Financhill
Sell
21

QLYS Quote, Financials, Valuation and Earnings

Last price:
$139.10
Seasonality move :
2.69%
Day range:
$138.16 - $141.33
52-week range:
$112.61 - $155.47
Dividend yield:
0%
P/E ratio:
27.30x
P/S ratio:
7.91x
P/B ratio:
9.55x
Volume:
235.9K
Avg. volume:
414.2K
1-year change:
-0.04%
Market cap:
$5.1B
Revenue:
$608.7M
EPS (TTM):
$5.16
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $362M $412.8M $487.8M $551.4M $608.7M
Revenue Growth (YoY) 12.56% 14.04% 18.16% 13.03% 10.4%
 
Cost of Revenues $79.2M $89.6M $103M $107.2M $111.5M
Gross Profit $282.9M $323.3M $384.9M $444.2M $497.3M
Gross Profit Margin 78.14% 78.3% 78.9% 80.55% 81.69%
 
R&D Expenses $72.3M $81.8M $100.4M $109.8M $111.8M
Selling, General & Admin $114.5M $152.8M $155.2M $173.4M $197M
Other Inc / (Exp) $7K -$573K -$2M -$1.3M -$3.2M
Operating Expenses $186.8M $234.6M $255.5M $283M $308.8M
Operating Income $96.1M $88.6M $129.4M $161.1M $188.5M
 
Net Interest Expenses $9K -- -- -- --
EBT. Incl. Unusual Items $102M $89.4M $133.7M $178.7M $209.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $10.5M $18.4M $25.7M $27.1M $36.1M
Net Income to Company $91.6M $71M $108M $151.6M $173.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $91.6M $71M $108M $151.6M $173.7M
 
Basic EPS (Cont. Ops) $2.34 $1.82 $2.81 $4.11 $4.72
Diluted EPS (Cont. Ops) $2.24 $1.77 $2.74 $4.03 $4.65
Weighted Average Basic Share $39.2M $39M $38.5M $36.9M $36.8M
Weighted Average Diluted Share $40.8M $40.1M $39.3M $37.6M $37.4M
 
EBITDA $128.9M $124.5M $164M $188.1M $207M
EBIT $96.1M $88.6M $129.4M $161.1M $188.5M
 
Revenue (Reported) $362M $412.8M $487.8M $551.4M $608.7M
Operating Income (Reported) $96.1M $88.6M $129.4M $161.1M $188.5M
Operating Income (Adjusted) $96.1M $88.6M $129.4M $161.1M $188.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $105.5M $124.9M $141.3M $154.2M $169.9M
Revenue Growth (YoY) 13.36% 18.39% 13.11% 9.14% 10.17%
 
Cost of Revenues $22.5M $25.9M $26.7M $28.8M $27.7M
Gross Profit $83M $99M $114.6M $125.4M $142.2M
Gross Profit Margin 78.65% 79.24% 81.1% 81.32% 83.69%
 
R&D Expenses $21.5M $25.3M $27.7M $28.8M $28.7M
Selling, General & Admin $29.1M $40.7M $43.9M $51.2M $53.2M
Other Inc / (Exp) -$451K -$1.1M -$708K $605K --
Operating Expenses $50.7M $66M $71.6M $80M $81.8M
Operating Income $32.3M $33M $43M $45.4M $60.3M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $32.1M $33.8M $48M $52.3M $65.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $4.3M $6.2M $1.5M $6.1M $14.9M
Net Income to Company $27.8M $27.7M $46.5M $46.2M $50.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $27.8M $27.7M $46.5M $46.2M $50.3M
 
Basic EPS (Cont. Ops) $0.71 $0.72 $1.27 $1.26 $1.40
Diluted EPS (Cont. Ops) $0.70 $0.71 $1.24 $1.24 $1.39
Weighted Average Basic Share $38.9M $38.3M $36.8M $36.8M $36M
Weighted Average Diluted Share $39.9M $39.2M $37.4M $37.1M $36.3M
 
EBITDA $41.2M $41.2M $49.7M $49.8M $63.5M
EBIT $32.3M $33M $43M $45.4M $60.3M
 
Revenue (Reported) $105.5M $124.9M $141.3M $154.2M $169.9M
Operating Income (Reported) $32.3M $33M $43M $45.4M $60.3M
Operating Income (Adjusted) $32.3M $33M $43M $45.4M $60.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $397.4M $468.2M $536.8M $593.8M $652.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $86.9M $98.8M $107.8M $109.6M $114.4M
Gross Profit $310.5M $369.4M $429M $484.2M $538.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $77.5M $95.7M $109.7M $111M $116M
Selling, General & Admin $148.7M $145.2M $169.6M $193.1M $209.2M
Other Inc / (Exp) -$1M -$3.3M -$425K -$821K --
Operating Expenses $226.2M $240.9M $279M $304.1M $325.1M
Operating Income $84.3M $128.5M $150M $180.1M $213.3M
 
Net Interest Expenses $9K -- -- -- --
EBT. Incl. Unusual Items $84.8M $129M $165.5M $203.6M $236.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $11.8M $27.5M $26.1M $33.3M $47.1M
Net Income to Company $73M $101.5M $139.3M $170.3M $189.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $73M $101.5M $139.3M $170.3M $189.1M
 
Basic EPS (Cont. Ops) $1.87 $2.62 $3.76 $4.62 $5.21
Diluted EPS (Cont. Ops) $1.82 $2.56 $3.70 $4.54 $5.16
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $119.9M $163.5M $180M $200.4M $228.7M
EBIT $84.3M $128.5M $150M $180.1M $213.3M
 
Revenue (Reported) $397.4M $468.2M $536.8M $593.8M $652.8M
Operating Income (Reported) $84.3M $128.5M $150M $180.1M $213.3M
Operating Income (Adjusted) $84.3M $128.5M $150M $180.1M $213.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $302.6M $358M $407M $449.4M $493.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $65.7M $75M $80.1M $82.4M $85.4M
Gross Profit $236.9M $283M $326.9M $366.9M $408.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $58.9M $73.2M $82.3M $83.5M $87.8M
Selling, General & Admin $118.2M $110.6M $124.9M $144.6M $156.8M
Other Inc / (Exp) -$775K -$3.5M -$1.9M -$1.4M $1.3M
Operating Expenses $177M $183.8M $207.1M $228.1M $244.4M
Operating Income $59.9M $99.2M $119.8M $138.8M $163.7M
 
Net Interest Expenses $4K -- -- -- --
EBT. Incl. Unusual Items $59.7M $99.3M $131.1M $156M $182.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $10.6M $19.6M $20.1M $26.3M $37.2M
Net Income to Company $49.1M $79.7M $111M $129.7M $145.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $49.1M $79.7M $111M $129.7M $145.2M
 
Basic EPS (Cont. Ops) $1.26 $2.06 $3.01 $3.52 $4.01
Diluted EPS (Cont. Ops) $1.23 $2.01 $2.96 $3.47 $3.97
Weighted Average Basic Share $117.2M $116M $110.7M $110.6M $108.8M
Weighted Average Diluted Share $120.4M $118.9M $112.6M $112.3M $109.6M
 
EBITDA $86.7M $125M $141M $153.2M $175M
EBIT $59.9M $99.2M $119.8M $138.8M $163.7M
 
Revenue (Reported) $302.6M $358M $407M $449.4M $493.5M
Operating Income (Reported) $59.9M $99.2M $119.8M $138.8M $163.7M
Operating Income (Adjusted) $59.9M $99.2M $119.8M $138.8M $163.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $356M $405.3M $321.3M $427.1M $381.4M
Short Term Investments $281.9M $268M $147.6M $221.9M $149.2M
Accounts Receivable, Net $100.2M $109M $121.8M $146.2M $164.6M
Inventory -- -- -- -- --
Prepaid Expenses $19.1M -- -- -- --
Other Current Assets -- $32.1M $30.2M $26.7M $39.7M
Total Current Assets $471.9M $542.2M $468.3M $594.1M $578.4M
 
Property Plant And Equipment $109.7M $98.9M $81.2M $55M $71.3M
Long-Term Investments $99.7M $112.4M $61.9M $57.8M $195.1M
Goodwill $7.4M $7.4M $7.4M $7.4M $7.4M
Other Intangibles $12M $6.5M $12.8M $9.7M $6.8M
Other Long-Term Assets $18.1M $19M $21.6M $21.1M $27.1M
Total Assets $759.4M $829.9M $714.7M $822.3M $986.8M
 
Accounts Payable $731K $1.3M $2.8M $988K $1.3M
Accrued Expenses $29.8M $32.5M $42.6M $43.1M $45.9M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $11.7M $12.6M $13.1M $11.9M $9.7M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $255.7M $304.3M $352.2M $389.2M $428.4M
 
Long-Term Debt $45.7M $35.9M $29.1M $16.9M $37.5M
Capital Leases -- -- -- -- --
Total Liabilities $354.9M $393.2M $425.6M $454.1M $509.7M
 
Common Stock $39K $39K $37K $37K $37K
Other Common Equity Adj -$484K $1M -$1.9M -$1.7M $1.4M
Common Equity $404.5M $436.7M $289.1M $368.2M $477.1M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $404.5M $436.7M $289.1M $368.2M $477.1M
 
Total Liabilities and Equity $759.4M $829.9M $714.7M $822.3M $986.8M
Cash and Short Terms $356M $405.3M $321.3M $427.1M $381.4M
Total Debt $45.8M $35.9M $29.1M $16.9M $37.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $345.7M $385.3M $428.9M $386.3M $418.6M
Short Term Investments $199.9M $191.4M $218.7M $150.9M --
Accounts Receivable, Net $84.3M $98.7M $103.4M $115M $128.4M
Inventory -- -- -- -- --
Prepaid Expenses $22.9M $38.7M -- -- --
Other Current Assets -- -- $29.8M $35.3M --
Total Current Assets $452.9M $518.1M $556.7M $529.8M $588.5M
 
Property Plant And Equipment $101.1M $85.4M $61.4M $68.6M $72.8M
Long-Term Investments $137.3M $72.2M $34.8M $187.9M $246.2M
Goodwill $7.4M $7.4M $7.4M $7.4M --
Other Intangibles $8.3M $2M $10.5M $7.5M --
Other Long-Term Assets $19.1M $19.2M $19.6M $23.8M --
Total Assets $756.2M $747.6M $751.9M $908.3M $1B
 
Accounts Payable $1.1M $1.3M $1.2M $1.4M $1.8M
Accrued Expenses $33.9M $42.8M $49.8M $40M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $12.2M $11M $12.3M $9.3M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $284.7M $334M $370.5M $388.5M $431.8M
 
Long-Term Debt $37.3M $28.9M $19.7M $38.3M $47.3M
Capital Leases -- -- -- -- --
Total Liabilities $353.2M $392.4M $428.9M $458.7M $502.6M
 
Common Stock $39K $38K $37K $37K $36K
Other Common Equity Adj $828K $43K -$867K -$293K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $403M $355.2M $322.9M $449.6M $529.4M
 
Total Liabilities and Equity $756.2M $747.6M $751.9M $908.3M $1B
Cash and Short Terms $345.7M $385.3M $428.9M $386.3M $418.6M
Total Debt $37.3M $28.9M $19.7M $38.3M $47.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $91.6M $71M $108M $151.6M $173.7M
Depreciation & Amoritzation $32.8M $35.9M $34.6M $27M $18.5M
Stock-Based Compensation $40M $67.6M $53.4M $69.1M $77.1M
Change in Accounts Receivable -$22.6M -$9.2M -$13.4M -$25M -$19.1M
Change in Inventories -- -- -- -- --
Cash From Operations $180.1M $200.6M $198.9M $244.6M $244.1M
 
Capital Expenditures $30M $25.7M $24M $8.8M $12.3M
Cash Acquisitions $1.5M -- -- -- --
Cash From Investing -$80.9M -$29.5M $145.1M -$73.2M -$71.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$114K -$90K -- -- --
Repurchase of Common Stock $126.7M $130M $317.3M $170.8M $139.9M
Other Financing Activities -$20.2M -$27.8M -$17.6M -$22.3M -$29.9M
Cash From Financing -$112.6M -$107.9M -$306M -$141.5M -$145.7M
 
Beginning Cash (CF) $74.1M $137.3M $173.7M $205.2M $232.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$13.4M $63.2M $37.9M $29.9M $27M
Ending Cash (CF) $60.7M $200.5M $211.6M $235.1M $259.2M
 
Levered Free Cash Flow $150M $175M $174.9M $235.8M $231.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $27.8M $27.7M $46.5M $46.2M $50.3M
Depreciation & Amoritzation $8.9M $8.2M $6.7M $4.4M $3.2M
Stock-Based Compensation $9.5M $13.3M $18.5M $20.3M $19.4M
Change in Accounts Receivable $1.7M -$1.2M $21.4M -$5.5M -$3K
Change in Inventories -- -- -- -- --
Cash From Operations $48.5M $42.2M $92.4M $61M $90.4M
 
Capital Expenditures $8.3M $1.4M $1.8M $3.4M $901K
Cash Acquisitions -- -- -- -- --
Cash From Investing $28.3M $114M -$49.8M -$62.9M -$11.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $31.7M $95M $38.9M $44.2M $49.2M
Other Financing Activities -$3.2M -$4.7M -$5.5M -$5.4M --
Cash From Financing -$28.3M -$83.3M -$20.1M -$43.9M -$47.9M
 
Beginning Cash (CF) $145.7M $193.9M $210.2M $235.4M $225.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $48.5M $72.9M $22.6M -$45.8M $31.3M
Ending Cash (CF) $194.2M $266.8M $232.8M $189.7M $256.5M
 
Levered Free Cash Flow $40.2M $40.8M $90.6M $57.6M $89.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $73M $101.5M $139.3M $170.3M $189.1M
Depreciation & Amoritzation $35.6M $34.9M $30M $20.3M $15.5M
Stock-Based Compensation $66.3M $49.2M $66.1M $75M $77M
Change in Accounts Receivable -$20.3M -$15.1M -$5M -$12.3M -$14.9M
Change in Inventories -- -- -- -- --
Cash From Operations $199.5M $194.9M $254.6M $230.2M $281.5M
 
Capital Expenditures $28.5M $17M $18.7M $8M $10.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$10.3M $51M -$2.1M -$85.2M -$109.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $129.8M $247.9M $252.2M $120.3M $181.4M
Other Financing Activities -$28.1M -$16.5M -$19.8M -$31.9M --
Cash From Financing -$136.5M -$197.7M -$236.2M -$119.8M -$182.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $52.7M $48.2M $16.3M $25.2M -$10.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $171.1M $177.9M $235.9M $222.2M $271.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $49.1M $79.7M $111M $129.7M $145.2M
Depreciation & Amoritzation $26.8M $25.8M $21.1M $14.4M $11.4M
Stock-Based Compensation $56.2M $37.9M $50.6M $56.5M $56.3M
Change in Accounts Receivable $15.7M $9.8M $18.1M $30.8M $35M
Change in Inventories -- -- -- -- --
Cash From Operations $160.7M $155M $210.8M $196.4M $233.7M
 
Capital Expenditures $21.2M $12.5M $7.3M $6.5M $4.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing $19.1M $99.7M -$47.5M -$59.5M -$97.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$90K -- -- -- --
Repurchase of Common Stock $94.9M $212.8M $147.7M $97.2M $138.8M
Other Financing Activities -$24.2M -$12.9M -$15M -$24.6M -$15.3M
Cash From Financing -$108.3M -$198.1M -$128.3M -$106.6M -$143.3M
 
Beginning Cash (CF) $351.8M $481.2M $590.2M $790.4M $709.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $71.6M $56.6M $35M $30.3M -$6.9M
Ending Cash (CF) $423.4M $537.7M $625.2M $820.7M $703M
 
Levered Free Cash Flow $139.6M $142.5M $203.5M $189.9M $229.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Is Bloom Energy The Best Stock to Buy Now?
Is Bloom Energy The Best Stock to Buy Now?

Shares of energy startup Bloom Energy (NYSE:BE) have advanced by…

Stock Ideas

Buy
55
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 63x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
59
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
60
AAOI alert for Dec 23

Applied Optoelectronics, Inc. [AAOI] is up 3.95% over the past day.

Buy
60
ZBIO alert for Dec 23

Zenas BioPharma, Inc. [ZBIO] is up 1.18% over the past day.

Buy
54
UNF alert for Dec 23

UniFirst Corp. [UNF] is up 0.77% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock