Financhill
Sell
20

RCEL Quote, Financials, Valuation and Earnings

Last price:
$3.53
Seasonality move :
7.45%
Day range:
$3.37 - $3.65
52-week range:
$3.25 - $14.16
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
1.30x
P/B ratio:
40.83x
Volume:
240.7K
Avg. volume:
206K
1-year change:
-72.73%
Market cap:
$107.3M
Revenue:
$64.3M
EPS (TTM):
-$1.81
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- $34.4M $50.1M $64.3M
Revenue Growth (YoY) -- -- 17.75% 45.68% 28.14%
 
Cost of Revenues -- -- $6M $7.8M $9.1M
Gross Profit -- -- $28.4M $42.4M $55.2M
Gross Profit Margin -- -- 82.45% 84.48% 85.85%
 
R&D Expenses -- -- $13.9M $20.8M $20.4M
Selling, General & Admin -- -- $45.2M $65.6M $91.4M
Other Inc / (Exp) -- $38K $892K $8.5M $163K
Operating Expenses -- -- $59.2M $165.4M $111.7M
Operating Income -- -- -$30.8M -$123.1M -$56.5M
 
Net Interest Expenses -- -- $16K $1.1M $5.4M
EBT. Incl. Unusual Items -- -- -$26.6M -$35.3M -$61.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $36K $66K $54K
Net Income to Company -- -- -$26.7M -$35.4M -$61.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -$26.7M -$35.4M -$61.8M
 
Basic EPS (Cont. Ops) -- -- -$1.07 -$1.40 -$2.39
Diluted EPS (Cont. Ops) -- -- -$1.07 -$1.40 -$2.39
Weighted Average Basic Share -- -- $25M $25.3M $25.9M
Weighted Average Diluted Share -- -- $25M $25.3M $25.9M
 
EBITDA -- -- -$29.2M -$121.3M -$55.4M
EBIT -- -- -$30.8M -$123.1M -$56.5M
 
Revenue (Reported) -- -- $34.4M $50.1M $64.3M
Operating Income (Reported) -- -- -$30.8M -$123.1M -$56.5M
Operating Income (Adjusted) -- -- -$30.8M -$123.1M -$56.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $7M $9.1M $13.6M $19.5M $17.1M
Revenue Growth (YoY) 38.74% 3.73% 50.08% 43.25% -12.71%
 
Cost of Revenues $1.1M $1.5M $2.1M $3.2M $3.2M
Gross Profit $5.9M $7.6M $11.5M $16.4M $13.9M
Gross Profit Margin 84.5% 83.17% 84.52% 83.68% 81.32%
 
R&D Expenses $3.4M $3.8M $4.4M $5.4M $3.7M
Selling, General & Admin $8.9M $10.4M $16.7M $24.7M $19.3M
Other Inc / (Exp) $16K $170K $615K -$1.1M --
Operating Expenses $11.9M $14.3M $21M $30.2M $23M
Operating Income -$5.9M -$6.7M -$9.5M -$13.8M -$9.2M
 
Net Interest Expenses $9K $6K $10K $1.4M $1.3M
EBT. Incl. Unusual Items -$5.9M -$5.6M -$8.7M -$16.2M -$13.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $6K $4K $11K -$28K $15K
Net Income to Company -$5.9M -$5M -$8.3M -$16.7M -$13.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$5.9M -$5.6M -$8.7M -$16.2M -$13.2M
 
Basic EPS (Cont. Ops) -$0.24 -$0.22 -$0.34 -$0.62 -$0.46
Diluted EPS (Cont. Ops) -$0.24 -$0.22 -$0.34 -$0.62 -$0.46
Weighted Average Basic Share $24.9M $25M $25.4M $26M $28.4M
Weighted Average Diluted Share $24.9M $25M $25.4M $26M $28.4M
 
EBITDA -$5.8M -$6.3M -$9.2M -$13.5M -$8.6M
EBIT -$5.9M -$6.7M -$9.5M -$13.8M -$9.2M
 
Revenue (Reported) $7M $9.1M $13.6M $19.5M $17.1M
Operating Income (Reported) -$5.9M -$6.7M -$9.5M -$13.8M -$9.2M
Operating Income (Adjusted) -$5.9M -$6.7M -$9.5M -$13.8M -$9.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $31.2M $35.3M $45.4M $60M $72.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $6.1M $6.7M $7.3M $8.6M $11.8M
Gross Profit $25.1M $28.5M $38.1M $51.4M $60.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $14.8M $14.5M $17.4M $22.3M $20M
Selling, General & Admin $34.4M $43M $59.3M $88.1M $82.7M
Other Inc / (Exp) $29K $323K $2.7M $6.8M --
Operating Expenses $47.4M $57.6M $76.7M $189.4M $102.7M
Operating Income -$22.3M -$29.1M -$38.6M -$138M -$42.1M
 
Net Interest Expenses $24K $19K $27K $5.2M $5.1M
EBT. Incl. Unusual Items -$22.3M -$26M -$33.6M -$57.3M -$48.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $34K $19K $78K $47K $46K
Net Income to Company -$22.3M -$25M -$32.4M -$57.8M -$48.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$22.3M -$26M -$33.7M -$57.3M -$48.6M
 
Basic EPS (Cont. Ops) -$0.95 -$1.04 -$1.33 -$2.23 -$1.81
Diluted EPS (Cont. Ops) -$0.95 -$1.04 -$1.33 -$2.23 -$1.81
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$21.6M -$27.5M -$37.1M -$136.8M -$40.1M
EBIT -$22.2M -$29.1M -$38.6M -$138M -$42.1M
 
Revenue (Reported) $31.2M $35.3M $45.4M $60M $72.4M
Operating Income (Reported) -$22.3M -$29.1M -$38.6M -$138M -$42.1M
Operating Income (Adjusted) -$22.2M -$29.1M -$38.6M -$138M -$42.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $26.1M $25M $35.9M $45.8M $54M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $5.3M $4.7M $6M $6.8M $9.5M
Gross Profit $20.8M $20.3M $30M $39M $44.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $11.5M $10.5M $14.1M $15.5M $15.1M
Selling, General & Admin $27.4M $33.6M $47.7M $70.2M $61.5M
Other Inc / (Exp) $25K $307K $2.1M $477K $1.7M
Operating Expenses $38.5M $44.2M $61.7M $85.6M $76.6M
Operating Income -$17.7M -$23.9M -$31.7M -$46.6M -$32.1M
 
Net Interest Expenses $21K $10K $21K $4.1M $3.8M
EBT. Incl. Unusual Items -$16.6M -$21.3M -$28.3M -$50.2M -$36.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $23K $12K $54K $35K $27K
Net Income to Company -$17.4M -$20.6M -$27.7M -$50.8M -$37.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$16.7M -$21.3M -$28.3M -$50.3M -$37M
 
Basic EPS (Cont. Ops) -$0.69 -$0.85 -$1.12 -$1.95 -$1.37
Diluted EPS (Cont. Ops) -$0.69 -$0.85 -$1.12 -$1.95 -$1.37
Weighted Average Basic Share $72.5M $74.9M $75.8M $77.4M $81M
Weighted Average Diluted Share $72.5M $74.9M $75.8M $77.4M $81M
 
EBITDA -$16.7M -$22.8M -$30.7M -$45.9M -$30.5M
EBIT -$17.6M -$23.9M -$31.7M -$46.6M -$32.1M
 
Revenue (Reported) $26.1M $25M $35.9M $45.8M $54M
Operating Income (Reported) -$17.7M -$23.9M -$31.7M -$46.6M -$32.1M
Operating Income (Adjusted) -$17.6M -$23.9M -$31.7M -$46.6M -$32.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents -- -- $79.3M $89.1M $35.9M
Short Term Investments -- $29.6M $61.2M $66.9M $21.8M
Accounts Receivable, Net -- -- $3.5M $7.7M $11.8M
Inventory -- -- $2.1M $5.6M $7.3M
Prepaid Expenses -- -- $921K $1.4M --
Other Current Assets -- -- -- $1.4M $1.9M
Total Current Assets -- -- $87.5M $104M $57M
 
Property Plant And Equipment -- -- $2.1M $4.3M $13.6M
Long-Term Investments -- -- $6.9M -- --
Goodwill -- -- -- -- --
Other Intangibles -- $443K $465K $487K $5.6M
Other Long-Term Assets -- $304K $1.2M $2.8M $3.6M
Total Assets -- -- $98.3M $111.6M $79.7M
 
Accounts Payable -- -- $3M $3.8M $6.3M
Accrued Expenses -- $5.4M $6.6M $8M $10.5M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- $720K $612K $895K $900K
Other Current Liabilities -- $355K $184K $371K $419K
Total Current Liabilities -- -- $10.7M $13.2M $20.2M
 
Long-Term Debt -- -- $306K $41.5M $45.1M
Capital Leases -- -- -- -- --
Total Liabilities -- -- $11.7M $58.2M $72M
 
Common Stock -- -- $3K $3K $3K
Other Common Equity Adj -- $8.1M $7.6M -$1.9M -$1.9M
Common Equity -- -- $84.7M $49.1M $4.5M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- -- $84.7M $49.1M $4.5M
 
Total Liabilities and Equity -- -- $96.4M $107.3M $76.5M
Cash and Short Terms -- -- $79.3M $89.1M $35.9M
Total Debt -- -- $306K $41.5M $45.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $60.5M $84.4M $60.1M $44.4M $23.3M
Short Term Investments $29.7M $60.6M $9.3M $25.8M --
Accounts Receivable, Net $3.1M $3.6M $5.9M $10.3M $9M
Inventory $1.9M $2M $4.4M $6.2M $7.2M
Prepaid Expenses $1M $862K $1.5M $2.9M --
Other Current Assets -- $13K -- -- --
Total Current Assets $97.1M $91.7M $73.9M $63.9M $41.4M
 
Property Plant And Equipment $3.1M $2.3M $4.5M $12.9M $13M
Long-Term Investments $19.8M $4M -- -- --
Goodwill -- -- -- -- --
Other Intangibles $472K $449K $459K $590K --
Other Long-Term Assets $703K $948K $1.9M $3.6M --
Total Assets $121.2M $99.9M $81M $81.1M $63.7M
 
Accounts Payable $2.4M $3.1M $3M $4.2M $8.1M
Accrued Expenses $3.7M $4.8M $7.1M $9.8M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- $702K $904K -- --
Other Current Liabilities $951K $437K $286K $1.3M --
Total Current Liabilities $7.1M $9.5M $11.8M $17.1M $61.8M
 
Long-Term Debt -- $405K $1.8M $45.6M $2.3M
Capital Leases -- -- -- -- --
Total Liabilities $9.7M $10.7M $14M $65.9M $66.3M
 
Common Stock $3K $3K $3K $3K $3K
Other Common Equity Adj $8.2M $7.4M $8M -$2.1M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $111.5M $88M $63M $12.2M -$6.7M
 
Total Liabilities and Equity $121.2M $98.6M $77M $78.1M $59.6M
Cash and Short Terms $90.2M $84.4M $60.1M $44.4M $23.3M
Total Debt -- $405K $1.8M $45.6M $44.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -- -- -$26.7M -$35.4M -$61.8M
Depreciation & Amoritzation -- -- $1.6M $1.7M $1.1M
Stock-Based Compensation -- -- $7M $8.4M $13.5M
Change in Accounts Receivable -- -- -$985K -$3.3M -$4.2M
Change in Inventories -- -- -$371K -$3.7M -$2.2M
Cash From Operations -- -- -$19.1M -$38M -$48.9M
 
Capital Expenditures -- -- $525K $1.4M $9.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -$19.3M $1.6M $37.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- $38.8M --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- $900K $40.4M $3.5M
 
Beginning Cash (CF) -- -- $18.2M $22.1M $14.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -$37.5M $4M -$8.1M
Ending Cash (CF) -- -- -$19.4M $26.1M $6M
 
Levered Free Cash Flow -- -- -$19.6M -$39.5M -$58.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$5.9M -$5M -$8.3M -$16.7M -$13.7M
Depreciation & Amoritzation $174K $360.7K -$169.7K $317.2K $596.3K
Stock-Based Compensation $1.8M $1.3M $2.3M $4.2M $2.9M
Change in Accounts Receivable $3.7M -$101.1K $223.9K -$1.6M $2.4M
Change in Inventories -$293K -$63.3K -$1.4M $296.4K $139K
Cash From Operations -$572K -$2.3M -$8.6M -$7.6M -$5.5M
 
Capital Expenditures $88K $112.4K $494.7K $3.9M $982K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$49.6M -$7.8M $20.9M $7.7M -$5.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $3K -- $583.5K $1M $14.1M
 
Beginning Cash (CF) $110.9M $23.8M $50.9M $18.6M $15.4M
Foreign Exchange Rate Adjustment -$55K -$16K -$17.6K -- --
Additions / Reductions -$50.2M -$10.2M $12.9M $1.2M $3.3M
Ending Cash (CF) $60.7M $13.6M $63.7M $19.8M $18.7M
 
Levered Free Cash Flow -$660K -$2.4M -$9.1M -$11.5M -$6.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$22.3M -$25M -$32.4M -$57.8M -$48.1M
Depreciation & Amoritzation $678K $1.6M $785K $2M $2.1M
Stock-Based Compensation $4.2M $6.9M $7.1M $12.9M $10.8M
Change in Accounts Receivable -$1M -$2.8M -$1.8M -$4.3M $2.4M
Change in Inventories -$585K $198.3K -$2.6M -$2.3M -$1.8M
Cash From Operations -$18.8M -$18.7M -$29.5M -$52M -$33.4M
 
Capital Expenditures $966K $606.7K $1.2M $8.1M $3.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$50.5M -$15.8M $54.9M -$20.8M $14.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$7K -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $64.1M -$1.3M $1.8M $41.2M $15.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$5.2M -$36M $27.2M -$31.6M -$3.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$19.7M -$19.3M -$30.7M -$60.1M -$36.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$17.4M -$20.6M -$27.7M -$50.8M -$37.7M
Depreciation & Amoritzation $999.6K $1.2M $435.4K $724.7K $1.7M
Stock-Based Compensation $4.7M $5.6M $6.1M $10.8M $8.3M
Change in Accounts Receivable -$1.5M -$900.9K -$1.7M -$2.8M $3.8M
Change in Inventories $26.7K -$114.9K -$2.4M -$1.1M -$679.6K
Cash From Operations -$13.8M -$15.1M -$26.6M -$41.3M -$26.3M
 
Capital Expenditures $658.2K $420K $1.1M $7.8M $1.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$50.2M -$15.6M $57.6M $35.3M $12.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$1K -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$5.1M -- -- -- --
Cash From Financing $66.1M $1K $921.6K $2.5M $15M
 
Beginning Cash (CF) $337M $82.5M $116.4M $53M $42.5M
Foreign Exchange Rate Adjustment -$77.4K -$67.6K -$14.6K -- --
Additions / Reductions $2.1M -$30.8M $32M -$3.5M $1.4M
Ending Cash (CF) $339M $51.6M $148.4M $49.5M $43.9M
 
Levered Free Cash Flow -$14.4M -$15.5M -$27.7M -$49.1M -$28M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock