Financhill
Buy
51

NAMS Quote, Financials, Valuation and Earnings

Last price:
$35.47
Seasonality move :
-4.57%
Day range:
$33.24 - $35.00
52-week range:
$14.06 - $42.00
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
178.26x
P/B ratio:
5.77x
Volume:
900.9K
Avg. volume:
676K
1-year change:
73.92%
Market cap:
$3.9B
Revenue:
$22.5M
EPS (TTM):
-$1.75
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue -- $102.7M $14.1M $45.6M $22.5M
Revenue Growth (YoY) -- -- -86.28% 223.37% -50.61%
 
Cost of Revenues -- $9K $49K $113K $220K
Gross Profit -- $102.7M $14M $45.5M $22.3M
Gross Profit Margin -- 99.99% 99.65% 99.75% 99.02%
 
R&D Expenses $29M $86.7M $159.4M $151.4M $141.8M
Selling, General & Admin $1.4M $19.5M $37.6M $70.4M $106.4M
Other Inc / (Exp) -$6.4M -$18.8M -$5.2M -$82.2M --
Operating Expenses $1.4M $104M $194.8M $221.7M $248M
Operating Income -$1.4M -$1.3M -$180.8M -$176.3M -$225.7M
 
Net Interest Expenses -- $287K -- -- --
EBT. Incl. Unusual Items $4.2M -$22.6M -$176.9M -$241.6M -$203.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $27K -$1K --
Net Income to Company $4.2M -$22.6M -$176.9M -$241.6M -$203.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $4.2M -$22.6M -$176.9M -$241.6M -$203.8M
 
Basic EPS (Cont. Ops) $0.24 -$1.19 -$2.15 -$2.56 -$1.72
Diluted EPS (Cont. Ops) $0.24 -$1.19 -$2.15 -$2.56 -$1.72
Weighted Average Basic Share $17.8M $19M $82.2M $94.4M $118.4M
Weighted Average Diluted Share $17.8M $19M $82.2M $94.4M $118.4M
 
EBITDA -$1.4M -$1.3M -$180.8M -$176.2M -$225.5M
EBIT -$1.4M -$1.3M -$180.8M -$176.3M -$225.7M
 
Revenue (Reported) -- $102.7M $14.1M $45.6M $22.5M
Operating Income (Reported) -$1.4M -$1.3M -$180.8M -$176.3M -$225.7M
Operating Income (Adjusted) -$1.4M -$1.3M -$180.8M -$176.3M -$225.7M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue -- -- $803K $12.8M $32K
Revenue Growth (YoY) -- -- -- 1490.54% -99.75%
 
Cost of Revenues -- -- -- $51K $59K
Gross Profit -- -- -- $12.7M -$27K
Gross Profit Margin -- -- -- 99.6% -84.38%
 
R&D Expenses -- -- $41.3M $34.9M $38.6M
Selling, General & Admin -- -- $16.6M $21.1M $27.4M
Other Inc / (Exp) -- -- -$1.1M -$53.4M --
Operating Expenses $454.6K -- $57.9M $56M $66M
Operating Income -$454.6K -- -$57.1M -$43.2M -$66M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $929.7K -- -$49.5M -$92.2M -$74.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $27K -- --
Net Income to Company $929.7K -- -$49.5M -$92.2M -$74.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $929.7K -- -$49.5M -$92.2M -$74.9M
 
Basic EPS (Cont. Ops) $0.05 -- -$0.60 -$0.95 -$0.65
Diluted EPS (Cont. Ops) $0.05 -- -$0.60 -$0.95 -$0.65
Weighted Average Basic Share $17.8M -- $82.5M $97M $114.4M
Weighted Average Diluted Share $17.8M -- $82.5M $97M $114.4M
 
EBITDA -$454.6K -- -$51M -$43.2M -$65.9M
EBIT -$454.6K -- -$51M -$43.2M -$66M
 
Revenue (Reported) -- -- $803K $12.8M $32K
Operating Income (Reported) -$454.6K -- -$57.1M -$43.2M -$66M
Operating Income (Adjusted) -$454.6K -- -$51M -$43.2M -$66M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue -- $102.7M $14.1M $45.6M $22.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- $113K $220K
Gross Profit -- -- -- $45.5M $22.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- $159.4M $151.4M $141.8M
Selling, General & Admin -- -- $37.6M $39.5M $106.4M
Other Inc / (Exp) -- -- -$5.2M -$82.2M --
Operating Expenses $1.4M -- $197.1M $220.2M $248M
Operating Income -$1.4M -- -$183M -$174.8M -$225.7M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $4.2M -- -$176.9M -$241.6M -$203.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $27K -$1K --
Net Income to Company $4.2M -- -$176.9M -$241.6M -$203.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $4.2M -- -$176.9M -$241.6M -$203.8M
 
Basic EPS (Cont. Ops) $0.24 -- -$2.15 -$2.60 -$1.75
Diluted EPS (Cont. Ops) $0.24 -- -$2.15 -$2.60 -$1.75
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$1.4M -- -$176.9M -$174.6M -$225.5M
EBIT -$1.4M -- -$176.9M -$174.8M -$225.7M
 
Revenue (Reported) -- $102.7M $14.1M $45.6M $22.5M
Operating Income (Reported) -$1.4M -- -$183M -$174.8M -$225.7M
Operating Income (Adjusted) -$1.4M -- -$176.9M -$174.8M -$225.7M
Period Ending 2022-12-31 2023-12-31 2024-12-31 2025-12-31 2026-12-31
Revenue -- $14.1M $45.6M $22.5M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- $113K $220K --
Gross Profit -- -- $45.5M $22.3M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- $159.4M $151.4M $141.8M --
Selling, General & Admin -- $37.6M $39.5M $106.4M --
Other Inc / (Exp) -- -$5.2M -$82.2M $33.3M --
Operating Expenses $4.6M $197.1M $220.2M $248M --
Operating Income -$4.6M -$183M -$174.8M -$225.7M --
 
Net Interest Expenses -- $282K -- -- --
EBT. Incl. Unusual Items -$4.6M -$176.9M -$241.6M -$203.8M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $27K -$1K -- --
Net Income to Company -$4.6M -$176.9M -$241.6M -$203.8M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$4.6M -$176.9M -$241.6M -$203.8M --
 
Basic EPS (Cont. Ops) -$0.26 -$2.15 -$2.60 -$1.75 --
Diluted EPS (Cont. Ops) -$0.26 -$2.15 -$2.60 -$1.75 --
Weighted Average Basic Share $53.3M $328.6M $374.9M $468.1M --
Weighted Average Diluted Share $53.3M $328.6M $374.9M $468.1M --
 
EBITDA -$4.6M -$176.9M -$174.6M -$225.5M --
EBIT -$4.6M -$176.9M -$174.8M -$225.7M --
 
Revenue (Reported) -- $14.1M $45.6M $22.5M --
Operating Income (Reported) -$4.6M -$183M -$174.8M -$225.7M --
Operating Income (Adjusted) -$4.6M -$176.9M -$174.8M -$225.7M --
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Cash and Equivalents $1.2M $467.7M $340.5M $834.2M $637.6M
Short Term Investments -- -- -- $62.4M --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $261.3K $8.2M $4.5M $7.9M $15M
Other Current Assets -- -- -- -- --
Total Current Assets $1.5M $478M $346.8M $863.4M $675.7M
 
Property Plant And Equipment -- $154K $101K $673K $568K
Long-Term Investments $138M -- -- -- $92.6M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $139.5M $478.5M $347.1M $864.6M $769.3M
 
Accounts Payable $167.3K $11.9M $16.9M $4.7M $9M
Accrued Expenses $424.6K $4.1M $8M $4.9M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $60K $66K $60K $246K --
Other Current Liabilities $1.1K $4.1M $12.6M $82.3M --
Total Current Liabilities $222.1K $36.1M $49.9M $106.9M $85.8M
 
Long-Term Debt -- $60K -- $202K $66K
Capital Leases -- -- -- -- --
Total Liabilities $7.9M $48.4M $58.7M $107.1M $85.9M
 
Common Stock $138M $10.1M $10.2M $13.4M $14.3M
Other Common Equity Adj $669.1K -- -- -- --
Common Equity $131.6M $430.1M $288.4M $757.5M $683.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $131.6M $430.1M $288.4M $757.5M $683.4M
 
Total Liabilities and Equity $139.5M $478.5M $347.1M $864.6M $769.3M
Cash and Short Terms $1.2M $467.7M $340.5M $834.2M $637.6M
Total Debt -- $126K $60K $448K $202K
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Cash and Equivalents $1.2M $467.7M $340.5M $834.2M $637.6M
Short Term Investments -- -- -- $62.4M --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $261.3K $8.2M $4.5M $7.9M $15M
Other Current Assets -- -- -- -- --
Total Current Assets $1.5M $478M $346.8M $863.4M $675.7M
 
Property Plant And Equipment -- $154K $101K $673K $568K
Long-Term Investments $138M -- -- -- $92.6M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $139.5M $478.5M $347.1M $864.6M $769.3M
 
Accounts Payable $167.3K $11.9M $16.9M $4.7M $9M
Accrued Expenses $424.6K $4.1M $8M $4.9M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $60K $66K $60K $246K --
Other Current Liabilities $1.1K $4.1M $12.6M $82.3M --
Total Current Liabilities $222.1K $36.1M $49.9M $106.9M $85.8M
 
Long-Term Debt -- -- -- $202K $66K
Capital Leases -- -- -- -- --
Total Liabilities $7.9M $48.4M $58.7M $107.1M $85.9M
 
Common Stock $138M $10.1M $10.2M $13.4M $14.3M
Other Common Equity Adj $669.1K -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $131.6M $430.1M $288.4M $757.5M $683.4M
 
Total Liabilities and Equity $139.5M $478.5M $347.1M $864.6M $769.3M
Cash and Short Terms $1.2M $467.7M $340.5M $834.2M $637.6M
Total Debt -- -- -- $448K $202K
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $4.2M -$22.6M -$176.9M -$241.6M -$203.8M
Depreciation & Amoritzation $5K $9K $49K $113K $220K
Stock-Based Compensation $1.2M $4.1M $24.6M $33.6M $59.4M
Change in Accounts Receivable -- -$4.2M $4M -$17.5M -$13.3M
Change in Inventories -- -- -- -- --
Cash From Operations -$138.4K $10.7M -$141.2M -$158.6M -$147.8M
 
Capital Expenditures -- $221K $24K $672K $246K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$221K -$24K -$62.8M -$174.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $747K -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$5.8M -- -$1.5M --
Cash From Financing -- $391.9M $8.9M $659.5M $29.5M
 
Beginning Cash (CF) $1.2M $467.7M $340.5M $771.7M $491.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$138.4K $407.6M -$127.3M $431.3M -$280.4M
Ending Cash (CF) $1.1M $880.6M $218.2M $1.2B $223.7M
 
Levered Free Cash Flow -$138.4K $10.4M -$141.2M -$159.2M -$148M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $929.7K -- -$49.5M -$92.2M -$74.9M
Depreciation & Amoritzation -- -- $13K $51K $59K
Stock-Based Compensation -- -- $6M $9.4M $14M
Change in Accounts Receivable -- -- -- -$8.7M -$10.1M
Change in Inventories -- -- -- -- --
Cash From Operations $591.1K -- -$33.1M -$37.5M -$40.9M
 
Capital Expenditures -- -- $3K $3K $100K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -$3K -$62.2M -$21.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$25K --
Cash From Financing -- -- -- $456.6M $13.7M
 
Beginning Cash (CF) $1.2M -- $368.3M $771.7M $491.3M
Foreign Exchange Rate Adjustment -- -- $5.2M -$7.9M -$60K
Additions / Reductions $591.1K -- -$33.1M $349M -$48.4M
Ending Cash (CF) $1.8M -- $340.5M $1.1B $442.9M
 
Levered Free Cash Flow $591.1K -- -$33.1M -$37.5M -$41M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $4.2M -- -$176.9M -$241.6M -$203.8M
Depreciation & Amoritzation -- -- $49K $113K $220K
Stock-Based Compensation -- -- $24.6M $33.6M $59.4M
Change in Accounts Receivable -- -- -- -$17.5M -$13.3M
Change in Inventories -- -- -- -- --
Cash From Operations -$138.4K $10.7M -$141.2M -$158.6M -$147.8M
 
Capital Expenditures -- -- $24K $672K $246K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -$24K -$62.8M -$174.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$1.5M --
Cash From Financing -- -- $8.9M $659.5M $29.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$138.4K -- -$132.3M $431.3M -$280.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$138.4K -- -$141.2M -$159.2M -$148M
Period Ending 2022-12-31 2023-12-31 2024-12-31 2025-12-31 2026-12-31
Net Income to Stockholders -$4.6M -$176.9M -$241.6M -$203.8M --
Depreciation & Amoritzation -- $49K $113K $220K --
Stock-Based Compensation -- $24.6M $33.6M $59.4M --
Change in Accounts Receivable -- -- -$17.5M -$13.3M --
Change in Inventories -- -- -- -- --
Cash From Operations -$806.2K -$141.2M -$158.6M -$147.8M --
 
Capital Expenditures -- $24K $672K $246K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$24K -$62.8M -$174.9M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$1.5M -$1.6M --
Cash From Financing -$45K $8.9M $659.5M $29.5M --
 
Beginning Cash (CF) $1.8M $1.7B $2.1B $2.3B --
Foreign Exchange Rate Adjustment -- $5.1M -$6.8M $12.8M --
Additions / Reductions -$851.2K -$132.3M $431.3M -$280.4M --
Ending Cash (CF) $927.9K $1.6B $2.5B $2.1B --
 
Levered Free Cash Flow -$806.2K -$141.2M -$159.2M -$148M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Celestica The Best AI Stock to Buy Now?
Is Celestica The Best AI Stock to Buy Now?

Technology and hardware business Celestica (NYSE:CLS) has seen massive upward…

Will AI Disrupt SaaS Software Stocks?
Will AI Disrupt SaaS Software Stocks?

Since January 28th, software stocks in the United States have…

Why Is Meta Stock Going Higher?
Why Is Meta Stock Going Higher?

Over the last five days, shares of Instagram and Facebook…

Stock Ideas

Sell
50
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 38x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Sell
37
Is GOOGL Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 28x

Alerts

Buy
59
SEZL alert for Feb 27

Sezzle, Inc. [SEZL] is down 13.92% over the past day.

Buy
83
GCT alert for Feb 27

GigaCloud Technology, Inc. [GCT] is down 5.87% over the past day.

Buy
62
LMAT alert for Feb 27

LeMaitre Vascular, Inc. [LMAT] is down 4.76% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock