Is DocuSign Stock Undervalued?
Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…
Sell
28
PUBM Quote, Financials, Valuation and Earnings
Last price:
$9.03
Seasonality move
:
6.51%
Day range:
$8.74 - $8.97
52-week range:
$7.01 - $17.32
Dividend yield:
0%
P/E ratio:
132.13x
P/S ratio:
1.50x
P/B ratio:
1.69x
Volume:
362.7K
Avg. volume:
933.4K
1-year change:
-41.48%
Market cap:
$414.5M
Revenue:
$291.3M
EPS (TTM):
-$0.18
| Period Ending | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | |
|---|---|---|---|---|---|---|
| Revenue | $148.7M | $226.9M | $256.4M | $267M | $291.3M | |
| Revenue Growth (YoY) | 30.63% | 52.55% | 12.99% | 4.15% | 9.08% | |
| Cost of Revenues | $41.2M | $58.3M | $81.5M | $99.2M | $101M | |
| Gross Profit | $107.6M | $168.6M | $174.9M | $167.8M | $190.2M | |
| Gross Profit Margin | 72.31% | 74.3% | 68.21% | 62.84% | 65.31% | |
| R&D Expenses | $12.3M | $15.9M | $20.8M | $26.7M | $33.3M | |
| Selling, General & Admin | $63.6M | $93.9M | $113.5M | $139M | $153M | |
| Other Inc / (Exp) | -$712K | $5.7M | -$5.3M | -$359K | $5.4M | |
| Operating Expenses | $75.8M | $109.8M | $134.3M | $165.7M | $186.3M | |
| Operating Income | $31.8M | $58.8M | $40.5M | $2M | $3.9M | |
| Net Interest Expenses | -- | -- | -- | -- | -- | |
| EBT. Incl. Unusual Items | $31.6M | $64.8M | $37.5M | $10.5M | $17.8M | |
| Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
| Income Tax Expense | $5M | $8.2M | $8.8M | $1.6M | $5.3M | |
| Net Income to Company | $26.6M | $56.6M | $28.7M | $8.9M | $12.5M | |
| Minority Interest in Earnings | -- | -- | -- | -- | -- | |
| Net Income to Common Excl Extra Items | $26.6M | $56.6M | $28.7M | $8.9M | $12.5M | |
| Basic EPS (Cont. Ops) | $0.55 | $1.13 | $0.55 | $0.17 | $0.25 | |
| Diluted EPS (Cont. Ops) | $0.55 | $1.00 | $0.50 | $0.16 | $0.23 | |
| Weighted Average Basic Share | $48.1M | $50.2M | $52.3M | $51.8M | $49.2M | |
| Weighted Average Diluted Share | $48.1M | $56.6M | $56.9M | $56M | $54.3M | |
| EBITDA | $47.5M | $83.9M | $80.6M | $46.8M | $49.3M | |
| EBIT | $31.8M | $58.8M | $40.5M | $2M | $3.9M | |
| Revenue (Reported) | $148.7M | $226.9M | $256.4M | $267M | $291.3M | |
| Operating Income (Reported) | $31.8M | $58.8M | $40.5M | $2M | $3.9M | |
| Operating Income (Adjusted) | $31.8M | $58.8M | $40.5M | $2M | $3.9M | |
| Period Ending | 2021-09-30 | 2022-09-30 | 2023-09-30 | 2024-09-30 | 2025-09-30 | |
|---|---|---|---|---|---|---|
| Revenue | $58.1M | $64.5M | $63.7M | $71.8M | $68M | |
| Revenue Growth (YoY) | 53.68% | 11.04% | -1.28% | 12.74% | -5.33% | |
| Cost of Revenues | $16M | $21.6M | $26.1M | $25.5M | $25.4M | |
| Gross Profit | $42.1M | $42.9M | $37.6M | $46.3M | $42.6M | |
| Gross Profit Margin | 72.42% | 66.53% | 59.03% | 64.47% | 62.62% | |
| R&D Expenses | $4.1M | $5.1M | $6.6M | $8.8M | $9.6M | |
| Selling, General & Admin | $23.9M | $28.2M | $31.5M | $38.8M | $41.4M | |
| Other Inc / (Exp) | $277K | -$5.5M | $210K | -$930K | -- | |
| Operating Expenses | $28M | $33.3M | $38.2M | $47.6M | $51M | |
| Operating Income | $14M | $9.6M | -$571K | -$1.4M | -$8.4M | |
| Net Interest Expenses | -- | -- | -- | -- | -- | |
| EBT. Incl. Unusual Items | $14.3M | $4.7M | $1.9M | -$326K | -$8.2M | |
| Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
| Income Tax Expense | $799K | $1.4M | $111K | $586K | -$1.7M | |
| Net Income to Company | $13.5M | $3.3M | $1.8M | -$912K | -$6.5M | |
| Minority Interest in Earnings | -- | -- | -- | -- | -- | |
| Net Income to Common Excl Extra Items | $13.5M | $3.3M | $1.8M | -$912K | -$6.5M | |
| Basic EPS (Cont. Ops) | $0.27 | $0.06 | $0.03 | -$0.02 | -$0.14 | |
| Diluted EPS (Cont. Ops) | $0.24 | $0.06 | $0.03 | -$0.02 | -$0.14 | |
| Weighted Average Basic Share | $50.6M | $52.4M | $51.6M | $49.1M | $45.9M | |
| Weighted Average Diluted Share | $56.5M | $56.9M | $56M | $49.1M | $45.9M | |
| EBITDA | $20.4M | $20M | $12.4M | $10M | $2M | |
| EBIT | $14M | $9.6M | -$571K | -$1.4M | -$8.4M | |
| Revenue (Reported) | $58.1M | $64.5M | $63.7M | $71.8M | $68M | |
| Operating Income (Reported) | $14M | $9.6M | -$571K | -$1.4M | -$8.4M | |
| Operating Income (Adjusted) | $14M | $9.6M | -$571K | -$1.4M | -$8.4M | |
| Period Ending | 2021-09-30 | 2022-09-30 | 2023-09-30 | 2024-09-30 | 2025-09-30 | |
|---|---|---|---|---|---|---|
| Revenue | $207.6M | $257.6M | $256.7M | $290.4M | $288.4M | |
| Revenue Growth (YoY) | -- | -- | -- | -- | -- | |
| Cost of Revenues | $52.9M | $75.5M | $98M | $100.3M | $102.5M | |
| Gross Profit | $154.7M | $182.2M | $158.7M | $190.1M | $185.8M | |
| Gross Profit Margin | -- | -- | -- | -- | -- | |
| R&D Expenses | $14.7M | $19.1M | $25.8M | $32.3M | $35.3M | |
| Selling, General & Admin | $87M | $111.1M | $134.8M | $148.2M | $161.5M | |
| Other Inc / (Exp) | -$405K | $1.1M | -$1.4M | $3.5M | -- | |
| Operating Expenses | $101.7M | $130.2M | $160.6M | $180.5M | $196.8M | |
| Operating Income | $53M | $52M | -$1.9M | $9.5M | -$11M | |
| Net Interest Expenses | -- | -- | -- | -- | -- | |
| EBT. Incl. Unusual Items | $52.7M | $54.4M | $4.3M | $22.4M | -$7.1M | |
| Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
| Income Tax Expense | $5.6M | $10.2M | $1.3M | $5.1M | $115K | |
| Net Income to Company | $47.2M | $44.2M | $3M | $17.3M | -$7.2M | |
| Minority Interest in Earnings | -- | -- | -- | -- | -- | |
| Net Income to Common Excl Extra Items | $47.2M | $44.2M | $3M | $17.3M | -$7.2M | |
| Basic EPS (Cont. Ops) | $0.96 | $0.85 | $0.06 | $0.34 | -$0.16 | |
| Diluted EPS (Cont. Ops) | $0.89 | $0.78 | $0.03 | $0.31 | -$0.18 | |
| Weighted Average Basic Share | ||||||
| Weighted Average Diluted Share | ||||||
| EBITDA | $73.2M | $89M | $48.7M | $54.5M | $34.4M | |
| EBIT | $53M | $52M | -$1.9M | $9.5M | -$11M | |
| Revenue (Reported) | $207.6M | $257.6M | $256.7M | $290.4M | $288.4M | |
| Operating Income (Reported) | $53M | $52M | -$1.9M | $9.5M | -$11M | |
| Operating Income (Adjusted) | $53M | $52M | -$1.9M | $9.5M | -$11M | |
| Period Ending | 2021-09-30 | 2022-09-30 | 2023-09-30 | 2024-09-30 | 2025-09-30 | |
|---|---|---|---|---|---|---|
| Revenue | $151.4M | $182.1M | $182.4M | $205.8M | $202.9M | |
| Revenue Growth (YoY) | -- | -- | -- | -- | -- | |
| Cost of Revenues | $41.4M | $58.6M | $75M | $76.1M | $77.6M | |
| Gross Profit | $109.9M | $123.5M | $107.4M | $129.7M | $125.3M | |
| Gross Profit Margin | -- | -- | -- | -- | -- | |
| R&D Expenses | $11.7M | $14.9M | $19.9M | $25.4M | $27.5M | |
| Selling, General & Admin | $67.4M | $84.6M | $105.9M | $115.1M | $123.6M | |
| Other Inc / (Exp) | $175K | -$4.4M | -$476K | $3.4M | -$3M | |
| Operating Expenses | $79.1M | $99.5M | $125.8M | $140.5M | $151.1M | |
| Operating Income | $30.8M | $24M | -$18.4M | -$10.9M | -$25.8M | |
| Net Interest Expenses | -- | -- | -- | -- | -- | |
| EBT. Incl. Unusual Items | $31.1M | $20.7M | -$12.5M | -$646K | -$25.6M | |
| Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
| Income Tax Expense | $2.7M | $4.7M | -$2.7M | $749K | -$4.4M | |
| Net Income to Company | $28.4M | $15.9M | -$9.8M | -$1.4M | -$21.1M | |
| Minority Interest in Earnings | -- | -- | -- | -- | -- | |
| Net Income to Common Excl Extra Items | $28.4M | $15.9M | -$9.8M | -$1.4M | -$21.1M | |
| Basic EPS (Cont. Ops) | $0.57 | $0.31 | -$0.19 | -$0.03 | -$0.45 | |
| Diluted EPS (Cont. Ops) | $0.50 | $0.28 | -$0.19 | -$0.03 | -$0.45 | |
| Weighted Average Basic Share | $149.2M | $156.5M | $156.4M | $148.9M | $141.5M | |
| Weighted Average Diluted Share | $169.7M | $170.7M | $160.7M | $154.7M | $141.5M | |
| EBITDA | $46.8M | $51.9M | $20M | $23.1M | $8.2M | |
| EBIT | $30.8M | $24M | -$18.4M | -$10.9M | -$25.8M | |
| Revenue (Reported) | $151.4M | $182.1M | $182.4M | $205.8M | $202.9M | |
| Operating Income (Reported) | $30.8M | $24M | -$18.4M | -$10.9M | -$25.8M | |
| Operating Income (Adjusted) | $30.8M | $24M | -$18.4M | -$10.9M | -$25.8M | |
| Period Ending | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | |
|---|---|---|---|---|---|---|
| Cash and Equivalents | $101M | $159.6M | $174.4M | $175.3M | $140.6M | |
| Short Term Investments | $19.8M | $77.1M | $82M | $96.8M | $40.1M | |
| Accounts Receivable, Net | $219.5M | $286.9M | $314.3M | $375.5M | $424.8M | |
| Inventory | -- | -- | -- | -- | -- | |
| Prepaid Expenses | -- | -- | -- | -- | -- | |
| Other Current Assets | $6.6M | $14.2M | $14.8M | $11.1M | $10.1M | |
| Total Current Assets | $327.1M | $460.7M | $503.5M | $562M | $575.5M | |
| Property Plant And Equipment | $30M | $71.8M | $97.4M | $81.8M | $102.9M | |
| Long-Term Investments | -- | -- | -- | -- | -- | |
| Goodwill | $6.3M | $6.3M | $29.6M | $29.6M | $29.6M | |
| Other Intangibles | -- | -- | $8.3M | $5.9M | $4.3M | |
| Other Long-Term Assets | $7.1M | $10.9M | $2.4M | $2.1M | $2.3M | |
| Total Assets | $371.2M | $550.2M | $642.2M | $711.9M | $760.4M | |
| Accounts Payable | $176.7M | $244.3M | $277.4M | $347.7M | $386.6M | |
| Accrued Expenses | $1.5M | $1.5M | $4.3M | $6.9M | $6.4M | |
| Current Portion Of Long-Term Debt | -- | -- | -- | -- | -- | |
| Current Portion Of Capital Lease Obligations | -- | $3.9M | $5.7M | $6.2M | $5.8M | |
| Other Current Liabilities | -- | -- | -- | -- | -- | |
| Total Current Liabilities | $191.6M | $267M | $302M | $379.6M | $418.8M | |
| Long-Term Debt | $1.6M | $24.7M | $21.5M | $16.1M | $39.9M | |
| Capital Leases | -- | -- | -- | -- | -- | |
| Total Liabilities | $195.8M | $293M | $330M | $415.7M | $483.1M | |
| Common Stock | $6K | $6K | $6K | $6K | $6K | |
| Other Common Equity Adj | $1K | -$36K | -$9K | -$4K | -$636K | |
| Common Equity | $175.4M | $257.2M | $312.2M | $296.2M | $277.3M | |
| Total Preferred Equity | -- | -- | -- | -- | -- | |
| Minority Interest, Total | -- | -- | -- | -- | -- | |
| Total Equity | $175.4M | $257.2M | $312.2M | $296.2M | $277.3M | |
| Total Liabilities and Equity | $371.2M | $550.2M | $642.2M | $711.9M | $760.4M | |
| Cash and Short Terms | $101M | $159.6M | $174.4M | $175.3M | $140.6M | |
| Total Debt | $1.6M | $24.8M | $21.7M | $16.2M | $40M | |
| Period Ending | 2021-09-30 | 2022-09-30 | 2023-09-30 | 2024-09-30 | 2025-09-30 | |
|---|---|---|---|---|---|---|
| Cash and Equivalents | $136.7M | $166.1M | $171.4M | $140.4M | $136.5M | |
| Short Term Investments | $47.4M | $113.9M | $73.6M | $61.5M | -- | |
| Accounts Receivable, Net | $228.4M | $277.3M | $291.4M | $376.8M | $362.6M | |
| Inventory | -- | -- | -- | -- | -- | |
| Prepaid Expenses | -- | -- | -- | -- | -- | |
| Other Current Assets | $13M | $14.9M | $11.6M | $12.6M | -- | |
| Total Current Assets | $378.1M | $458.2M | $474.4M | $529.8M | $520.4M | |
| Property Plant And Equipment | $51.9M | $102.7M | $83.7M | $97.7M | $91.4M | |
| Long-Term Investments | -- | -- | -- | -- | -- | |
| Goodwill | $6.3M | $29.8M | $29.6M | $29.6M | -- | |
| Other Intangibles | -- | $8.8M | $6.3M | $4.7M | -- | |
| Other Long-Term Assets | $2.1M | $2.1M | $4.4M | $2.7M | -- | |
| Total Assets | $438.8M | $602.2M | $613M | $689.1M | $676.2M | |
| Accounts Payable | $185.5M | $258.5M | $273.2M | $360.7M | $356.5M | |
| Accrued Expenses | $4.5M | $2.3M | $9.7M | $6.6M | -- | |
| Current Portion Of Long-Term Debt | -- | -- | -- | -- | -- | |
| Current Portion Of Capital Lease Obligations | -- | $5.7M | $5.7M | $6.4M | -- | |
| Other Current Liabilities | -- | -- | -- | -- | -- | |
| Total Current Liabilities | $213M | $279M | $303.9M | $392.8M | $388.4M | |
| Long-Term Debt | -- | $23.2M | $17.4M | $29.5M | $38.6M | |
| Capital Leases | -- | -- | -- | -- | -- | |
| Total Liabilities | $218M | $309.6M | $324.4M | $425.9M | $431.1M | |
| Common Stock | $6K | $6K | $6K | $6K | $6K | |
| Other Common Equity Adj | -- | -$221K | -$12K | -$29K | -- | |
| Common Equity | -- | -- | -- | -- | -- | |
| Total Preferred Equity | -- | -- | -- | -- | -- | |
| Minority Interest, Total | -- | -- | -- | -- | -- | |
| Total Equity | $220.8M | $292.6M | $288.6M | $263.2M | $245.1M | |
| Total Liabilities and Equity | $438.8M | $602.2M | $613M | $689.1M | $676.2M | |
| Cash and Short Terms | $136.7M | $166.1M | $171.4M | $140.4M | $136.5M | |
| Total Debt | -- | $23.2M | $17.5M | $29.5M | $38.6M | |
| Period Ending | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | $26.6M | $56.6M | $28.7M | $8.9M | $12.5M | |
| Depreciation & Amoritzation | $15.7M | $25.1M | $40.1M | $44.8M | $45.4M | |
| Stock-Based Compensation | $3.6M | $14.1M | $20.6M | $28.9M | $37.7M | |
| Change in Accounts Receivable | -$102.2M | -$67.4M | -$24.4M | -$75.7M | -$49.3M | |
| Change in Inventories | -- | -- | -- | -- | -- | |
| Cash From Operations | $24.3M | $88.7M | $87.2M | $81.1M | $73.4M | |
| Capital Expenditures | $31.4M | $39.4M | $48.9M | $28.3M | $38.5M | |
| Cash Acquisitions | -- | -- | $28.1M | -- | -- | |
| Cash From Investing | -$29.9M | -$96.7M | -$81.4M | -$39M | $22.3M | |
| Dividends Paid (Ex Special Dividend) | -- | -- | -- | -- | -- | |
| Special Dividend Paid | ||||||
| Long-Term Debt Issued | -- | -- | -- | -- | -- | |
| Long-Term Debt Repaid | -- | -$10K | -$119K | -$126K | -$131K | |
| Repurchase of Common Stock | $3K | $52K | -- | $59.3M | $75.3M | |
| Other Financing Activities | $4.3M | -- | -- | -- | -$2.1M | |
| Cash From Financing | $52.5M | $9.4M | $4M | -$56M | -$73.5M | |
| Beginning Cash (CF) | $81.2M | $82.5M | $92.4M | $78.5M | $100.5M | |
| Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
| Additions / Reductions | $46.9M | $1.3M | $9.9M | -$13.9M | $21.9M | |
| Ending Cash (CF) | $128.1M | $83.8M | $102.3M | $64.6M | $122.1M | |
| Levered Free Cash Flow | -$7.1M | $49.3M | $38.3M | $52.8M | $34.9M | |
| Period Ending | 2021-09-30 | 2022-09-30 | 2023-09-30 | 2024-09-30 | 2025-09-30 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | $13.5M | $3.3M | $1.8M | -$912K | -$6.5M | |
| Depreciation & Amoritzation | $6.3M | $10.4M | $12.9M | $11.4M | $10.5M | |
| Stock-Based Compensation | $3.7M | $4.7M | $7.2M | $9.5M | $9.5M | |
| Change in Accounts Receivable | -$33M | -$10.3M | -$33.4M | -$25.2M | $20.8M | |
| Change in Inventories | -- | -- | -- | -- | -- | |
| Cash From Operations | $26.4M | $28.1M | $23.8M | $19.1M | $32.4M | |
| Capital Expenditures | $13M | $17.4M | $6.7M | $16.3M | $9.6M | |
| Cash Acquisitions | -- | $28.1M | -- | -- | -- | |
| Cash From Investing | -$28.9M | -$28M | -$13.9M | $15.5M | $17.5M | |
| Dividends Paid (Ex Special Dividend) | -- | -- | -- | -- | -- | |
| Special Dividend Paid | -- | -- | -- | -- | -- | |
| Long-Term Debt Issued | -- | -- | -- | -- | -- | |
| Long-Term Debt Repaid | -- | -$32K | -$31K | -$33K | -- | |
| Repurchase of Common Stock | -- | -- | $18M | $29.5M | $4M | |
| Other Financing Activities | -- | -- | -- | -- | -- | |
| Cash From Financing | $1.2M | $190K | -$17.8M | -$29.3M | -$3.7M | |
| Beginning Cash (CF) | $89.4M | $52.2M | $97.7M | $78.9M | $136.5M | |
| Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -$94K | |
| Additions / Reductions | -$1.2M | $283K | -$7.8M | $5.4M | $46.1M | |
| Ending Cash (CF) | $88.1M | $52.5M | $89.9M | $84.3M | $182.5M | |
| Levered Free Cash Flow | $13.5M | $10.7M | $17.2M | $2.9M | $22.8M | |
| Period Ending | 2021-09-30 | 2022-09-30 | 2023-09-30 | 2024-09-30 | 2025-09-30 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | $47.2M | $44.2M | $3M | $17.3M | -$7.2M | |
| Depreciation & Amoritzation | $20.2M | $37M | $50.5M | $40.4M | $45.4M | |
| Stock-Based Compensation | $11.6M | $18.8M | $27M | $35.6M | $38.4M | |
| Change in Accounts Receivable | -$87.9M | -$45.9M | -$28.7M | -$85.4M | $14.2M | |
| Change in Inventories | -- | -- | -- | -- | -- | |
| Cash From Operations | $68.8M | $96.3M | $71.8M | $84.1M | $80.9M | |
| Capital Expenditures | $29.6M | $46.3M | $31.5M | $38.5M | $32.7M | |
| Cash Acquisitions | -- | $28.1M | -- | -- | -- | |
| Cash From Investing | -$75.2M | -$141.2M | $12.5M | -$21.7M | $30M | |
| Dividends Paid (Ex Special Dividend) | -- | -- | -- | -- | -- | |
| Special Dividend Paid | ||||||
| Long-Term Debt Issued | -- | -- | -- | -- | -- | |
| Long-Term Debt Repaid | -- | -$98K | -$124K | -$131K | -- | |
| Repurchase of Common Stock | -$54K | -- | $41.5M | $83.2M | $57.6M | |
| Other Financing Activities | $1.1M | -- | -- | -- | -- | |
| Cash From Financing | $55.1M | $7.6M | -$38.7M | -$81.2M | -$53.8M | |
| Beginning Cash (CF) | -- | -- | -- | -- | -- | |
| Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
| Additions / Reductions | $48.8M | -$37.2M | $45.6M | -$18.8M | $57.6M | |
| Ending Cash (CF) | -- | -- | -- | -- | -- | |
| Levered Free Cash Flow | $26.3M | $50M | $40.3M | $45.6M | $48.2M | |
| Period Ending | 2021-09-30 | 2022-09-30 | 2023-09-30 | 2024-09-30 | 2025-09-30 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | $28.4M | $15.9M | -$9.8M | -$1.4M | -$21.1M | |
| Depreciation & Amoritzation | $16M | $27.9M | $38.3M | $33.9M | $34M | |
| Stock-Based Compensation | $10.5M | $15.2M | $21.5M | $28.3M | $29M | |
| Change in Accounts Receivable | -$8.9M | $12.6M | $8.4M | -$1.3M | $62.2M | |
| Change in Inventories | -- | -- | -- | -- | -- | |
| Cash From Operations | $60.2M | $67.9M | $52.4M | $55.4M | $62.9M | |
| Capital Expenditures | $29.6M | $36.6M | $19.1M | $29.3M | $23.5M | |
| Cash Acquisitions | -- | $28.1M | -- | -- | -- | |
| Cash From Investing | -$57.1M | -$101.6M | -$7.7M | $9.6M | $17.4M | |
| Dividends Paid (Ex Special Dividend) | -- | -- | -- | -- | -- | |
| Special Dividend Paid | -- | -- | -- | -- | -- | |
| Long-Term Debt Issued | -- | -- | -- | -- | -- | |
| Long-Term Debt Repaid | -- | -$88K | -$93K | -$98K | -$70K | |
| Repurchase of Common Stock | $52K | -- | $41.5M | $65.4M | $47.7M | |
| Other Financing Activities | -$805K | -- | -- | -$2.1M | -- | |
| Cash From Financing | $5.1M | $3.4M | -$39.4M | -$64.6M | -$44.9M | |
| Beginning Cash (CF) | $256.6M | $178.5M | $282.5M | $232.6M | $328.8M | |
| Foreign Exchange Rate Adjustment | -- | -- | -- | -- | $720K | |
| Additions / Reductions | $8.2M | -$30.3M | $5.3M | $405K | $36.1M | |
| Ending Cash (CF) | $264.8M | $148.2M | $287.9M | $233M | $365.7M | |
| Levered Free Cash Flow | $30.6M | $31.3M | $33.3M | $26M | $39.4M | |
Related Companies
Get PUBM Stock Alert
Signup to receive the latest stock alerts
Financial Ratios
PUBM
Sector
P/E ratio
132.13x
16.33x
PEG ratio
0.90x
0.00x
P/B ratio
1.69x
1.30x
Price / LTM sales
1.50x
0.85x
Growth Metrics
PUBM
Sector
Revenue growth
-5.33%
1.07%
Earnings growth
-655.38%
9.34%
Revenue (5-year growth)
20.66%
1.1%
Earnings forecast
-$0.01
$0.05
Profitability
PUBM
Sector
Profitability FY 2024
$190.2M
$109.7M
Return on invested capital
-2.38%
0.48%
Return on assets
-1.04%
-0.17%
Return on equity
-2.78%
1.42%
Earnings Date
Last Earnings Date
Nov
10
Next Earnings Date
Feb
26
Estimated Next Earnings Date
Feb
9
Balance Sheet
PUBM
Sector
Total cash
$136.5M
$72.3M
Short term investments
$40.1M
$24.7M
Total assets
$760.4M
$549.2M
Long term debt
$38.6M
$12.2M
SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS
GET BETTER TRADE IDEAS
Popular
Is SentinelOne Stock Undervalued?
Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…
Is Broadcom Stock on Sale?
Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…
Stock Ideas
Buy
59
Is NVDA Stock a Buy?
Market Cap: $4.6T
P/E Ratio: 64x
Buy
53
Is AAPL Stock a Buy?
Market Cap: $4T
P/E Ratio: 37x
Buy
61
Is GOOG Stock a Buy?
Market Cap: $3.8T
P/E Ratio: 39x
Alerts
Buy
85
HUT alert for Dec 24
Hut 8 Corp. [HUT] is up 0.65% over the past day.
Buy
63
GPCR alert for Dec 24
Structure Therapeutics, Inc. [GPCR] is down 2.36% over the past day.
Sell
32
SMX alert for Dec 24
SMX (Security Matters) Plc [SMX] is down 8.94% over the past day.
THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS
Show me the best stock
