Financhill
Sell
40

RCAT Quote, Financials, Valuation and Earnings

Last price:
$8.02
Seasonality move :
100.07%
Day range:
$7.95 - $8.33
52-week range:
$4.58 - $16.70
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
44.10x
P/B ratio:
3.78x
Volume:
4.5M
Avg. volume:
9M
1-year change:
-7.39%
Market cap:
$957.4M
Revenue:
$7.3M
EPS (TTM):
-$0.75
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- -- -- $7.3M
Revenue Growth (YoY) -- -- -- -- -59.21%
 
Cost of Revenues -- -- -- -- $9.3M
Gross Profit -- -- -- -- -$2M
Gross Profit Margin -- -- -- -- -27.96%
 
R&D Expenses -- -- -- -- $9.9M
Selling, General & Admin -- -- -- -- $26.7M
Other Inc / (Exp) -- -- -- -- -$17.9M
Operating Expenses -- -- -- -- $36.6M
Operating Income -- -- -- -- -$38.6M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- -$65.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- -$43.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- -$65.4M
 
Basic EPS (Cont. Ops) -- -- -- -- -$0.85
Diluted EPS (Cont. Ops) -- -- -- -- -$0.85
Weighted Average Basic Share -- -- -- -- $77M
Weighted Average Diluted Share -- -- -- -- $77M
 
EBITDA -- -- -- -- -$36.5M
EBIT -- -- -- -- -$38.6M
 
Revenue (Reported) -- -- -- -- $7.3M
Operating Income (Reported) -- -- -- -- -$38.6M
Operating Income (Adjusted) -- -- -- -- -$38.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- $9.6M
Revenue Growth (YoY) -- -- -- -- 247.43%
 
Cost of Revenues -- -- -- -- $9M
Gross Profit -- -- -- -- $637.5K
Gross Profit Margin -- -- -- -- 6.61%
 
R&D Expenses -- -- -- -- $6M
Selling, General & Admin -- -- -- -- $12.2M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- $18.2M
Operating Income -- -- -- -- -$17.5M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- -$15.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- $694.6K
Net Income to Company -- -- -- -- -$16M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- -$16M
 
Basic EPS (Cont. Ops) -- -- -- -- -$0.16
Diluted EPS (Cont. Ops) -- -- -- -- -$0.16
Weighted Average Basic Share -- -- -- -- $99.6M
Weighted Average Diluted Share -- -- -- -- $99.6M
 
EBITDA -- -- -- -- -$17M
EBIT -- -- -- -- -$17.5M
 
Revenue (Reported) -- -- -- -- $9.6M
Operating Income (Reported) -- -- -- -- -$17.5M
Operating Income (Adjusted) -- -- -- -- -$17.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- $16M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- $15.9M
Gross Profit -- -- -- -- $138.7K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- $15.2M
Selling, General & Admin -- -- -- -- $36.7M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- $51.9M
Operating Income -- -- -- -- -$51.8M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- -$65.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- $694.6K
Net Income to Company -- -- -- -- -$65.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- -$65.8M
 
Basic EPS (Cont. Ops) -- -- -- -- -$0.75
Diluted EPS (Cont. Ops) -- -- -- -- -$0.75
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- -$49.7M
EBIT -- -- -- -- -$51.8M
 
Revenue (Reported) -- -- -- -- $16M
Operating Income (Reported) -- -- -- -- -$51.8M
Operating Income (Adjusted) -- -- -- -- -$51.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $5.4M $4.3M $7.1M $21.5M $14.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $4.4M $3.5M $7.8M $18.6M $14.3M
Gross Profit $970.9K $752.6K -$753.4K $2.9M $162.2K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $586.5K $2.3M $4.7M $7.1M $13M
Selling, General & Admin $1.9M $5.9M $10.4M $16.2M $29.8M
Other Inc / (Exp) -$6.8M $1.2M -$3.5M -$6.3M -$10.7M
Operating Expenses $6.7M $12.8M $18.4M $26.2M $42.8M
Operating Income -$5.7M -$12M -$19.2M -$23.2M -$42.7M
 
Net Interest Expenses $1.2M $120.3K $75.8K $39.5K --
EBT. Incl. Unusual Items -$13.7M -$11M -$22.6M -$28.7M -$51.7M
Earnings of Discontinued Ops. -- -$219.4K -$242.6K -$3.1M --
Income Tax Expense -- -- -- -- $694.6K
Net Income to Company -$13.7M -$11.2M -$22.6M -$27.7M -$52.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$13.7M -$11M -$22.6M -$28.7M -$52.4M
 
Basic EPS (Cont. Ops) -$0.50 -$0.21 -$0.42 -$0.45 -$0.58
Diluted EPS (Cont. Ops) -$0.50 -$0.21 -$0.42 -$0.45 -$0.58
Weighted Average Basic Share $89.7M $161.1M $163.8M $278.7M $276.4M
Weighted Average Diluted Share $89.7M $161.1M $163.8M $278.7M $276.4M
 
EBITDA -$5.6M -$11.7M -$18.2M -$21.6M -$41M
EBIT -$5.7M -$12M -$19.2M -$23.2M -$42.7M
 
Revenue (Reported) $5.4M $4.3M $7.1M $21.5M $14.5M
Operating Income (Reported) -$5.7M -$12M -$19.2M -$23.2M -$42.7M
Operating Income (Adjusted) -$5.7M -$12M -$19.2M -$23.2M -$42.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents -- -- -- -- $9.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- $489.3K
Inventory -- -- -- -- $13M
Prepaid Expenses -- -- -- -- $3.2M
Other Current Assets -- -- -- -- --
Total Current Assets -- -- -- -- $25.8M
 
Property Plant And Equipment -- -- -- -- $3.4M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- $17.7M
Other Intangibles -- -- -- -- $8.5M
Other Long-Term Assets -- -- -- -- --
Total Assets -- -- -- -- $55.6M
 
Accounts Payable -- -- -- -- $2M
Accrued Expenses -- -- -- -- $1.2M
Current Portion Of Long-Term Debt -- -- -- -- $350K
Current Portion Of Capital Lease Obligations -- -- -- -- $311.5K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- -- -- -- $4.2M
 
Long-Term Debt -- -- -- -- $1.3M
Capital Leases -- -- -- -- --
Total Liabilities -- -- -- -- $5.5M
 
Common Stock -- -- -- -- $85.2K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- $50.1M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- -- -- -- $50.1M
 
Total Liabilities and Equity -- -- -- -- $55.6M
Cash and Short Terms -- -- -- -- $9.2M
Total Debt -- -- -- -- $1.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents -- -- -- -- $206.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- $6.1M
Inventory -- -- -- -- $22.6M
Prepaid Expenses -- -- -- -- $13.6M
Other Current Assets -- -- -- -- --
Total Current Assets -- -- -- -- $248.8M
 
Property Plant And Equipment -- -- -- -- $11.1M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets -- -- -- -- $286M
 
Accounts Payable -- -- -- -- $3M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- -- -- -- $23.9M
 
Long-Term Debt -- -- -- -- $8.2M
Capital Leases -- -- -- -- --
Total Liabilities -- -- -- -- $32.8M
 
Common Stock -- -- -- -- $118.2K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- -- -- -- $253.3M
 
Total Liabilities and Equity -- -- -- -- $286M
Cash and Short Terms -- -- -- -- $206.4M
Total Debt -- -- -- -- $8.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -- -- -- -- -$43.6M
Depreciation & Amoritzation -- -- -- -- $1.4M
Stock-Based Compensation -- -- -- -- $4.1M
Change in Accounts Receivable -- -- -- -- $3.9M
Change in Inventories -- -- -- -- -$4.6M
Cash From Operations -- -- -- -- -$20.5M
 
Capital Expenditures -- -- -- -- $163.6K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- $4.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- $13.5M
Long-Term Debt Repaid -- -- -- -- -$394.6K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- $19.4M
 
Beginning Cash (CF) -- -- -- -- $9.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- $3.1M
Ending Cash (CF) -- -- -- -- $12.2M
 
Levered Free Cash Flow -- -- -- -- -$20.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -- -- -$16M
Depreciation & Amoritzation -- -- -- -- $542.3K
Stock-Based Compensation -- -- -- -- $3.6M
Change in Accounts Receivable -- -- -- -- -$5.1M
Change in Inventories -- -- -- -- -$6.5M
Cash From Operations -- -- -- -- -$23.9M
 
Capital Expenditures -- -- -- -- $669.6K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- -$669.6K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- $165M
 
Beginning Cash (CF) -- -- -- -- $206.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- $140.5M
Ending Cash (CF) -- -- -- -- $346.9M
 
Levered Free Cash Flow -- -- -- -- -$24.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -- -- -$65.8M
Depreciation & Amoritzation -- -- -- -- $2M
Stock-Based Compensation -- -- -- -- $8.6M
Change in Accounts Receivable -- -- -- -- -$5.9M
Change in Inventories -- -- -- -- -$11.1M
Cash From Operations -- -- -- -- -$63.2M
 
Capital Expenditures -- -- -- -- $1.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- -$1.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- $258.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- $194.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- -$64.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$13.7M -$11.2M -$22.6M -$27.7M -$52.4M
Depreciation & Amoritzation $47.6K $311.1K $972.9K $1.7M $1.7M
Stock-Based Compensation $3.6M $2.8M $2.6M $3.8M $7.3M
Change in Accounts Receivable $95.7K -$358.7K $157.3K $1.2M -$5.6M
Change in Inventories -$440.6K -$2.2M -$7.4M $1.6M -$9.7M
Cash From Operations -$4.9M -$13.6M -$23M -$13.7M -$52.7M
 
Capital Expenditures -- $908.6K $1.2M $295.3K $1.2M
Cash Acquisitions $48.4K -- -- -- --
Cash From Investing -$34.9K -$39M $22.5M $8.7M -$1.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $741.9K -- -- -- $14.4M
Long-Term Debt Repaid -$441.5K -$821.8K -$404.1K -$445K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$89.8K -$1.4M $552.9K -$117.8K --
Cash From Financing $70.6M $47.2M -$166.4K $7.5M $251.2M
 
Beginning Cash (CF) $66.9M $17.4M $8.1M $21.5M $280.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $65.6M -$5.3M -$630K $2.5M $197.3M
Ending Cash (CF) $132.5M $12.1M $7.5M $27.8M $477.4M
 
Levered Free Cash Flow -$4.9M -$14.5M -$24.2M -$14M -$53.9M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Google Vs NVIDIA Stock: Which Is Best?
Google Vs NVIDIA Stock: Which Is Best?

Alphabet (NASDAQ:GOOGL) and NVIDIA (NASDAQ:NVIDIA) are two of the market’s…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 6

SMX (Security Matters) Plc [SMX] is up 134.09% over the past day.

Buy
62
PRAX alert for Dec 6

Praxis Precision Medicines, Inc. [PRAX] is up 30.47% over the past day.

Sell
13
PSN alert for Dec 6

Parsons Corp. [PSN] is down 21.1% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock