Financhill
Sell
20

SMTK Quote, Financials, Valuation and Earnings

Last price:
$1.47
Seasonality move :
-19.96%
Day range:
$1.36 - $1.47
52-week range:
$0.59 - $4.50
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
55.16x
P/B ratio:
0.97x
Volume:
42.3K
Avg. volume:
149.4K
1-year change:
-63.59%
Market cap:
$6.5M
Revenue:
$82K
EPS (TTM):
-$4.57
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $94K $18K $40K $27K $82K
Revenue Growth (YoY) -- -80.83% 122.22% -32.5% 203.7%
 
Cost of Revenues $55K $451K $495K $431K $558K
Gross Profit $39K -$433K -$455K -$404K -$476K
Gross Profit Margin 41.49% -2405.56% -1137.5% -1496.3% -580.49%
 
R&D Expenses $4.3M $8.2M $5.8M $5.4M $4.9M
Selling, General & Admin $1.7M $749K $5.1M $5.2M $6.3M
Other Inc / (Exp) -$11.8M -$2.1M -$1.8M $1.4M $50K
Operating Expenses $4.6M $15.8M $10.4M $10.3M $10.9M
Operating Income -$4.6M -$16.3M -$10.9M -$10.7M -$11.4M
 
Net Interest Expenses $6.8M $19K -- -- --
EBT. Incl. Unusual Items -$23.1M -$17.1M -$11.5M -$8.5M -$10.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $24K -- $1K
Net Income to Company -$23.1M -$17.1M -$11.5M -$8.5M -$10.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$23.1M -$17.1M -$11.5M -$8.5M -$10.3M
 
Basic EPS (Cont. Ops) -$31.80 -$0.68 -$0.40 -$6.32 -$6.00
Diluted EPS (Cont. Ops) -$31.80 -$0.68 -$0.40 -$6.32 -$6.00
Weighted Average Basic Share $727.5K $25.2M $28.9M $1.3M $3.3M
Weighted Average Diluted Share $727.5K $25.2M $28.9M $1.3M $3.3M
 
EBITDA -$15.9M -$15.8M -$10.4M -$10.3M -$10.9M
EBIT -$16.3M -$16.3M -$10.9M -$10.7M -$11.4M
 
Revenue (Reported) $94K $18K $40K $27K $82K
Operating Income (Reported) -$4.6M -$16.3M -$10.9M -$10.7M -$11.4M
Operating Income (Adjusted) -$16.3M -$16.3M -$10.9M -$10.7M -$11.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- $26K $3K -- $81K
Revenue Growth (YoY) -100% -- -88.46% -100% --
 
Cost of Revenues $119.7K $138K $105K $145K $121K
Gross Profit -$119.7K -$112K -$102K -$145K -$40K
Gross Profit Margin -- -430.77% -3400% -- -49.38%
 
R&D Expenses $1.4M $1.3M $1.5M $1.4M $2M
Selling, General & Admin $309K $369K $1.3M $1.6M $1.3M
Other Inc / (Exp) -$386K -$1.5M -$447K -$43K --
Operating Expenses $2.6M $2.6M $2.7M $2.9M $3.3M
Operating Income -$2.7M -$2.7M -$2.8M -$3.1M -$3.3M
 
Net Interest Expenses -- -- -- $4K --
EBT. Incl. Unusual Items -$2.7M -$4M -$3M -$2.8M -$3.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$2.6M -$3.5M -$3.1M -$3M -$4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$2.7M -$4M -$3M -$2.8M -$3.9M
 
Basic EPS (Cont. Ops) -$0.10 -$0.14 -$1.78 -$0.86 -$0.45
Diluted EPS (Cont. Ops) -$0.10 -$0.14 -$1.78 -$0.86 -$0.45
Weighted Average Basic Share $25.5M $29.1M $1.7M $3.3M $8.8M
Weighted Average Diluted Share $25.5M $29.1M $1.7M $3.3M $8.8M
 
EBITDA -$2.6M -$2.6M -$2.7M -$2.9M -$3.2M
EBIT -$2.7M -$2.7M -$2.8M -$3.1M -$3.3M
 
Revenue (Reported) -- $26K $3K -- $81K
Operating Income (Reported) -$2.7M -$2.7M -$2.8M -$3.1M -$3.3M
Operating Income (Adjusted) -$2.7M -$2.7M -$2.8M -$3.1M -$3.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $22.9K $78K -- $40K $178K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $422.2K $539K -- $515.8K $518K
Gross Profit -$399.3K -$461K -$315K -$475.8K -$340K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $7.8M $5.6M -- $5.2M $6.9M
Selling, General & Admin $438.5K $1.1M $4M $5.9M $7.3M
Other Inc / (Exp) -$2.1M -$3.1M $1.7M $1.4M --
Operating Expenses $14.8M $10.5M -- $10.9M $13.9M
Operating Income -$15.2M -$11M -- -$11.3M -$14.3M
 
Net Interest Expenses $18.7K -- -- $4K --
EBT. Incl. Unusual Items -$15.9M -$13.1M -$7.1M -$9M -$11.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- $1K -$24K
Net Income to Company -$16.2M -$12.1M -- -$9M -$11.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$15.9M -$13.1M -- -$9M -$11.1M
 
Basic EPS (Cont. Ops) -$0.62 -$0.47 -- -$6.63 -$4.57
Diluted EPS (Cont. Ops) -$0.10 -$0.47 -$1.90 -$6.63 -$4.57
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$14.8M -$10.5M -- -$10.8M -$13.8M
EBIT -$15.2M -$11M -$8.1M -$11.3M -$14.3M
 
Revenue (Reported) $22.9K $78K -- $40K $178K
Operating Income (Reported) -$15.2M -$11M -- -$11.3M -$14.3M
Operating Income (Adjusted) -$15.2M -$11M -$8.1M -$11.3M -$14.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- $60K $27K $40K $136K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $119.7K $399K $342K $426.8K $387K
Gross Profit -$119.7K -$339K -$315K -$386.8K -$251K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $6.7M $4.1M $4M $3.7M $5.8M
Selling, General & Admin $5.6M $803K $4M $4.8M $5.7M
Other Inc / (Exp) -$2.1M -$3.1M $325K $348K $1.1M
Operating Expenses $12.6M $7.8M $7.8M $8.3M $11.3M
Operating Income -$12.7M -$8.1M -$8.1M -$8.7M -$11.6M
 
Net Interest Expenses $19K -- -- $4K --
EBT. Incl. Unusual Items -$14.4M -$10.4M -$7.1M -$7.6M -$8.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- $1K -$24K
Net Income to Company -$14.3M -$9.7M -$7.2M -$7.8M -$8.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$14.4M -$10.4M -$7.1M -$7.6M -$8.5M
 
Basic EPS (Cont. Ops) -$16.28 -$0.36 -$1.90 -$5.05 -$1.06
Diluted EPS (Cont. Ops) -$16.27 -$0.36 -$1.90 -$5.05 -$1.06
Weighted Average Basic Share $27M $86.3M $69.9M $9.2M $23.5M
Weighted Average Diluted Share $27M $86.3M $69.9M $9.2M $23.5M
 
EBITDA -$14.2M -$7.8M -$7.8M -$8.3M -$11.2M
EBIT -$14.5M -$8.1M -$8.1M -$8.7M -$11.6M
 
Revenue (Reported) -- $60K $27K $40K $136K
Operating Income (Reported) -$12.7M -$8.1M -$8.1M -$8.7M -$11.6M
Operating Income (Adjusted) -$14.5M -$8.1M -$8.1M -$8.7M -$11.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $764K $12.2M $4.2M $8.8M $7.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $18K -- $30K $268K --
Inventory -- -- -- -- --
Prepaid Expenses $205K $752K $825K $467K $327K
Other Current Assets -- -- -- -- --
Total Current Assets $2M $14.1M $6.4M $10.5M $8.4M
 
Property Plant And Equipment $918K $956K $1.1M $740K $389K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $8K $6K $6K $7K $6K
Total Assets $2.9M $15.1M $7.5M $11.3M $8.9M
 
Accounts Payable $227K $510K $230K $355K $843K
Accrued Expenses $634K $913K $681K $823K $661K
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $217K $87K $206K $230K $47K
Other Current Liabilities -- -- $244K $360K $450K
Total Current Liabilities $1.1M $1.5M $1.4M $1.8M $2.3M
 
Long-Term Debt -- $28K $239K $19K $25K
Capital Leases -- -- -- -- --
Total Liabilities $1.1M $1.5M $1.6M $3.2M $2.3M
 
Common Stock $1K $3K $3K -- --
Other Common Equity Adj -$1.5M -$1.4M -$483K -$1.6M -$1.1M
Common Equity $1.9M $13.5M $5.9M $8.1M $6.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.9M $13.5M $5.9M $8.1M $6.6M
 
Total Liabilities and Equity $2.9M $15.1M $7.5M $11.3M $8.9M
Cash and Short Terms $764K $12.2M $4.2M $8.8M $7.1M
Total Debt -- $28K $239K $19K $25K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $14.7M $6.3M $11.2M $1.8M $881K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- $18K $54K -- --
Inventory -- -- -- -- --
Prepaid Expenses $845K $1.3M $662K $566K $463K
Other Current Assets -- -- -- -- --
Total Current Assets $16.6M $8.5M $12.7M $3.8M $2.2M
 
Property Plant And Equipment $975K $1.1M $840K $550K $884K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $6K $6K $6K $6K --
Total Assets $17.6M $9.6M $13.6M $4.3M $3.2M
 
Accounts Payable $506K $408K $385K $747K $4M
Accrued Expenses $817K $807K $1.1M $600K --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $125K $199K $228K $165K --
Other Current Liabilities -- -- $147K $367K --
Total Current Liabilities $1.4M $1.4M $1.8M $2M $5.8M
 
Long-Term Debt $16K $275K $75K $31K $376K
Capital Leases -- -- -- -- --
Total Liabilities $1.5M $1.7M $3.3M $2M $6.2M
 
Common Stock $3K $3K -- -- --
Other Common Equity Adj -$1.4M $632K -$606K -$1.3M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -$2M -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $16.1M $7.9M $10.3M $2.3M -$3M
 
Total Liabilities and Equity $17.6M $9.6M $13.6M $4.3M $3.2M
Cash and Short Terms $14.7M $6.3M $11.2M $1.8M $881K
Total Debt $162K $275K $75K $31K $376K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$23.1M -$17.1M -$11.5M -$8.5M -$10.3M
Depreciation & Amoritzation $373K $443K $462K $408K $526K
Stock-Based Compensation -- $6.2M $488K $717K $850K
Change in Accounts Receivable $534K -$85K -$245K $331K $353K
Change in Inventories -- -- -- -- --
Cash From Operations -$4.1M -$10.5M -$9M -$8M -$8.1M
 
Capital Expenditures $118K $341K $79K $18K $75K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$118K -$341K -$79K -$18K -$75K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $738K -- -- --
Long-Term Debt Repaid -- -$738K -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$2.5M -$170K -$1.5M -$1.1M
Cash From Financing $4.6M $22.2M $1.8M $12.7M $6.5M
 
Beginning Cash (CF) $412K $12.2M $4.2M $8.8M $7.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $392K $11.5M -$8M $4.6M -$1.7M
Ending Cash (CF) $764K $23.8M -$4.4M $13.4M $5.4M
 
Levered Free Cash Flow -$4.2M -$10.9M -$9.1M -$8.1M -$8.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$2.6M -$3.5M -$3.1M -$3M -$4M
Depreciation & Amoritzation $117.7K $96.2K $107K $153.2K $118.1K
Stock-Based Compensation -$52.8K $107.9K $123.1K $268.2K $263.8K
Change in Accounts Receivable $548.6K $642.5K -$160.5K -$128.7K $418.7K
Change in Inventories -- -- -- -- --
Cash From Operations -$1.6M -$906.7K -$2.6M -$2.8M -$181.4K
 
Capital Expenditures $160K $6.4K $6.1K $76.4K $107.8K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$160K -$6.4K -$6.1K -$76.4K -$107.8K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$200.1K -$64K $81.2K $100 --
 
Beginning Cash (CF) $14.7M $6.3M $11.2M $1.8M $881K
Foreign Exchange Rate Adjustment $108.1K -$221.9K -$33.9K $114.3K $34.4K
Additions / Reductions -$1.9M -$1.2M -$2.6M -$2.7M -$254.7K
Ending Cash (CF) $13M $4.9M $8.6M -$817K $660.6K
 
Levered Free Cash Flow -$1.8M -$913.1K -$2.6M -$2.8M -$289.2K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$16.2M -$12.1M -- -$9M -$11.3M
Depreciation & Amoritzation $412.1K $448.3K -- $484.6K $487.2K
Stock-Based Compensation $6.1M $283.4K -- $777.6K $1M
Change in Accounts Receivable -$268K -$70.8K -- -$590.2K $740.3K
Change in Inventories -- -- -- -- --
Cash From Operations -$9.7M -$8.6M -- -$9.4M -$7.5M
 
Capital Expenditures $312.2K $115.2K $12.2K $82.1K $106.6K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$312.3K -$115.2K -- -$82.2K -$106.5K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$170K -- -- --
Cash From Financing $22.2M $1.3M -- -$269.9K $6.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $12.5M -$8.2M -- -$9.7M -$935.5K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$10M -$8.7M -- -$9.5M -$7.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$14.3M -$9.7M -$7.2M -$7.8M -$8.7M
Depreciation & Amoritzation $308.7K $324.6K $325.3K $402.6K $362.2K
Stock-Based Compensation $6M $296.6K $541.3K $603.4K $789.2K
Change in Accounts Receivable $68.6K $77.4K $686.1K -$234.4K $151.9K
Change in Inventories -- -- -- -- --
Cash From Operations -$7.6M -$6.4M -$5.7M -$7.1M -$6.5M
 
Capital Expenditures $281K $62.5K $12.2K $76.4K $107.8K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$281K -$62.5K -$12.2K -$76.4K -$107.8K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $738K -- -- -- --
Long-Term Debt Repaid -$738K -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$2.5M -$170K -$1.5M -- --
Cash From Financing $22M $1.7M $12.9M $3.1K --
 
Beginning Cash (CF) $34.7M $24.7M $26.7M $13.4M $5.9M
Foreign Exchange Rate Adjustment -$278.9K -$792.8K -$85.7K $28.5K $170.4K
Additions / Reductions $14.2M -$5.5M $7.1M -$7.2M -$6.4M
Ending Cash (CF) $48.6M $18.4M $33.7M $6.2M -$339.7K
 
Levered Free Cash Flow -$7.9M -$6.4M -$5.7M -$7.2M -$6.6M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Google Vs NVIDIA Stock: Which Is Best?
Google Vs NVIDIA Stock: Which Is Best?

Alphabet (NASDAQ:GOOGL) and NVIDIA (NASDAQ:NVIDIA) are two of the market’s…

How High Could NVIDIA Stock Go?
How High Could NVIDIA Stock Go?

NVIDIA (NASDAQ:NVDA) has been one of the best stocks to…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 62x

Buy
61
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 38x

Buy
63
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 40x

Alerts

Buy
54
SMX alert for Dec 5

SMX (Security Matters) Plc [SMX] is up 105.84% over the past day.

Sell
15
HOV alert for Dec 5

Hovnanian Enterprises, Inc. [HOV] is up 1.85% over the past day.

Buy
67
NUTX alert for Dec 5

Nutex Health, Inc. [NUTX] is down 0.66% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock