40.5K | $13.2K | |
| Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
| Additions / Reductions | -- | -- | $96.3K | -$195.5K | -$94.5K | |
| Ending Cash (CF) | -- | -- | $536.1K | -$155K | -$81.2K | |
| Levered Free Cash Flow | -- | -- | -$506.8K | -$195.5K | -$258.8K | |
| Period Ending | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | -- | -- | -$979.7K | -$1.3M | -$172.6M | |
| Depreciation & Amoritzation | -- | -- | -- | $242.4K | $225.3K | |
| Stock-Based Compensation | -- | -- | $111.9K | $240.7K | $86.4M | |
| Change in Accounts Receivable | -- | -- | -- | -$3.7K | -$8.7K | |
| Change in Inventories | -- | -- | -- | -- | -- | |
| Cash From Operations | -- | -- | -$940.3K | -$1.7M | -$21.6M | |
| Capital Expenditures | -- | -- | -- | -- | $3.5M | |
| Cash Acquisitions | -- | -- | -- | -- | -- | |
| Cash From Investing | -- | -- | -$1.3M | $129.9M | -$3.5M | |
| Dividends Paid (Ex Special Dividend) | -- | -- | -- | -- | -- | |
| Special Dividend Paid | ||||||
| Long-Term Debt Issued | -- | -- | -- | $7M | $18.9M | |
| Long-Term Debt Repaid | -- | -- | -- | -$250K | -$2.6M | |
| Repurchase of Common Stock | -- | -- | -- | $129.2M | -- | |
| Other Financing Activities | -- | -- | -- | -- | -- | |
| Cash From Financing | -- | -- | $2.2M | -$128.5M | $34.6M | |
| Beginning Cash (CF) | -- | -- | -- | -- | -- | |
| Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
| Additions / Reductions | -- | -- | -$56.5K | -$308.8K | $9.4M | |
| Ending Cash (CF) | -- | -- | -- | -- | -- | |
| Levered Free Cash Flow | -- | -- | -$940.3K | -$1.7M | -$25.2M | |
| Period Ending | 2021-06-30 | 2022-06-30 | 2023-06-30 | 2024-06-30 | 2025-06-30 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | -- | -$1.7M | -$586.7K | -$1.8M | -- | |
| Depreciation & Amoritzation | -- | -- | -- | -- | -- | |
| Stock-Based Compensation | -- | $56K | $162.4K | $551.4K | -- | |
| Change in Accounts Receivable | -- | -- | -- | -- | -- | |
| Change in Inventories | -- | -- | -- | -- | -- | |
| Cash From Operations | -- | -$582.9K | -$1.1M | -$521.5K | -- | |
| Capital Expenditures | -- | -- | -- | -- | -- | |
| Cash Acquisitions | -- | -- | -- | -- | -- | |
| Cash From Investing | -- | $120K | $117.9M | $10.2M | -- | |
| Dividends Paid (Ex Special Dividend) | -- | -- | -- | -- | -- | |
| Special Dividend Paid | -- | -- | -- | -- | -- | |
| Long-Term Debt Issued | -- | -- | -- | -- | -- | |
| Long-Term Debt Repaid | -- | -- | -- | -- | -- | |
| Repurchase of Common Stock | -- | -- | $117.1M | $10.4M | -- | |
| Other Financing Activities | -- | -- | -- | -- | -- | |
| Cash From Financing | -- | $483K | -$117.1M | -$9.7M | -- | |
| Beginning Cash (CF) | -- | $783.5K | $276.4K | $120.9K | -- | |
| Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
| Additions / Reductions | -- | $20.2K | -$322.8K | -$41.2K | -- | |
| Ending Cash (CF) | -- | $803.6K | -$46.3K | $79.8K | -- | |
| Levered Free Cash Flow | -- | -$582.9K | -$1.1M | -$521.5K | -- | |
Get RZLV Stock Alert
Signup to receive the latest stock alerts
Financial Ratios
RZLV
Sector
P/E ratio
--
23.92x
PEG ratio
-0.01x
0.00x
P/B ratio
172.38x
2.10x
Price / LTM sales
3,179.71x
1.41x
Growth Metrics
RZLV
Sector
Revenue growth
--
6.61%
Earnings growth
--
10.84%
Revenue (5-year growth)
--
4.95%
Earnings forecast
--
$0.13
Profitability
RZLV
Sector
Profitability FY 2024
-$71.5K
$29.8M
Return on invested capital
--
-0.62%
Return on assets
-809.69%
-1.32%
Return on equity
--
0.23%
Earnings Date
Last Earnings Date
Oct
1
Next Earnings Date
Apr
22
Estimated Next Earnings Date
Dec
31
Balance Sheet
RZLV
Sector
Total cash
$60.3K
$39.6M
Short term investments
--
$16.4M
Total assets
$19.8M
$158.9M
Long term debt
$45.4M
$4.5M
SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS
GET BETTER TRADE IDEAS
Popular
Is SentinelOne Stock Undervalued?
Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…
Is Broadcom Stock on Sale?
Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…
Stock Ideas
Buy
59
Is NVDA Stock a Buy?
Market Cap: $4.6T
P/E Ratio: 64x
Buy
53
Is AAPL Stock a Buy?
Market Cap: $4T
P/E Ratio: 36x
Buy
61
Is GOOG Stock a Buy?
Market Cap: $3.8T
P/E Ratio: 39x
Alerts
Buy
60
AAOI alert for Dec 24
Applied Optoelectronics, Inc. [AAOI] is up 5.1% over the past day.
Buy
85
HUT alert for Dec 24
Hut 8 Corp. [HUT] is up 0.65% over the past day.
Buy
63
GPCR alert for Dec 24
Structure Therapeutics, Inc. [GPCR] is down 2.36% over the past day.
THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS
Show me the best stock
