Financhill
Buy
59

PRQR Quote, Financials, Valuation and Earnings

Last price:
$2.19
Seasonality move :
13.33%
Day range:
$2.15 - $2.21
52-week range:
$1.07 - $3.10
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
13.13x
P/B ratio:
3.41x
Volume:
144.8K
Avg. volume:
524K
1-year change:
-18.73%
Market cap:
$228.6M
Revenue:
$20.4M
EPS (TTM):
-$0.46
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- $1.6M $3.8M $7M $20.4M
Revenue Growth (YoY) -- -- 136.02% 86.45% 190.38%
 
Cost of Revenues -- -- $2.6M -- $3M
Gross Profit -- -- $1.6M -- $17.5M
Gross Profit Margin -- -- 42.18% -- 85.4%
 
R&D Expenses $43.6M $49.9M $51.3M $25M $36.8M
Selling, General & Admin $15.6M $20.5M $19.6M $17.6M $14.8M
Other Inc / (Exp) -$2.7M -$85.2K $6.4M $6M $365.8K
Operating Expenses $48.4M $68.8M $70.9M $37.7M $51.1M
Operating Income -$48.4M -$68.8M -$69.3M -$37.7M -$33.7M
 
Net Interest Expenses -- $3.6M $5M $1.3M $1.1M
EBT. Incl. Unusual Items -$53.1M -$72.5M -$67.4M -$30.1M -$30.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $141.6K $138.3K $100.9K -$84.3K -$213.1K
Net Income to Company -$53.2M -$72.9M -$67.5M -$30M -$30M
 
Minority Interest in Earnings $56K -$69.7K $231.2K $415.1K --
Net Income to Common Excl Extra Items -$53.2M -$72.9M -$67.5M -$30M -$30M
 
Basic EPS (Cont. Ops) -$1.06 -$1.13 -$0.95 -$0.38 -$0.35
Diluted EPS (Cont. Ops) -$1.06 -$1.13 -$0.95 -$0.38 -$0.35
Weighted Average Basic Share $50.1M $64.2M $71.6M $81M $86.1M
Weighted Average Diluted Share $50.1M $64.2M $71.6M $81M $86.1M
 
EBITDA -$48.1M -$66.1M -$66.6M -$35M -$30.7M
EBIT -$50.8M -$68.8M -$69.3M -$37.7M -$33.7M
 
Revenue (Reported) -- $1.6M $3.8M $7M $20.4M
Operating Income (Reported) -$48.4M -$68.8M -$69.3M -$37.7M -$33.7M
Operating Income (Adjusted) -$50.8M -$68.8M -$69.3M -$37.7M -$33.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1M $819.5K $1.5M $4.2M $3.4M
Revenue Growth (YoY) -- -20.27% 81.87% 183.27% -20.23%
 
Cost of Revenues -- -- -- $755.8K $784.1K
Gross Profit -- -- -- $3.5M $2.6M
Gross Profit Margin -- -- -- 82.1% 76.72%
 
R&D Expenses $13.1M $15.5M $5.9M $10.3M $12.9M
Selling, General & Admin $5.4M $5.4M $3.6M $3.6M $3.6M
Other Inc / (Exp) -$876K -$4M $1.7M $152.9K --
Operating Expenses $17.5M $20M $8M $13.2M $15.8M
Operating Income -$17.5M -$20M -$8M -$9.7M -$13.2M
 
Net Interest Expenses -- $624.2K -- -- --
EBT. Incl. Unusual Items -$17.6M -$23.4M -$5.9M -$8.9M -$12.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $41.3K $69.5K -$44.6K -- --
Net Income to Company -$17M -$20.3M -$5.9M -$9.1M -$13.6M
 
Minority Interest in Earnings -$25.9K $14.1K $315.5K -- --
Net Income to Common Excl Extra Items -$17.8M -$23.5M -$5.9M -$8.9M -$12.9M
 
Basic EPS (Cont. Ops) -$0.26 -$0.33 -$0.08 -$0.11 -$0.12
Diluted EPS (Cont. Ops) -$0.26 -$0.33 -$0.08 -$0.11 -$0.12
Weighted Average Basic Share $68.3M $71.4M $81M $81.7M $105.3M
Weighted Average Diluted Share $68.3M $71.4M $81M $81.7M $105.3M
 
EBITDA -$16.9M -$19.4M -$7.3M -$9M -$12.4M
EBIT -$17.5M -$20M -$8M -$9.7M -$13.2M
 
Revenue (Reported) $1M $819.5K $1.5M $4.2M $3.4M
Operating Income (Reported) -$17.5M -$20M -$8M -$9.7M -$13.2M
Operating Income (Adjusted) -$17.5M -$20M -$8M -$9.7M -$13.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.3M $3.6M $4.2M $19.4M $17M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- $3M
Gross Profit -$1.5M -- $75.5K $13.6M $14.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $45.6M $56.9M $29.8M $36.3M $50.2M
Selling, General & Admin $18.6M $22.7M $15.5M $15.7M $16.7M
Other Inc / (Exp) -$3.3M $2.5M $8.5M $3.1M --
Operating Expenses $61.3M $76M $41.1M $46.2M $63.9M
Operating Income -$62.9M -$76M -$41M -$32.7M -$49.8M
 
Net Interest Expenses $5.3M $2.5M $1.8M -- --
EBT. Incl. Unusual Items -$67.2M -$76M -$37.7M -$26.2M -$47.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $158.9K $123.7K -$90.3K -$206.7K $20.4K
Net Income to Company -$67.8M -$70.5M -$38.5M -$25.9M -$48.2M
 
Minority Interest in Earnings -$60.7K $214.3K $413.5K -- --
Net Income to Common Excl Extra Items -$67.7M -$76.1M -$37.6M -$26M -$47.2M
 
Basic EPS (Cont. Ops) -$1.16 -$1.07 -$0.48 -$0.32 -$0.46
Diluted EPS (Cont. Ops) -$1.16 -$1.07 -$0.48 -$0.32 -$0.46
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$60M -$73.5M -$38.3M -$29.6M -$46.8M
EBIT -$62.9M -$76M -$41M -$32.7M -$49.8M
 
Revenue (Reported) $1.3M $3.6M $4.2M $19.4M $17M
Operating Income (Reported) -$62.9M -$76M -$41M -$32.7M -$49.8M
Operating Income (Adjusted) -$62.9M -$76M -$41M -$32.7M -$49.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.3M $3.3M $3.5M $15.8M $12.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- $2.3M $2.3M
Gross Profit -- -- -- $13.6M $10.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $35.6M $42.6M $18.9M $28M $38.9M
Selling, General & Admin $14.4M $16.7M $12.4M $10.6M $12.5M
Other Inc / (Exp) -$1.2M $1.5M $3.2M $289K $178.8K
Operating Expenses $48.3M $56M $27.8M $36.3M $49.1M
Operating Income -$48M -$56M -$27.8M -$22.8M -$38.9M
 
Net Interest Expenses $3M $2.2M $583.7K -- --
EBT. Incl. Unusual Items -$51.7M -$55.2M -$24.2M -$20.3M -$37.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $113.6K $98.7K -$90.3K -$212K $20.4K
Net Income to Company -$51.2M -$51.2M -$24.2M -$20.3M -$38.9M
 
Minority Interest in Earnings -$4.2K $236K $416.6K -- --
Net Income to Common Excl Extra Items -$51.9M -$55.3M -$24.1M -$20.1M -$37.3M
 
Basic EPS (Cont. Ops) -$0.85 -$0.78 -$0.30 -$0.25 -$0.35
Diluted EPS (Cont. Ops) -$0.85 -$0.78 -$0.30 -$0.25 -$0.35
Weighted Average Basic Share $185.2M $214.1M $242.8M $244.9M $316M
Weighted Average Diluted Share $185.2M $214.1M $242.8M $244.9M $316M
 
EBITDA -$45.9M -$54.1M -$25.9M -$20.5M -$36.7M
EBIT -$48M -$56M -$27.8M -$22.8M -$38.9M
 
Revenue (Reported) $1.3M $3.3M $3.5M $15.8M $12.5M
Operating Income (Reported) -$48M -$56M -$27.8M -$22.8M -$38.9M
Operating Income (Adjusted) -$48M -$56M -$27.8M -$22.8M -$38.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $93.3M $213.3M $101.1M $131.4M $154.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $4.2M $3.6M $2.6M $876K $2.5M
Other Current Assets -- -- -- -- --
Total Current Assets $98.4M $217.8M $164.8M $133.6M $159.3M
 
Property Plant And Equipment $22.9M $19.9M $17.3M $18.7M $14.6M
Long-Term Investments $131.6K $715.3K $662.8K -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $121.4M $238.3M $182.8M $152.3M $173.9M
 
Accounts Payable $271.8K $217.2K $418.4K $1.7M $16.6K
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $1.4M $5.4M $2.7M -- $4.8M
Current Portion Of Capital Lease Obligations $1.5M $1.7M $1.5M $1.8M $1.6M
Other Current Liabilities $8.6M $16.7M $10.7M $9.7M $9.7M
Total Current Liabilities $12.7M $31.4M $22.4M $37.8M $40.3M
 
Long-Term Debt $19.9M $61.5M $19.3M $20M $11.5M
Capital Leases -- -- -- -- --
Total Liabilities $51.9M $109.6M $111.7M $106.6M $82.2M
 
Common Stock $2.7M $3.4M $3.6M $3.7M $4.5M
Other Common Equity Adj -- -- -- -- --
Common Equity $70.2M $129.5M $71.6M $45.7M $91.7M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$670.3K -$686.9K -$409.8K -- --
Total Equity $69.5M $128.8M $71.2M $45.7M $91.7M
 
Total Liabilities and Equity $121.4M $238.3M $182.8M $152.3M $173.9M
Cash and Short Terms $93.3M $213.3M $101.1M $131.4M $154.7M
Total Debt -- $68.7M $23.4M $21.8M $16.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $181M $98.4M $127.6M $99.8M $125.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $23.7M -- $1M $1.9M $2.2M
Other Current Assets -- -- -- -- --
Total Current Assets $205.2M $102M $132M $103.1M $130.8M
 
Property Plant And Equipment $20.4M $16.7M $18.4M $16.1M $15.3M
Long-Term Investments $826.3K $608.4K -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $226.4M $119.3M $150.4M $119.3M $146.1M
 
Accounts Payable $1M $416.4K $123.9K $34.6K $358.4K
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $2.1M $1.9M $2.5M $5M --
Current Portion Of Capital Lease Obligations $1.6M $1.3M $1.6M $1.5M --
Other Current Liabilities $11.7M $13.6M $5.4M $8.4M --
Total Current Liabilities $40.2M $26.4M $28.2M $44.2M $38.9M
 
Long-Term Debt $37.8M $18.6M $18.5M $12.8M $11.8M
Capital Leases -- -- -- -- --
Total Liabilities $78M $56M $101.3M $91.4M $79.1M
 
Common Stock $3.5M $2.9M $3.6M $3.8M $5.1M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$678K -$373.2K -- -- --
Total Equity $148.4M $63.2M $49.1M $27.9M $67.1M
 
Total Liabilities and Equity $226.4M $119.3M $150.4M $119.3M $146.1M
Cash and Short Terms $181M $98.4M $127.6M $99.8M $125.6M
Total Debt $41.5M $21.8M $22.5M $17.6M $17.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$53.2M -$72.9M -$67.5M -$30M -$30M
Depreciation & Amoritzation $2.7M $2.8M $2.6M $2.7M $3M
Stock-Based Compensation $9M $7.3M $3M $3.4M $2.8M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$53.7M -$30.7M -$72M $23.3M -$39.4M
 
Capital Expenditures -- $572.1K $744.1K $4M $4.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.1M -$502.3K -$737.8K $4.6M -$4.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $16.4M $32.7M -- -- --
Long-Term Debt Repaid -$690.9K -$970.2K -$47.5M -$2.8M -$1.7M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $16.6M $161.7M -$32.5M -$2.5M $76M
 
Beginning Cash (CF) $127.8M $213.3M $101.1M $131.4M $154.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$38.2M $132M -$97.5M $26.1M $33M
Ending Cash (CF) $86.6M $346.8M $11.4M $158.1M $188.4M
 
Levered Free Cash Flow -$54.8M -$31.3M -$72.7M $19.3M -$43.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$17M -$20.3M -$5.9M -$9.1M -$13.6M
Depreciation & Amoritzation $608.1K $549.3K $697.8K $786.7K $830.4K
Stock-Based Compensation $1.9M $1.2M $482.1K $702.3K $1.4M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$8.9M -$13.4M -$8.2M -$6.7M -$15.2M
 
Capital Expenditures $204K $220.3K $368.6K $336.2K $208.6K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$204K -$220.3K -$368.6K $18M -$208.6K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $320K -- -- -- --
Long-Term Debt Repaid -$402.6K -$44M -$468.9K -$519.5K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $25.5M -$44M -$305.2K -$513.1K -$546K
 
Beginning Cash (CF) $181M $98.4M $127.6M $99.8M $125.6M
Foreign Exchange Rate Adjustment $1.6M $3.1M $128K -$187.1K -$85.1K
Additions / Reductions $18M -$54.6M -$8.7M $10.6M -$16.1M
Ending Cash (CF) $200.6M $46.9M $119M $110.2M $109.4M
 
Levered Free Cash Flow -$9.1M -$13.7M -$8.6M -$7M -$15.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$67.8M -$70.5M -$38.5M -$25.9M -$48.2M
Depreciation & Amoritzation $2.9M $2.4M $2.7M $3.1M $3M
Stock-Based Compensation $7.2M $5.2M $2.2M $3M $3.8M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$50M -$45.6M $10.4M -$35.8M -$55.2M
 
Capital Expenditures $464.7K $973.7K $833K $4.6M $3.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$464.8K -$906.3K -$775.6K $4M -$3.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $903.6K -- -- -- --
Long-Term Debt Repaid -$761K -$45.3M -$3.9M -$2.9M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $130.1M -$18.1M $12.2M -$2.4M $74.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $78.6M -$54.7M $21.1M -$34.5M $15.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$50.4M -$46.6M $9.5M -$40.3M -$58.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$51.2M -$51.2M -$24.2M -$20.3M -$38.9M
Depreciation & Amoritzation $2.1M $1.8M $1.9M $2.3M $2.4M
Stock-Based Compensation $5.2M $3.3M $2.5M $2.2M $3.3M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$35.1M -$51M $29.2M -$29.7M -$46.1M
 
Capital Expenditures $266.7K $725.8K $836.6K $1.4M $577.3K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$305.2K -$725.8K -$785.4K -$1.4M -$577.3K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1M -- -- -- --
Long-Term Debt Repaid -$703.9K -$45M -$1.5M -$1.5M -$975.2K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $129.5M -$45M -$1.3M -$1.3M -$1.4M
 
Beginning Cash (CF) $354.1M $448.4M $418.9M $277M $409.2M
Foreign Exchange Rate Adjustment $555.6K $9M $883.3K -$43.9K -$1.6M
Additions / Reductions $95.7M -$87.7M $28M -$32.4M -$49.7M
Ending Cash (CF) $450.4M $369.7M $447.8M $244.5M $357.9M
 
Levered Free Cash Flow -$35.4M -$51.7M $28.4M -$31.1M -$46.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 26

Travere Therapeutics, Inc. [TVTX] is down 2.06% over the past day.

Buy
64
ZCSH alert for Dec 26

Grayscale Zcash Trust (ZEC) [ZCSH] is down 0.65% over the past day.

Buy
66
ASTS alert for Dec 26

AST Spacemobile, Inc. [ASTS] is down 5.94% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock