Financhill
Sell
26

RAPP Quote, Financials, Valuation and Earnings

Last price:
$30.17
Seasonality move :
-47.31%
Day range:
$28.99 - $30.74
52-week range:
$6.43 - $42.27
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
--
P/B ratio:
2.15x
Volume:
221.9K
Avg. volume:
407.8K
1-year change:
56.64%
Market cap:
$1.1B
Revenue:
--
EPS (TTM):
-$2.69
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- $15K $112K $839K
Gross Profit -- -- -$15K -$112K -$839K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- $9.1M $28M $60.9M
Selling, General & Admin -- -- $1.3M $8.2M $22.1M
Other Inc / (Exp) -- -- -- -$1.1M -$7.4M
Operating Expenses -- -- $10.4M $36.1M $82.2M
Operating Income -- -- -$10.4M -$36.2M -$83.1M
 
Net Interest Expenses -- -- $285K -- --
EBT. Incl. Unusual Items -- -- -$10.7M -$34.8M -$78.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- $10K --
Net Income to Company -- -- -$10.7M -$34.8M -$78.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -$10.7M -$34.8M -$78.3M
 
Basic EPS (Cont. Ops) -- -- -$0.29 -$0.95 -$2.14
Diluted EPS (Cont. Ops) -- -- -$0.29 -$0.95 -$2.14
Weighted Average Basic Share -- -- $36.6M $36.6M $36.6M
Weighted Average Diluted Share -- -- $36.6M $36.6M $36.6M
 
EBITDA -- -- -$10.4M -$36.1M -$82.2M
EBIT -- -- -$10.4M -$36.2M -$83.1M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -$10.4M -$36.2M -$83.1M
Operating Income (Adjusted) -- -- -$10.4M -$36.2M -$83.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- $23K $219K $256K
Gross Profit -- -- -$23K -$219K -$256K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- $7.6M $15.5M $22.3M
Selling, General & Admin -- -- -- $6.1M $7.7M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- $9.5M $21.4M $29.7M
Operating Income -- -- -$9.6M -$21.6M -$30M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -$8.7M -$17.5M -$26.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $1K -- --
Net Income to Company -- -- -$8.7M -$17.5M -$26.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -$8.7M -$17.5M -$26.9M
 
Basic EPS (Cont. Ops) -- -- -$0.24 -$0.48 -$0.71
Diluted EPS (Cont. Ops) -- -- -$0.24 -$0.48 -$0.71
Weighted Average Basic Share -- -- $36.6M $36.6M $37.9M
Weighted Average Diluted Share -- -- $36.6M $36.6M $37.9M
 
EBITDA -- -- -$9.5M -$21.4M -$29.7M
EBIT -- -- -$9.6M -$21.6M -$30M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -$9.6M -$21.6M -$30M
Operating Income (Adjusted) -- -- -$9.6M -$21.6M -$30M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- $632K $1M
Gross Profit -- -- -$59K -$632K -$1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- $55.5M $81.7M
Selling, General & Admin -- -- $3.2M $15.8M $28.4M
Other Inc / (Exp) -- -- -$1M -$7.5M --
Operating Expenses -- -- -- $73.7M $109.1M
Operating Income -- -- -- -$74.3M -$110.1M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -$21.3M -$71.8M -$97.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- $6K --
Net Income to Company -- -- -- -$71.8M -$97.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -$71.8M -$97.7M
 
Basic EPS (Cont. Ops) -- -- -- -$1.96 -$2.69
Diluted EPS (Cont. Ops) -- -- -$0.58 -$1.96 -$2.69
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -$73.7M -$109.1M
EBIT -- -- -- -$74.3M -$110.1M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -$74.3M -$110.1M
Operating Income (Adjusted) -- -- -- -$74.3M -$110.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- $59K $579K $752K
Gross Profit -- -- -$59K -$579K -$752K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- $16.2M $43.7M $64.5M
Selling, General & Admin -- -- $3.2M $15.8M $22.1M
Other Inc / (Exp) -- -- -$1M -$7.4M --
Operating Expenses -- -- $21.3M $59M $85.8M
Operating Income -- -- -$21.4M -$59.5M -$86.6M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -$21.3M -$58.3M -$77.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $4K -- --
Net Income to Company -- -- -$21.3M -$58.3M -$77.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -$21.3M -$58.3M -$77.7M
 
Basic EPS (Cont. Ops) -- -- -$0.58 -$1.59 -$2.15
Diluted EPS (Cont. Ops) -- -- -$0.58 -$1.59 -$2.15
Weighted Average Basic Share -- -- $109.7M $109.7M $108.6M
Weighted Average Diluted Share -- -- $109.7M $109.7M $108.6M
 
EBITDA -- -- -$21.3M -$59M -$85.8M
EBIT -- -- -$21.4M -$59.5M -$86.6M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -$21.4M -$59.5M -$86.6M
Operating Income (Adjusted) -- -- -$21.4M -$59.5M -$86.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents -- -- $31.2M $147.6M $305.4M
Short Term Investments -- -- -- $77.3M $248.5M
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- $109K $3.3M $4.4M
Total Current Assets -- -- $31.3M $150.9M $309.8M
 
Property Plant And Equipment -- -- $335K $4M $5M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- $551K $160K
Total Assets -- -- $31.6M $155.4M $314.9M
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- $213K $3.2M $2.4M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- $670K $737K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- -- $1.7M $8.8M $8.8M
 
Long-Term Debt -- -- -- $1.5M $739K
Capital Leases -- -- -- -- --
Total Liabilities -- -- $12.1M $14.5M $9.5M
 
Common Stock -- -- $4K $4K $37K
Other Common Equity Adj -- -- -- $4K -$522K
Common Equity -- -- -$10.1M -$25.6M $305.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- -- $19.5M $140.9M $305.4M
 
Total Liabilities and Equity -- -- $31.6M $155.4M $314.9M
Cash and Short Terms -- -- $31.2M $147.6M $305.4M
Total Debt -- -- -- $1.5M $739K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents -- -- -- $320.8M $513.1M
Short Term Investments -- -- -- $281.3M --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- $5.2M --
Total Current Assets -- -- -- $325.9M $520.7M
 
Property Plant And Equipment -- -- -- $5M $13.6M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- $189K --
Total Assets -- -- -- $331.1M $535.3M
 
Accounts Payable -- -- -- -- $3.2M
Accrued Expenses -- -- -- $1.8M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- $720K --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- -- -- $7.1M $14.3M
 
Long-Term Debt -- -- -- $931K $9.4M
Capital Leases -- -- -- -- --
Total Liabilities -- -- -- $8M $23.7M
 
Common Stock -- -- -- $36K $48K
Other Common Equity Adj -- -- -- $400K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- $85.3M -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- -- -- $323.1M $511.6M
 
Total Liabilities and Equity -- -- -- $331.1M $535.3M
Cash and Short Terms -- -- -- $320.8M $513.1M
Total Debt -- -- -- $931K $9.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -- -- -$10.7M -$34.8M -$78.3M
Depreciation & Amoritzation -- -- $15K $112K $839K
Stock-Based Compensation -- -- $559K $3.5M $10.2M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -$3.2M -$27.2M -$64.8M
 
Capital Expenditures -- -- $284K $1.6M $2.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -$5.3M -$78.9M -$170.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- $4K --
Other Financing Activities -- -- -- -$134K --
Cash From Financing -- -- $39.7M $145.1M $221.6M
 
Beginning Cash (CF) -- -- $31.2M $70.3M $56.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- $31.2M $39.1M -$13.3M
Ending Cash (CF) -- -- $62.3M $109.3M $43.6M
 
Levered Free Cash Flow -- -- -$3.5M -$28.8M -$67.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -$8.7M -$17.5M -$26.9M
Depreciation & Amoritzation -- -- $23K $219K $256K
Stock-Based Compensation -- -- $859K $3.2M $4.7M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -$5.4M -$16.4M -$17.5M
 
Capital Expenditures -- -- $52K $140K $134K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -$52K -$53M -$56.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- $4K -- --
Other Financing Activities -- -- $58K -- --
Cash From Financing -- -- $85.4M -$1.4M $270.5M
 
Beginning Cash (CF) -- -- $79.5M $39.4M $251.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- $79.9M -$70.9M $196.3M
Ending Cash (CF) -- -- $159.4M -$31.4M $447.8M
 
Levered Free Cash Flow -- -- -$5.5M -$16.6M -$17.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -- -$71.8M -$97.7M
Depreciation & Amoritzation -- -- -- $632K $1M
Stock-Based Compensation -- -- $2.5M $8M $16.4M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -$60.7M -$77.2M
 
Capital Expenditures -- -- $199K $3.6M $673K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -$280.7M $18.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- $1K
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- $221.5M $270.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -$120M $212M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -$64.4M -$77.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -$21.3M -$58.3M -$77.7M
Depreciation & Amoritzation -- -- $59K $579K $752K
Stock-Based Compensation -- -- $2.5M $7M $13.2M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -$16.8M -$50.4M -$62.8M
 
Capital Expenditures -- -- $199K $2.2M $447K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -$199K -$202.1M -$13.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- $4K -- $1K
Other Financing Activities -- -- $0 -- -$63K
Cash From Financing -- -- $145.3M $221.6M $270.5M
 
Beginning Cash (CF) -- -- $197M $224.1M $364.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- $128.3M -$30.8M $194.6M
Ending Cash (CF) -- -- $325.2M $193.2M $558.9M
 
Levered Free Cash Flow -- -- -$17M -$52.6M -$63.2M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 65x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
72
GLTO alert for Dec 27

Galecto, Inc. [GLTO] is up 16.92% over the past day.

Sell
20
SMX alert for Dec 27

SMX (Security Matters) Plc [SMX] is down 15.76% over the past day.

Sell
11
CDNAF alert for Dec 27

Canadian Tire Corp. Ltd. [CDNAF] is down 10% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock