Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
It’s not often that a company with the scale and…
Sell
46
NAMS Quote, Financials, Valuation and Earnings
Last price:
$25.50
Seasonality move
:
43.24%
Day range:
$24.55 - $26.25
52-week range:
$10.50 - $27.29
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
68.38x
P/B ratio:
6.22x
Volume:
1M
Avg. volume:
1.2M
1-year change:
142.86%
Market cap:
$2.4B
Revenue:
$14.1M
EPS (TTM):
-$2.25
| Period Ending | 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | |
|---|---|---|---|---|---|---|
| Revenue | -- | -- | -- | $102.7M | $14.1M | |
| Revenue Growth (YoY) | -- | -- | -- | -- | -86.28% | |
| Cost of Revenues | -- | -- | -- | -- | -- | |
| Gross Profit | -- | -- | -- | -- | -- | |
| Gross Profit Margin | -- | -- | -- | -- | -- | |
| R&D Expenses | -- | $5M | $29M | $86.7M | $159.4M | |
| Selling, General & Admin | -- | $1.5M | $5.7M | $14M | $29.8M | |
| Other Inc / (Exp) | -- | $29.5K | -$6.4M | -$18.8M | -$5.2M | |
| Operating Expenses | -- | $6.5M | $34.7M | $100.8M | $189.2M | |
| Operating Income | -- | -$6.5M | -$34.7M | $1.9M | -$175.1M | |
| Net Interest Expenses | -- | -- | -- | $5.8M | -- | |
| EBT. Incl. Unusual Items | -- | -$7.1M | -$41.8M | -$22.6M | -$176.9M | |
| Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
| Income Tax Expense | -- | -- | -- | -- | $27K | |
| Net Income to Company | -- | -$7.1M | -$41.8M | -$22.6M | -$176.9M | |
| Minority Interest in Earnings | -- | -- | -- | -- | -- | |
| Net Income to Common Excl Extra Items | -- | -$7.1M | -$41.8M | -$22.6M | -$176.9M | |
| Basic EPS (Cont. Ops) | -- | -$0.09 | -$0.51 | -$1.19 | -$2.15 | |
| Diluted EPS (Cont. Ops) | -- | -$0.09 | -$0.51 | -$1.19 | -$2.15 | |
| Weighted Average Basic Share | -- | $81.6M | $81.6M | $19M | $82.2M | |
| Weighted Average Diluted Share | -- | $81.6M | $81.6M | $19M | $82.2M | |
| EBITDA | -- | -$6.6M | -$41.4M | -$22.3M | -$176.9M | |
| EBIT | -- | -$6.6M | -$41.4M | -$22.3M | -$176.9M | |
| Revenue (Reported) | -- | -- | -- | $102.7M | $14.1M | |
| Operating Income (Reported) | -- | -$6.5M | -$34.7M | $1.9M | -$175.1M | |
| Operating Income (Adjusted) | -- | -$6.6M | -$41.4M | -$22.3M | -$176.9M | |
| Period Ending | 2020-09-30 | 2021-09-30 | 2022-09-30 | 2023-09-30 | 2024-09-30 | |
|---|---|---|---|---|---|---|
| Revenue | -- | -- | -- | $2.9M | $29.1M | |
| Revenue Growth (YoY) | -- | -- | -- | -- | 889.83% | |
| Cost of Revenues | -- | -- | -- | -- | -- | |
| Gross Profit | -- | -- | -- | -- | -- | |
| Gross Profit Margin | -- | -- | -- | -- | -- | |
| R&D Expenses | -- | -- | -- | $43.4M | $35.7M | |
| Selling, General & Admin | -- | -- | -- | $7.9M | $17.3M | |
| Other Inc / (Exp) | -- | -- | -- | -$634K | $3.9M | |
| Operating Expenses | -- | -- | -- | $51.2M | $53M | |
| Operating Income | -- | -- | -- | -$48.3M | -$23.9M | |
| Net Interest Expenses | -- | -- | -- | -- | -- | |
| EBT. Incl. Unusual Items | -- | -- | -- | -$47.1M | -$16.6M | |
| Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
| Income Tax Expense | -- | -- | -- | -- | -$1K | |
| Net Income to Company | -- | -- | -- | -$47.1M | -$16.6M | |
| Minority Interest in Earnings | -- | -- | -- | -- | -- | |
| Net Income to Common Excl Extra Items | -- | -- | -- | -$47.1M | -$16.6M | |
| Basic EPS (Cont. Ops) | -- | -- | -- | -$0.57 | -$0.18 | |
| Diluted EPS (Cont. Ops) | -- | -- | -- | -$0.57 | -$0.18 | |
| Weighted Average Basic Share | -- | -- | -- | $82.5M | $94.8M | |
| Weighted Average Diluted Share | -- | -- | -- | $82.5M | $94.8M | |
| EBITDA | -- | -- | -- | -$48.3M | -$23.8M | |
| EBIT | -- | -- | -- | -$48.3M | -$23.9M | |
| Revenue (Reported) | -- | -- | -- | $2.9M | $29.1M | |
| Operating Income (Reported) | -- | -- | -- | -$48.3M | -$23.9M | |
| Operating Income (Adjusted) | -- | -- | -- | -$48.3M | -$23.9M | |
| Period Ending | 2020-09-30 | 2021-09-30 | 2022-09-30 | 2023-09-30 | 2024-09-30 | |
|---|---|---|---|---|---|---|
| Revenue | -- | -- | -- | -- | $33.6M | |
| Revenue Growth (YoY) | -- | -- | -- | -- | -- | |
| Cost of Revenues | -- | -- | -- | -- | -- | |
| Gross Profit | -- | -- | -- | -- | -- | |
| Gross Profit Margin | -- | -- | -- | -- | -- | |
| R&D Expenses | -- | -- | -- | -- | $157.8M | |
| Selling, General & Admin | -- | -- | -- | -- | $54.8M | |
| Other Inc / (Exp) | -- | -- | -- | -$4.2M | -$29.8M | |
| Operating Expenses | -- | -- | -- | -- | $212.6M | |
| Operating Income | -- | -- | -- | -- | -$179.1M | |
| Net Interest Expenses | -- | -- | -- | -- | -- | |
| EBT. Incl. Unusual Items | -- | -- | -- | -- | -$198.9M | |
| Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
| Income Tax Expense | -- | -- | -- | -- | $26K | |
| Net Income to Company | -- | -- | -- | -- | -$198.9M | |
| Minority Interest in Earnings | -- | -- | -- | -- | -- | |
| Net Income to Common Excl Extra Items | -- | -- | -- | -- | -$198.9M | |
| Basic EPS (Cont. Ops) | -- | -- | -- | -- | -$2.25 | |
| Diluted EPS (Cont. Ops) | -- | -- | -- | -- | -$2.25 | |
| Weighted Average Basic Share | -- | -- | -- | -- | -- | |
| Weighted Average Diluted Share | -- | -- | -- | -- | -- | |
| EBITDA | -- | -- | -- | -- | -$180.8M | |
| EBIT | -- | -- | -- | -- | -$180.9M | |
| Revenue (Reported) | -- | -- | -- | -- | $33.6M | |
| Operating Income (Reported) | -- | -- | -- | -- | -$179.1M | |
| Operating Income (Adjusted) | -- | -- | -- | -- | -$180.9M | |
| Period Ending | 2020-09-30 | 2021-09-30 | 2022-09-30 | 2023-09-30 | 2024-09-30 | |
|---|---|---|---|---|---|---|
| Revenue | -- | -- | -- | $13.3M | $32.8M | |
| Revenue Growth (YoY) | -- | -- | -- | -- | -- | |
| Cost of Revenues | -- | -- | -- | -- | -- | |
| Gross Profit | -- | -- | -- | -- | -- | |
| Gross Profit Margin | -- | -- | -- | -- | -- | |
| R&D Expenses | -- | -- | -- | $118.1M | $116.5M | |
| Selling, General & Admin | -- | -- | -- | $21.1M | $46.1M | |
| Other Inc / (Exp) | -- | -- | -- | -$4.2M | -$28.8M | |
| Operating Expenses | -- | -- | -- | $139.2M | $162.6M | |
| Operating Income | -- | -- | -- | -$125.9M | -$129.9M | |
| Net Interest Expenses | -- | -- | -- | $282K | -- | |
| EBT. Incl. Unusual Items | -- | -- | -- | -$127.4M | -$149.4M | |
| Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
| Income Tax Expense | -- | -- | -- | -- | -$1K | |
| Net Income to Company | -- | -- | -- | -$127.4M | -$149.4M | |
| Minority Interest in Earnings | -- | -- | -- | -- | -- | |
| Net Income to Common Excl Extra Items | -- | -- | -- | -$127.4M | -$149.4M | |
| Basic EPS (Cont. Ops) | -- | -- | -- | -$1.55 | -$1.65 | |
| Diluted EPS (Cont. Ops) | -- | -- | -- | -$1.55 | -$1.65 | |
| Weighted Average Basic Share | -- | -- | -- | $246.2M | $277.8M | |
| Weighted Average Diluted Share | -- | -- | -- | $246.2M | $277.8M | |
| EBITDA | -- | -- | -- | -$125.9M | -$129.8M | |
| EBIT | -- | -- | -- | -$125.9M | -$129.9M | |
| Revenue (Reported) | -- | -- | -- | $13.3M | $32.8M | |
| Operating Income (Reported) | -- | -- | -- | -$125.9M | -$129.9M | |
| Operating Income (Adjusted) | -- | -- | -- | -$125.9M | -$129.9M | |
| Period Ending | 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | |
|---|---|---|---|---|---|---|
| Cash and Equivalents | -- | $9.7M | $60.1M | $467.7M | $340.5M | |
| Short Term Investments | -- | -- | -- | -- | -- | |
| Accounts Receivable, Net | -- | -- | -- | -- | -- | |
| Inventory | -- | -- | -- | -- | -- | |
| Prepaid Expenses | -- | -- | $1.7M | $8.2M | $4.5M | |
| Other Current Assets | -- | -- | -- | -- | -- | |
| Total Current Assets | -- | $11.3M | $66.7M | $478M | $346.8M | |
| Property Plant And Equipment | -- | $14.8K | $215.1K | $154K | $101K | |
| Long-Term Investments | -- | -- | -- | -- | -- | |
| Goodwill | -- | -- | -- | -- | -- | |
| Other Intangibles | -- | -- | -- | -- | -- | |
| Other Long-Term Assets | -- | -- | -- | -- | -- | |
| Total Assets | -- | $11.4M | $67.7M | $478.5M | $347.1M | |
| Accounts Payable | -- | $487.1K | $7M | $11.9M | $16.9M | |
| Accrued Expenses | -- | $937.2K | $424.6K | $4.1M | $8M | |
| Current Portion Of Long-Term Debt | -- | $14.3M | -- | -- | -- | |
| Current Portion Of Capital Lease Obligations | -- | -- | $60K | $66K | $60K | |
| Other Current Liabilities | -- | -- | $1.1K | $4.1M | $12.6M | |
| Total Current Liabilities | -- | $15.8M | $11.2M | $36.1M | $49.9M | |
| Long-Term Debt | -- | -- | -- | -- | -- | |
| Capital Leases | -- | -- | -- | -- | -- | |
| Total Liabilities | -- | $15.8M | $11.3M | $48.4M | $58.7M | |
| Common Stock | -- | $3.1M | $95M | $10.1M | $10.2M | |
| Other Common Equity Adj | -- | -- | $669.1K | -- | -- | |
| Common Equity | -- | -$4.4M | $56.4M | $430.1M | $288.4M | |
| Total Preferred Equity | -- | -- | -- | -- | -- | |
| Minority Interest, Total | -- | -- | -- | -- | -- | |
| Total Equity | -- | -$4.4M | $56.4M | $430.1M | $288.4M | |
| Total Liabilities and Equity | -- | $11.4M | $67.7M | $478.5M | $347.1M | |
| Cash and Short Terms | -- | $9.7M | $60.1M | $467.7M | $340.5M | |
| Total Debt | -- | -- | -- | -- | -- | |
| Period Ending | 2020-09-30 | 2021-09-30 | 2022-09-30 | 2023-09-30 | 2024-09-30 | |
|---|---|---|---|---|---|---|
| Cash and Equivalents | -- | -- | -- | -- | $422.7M | |
| Short Term Investments | -- | -- | -- | -- | -- | |
| Accounts Receivable, Net | -- | -- | -- | -- | -- | |
| Inventory | -- | -- | -- | -- | -- | |
| Prepaid Expenses | -- | -- | -- | -- | $10M | |
| Other Current Assets | -- | -- | -- | -- | -- | |
| Total Current Assets | -- | -- | -- | -- | $437.9M | |
| Property Plant And Equipment | -- | -- | -- | -- | $724K | |
| Long-Term Investments | -- | -- | -- | -- | -- | |
| Goodwill | -- | -- | -- | -- | -- | |
| Other Intangibles | -- | -- | -- | -- | -- | |
| Other Long-Term Assets | -- | -- | -- | -- | -- | |
| Total Assets | -- | -- | -- | -- | $439.2M | |
| Accounts Payable | -- | -- | -- | -- | $7M | |
| Accrued Expenses | -- | -- | -- | -- | $6.4M | |
| Current Portion Of Long-Term Debt | -- | -- | -- | -- | -- | |
| Current Portion Of Capital Lease Obligations | -- | -- | -- | -- | $240K | |
| Other Current Liabilities | -- | -- | -- | -- | $18.9M | |
| Total Current Liabilities | -- | -- | -- | -- | $41.3M | |
| Long-Term Debt | -- | -- | -- | -- | -- | |
| Capital Leases | -- | -- | -- | -- | -- | |
| Total Liabilities | -- | -- | -- | -- | $60.3M | |
| Common Stock | -- | -- | -- | -- | $11.4M | |
| Other Common Equity Adj | -- | -- | -- | -- | -- | |
| Common Equity | -- | -- | -- | -- | -- | |
| Total Preferred Equity | -- | -- | -- | -- | -- | |
| Minority Interest, Total | -- | -- | -- | -- | -- | |
| Total Equity | -- | -- | -- | -- | $378.9M | |
| Total Liabilities and Equity | -- | -- | -- | -- | $439.2M | |
| Cash and Short Terms | -- | -- | -- | -- | $422.7M | |
| Total Debt | -- | -- | -- | -- | -- | |
| Period Ending | 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | -- | -$7.1M | -$41.8M | -$22.6M | -$176.9M | |
| Depreciation & Amoritzation | -- | $1.2K | $5K | $9K | $49K | |
| Stock-Based Compensation | -- | -- | $1.2M | $4.1M | $24.6M | |
| Change in Accounts Receivable | -- | -- | -- | -- | -- | |
| Change in Inventories | -- | -- | -- | -- | -- | |
| Cash From Operations | -- | -$7.3M | -$29.5M | $10.7M | -$141.2M | |
| Capital Expenditures | -- | -- | -- | $221K | $24K | |
| Cash Acquisitions | -- | -- | -- | -- | -- | |
| Cash From Investing | -- | -$16K | -$24K | -$221K | -$24K | |
| Dividends Paid (Ex Special Dividend) | -- | -- | -- | -- | -- | |
| Special Dividend Paid | ||||||
| Long-Term Debt Issued | -- | $13.9M | -- | $747K | -- | |
| Long-Term Debt Repaid | -- | -- | -- | -- | -- | |
| Repurchase of Common Stock | -- | -- | -- | -- | -- | |
| Other Financing Activities | -- | -- | -- | -$5.8M | -- | |
| Cash From Financing | -- | $13.9M | $84.7M | $391.9M | $8.9M | |
| Beginning Cash (CF) | -- | $3.1M | $9.6M | $60.1M | $467.7M | |
| Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
| Additions / Reductions | -- | $6.6M | $55.2M | $402.3M | -$132.3M | |
| Ending Cash (CF) | -- | $9.7M | $60.1M | $467.7M | $340.5M | |
| Levered Free Cash Flow | -- | -$7.4M | -$29.5M | $10.4M | -$141.2M | |
| Period Ending | 2020-09-30 | 2021-09-30 | 2022-09-30 | 2023-09-30 | 2024-09-30 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | -- | -- | -- | -$47.1M | -$16.6M | |
| Depreciation & Amoritzation | -- | -- | -- | $14K | $28K | |
| Stock-Based Compensation | -- | -- | -- | $5.4M | $8M | |
| Change in Accounts Receivable | -- | -- | -- | -- | -- | |
| Change in Inventories | -- | -- | -- | -- | -- | |
| Cash From Operations | -- | -- | -- | -$47M | -$12.5M | |
| Capital Expenditures | -- | -- | -- | $9K | $75K | |
| Cash Acquisitions | -- | -- | -- | -- | -- | |
| Cash From Investing | -- | -- | -- | -$9K | -$75K | |
| Dividends Paid (Ex Special Dividend) | -- | -- | -- | -- | -- | |
| Special Dividend Paid | -- | -- | -- | -- | -- | |
| Long-Term Debt Issued | -- | -- | -- | -- | -- | |
| Long-Term Debt Repaid | -- | -- | -- | -- | -- | |
| Repurchase of Common Stock | -- | -- | -- | -- | -- | |
| Other Financing Activities | -- | -- | -- | -- | -- | |
| Cash From Financing | -- | -- | -- | $186K | $58K | |
| Beginning Cash (CF) | -- | -- | -- | $416.7M | $430.7M | |
| Foreign Exchange Rate Adjustment | -- | -- | -- | -$1.6M | $4.5M | |
| Additions / Reductions | -- | -- | -- | -$46.8M | -$12.5M | |
| Ending Cash (CF) | -- | -- | -- | $368.3M | $422.7M | |
| Levered Free Cash Flow | -- | -- | -- | -$47M | -$12.6M | |
| Period Ending | 2020-09-30 | 2021-09-30 | 2022-09-30 | 2023-09-30 | 2024-09-30 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | -- | -- | -- | -- | -$198.9M | |
| Depreciation & Amoritzation | -- | -- | -- | -- | $75K | |
| Stock-Based Compensation | -- | -- | -- | $18.6M | $30.2M | |
| Change in Accounts Receivable | -- | -- | -- | -- | -- | |
| Change in Inventories | -- | -- | -- | -- | -- | |
| Cash From Operations | -- | -- | -- | -- | -$154.2M | |
| Capital Expenditures | -- | -- | -- | $21K | $672K | |
| Cash Acquisitions | -- | -- | -- | -- | -- | |
| Cash From Investing | -- | -- | -- | -- | -$672K | |
| Dividends Paid (Ex Special Dividend) | -- | -- | -- | -- | -- | |
| Special Dividend Paid | ||||||
| Long-Term Debt Issued | -- | -- | -- | -- | -- | |
| Long-Term Debt Repaid | -- | -- | -- | -- | -- | |
| Repurchase of Common Stock | -- | -- | -- | -- | -- | |
| Other Financing Activities | -- | -- | -- | -- | -- | |
| Cash From Financing | -- | -- | -- | -- | $202.9M | |
| Beginning Cash (CF) | -- | -- | -- | -- | -- | |
| Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
| Additions / Reductions | -- | -- | -- | -- | $48.1M | |
| Ending Cash (CF) | -- | -- | -- | -- | -- | |
| Levered Free Cash Flow | -- | -- | -- | -- | -$154.8M | |
| Period Ending | 2020-09-30 | 2021-09-30 | 2022-09-30 | 2023-09-30 | 2024-09-30 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | -- | -- | -- | -$127.4M | -$149.4M | |
| Depreciation & Amoritzation | -- | -- | -- | $36K | $62K | |
| Stock-Based Compensation | -- | -- | -- | $18.6M | $24.2M | |
| Change in Accounts Receivable | -- | -- | -- | -- | -- | |
| Change in Inventories | -- | -- | -- | -- | -- | |
| Cash From Operations | -- | -- | -- | -$108.1M | -$121.1M | |
| Capital Expenditures | -- | -- | -- | $21K | $669K | |
| Cash Acquisitions | -- | -- | -- | -- | -- | |
| Cash From Investing | -- | -- | -- | -$21K | -$669K | |
| Dividends Paid (Ex Special Dividend) | -- | -- | -- | -- | -- | |
| Special Dividend Paid | -- | -- | -- | -- | -- | |
| Long-Term Debt Issued | -- | -- | -- | -- | -- | |
| Long-Term Debt Repaid | -- | -- | -- | -- | -- | |
| Repurchase of Common Stock | -- | -- | -- | -- | -- | |
| Other Financing Activities | -- | -- | -- | -- | -$1.5M | |
| Cash From Financing | -- | -- | -- | $8.9M | $202.9M | |
| Beginning Cash (CF) | -- | -- | -- | $1.3B | $1.3B | |
| Foreign Exchange Rate Adjustment | -- | -- | -- | -$168K | $1.1M | |
| Additions / Reductions | -- | -- | -- | -$99.3M | $81.1M | |
| Ending Cash (CF) | -- | -- | -- | $1.2B | $1.3B | |
| Levered Free Cash Flow | -- | -- | -- | -$108.2M | -$121.8M | |
Get NAMS Stock Alert
Signup to receive the latest stock alerts
Financial Ratios
NAMS
Sector
P/E ratio
--
25.86x
PEG ratio
--
0.00x
P/B ratio
6.22x
1.84x
Price / LTM sales
68.38x
1.86x
Growth Metrics
NAMS
Sector
Revenue growth
889.83%
7.1%
Earnings growth
--
1.82%
Revenue (5-year growth)
--
8.72%
Earnings forecast
-$0.49
-$0.20
Profitability
NAMS
Sector
Profitability FY 2024
--
$57.1M
Return on invested capital
-54.26%
-14.09%
Return on assets
-46.22%
-11.79%
Return on equity
-51.66%
-14.85%
Earnings Date
Last Earnings Date
Nov
6
Next Earnings Date
Feb
28
Estimated Next Earnings Date
Feb
5
Balance Sheet
NAMS
Sector
Total cash
$422.7M
$46.9M
Short term investments
--
$44M
Total assets
$347.1M
$142M
Long term debt
--
$6.5M
SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS
GET BETTER TRADE IDEAS
Popular
Will Tyson Foods Stock Bounce Back?
Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…
Will Iovance Biotherapeutics Stock Bounce Back?
Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…
Stock Ideas
Buy
64
Is AAPL Stock a Buy?
Market Cap: $3.8T
P/E Ratio: 42x
Buy
52
Is NVDA Stock a Buy?
Market Cap: $3.3T
P/E Ratio: 113x
Buy
55
Is MSFT Stock a Buy?
Market Cap: $3.2T
P/E Ratio: 37x
Alerts
Buy
61
QMCO alert for Dec 21
Quantum [QMCO] is up 26.28% over the past day.
Sell
46
NUKK alert for Dec 21
Nukkleus [NUKK] is down 22.94% over the past day.
Sell
1
IIPR alert for Dec 21
Innovative Industrial Properties [IIPR] is down 22.7% over the past day.
THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS
Show me the best stock
