Financhill
Sell
36

QLYS Quote, Financials, Valuation and Earnings

Last price:
$140.68
Seasonality move :
3.71%
Day range:
$140.22 - $143.51
52-week range:
$119.17 - $206.25
Dividend yield:
0%
P/E ratio:
31.00x
P/S ratio:
8.91x
P/B ratio:
11.46x
Volume:
1.2M
Avg. volume:
383.8K
1-year change:
-30.28%
Market cap:
$5.2B
Revenue:
$554.5M
EPS (TTM):
$4.54
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $321.6M $363M $411.2M $489.7M $554.5M
Revenue Growth (YoY) 15.32% 12.86% 13.28% 19.1% 13.22%
 
Cost of Revenues $69.5M $79.2M $89.4M $102.8M $107.5M
Gross Profit $252.1M $283.7M $321.7M $386.9M $447M
Gross Profit Margin 78.39% 78.17% 78.25% 79.01% 80.61%
 
R&D Expenses $68.2M $72.5M $81.3M $101.2M $110.5M
Selling, General & Admin $111.6M $114.5M $152.8M $155.2M $173.4M
Other Inc / (Exp) -$607K $7K -$573K -$2M -$1.3M
Operating Expenses $179.8M $187.1M $234.1M $256.4M $283.9M
Operating Income $72.3M $96.7M $87.7M $130.5M $163.1M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $80M $102M $89.4M $133.7M $178.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $10.6M $10.5M $18.4M $25.7M $27.1M
Net Income to Company $69.3M $91.6M $71M $108M $151.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $69.3M $91.6M $71M $108M $151.6M
 
Basic EPS (Cont. Ops) $1.77 $2.34 $1.82 $2.81 $4.11
Diluted EPS (Cont. Ops) $1.68 $2.25 $1.77 $2.74 $4.03
Weighted Average Basic Share $39.1M $39.2M $39M $38.5M $36.9M
Weighted Average Diluted Share $41.3M $40.7M $40.1M $39.3M $37.6M
 
EBITDA $111.3M $134.9M $123.6M $165.2M $190.1M
EBIT $80.1M $102M $87.7M $130.5M $163.1M
 
Revenue (Reported) $321.6M $363M $411.2M $489.7M $554.5M
Operating Income (Reported) $72.3M $96.7M $87.7M $130.5M $163.1M
Operating Income (Adjusted) $80.1M $102M $87.7M $130.5M $163.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $93.1M $104.9M $125.6M $142M $153.9M
Revenue Growth (YoY) 12.58% 12.75% 19.66% 13.09% 8.36%
 
Cost of Revenues $20.6M $22.5M $26M $26.7M $28.8M
Gross Profit $72.5M $82.5M $99.6M $115.3M $125M
Gross Profit Margin 77.85% 78.58% 79.3% 81.17% 81.26%
 
R&D Expenses $17.9M $21.3M $25.5M $27.8M $28.9M
Selling, General & Admin $28.3M $29.1M $40.7M $43.9M $51.2M
Other Inc / (Exp) $209K -$451K -$1.1M -$708K $605K
Operating Expenses $46.1M $50.5M $66.2M $71.7M $80.1M
Operating Income $26.3M $32M $33.3M $43.6M $45M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $27.6M $32.1M $33.8M $48M $52.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $4.9M $4.3M $6.2M $1.5M $6.1M
Net Income to Company $22.7M $27.8M $27.7M $46.5M $46.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $22.7M $27.8M $27.7M $46.5M $46.2M
 
Basic EPS (Cont. Ops) $0.58 $0.71 $0.72 $1.27 $1.26
Diluted EPS (Cont. Ops) $0.56 $0.70 $0.71 $1.24 $1.24
Weighted Average Basic Share $39.2M $38.9M $38.3M $36.8M $36.8M
Weighted Average Diluted Share $40.8M $39.9M $39.2M $37.4M $37.1M
 
EBITDA $36M $40.9M $41.6M $50.3M $49.3M
EBIT $27.6M $32.1M $33.3M $43.6M $45M
 
Revenue (Reported) $93.1M $104.9M $125.6M $142M $153.9M
Operating Income (Reported) $26.3M $32M $33.3M $43.6M $45M
Operating Income (Adjusted) $27.6M $32.1M $33.3M $43.6M $45M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $352.8M $396.2M $468.7M $540.7M $593M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $75.2M $86.9M $98.8M $108.1M $109.6M
Gross Profit $277.7M $309.3M $369.9M $432.6M $483.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $71.7M $77.5M $95.8M $110.8M $111M
Selling, General & Admin $114.2M $148.7M $145.2M $169.6M $193.1M
Other Inc / (Exp) -$19K -$1M -$3.3M -$425K -$821K
Operating Expenses $185.9M $226.2M $241M $280.4M $304.1M
Operating Income $91.8M $83M $128.9M $152.3M $179.3M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $98.2M $84.8M $129M $165.5M $203.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $9.8M $11.8M $27.5M $26.1M $33.3M
Net Income to Company $88.4M $73M $101.5M $139.3M $170.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $88.4M $73M $101.5M $139.3M $170.3M
 
Basic EPS (Cont. Ops) $2.26 $1.87 $2.62 $3.77 $4.63
Diluted EPS (Cont. Ops) $2.16 $1.83 $2.57 $3.70 $4.54
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $129.9M $120.4M $162.8M $182.3M $199.5M
EBIT $98.3M $84.8M $127.9M $152.3M $179.3M
 
Revenue (Reported) $352.8M $396.2M $468.7M $540.7M $593M
Operating Income (Reported) $91.8M $83M $128.9M $152.3M $179.3M
Operating Income (Adjusted) $98.3M $84.8M $127.9M $152.3M $179.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $268.2M $301.4M $358.9M $409.9M $448.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $58M $65.7M $75M $80.4M $82.4M
Gross Profit $210.2M $235.7M $283.8M $329.5M $365.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $53.9M $58.9M $73.4M $83M $83.6M
Selling, General & Admin $84M $118.2M $110.6M $124.9M $144.6M
Other Inc / (Exp) $268K -$775K -$3.5M -$1.9M -$1.4M
Operating Expenses $137.9M $177M $184M $207.9M $228.2M
Operating Income $72.2M $58.6M $99.9M $121.6M $137.8M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $76.9M $59.7M $99.3M $131.1M $156M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $9.2M $10.6M $19.6M $20.1M $26.3M
Net Income to Company $67.8M $49.1M $79.7M $111M $129.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $67.8M $49.1M $79.7M $111M $129.7M
 
Basic EPS (Cont. Ops) $1.73 $1.26 $2.06 $3.02 $3.53
Diluted EPS (Cont. Ops) $1.66 $1.24 $2.02 $2.96 $3.46
Weighted Average Basic Share $117.5M $117.2M $116M $110.7M $110.6M
Weighted Average Diluted Share $122.5M $120.4M $118.9M $112.6M $112.3M
 
EBITDA $100.9M $86.4M $125.6M $142.7M $152.2M
EBIT $76.9M $59.7M $99.9M $121.6M $137.8M
 
Revenue (Reported) $268.2M $301.4M $358.9M $409.9M $448.4M
Operating Income (Reported) $72.2M $58.6M $99.9M $121.6M $137.8M
Operating Income (Adjusted) $76.9M $59.7M $99.9M $121.6M $137.8M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $87.6M $74.1M $137.3M $173.7M $203.7M
Short Term Investments $211.3M $281.9M $268M $147.6M $221.9M
Accounts Receivable, Net $78M $100.2M $109M $121.8M $146.2M
Inventory -- -- -- -- --
Prepaid Expenses $18.7M $19.1M -- -- --
Other Current Assets -- -- $32.1M $30.2M $26.7M
Total Current Assets $395.6M $475.3M $546.4M $473.3M $600M
 
Property Plant And Equipment $101.1M $109.7M $98.9M $81.2M $55M
Long-Term Investments $119.5M $98.5M $111.2M $59.2M $56.6M
Goodwill $7.4M $7.4M $7.4M $7.4M $7.4M
Other Intangibles $16.8M $12M $6.5M $12.8M $9.7M
Other Long-Term Assets $16.3M $18.1M $19M $21.6M $21.1M
Total Assets $675.6M $736.8M $814.6M $700.9M $812.6M
 
Accounts Payable $848K $731K $1.3M $2.8M $988K
Accrued Expenses $22.8M $29.8M $32.5M $42.6M $43.1M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $7.7M $11.7M $12.6M $13.1M $11.9M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $223.5M $255.7M $304.3M $352.2M $389.2M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $288.8M $332.3M $377.8M $411.8M $444.4M
 
Common Stock $39K $39K $39K $37K $37K
Other Common Equity Adj $1.2M -$484K $1M -$1.9M -$1.7M
Common Equity $386.8M $404.5M $436.7M $289.1M $368.2M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $386.8M $404.5M $436.7M $289.1M $368.2M
 
Total Liabilities and Equity $675.6M $736.8M $814.6M $700.9M $812.6M
Cash and Short Terms $298.9M $356M $405.3M $321.3M $425.6M
Total Debt -- -- -- -- --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $93M $145.7M $193.9M $208.7M $235.4M
Short Term Investments $225.7M $199.9M $191.4M $218.7M $150.9M
Accounts Receivable, Net $64.3M $84.3M $98.7M $103.4M $115M
Inventory -- -- -- -- --
Prepaid Expenses $22.5M $22.9M $38.7M -- --
Other Current Assets -- -- -- $29.8M $35.3M
Total Current Assets $405.5M $452.9M $522.7M $562.2M $536.6M
 
Property Plant And Equipment $115.6M $101.1M $85.4M $61.4M $68.6M
Long-Term Investments $133.3M $136.1M $71M $33.6M $186.7M
Goodwill $7.4M $7.4M $7.4M $7.4M $7.4M
Other Intangibles $13.7M $8.3M $2M $10.5M $7.5M
Other Long-Term Assets $18.1M $19.1M $19.2M $19.6M $23.8M
Total Assets $707.1M $756.2M $747.6M $751.9M $908.3M
 
Accounts Payable $2.2M $1.1M $1.3M $1.2M $1.4M
Accrued Expenses $24.8M $33.9M $42.8M $49.8M $40M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $11.8M $12.2M $11M $12.3M $9.3M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $239.1M $284.7M $334M $370.5M $388.5M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $306.8M $353.2M $392.4M $428.9M $458.7M
 
Common Stock $39K $39K $38K $37K $37K
Other Common Equity Adj $1.1M $828K $43K -$867K -$293K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $400.3M $403M $355.2M $322.9M $449.6M
 
Total Liabilities and Equity $707.1M $756.2M $747.6M $751.9M $908.3M
Cash and Short Terms $318.8M $345.7M $385.3M $427.4M $386.3M
Total Debt -- -- -- -- --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $69.3M $91.6M $71M $108M $151.6M
Depreciation & Amoritzation $31.2M $32.8M $35.9M $34.6M $27M
Stock-Based Compensation $34.9M $40M $67.6M $53.4M $69.1M
Change in Accounts Receivable -$2.5M -$22.6M -$9.2M -$13.4M -$25M
Change in Inventories -- -- -- -- --
Cash From Operations $160.6M $180.1M $200.6M $198.9M $244.6M
 
Capital Expenditures $31.6M $31.5M $25.7M $24M $8.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$35M -$80.9M -$29.5M $145.1M -$73.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$1.7M -$114K -$90K -- --
Repurchase of Common Stock -$86.4M -$126.7M -$130M -$317.3M -$170.8M
Other Financing Activities -$15.7M -$20.2M -$27.8M -$17.6M -$22.3M
Cash From Financing -$79M -$112.6M -$107.9M -$306M -$141.5M
 
Beginning Cash (CF) $42.2M $88.8M $75.3M $138.5M $176.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $46.5M -$13.4M $63.2M $37.9M $29.9M
Ending Cash (CF) $88.8M $75.3M $138.5M $176.4M $206.4M
 
Levered Free Cash Flow $129M $148.5M $175M $174.9M $235.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $22.7M $27.8M $27.7M $46.5M $46.2M
Depreciation & Amoritzation $8.3M $8.9M $8.2M $6.7M $4.4M
Stock-Based Compensation $10.5M $9.5M $13.3M $18.5M $20.3M
Change in Accounts Receivable $11.6M $1.7M -$1.2M $21.4M -$5.5M
Change in Inventories -- -- -- -- --
Cash From Operations $59.6M $48.5M $42.2M $92.4M $61M
 
Capital Expenditures $12.7M $8.3M $1.4M $1.8M $3.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$41.1M $28.3M $114M -$49.8M -$62.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$31K -- -- -- --
Repurchase of Common Stock -$37.7M -$31.7M -$95M -$38.9M -$44.2M
Other Financing Activities -$5.2M -$3.2M -$4.7M -$5.5M -$5.4M
Cash From Financing -$39.4M -$28.3M -$83.3M -$20.1M -$43.9M
 
Beginning Cash (CF) $115.1M $98.5M $122.2M $188.8M $282.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$20.9M $48.5M $72.9M $22.6M -$45.8M
Ending Cash (CF) $94.2M $146.9M $195.1M $211.4M $236.6M
 
Levered Free Cash Flow $47M $40.2M $40.8M $90.6M $57.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $88.4M $73M $101.5M $139.3M $170.3M
Depreciation & Amoritzation $31.7M $35.6M $34.9M $30M $20.3M
Stock-Based Compensation $39.7M $66.3M $49.2M $66.1M $75M
Change in Accounts Receivable -$3.5M -$20.3M -$15.1M -$5M -$12.3M
Change in Inventories -- -- -- -- --
Cash From Operations $175M $199.5M $194.9M $254.6M $230.2M
 
Capital Expenditures $36.4M $28.5M $17M $18.7M $8M
Cash Acquisitions $1.9M -- -- -- --
Cash From Investing -$69.1M -$10.3M $51M -$2.1M -$85.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$528K -- -- -- --
Repurchase of Common Stock -$104.4M -$129.8M -$247.9M -$252.2M -$120.3M
Other Financing Activities -$21.2M -$28.1M -$16.5M -$19.8M -$31.9M
Cash From Financing -$88.4M -$136.5M -$197.7M -$236.2M -$119.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $17.4M $52.7M $48.2M $16.3M $25.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $138.6M $171.1M $177.9M $235.9M $222.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $67.8M $49.1M $79.7M $111M $129.7M
Depreciation & Amoritzation $24M $26.8M $25.8M $21.1M $14.4M
Stock-Based Compensation $29.9M $56.2M $37.9M $50.6M $56.5M
Change in Accounts Receivable $13.4M $15.7M $9.8M $18.1M $30.8M
Change in Inventories -- -- -- -- --
Cash From Operations $141.3M $160.7M $155M $210.8M $196.4M
 
Capital Expenditures $24.2M $21.2M $12.5M $7.3M $6.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$51.5M $19.1M $99.7M -$47.5M -$59.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$92K -$90K -- -- --
Repurchase of Common Stock -$91.9M -$94.9M -$212.8M -$147.7M -$97.2M
Other Financing Activities -$16.3M -$24.2M -$12.9M -$15M -$24.6M
Cash From Financing -$84.3M -$108.3M -$198.1M -$128.3M -$106.6M
 
Beginning Cash (CF) $352.6M $283.8M $428.2M $561.8M $763.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $5.5M $71.6M $56.6M $35M $30.3M
Ending Cash (CF) $358.1M $355.4M $484.8M $596.8M $794M
 
Levered Free Cash Flow $117.1M $139.6M $142.5M $203.5M $189.9M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock