Financhill
Sell
44

PHVS Quote, Financials, Valuation and Earnings

Last price:
$19.46
Seasonality move :
3.9%
Day range:
$18.77 - $20.48
52-week range:
$15.37 - $33.00
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
--
P/B ratio:
3.27x
Volume:
97.1K
Avg. volume:
85.3K
1-year change:
-24.59%
Market cap:
$1.1B
Revenue:
--
EPS (TTM):
-$2.82
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $6.4M $22.3M $42.3M $60.5M $71M
Selling, General & Admin $2.6M $6.3M $21.7M $30.9M $33.9M
Other Inc / (Exp) -$12K -$1.1M $13.9M $11.7M -$3.4M
Operating Expenses $9M $28.6M $64.1M $91.4M $104.9M
Operating Income -$9M -$28.6M -$64.1M -$91.4M -$104.9M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$9M -$29.8M -$50.5M -$79.8M -$108.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -$95.1K $83K $716.2K $1.1M
Net Income to Company -$9M -$29.8M -$50.5M -$79.8M -$108.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$9M -$29.7M -$50.6M -$80.5M -$109.2M
 
Basic EPS (Cont. Ops) -$0.28 -$0.97 -$1.66 -$2.39 -$2.85
Diluted EPS (Cont. Ops) -$0.28 -$0.97 -$1.66 -$2.39 -$2.85
Weighted Average Basic Share $31.8M $30.5M $30.4M $33.6M $38.4M
Weighted Average Diluted Share $31.8M $30.5M $30.4M $33.6M $38.4M
 
EBITDA -$9M -$29.7M -$64M -$91.3M -$104.6M
EBIT -$9M -$29.7M -$64.1M -$91.4M -$104.9M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$9M -$28.6M -$64.1M -$91.4M -$104.9M
Operating Income (Adjusted) -$9M -$29.7M -$64.1M -$91.4M -$104.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $5.9M $10.6M $14.2M $20.2M $28.4M
Selling, General & Admin $1.4M $5.2M $8.4M $8.3M $13.3M
Other Inc / (Exp) -$147.7K $5.1M $11.6M $2.9M -$6.1M
Operating Expenses $7.3M $15.7M $22.6M $28.5M $41.7M
Operating Income -$7.3M -$15.7M -$22.6M -$28.5M -$41.7M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$7.5M -$10.7M -$11M -$25.5M -$45.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $80.4K -$2.4M $159.3K $253.1K
Net Income to Company -$8.1M -$10.1M -$9.5M -$25.5M -$46.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$7.5M -$10.8M -$8.6M -$25.7M -$45.9M
 
Basic EPS (Cont. Ops) -$0.24 -$0.33 -$0.25 -$0.63 -$0.85
Diluted EPS (Cont. Ops) -$0.24 -$0.33 -$0.25 -$0.63 -$0.85
Weighted Average Basic Share $31.8M $33.1M $33.8M $40.9M $54.1M
Weighted Average Diluted Share $31.8M $33.1M $33.8M $40.9M $54.1M
 
EBITDA -$7.3M -$10.6M -$10.9M -$28.5M -$41.6M
EBIT -$7.3M -$10.6M -$10.9M -$28.5M -$41.7M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$7.3M -$15.7M -$22.6M -$28.5M -$41.7M
Operating Income (Adjusted) -$7.3M -$10.6M -$10.9M -$28.5M -$41.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $16.1M $39.2M $56.2M $67.4M $93.3M
Selling, General & Admin $4.9M $17.8M $29.4M $32.4M $45.4M
Other Inc / (Exp) -$210.7K $8.3M $19.9M -$12.8M -$11.4M
Operating Expenses $21M $57M $85.6M $99.7M $138.7M
Operating Income -$21M -$57M -$85.6M -$99.7M -$138.7M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$21.3M -$49M -$53.6M -$113.3M -$142.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $7.1K $519.1K $637.1K $1.4M
Net Income to Company -- -$47.5M -$51.8M -$116.6M -$143M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$21.3M -$49M -$54.1M -$114M -$143.6M
 
Basic EPS (Cont. Ops) -$0.67 -$2.09 -$1.61 -$3.12 -$2.82
Diluted EPS (Cont. Ops) -$0.67 -$2.09 -$1.61 -$3.12 -$2.82
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -$21M -$55.9M -$79M -$126.6M -$138.5M
EBIT -$21M -$55.9M -$79.1M -$126.8M -$138.7M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$21M -$57M -$85.6M -$99.7M -$138.7M
Operating Income (Adjusted) -$21M -$55.9M -$79.1M -$126.8M -$138.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $13.3M $30M $44M $51M $73.3M
Selling, General & Admin $3.9M $15.3M $23.1M $24.7M $36.2M
Other Inc / (Exp) -$203.2K $9.2M $15.5M $2.9M -$6.1M
Operating Expenses $17.2M $45.3M $67.1M $75.7M $109.5M
Operating Income -$17.2M -$45.3M -$67.1M -$75.7M -$109.5M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$17.4M -$36.3M -$39.4M -$73.6M -$107.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $106.4K $541.5K $327.1K $638.8K
Net Income to Company -$18M -$35.7M -$37M -$73.8M -$108.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$17.4M -$36.4M -$40M -$73.9M -$108.3M
 
Basic EPS (Cont. Ops) -$0.55 -$1.68 -$1.19 -$1.93 -$2.01
Diluted EPS (Cont. Ops) -$0.55 -$1.68 -$1.19 -$1.93 -$2.01
Weighted Average Basic Share $95.5M $75.4M $100.7M $115.6M $161.9M
Weighted Average Diluted Share $95.5M $75.4M $100.7M $115.6M $161.9M
 
EBITDA -$17.2M -$43.1M -$51.5M -$75.4M -$109.3M
EBIT -$17.2M -$43.1M -$51.6M -$75.7M -$109.5M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$17.2M -$45.3M -$67.1M -$75.7M -$109.5M
Operating Income (Adjusted) -$17.2M -$43.1M -$51.6M -$75.7M -$109.5M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $22.8M $121.3M $237M $173.6M $432.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- $9.6K -- --
Inventory -- -- -- -- --
Prepaid Expenses $53.3K $665K $1.7M $4.3M $5.5M
Other Current Assets -- $1.5M $6.5K $624.8K $686.3K
Total Current Assets $23.1M $124.2M $239.5M $178.9M $439.8M
 
Property Plant And Equipment $14.5K $59.7K $397.8K $671.8K $503.6K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $23.1M $124.3M $240.1M $179.9M $440.7M
 
Accounts Payable $580K $807.4K $2.4M $6.4M $3.2M
Accrued Expenses $1.6M $4.4M $3.2M $8.5M $5.7M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- $112.6K $201K $215.9K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $2.2M $6.5M $7.9M $19.5M $16.1M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $2.2M $6.5M $8.1M $19.8M $16.2M
 
Common Stock $146.7K $289.9K $4.5M $4.4M $6.9M
Other Common Equity Adj $439.3K $2.4M $11.1M $21.6M $30.8M
Common Equity $20.9M $117.8M $232.1M $160.1M $424.5M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $20.9M $117.8M $232.1M $160.1M $424.5M
 
Total Liabilities and Equity $23.1M $124.3M $240.1M $179.9M $440.7M
Cash and Short Terms $22.8M $121.3M $237M $173.6M $432.5M
Total Debt -- -- -- -- --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $49.2M $253.5M $194.3M $167.6M $340.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- $510 -- --
Inventory -- -- -- -- --
Prepaid Expenses $592.2K $3.9M $3.5M $9.5M $4.9M
Other Current Assets -- $6.6K $622.5K $910.2K --
Total Current Assets $50.5M $258.2M $198.9M $178.4M $348.8M
 
Property Plant And Equipment $51.4K $418K $371.5K $525K $731.5K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $50.5M $258.8M $199.5M $179.2M $349.8M
 
Accounts Payable $3.2M $3.9M $6.3M $3.8M $4.7M
Accrued Expenses $1.7M $2.5M $9M $12.2M $8.3M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- $119.3K $110.4K $206.8K $111.1K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $5.1M $8.7M $17.4M $17.1M $18.3M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $5.1M $8.9M $17.5M $17.2M $18.3M
 
Common Stock $208.3K $4.6M $4M $5.2M $7.3M
Other Common Equity Adj $1.7M $9.4M $17.1M $27.7M $40.4M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $45.4M $249.9M $182M $162.1M $331.5M
 
Total Liabilities and Equity $50.5M $258.8M $199.5M $179.2M $349.8M
Cash and Short Terms $49.2M $253.5M $194.3M $167.6M $340.9M
Total Debt -- -- -- -- --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$9M -$29.8M -$50.5M -$79.8M -$108.1M
Depreciation & Amoritzation $620 $8.5K $91.5K $161.3K $278.8K
Stock-Based Compensation $130K $1.8M $9.7M $12M $11.5M
Change in Accounts Receivable -$206.5K -$409.7K -$154.4K $335K -$44.4K
Change in Inventories -- -- -- -- --
Cash From Operations -$7.5M -$24.6M -$52.8M -$70.8M -$100.7M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$15.1K -$49.1K -$153.9K -$131.1K -$97.4K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -$126.1K -$238.7K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$936.1K -$1.5M -$15.6M -$885.8K -$18.7M
Cash From Financing $24.2M $115.6M $170M $9.1M $352.3M
 
Beginning Cash (CF) $6M $23.2M $116.7M $220.8M $175.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $16.7M $91M $117.1M -$61.8M $251.4M
Ending Cash (CF) $22.8M $112.6M $247.7M $170.7M $423.6M
 
Levered Free Cash Flow -$7.5M -$24.6M -$52.9M -$71M -$100.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$8.1M -$10.1M -$9.5M -$25.5M -$46.9M
Depreciation & Amoritzation $2.7K $33.8K $34.9K $73.8K $51K
Stock-Based Compensation $501.4K $2.7M $2.8M $3.1M $5.7M
Change in Accounts Receivable -$1.1M $98.5K -$94K $27.6K -$145.2K
Change in Inventories -- -- -- -- --
Cash From Operations -$8.2M -$11.3M -$13.5M -$25.6M -$37.8M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$21.4K -$32.1K -$48.4K -$8.1K -$338.5K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$18.2K -$34.1K -$82.2K -$30.9K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$919.7K $337.7K $43K -$176.9K $12.6K
Cash From Financing $40M -$3.8M -$523.2K -$238.5K $1.1M
 
Beginning Cash (CF) $15.8M $270.3M $214.5M $195.4M $369.9M
Foreign Exchange Rate Adjustment $15.8K $5M $10.8M $3.1M -$6.3M
Additions / Reductions $31.9M -$15.1M -$14M -$25.8M -$37M
Ending Cash (CF) $49.1M $257.7M $199.2M $172.4M $335.7M
 
Levered Free Cash Flow -$8.2M -$11.3M -$13.5M -$25.6M -$38.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- -$47.5M -$51.8M -$116.6M -$143M
Depreciation & Amoritzation -- $54.7K $147.2K $262.3K $266.7K
Stock-Based Compensation $1.2M $7.9M $10.6M $12.7M $15.1M
Change in Accounts Receivable -- $456K $217.7K $117K -$368.6K
Change in Inventories -- -- -- -- --
Cash From Operations -- -$47.7M -$62M -$99.1M -$119M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$79.9K -$182.7K -$96.8K -$445.2K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$24.3K -$49.6K -$232.8K -$204.5K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$15.8M -$1.1M -- -$17.7M
Cash From Financing -- $245.7M $8.7M $69.6M $285.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $197.9M -$53.5M -$29.7M $165.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -$47.8M -$62.2M -$99.2M -$119.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$18M -$35.7M -$37M -$73.8M -$108.7M
Depreciation & Amoritzation $5.6K $51.9K $107.6K $208.5K $196.4K
Stock-Based Compensation $1.2M $7.3M $8.2M $8.9M $12.5M
Change in Accounts Receivable -$939.8K -$74K $298.1K $80.2K -$244K
Change in Inventories -- -- -- -- --
Cash From Operations -$14.7M -$37.8M -$47.1M -$75.4M -$93.7M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$41.7K -$72.5K -$101.4K -$67.1K -$414.8K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$24.3K -$73.9K -$180.6K -$146.4K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$919.7K -$15.2M -$731.7K -$406.4K $651.1K
Cash From Financing $40M $170.1M $8.9M $69.3M $2.3M
 
Beginning Cash (CF) $58M $676.4M $668M $514.4M $1.2B
Foreign Exchange Rate Adjustment $10 $9.2M $26.6M $2.4M -$2.9M
Additions / Reductions $25.3M $132.2M -$38.3M -$6.1M -$91.8M
Ending Cash (CF) $84.7M $815.3M $632.3M $513M $1.1B
 
Levered Free Cash Flow -$14.8M -$37.9M -$47.2M -$75.5M -$94.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 23

Quantum [QMCO] is up 0.73% over the past day.

Sell
46
NUKK alert for Dec 23

Nukkleus [NUKK] is up 6.88% over the past day.

Sell
1
IIPR alert for Dec 23

Innovative Industrial Properties [IIPR] is down 5.35% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock