Financhill
Sell
37

BWXT Quote, Financials, Valuation and Earnings

Last price:
$113.15
Seasonality move :
9.29%
Day range:
$111.22 - $114.19
52-week range:
$74.69 - $136.31
Dividend yield:
0.85%
P/E ratio:
37.51x
P/S ratio:
3.88x
P/B ratio:
9.78x
Volume:
1.8M
Avg. volume:
901K
1-year change:
48.74%
Market cap:
$10.4B
Revenue:
$2.5B
EPS (TTM):
$3.02
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $1.9B $2.1B $2.1B $2.2B $2.5B
Revenue Growth (YoY) 5.28% 12.06% 0.03% 5.12% 11.8%
 
Cost of Revenues $1.4B $1.5B $1.6B $1.7B $1.9B
Gross Profit $533.9M $575.4M $550.3M $551.9M $620.6M
Gross Profit Margin 28.17% 27.1% 25.91% 24.72% 24.86%
 
R&D Expenses $17.7M $14.2M $11.1M $9.5M $7.6M
Selling, General & Admin $216.8M $231.2M $230.4M $234.3M $279.7M
Other Inc / (Exp) $48.7M $62.6M $122.2M $41.9M $32.8M
Operating Expenses $234.4M $245.4M $241.5M $243.8M $287.3M
Operating Income $299.4M $330M $308.8M $308.1M $333.3M
 
Net Interest Expenses $34.4M $30.5M $35.3M $35.7M $44.7M
EBT. Incl. Unusual Items $313.7M $362.2M $395.7M $314.4M $321.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $69.1M $83M $89.4M $75.8M $75.1M
Net Income to Company $244.7M $279.2M $306.3M $238.6M $246.3M
 
Minority Interest in Earnings -$562K -$526K -$417K -$429K -$472K
Net Income to Common Excl Extra Items $244.1M $278.7M $305.9M $238.2M $245.8M
 
Basic EPS (Cont. Ops) $2.56 $2.92 $3.24 $2.60 $2.68
Diluted EPS (Cont. Ops) $2.55 $2.91 $3.24 $2.60 $2.68
Weighted Average Basic Share $95.4M $95.5M $94.3M $91.4M $91.6M
Weighted Average Diluted Share $95.8M $95.7M $94.5M $91.7M $91.9M
 
EBITDA $410.8M $453.9M $500.6M $424.6M $447M
EBIT $349.1M $393.2M $431.5M $350.8M $368.4M
 
Revenue (Reported) $1.9B $2.1B $2.1B $2.2B $2.5B
Operating Income (Reported) $299.4M $330M $308.8M $308.1M $333.3M
Operating Income (Adjusted) $349.1M $393.2M $431.5M $350.8M $368.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $519.9M $498.7M $523.7M $590M $672M
Revenue Growth (YoY) 2.74% -4.07% 5.01% 12.66% 13.89%
 
Cost of Revenues $373.8M $361.5M $399.3M $436.3M $508M
Gross Profit $146.1M $137.2M $124.4M $153.7M $164M
Gross Profit Margin 28.1% 27.51% 23.76% 26.05% 24.4%
 
R&D Expenses $2.9M $2.9M $1.4M $1.2M $2.1M
Selling, General & Admin $62.6M $58.5M $58.2M $79.8M $80.8M
Other Inc / (Exp) $18.9M $13.2M $26.5M $17M $18.8M
Operating Expenses $65.6M $61.3M $59.6M $81M $82.9M
Operating Income $80.5M $75.9M $64.8M $72.7M $81M
 
Net Interest Expenses $7.5M $11.3M $9.4M $11.5M $9.2M
EBT. Incl. Unusual Items $91.9M $77.8M $82M $78.2M $90.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $18.7M $17.6M $20.2M $17.8M $21M
Net Income to Company $73.2M $60.2M $61.8M $60.4M $69.6M
 
Minority Interest in Earnings -$24K -$244K -$234K -$79K -$158K
Net Income to Common Excl Extra Items $73.2M $59.9M $61.6M $60.3M $69.5M
 
Basic EPS (Cont. Ops) $0.77 $0.64 $0.67 $0.66 $0.76
Diluted EPS (Cont. Ops) $0.76 $0.63 $0.67 $0.66 $0.76
Weighted Average Basic Share $95.5M $94.3M $91.4M $91.7M $91.6M
Weighted Average Diluted Share $95.7M $94.5M $91.7M $91.9M $91.9M
 
EBITDA $114.5M $106.7M $110.2M $110.1M $121.8M
EBIT $99.6M $89.3M $91.6M $90.3M $100.5M
 
Revenue (Reported) $519.9M $498.7M $523.7M $590M $672M
Operating Income (Reported) $80.5M $75.9M $64.8M $72.7M $81M
Operating Income (Adjusted) $99.6M $89.3M $91.6M $90.3M $100.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $2.1B $2.1B $2.2B $2.4B $2.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.5B $1.5B $1.7B $1.8B $2B
Gross Profit $572.4M $544.5M $539.9M $592.4M $669.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $13.6M $12.1M $8.6M $8.5M $6.5M
Selling, General & Admin $229.2M $236.5M $227.3M $266.4M $302.6M
Other Inc / (Exp) $54.6M $76.2M $132.2M $19.8M $35.2M
Operating Expenses $242.8M $248.6M $235.9M $274.9M $309.1M
Operating Income $329.6M $295.9M $304M $317.5M $360.3M
 
Net Interest Expenses $31.1M $35.8M $31.5M $44.7M $39.2M
EBT. Incl. Unusual Items $353M $336.4M $404.7M $292.6M $356.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $78.3M $81M $92.2M $69.5M $78.7M
Net Income to Company $274.8M $255.4M $312.5M $223M $277.5M
 
Minority Interest in Earnings -$403K -$615K -$411K -$111K -$721K
Net Income to Common Excl Extra Items $274.4M $254.8M $312.1M $222.9M $276.8M
 
Basic EPS (Cont. Ops) $2.87 $2.68 $3.40 $2.44 $3.03
Diluted EPS (Cont. Ops) $2.86 $2.67 $3.39 $2.44 $3.02
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $445.9M $438.3M $510.1M $416.5M $482.1M
EBIT $384.8M $372.6M $436.7M $339.2M $398.3M
 
Revenue (Reported) $2.1B $2.1B $2.2B $2.4B $2.7B
Operating Income (Reported) $329.6M $295.9M $304M $317.5M $360.3M
Operating Income (Adjusted) $384.8M $372.6M $436.7M $339.2M $398.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $1.6B $1.5B $1.6B $1.8B $2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.1B $1.1B $1.2B $1.3B $1.5B
Gross Profit $432.8M $401.9M $391.5M $432M $480.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $11.6M $9.5M $7M $6M $4.8M
Selling, General & Admin $170.7M $176M $173M $205.1M $228M
Other Inc / (Exp) $46.9M $60.5M $70.5M $48.4M $50.7M
Operating Expenses $182.3M $185.5M $180M $211.1M $232.8M
Operating Income $250.5M $216.4M $211.6M $221M $248M
 
Net Interest Expenses $23.1M $28.4M $24.5M $33.6M $28.1M
EBT. Incl. Unusual Items $274.4M $248.6M $257.6M $235.8M $270.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $61.2M $59.2M $62M $55.8M $59.4M
Net Income to Company $213.2M $189.4M $195.6M $180M $211.2M
 
Minority Interest in Earnings -$283K -$372K -$366K -$48K -$297K
Net Income to Common Excl Extra Items $212.9M $189M $195.2M $180M $210.9M
 
Basic EPS (Cont. Ops) $2.23 $1.99 $2.13 $1.97 $2.31
Diluted EPS (Cont. Ops) $2.22 $1.98 $2.13 $1.97 $2.30
Weighted Average Basic Share $286.4M $284.9M $274.4M $274.8M $274.7M
Weighted Average Diluted Share $287.1M $285.6M $275M $275.5M $275.5M
 
EBITDA $343.4M $327.8M $337.4M $329.2M $364.2M
EBIT $297.9M $277.3M $282.6M $271M $300.8M
 
Revenue (Reported) $1.6B $1.5B $1.6B $1.8B $2B
Operating Income (Reported) $250.5M $216.4M $211.6M $221M $248M
Operating Income (Adjusted) $297.9M $277.3M $282.6M $271M $300.8M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $86.5M $42.6M $33.9M $35.2M $75.8M
Short Term Investments $5.8M $3.7M $3.8M $3.8M --
Accounts Receivable, Net $116.8M $230.8M $138.8M $136.2M $141.7M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $41.5M $44.3M $47.7M $55M $64.3M
Total Current Assets $629.8M $773.6M $773.7M $771.6M $817.8M
 
Property Plant And Equipment $580.2M $816.5M $1B $1.1B $1.2B
Long-Term Investments $77.7M $81.2M $94.8M $108.3M $98.1M
Goodwill $275.5M $283.7M $285.5M $293.2M $297M
Other Intangibles $191.4M $192.8M $185.6M $193.6M $185.5M
Other Long-Term Assets $95.6M $96.4M $94.7M $96.8M $103.8M
Total Assets $1.9B $2.3B $2.5B $2.6B $2.7B
 
Accounts Payable $170.7M $184.4M $189.8M $127.1M $126.7M
Accrued Expenses $61.3M $83.3M $86.3M $84.7M $70.2M
Current Portion Of Long-Term Debt $14.7M -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $404.7M $529.7M $459.6M $367.9M $375M
 
Long-Term Debt $809.4M $862.7M $1.2B $1.3B $1.2B
Capital Leases -- -- -- -- --
Total Liabilities $1.5B $1.7B $1.9B $1.9B $1.8B
 
Common Stock $1.3M $1.3M $1.3M $1.3M $1.3M
Other Common Equity Adj -$7.4M $8.2M $12.1M -$21.9M -$7.5M
Common Equity $404.1M $617.8M $637.2M $748.3M $933.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $6K $2K $60K $45K -$50K
Total Equity $404.1M $617.8M $637.2M $748.4M $933.3M
 
Total Liabilities and Equity $1.9B $2.3B $2.5B $2.6B $2.7B
Cash and Short Terms $92.4M $46.3M $37.7M $39M $75.8M
Total Debt $824.2M $951.4M $1.2B $1.3B $1.2B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $44.7M $69.4M $51.4M $50.2M $35.5M
Short Term Investments $3.7M $3.8M $3.8M -- --
Accounts Receivable, Net $187M $151.8M $182.7M $199.8M $198.5M
Inventory -- -- $31.8M $31.6M $37.5M
Prepaid Expenses -- -- -- -- --
Other Current Assets $40.7M $45.3M $31.5M $34.2M $47.3M
Total Current Assets $709.6M $813.8M $849.7M $877.9M $982.9M
 
Property Plant And Equipment $715.1M $984M $1.1B $1.2B $1.3B
Long-Term Investments $81.2M $94.7M $115.2M $113.9M $109M
Goodwill $276M $285.1M $290M $293.6M $295.1M
Other Intangibles $189M $187.4M $192.9M $185M $175.2M
Other Long-Term Assets $98.3M $99.4M $120.4M $102.2M $98M
Total Assets $2.1B $2.5B $2.7B $2.8B $2.9B
 
Accounts Payable $162.5M $137.9M $146.5M $151.4M $172.2M
Accrued Expenses $73.9M $83.4M $86.6M $63.1M $81.3M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $382.6M $397.8M $406.8M $351.2M $437.5M
 
Long-Term Debt $902.2M $1.3B $1.3B $1.3B $1.2B
Capital Leases -- -- -- -- --
Total Liabilities $1.6B $1.9B $2B $1.9B $1.9B
 
Common Stock $1.3M $1.3M $1.3M $1.3M $1.3M
Other Common Equity Adj $104K $14.3M -$32.3M -$20.4M -$14.9M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$106K $259K $222K -$125K -$78K
Total Equity $550.1M $578.6M $712.9M $871.9M $1.1B
 
Total Liabilities and Equity $2.1B $2.5B $2.7B $2.8B $2.9B
Cash and Short Terms $48.4M $73.2M $55.2M $50.2M $35.5M
Total Debt $902.2M $1.3B $1.3B $1.3B $1.2B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $244.7M $279.2M $306.3M $238.6M $246.3M
Depreciation & Amoritzation $61.7M $60.7M $69.1M $73.8M $78.6M
Stock-Based Compensation $12.7M $16.8M $18.6M $14.1M $15.9M
Change in Accounts Receivable $27.1M -$106.9M $87.9M $19.4M -$6.2M
Change in Inventories -- -- -- -- --
Cash From Operations $279.4M $196.4M $386M $244.7M $363.7M
 
Capital Expenditures $182.1M $255M $311.1M $198.3M $151.3M
Cash Acquisitions -- -$15.9M -- -$58.8M --
Cash From Investing -$180M -$265.3M -$304.7M -$256.2M -$155.6M
 
Dividends Paid (Ex Special Dividend) -$65.4M -$72.9M -$79.7M -$81.1M -$85M
Special Dividend Paid
Long-Term Debt Issued $699.6M $844.5M $1.3B $978.2M $353.1M
Long-Term Debt Repaid -$654.1M -$794.7M -$1B -$878.2M -$434.4M
Repurchase of Common Stock -$20M -$22M -$225.8M -$20M --
Other Financing Activities -$8.3M -$21.4M -$10.2M $15M -$3.1M
Cash From Financing -$43.7M $25M -$90.1M $14M -$169.4M
 
Beginning Cash (CF) $36.4M $92.4M $48.3M $39.8M $41M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $55.7M -$43.8M -$8.8M $2.4M $38.7M
Ending Cash (CF) $92.4M $48.3M $39.8M $41M $81.6M
 
Levered Free Cash Flow $97.2M -$58.6M $75M $46.4M $212.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $73.2M $60.2M $61.8M $60.4M $69.6M
Depreciation & Amoritzation $14.9M $17.5M $18.6M $19.8M $21.3M
Stock-Based Compensation $4.7M $5.6M $3.1M $3.6M $4.6M
Change in Accounts Receivable -$66.1M -$13M -$16.2M -$55.4M -$32M
Change in Inventories -- -- -- -- --
Cash From Operations -$7.5M $67.3M $65M $74.3M $32.6M
 
Capital Expenditures $64.5M $66.5M $39.6M $30.9M $40.3M
Cash Acquisitions $181K -- $11.1M -- --
Cash From Investing -$64.2M -$64.5M -$28.3M -$39.1M -$40.3M
 
Dividends Paid (Ex Special Dividend) -$18.1M -$20M -$20.1M -$21.1M -$22M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $162.8M $590M $51.3M $121.1M $155.4M
Long-Term Debt Repaid -$87.8M -$525M -$91.3M -$117.7M -$137M
Repurchase of Common Stock -$27K -$165.8M -- -- --
Other Financing Activities -$1.6M -$3.3M $11.4M -$1.2M -$1.4M
Cash From Financing $55.4M -$124.1M -$48.8M -$18.9M -$4.9M
 
Beginning Cash (CF) $67.6M $196.5M $73.1M $39.6M $54.6M
Foreign Exchange Rate Adjustment -$609K $91K -$4.1M $218K -$71K
Additions / Reductions -$16.3M -$121.3M -$12.1M $16.4M -$12.6M
Ending Cash (CF) $50.6M $75.3M $56.9M $56.2M $42M
 
Levered Free Cash Flow -$72M $769K $25.4M $43.4M -$7.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $274.8M $255.4M $312.5M $223M $277.5M
Depreciation & Amoritzation $61.2M $65.7M $73.4M $77.2M $83.8M
Stock-Based Compensation $15.7M $19.6M $15.8M $14.4M $18.4M
Change in Accounts Receivable -$32.2M $46.5M -$15.1M -$28.6M $8.3M
Change in Inventories -- -- -- -- --
Cash From Operations $336.5M $273.9M $297.5M $249.6M $353.3M
 
Capital Expenditures $239.5M $311.7M $209M $164.2M $151.9M
Cash Acquisitions -$15.9M -- -$58.8M -- --
Cash From Investing -$251.2M -$305.8M -$263.7M -$168.1M -$151.6M
 
Dividends Paid (Ex Special Dividend) -$71.1M -$78.3M -$80.3M -$84.1M -$87.4M
Special Dividend Paid
Long-Term Debt Issued $917.9M $1.3B $482.2M $936.5M $417.9M
Long-Term Debt Repaid -$871.7M -$993.2M -$319.3M -$936.2M -$529.2M
Repurchase of Common Stock -$20M -$187.7M -$60M -- -$20M
Other Financing Activities -$12M -$31.5M $18.8M -$789K $1.6M
Cash From Financing -$53.6M $55.3M -$49.2M -$84.5M -$217.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $31.6M $23.5M -$15.4M -$3.1M -$15.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $97M -$37.8M $88.5M $85.4M $201.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $213.2M $189.4M $195.6M $180M $211.2M
Depreciation & Amoritzation $45.5M $50.5M $54.8M $58.2M $63.4M
Stock-Based Compensation $12.1M $14.9M $12M $12.3M $14.9M
Change in Accounts Receivable -$68.6M $84.8M -$18.2M -$66.1M -$51.7M
Change in Inventories -- -- -- -- --
Cash From Operations $148.1M $225.6M $137M $141.9M $131.5M
 
Capital Expenditures $180M $236.7M $134.6M $100.5M $101.1M
Cash Acquisitions -$15.9M -- -$58.8M -- --
Cash From Investing -$193.6M -$234.1M -$193.1M -$105M -$100.9M
 
Dividends Paid (Ex Special Dividend) -$54.9M -$60.3M -$60.9M -$63.9M -$66.3M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $805.8M $1.2B $373.7M $332M $396.8M
Long-Term Debt Repaid -$716M -$914.5M -$223.7M -$281.7M -$376.5M
Repurchase of Common Stock -$20M -$185.8M -$20M -- -$20M
Other Financing Activities -$11.8M -$21.9M $7.2M -$8.6M -$3.9M
Cash From Financing $5.1M $35.4M $76.3M -$22.2M -$69.9M
 
Beginning Cash (CF) $243.5M $308.2M $142.2M $128.1M $188.2M
Foreign Exchange Rate Adjustment -$1.3M $155K -$3.1M $414K -$379K
Additions / Reductions -$40.5M $26.9M $20.2M $14.8M -$39.3M
Ending Cash (CF) $201.7M $335.2M $159.3M $143.3M $148.6M
 
Levered Free Cash Flow -$31.9M -$11.1M $2.4M $41.4M $30.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock