Financhill
Sell
27

PHVS Quote, Financials, Valuation and Earnings

Last price:
$16.56
Seasonality move :
14.15%
Day range:
$16.56 - $17.27
52-week range:
$11.51 - $25.50
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
--
P/B ratio:
3.32x
Volume:
15.5K
Avg. volume:
86.9K
1-year change:
-17.4%
Market cap:
$925.8M
Revenue:
--
EPS (TTM):
-$2.82
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $22.3M $42.3M $60.5M $71M $106.7M
Selling, General & Admin $6.3M $21.7M $30.9M $33.9M $51M
Other Inc / (Exp) -$1.1M $13.9M $11.7M -$3.4M $8.5M
Operating Expenses $28.6M $64.1M $91.4M $104.9M $157.7M
Operating Income -$28.6M -$64.1M -$91.4M -$104.9M -$157.7M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$29.8M -$50.5M -$79.8M -$108.1M -$143.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$95.1K $83K $716.2K $1.1M $2M
Net Income to Company -$29.8M -$50.5M -$79.8M -$108.1M -$143.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$29.7M -$50.6M -$80.5M -$109.2M -$145.3M
 
Basic EPS (Cont. Ops) -$0.97 -$1.66 -$2.39 -$2.85 -$2.68
Diluted EPS (Cont. Ops) -$0.97 -$1.66 -$2.39 -$2.85 -$2.68
Weighted Average Basic Share $30.5M $30.4M $33.6M $38.4M $54M
Weighted Average Diluted Share $30.5M $30.4M $33.6M $38.4M $54M
 
EBITDA -$29.7M -$64M -$91.3M -$104.6M -$157.4M
EBIT -$29.7M -$64.1M -$91.4M -$104.9M -$157.7M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$28.6M -$64.1M -$91.4M -$104.9M -$157.7M
Operating Income (Adjusted) -$29.7M -$64.1M -$91.4M -$104.9M -$157.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $9.2M $12.2M $16.4M $20M $33.3M
Selling, General & Admin $2.4M $6.3M $7.7M $9.2M $14.8M
Other Inc / (Exp) -$938.4K $4.5M -$15.7M -$5.3M $11M
Operating Expenses $11.6M $18.6M $24.1M $29.3M $48.1M
Operating Income -$11.6M -$18.6M -$24.1M -$29.3M -$48.1M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$12.7M -$14.1M -$39.8M -$34.5M -$35.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$99.3K -$22.5K $310K $805.2K $1.3M
Net Income to Company -$11.7M -$14.8M -$42.8M -$34.2M -$34.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$12.6M -$14.1M -$40.1M -$35.3M -$37.1M
 
Basic EPS (Cont. Ops) -$0.41 -$0.42 -$1.19 -$0.82 -$0.68
Diluted EPS (Cont. Ops) -$0.41 -$0.42 -$1.19 -$0.82 -$0.68
Weighted Average Basic Share $30.5M $33.2M $33.8M $44.2M $54.3M
Weighted Average Diluted Share $30.5M $33.2M $33.8M $44.2M $54.3M
 
EBITDA -$12.8M -$27.5M -$51.1M -$29.2M -$48M
EBIT -$12.8M -$27.5M -$51.2M -$29.3M -$48.1M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$11.6M -$18.6M -$24.1M -$29.3M -$48.1M
Operating Income (Adjusted) -$12.8M -$27.5M -$51.2M -$29.3M -$48.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $22.5M $42.2M $60.4M $71M $106.6M
Selling, General & Admin $6.3M $21.7M $30.8M $33.9M $51M
Other Inc / (Exp) -$1.1M $13.7M -$277.5K -$2.3M $4.9M
Operating Expenses $28.9M $63.9M $91.2M $104.9M $157.5M
Operating Income -$28.9M -$63.9M -$91.2M -$104.9M -$157.5M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$30.1M -$50.4M -$79.2M -$108M -$143.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $83.9K $851.6K $1.1M $2M
Net Income to Company -$29.8M -$50.5M -$79.8M -$108.1M -$143.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$30M -$50.5M -$80.1M -$109.1M -$145.4M
 
Basic EPS (Cont. Ops) -$0.96 -$2.10 -$2.37 -$2.75 -$2.69
Diluted EPS (Cont. Ops) -$0.96 -$2.10 -$2.37 -$2.75 -$2.69
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$30M -$70.6M -$102.6M -$104.6M -$157.2M
EBIT -$30M -$70.6M -$102.8M -$104.9M -$157.5M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$28.9M -$63.9M -$91.2M -$104.9M -$157.5M
Operating Income (Adjusted) -$30M -$70.6M -$102.8M -$104.9M -$157.5M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $42.2M $60.4M $71M $106.6M --
Selling, General & Admin $21.7M $30.8M $33.9M $51M --
Other Inc / (Exp) $13.7M -$277.5K -$2.3M $4.9M --
Operating Expenses $63.9M $91.2M $104.9M $157.5M --
Operating Income -$63.9M -$91.2M -$104.9M -$157.5M --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$50.4M -$79.2M -$108M -$143.4M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $83.9K $851.6K $1.1M $2M --
Net Income to Company -$50.5M -$79.8M -$108.1M -$143.3M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$50.5M -$80.1M -$109.1M -$145.4M --
 
Basic EPS (Cont. Ops) -$2.10 -$2.37 -$2.75 -$2.69 --
Diluted EPS (Cont. Ops) -$2.10 -$2.37 -$2.75 -$2.69 --
Weighted Average Basic Share $108.5M $134.5M $159.8M $216.2M --
Weighted Average Diluted Share $108.5M $134.5M $159.8M $216.2M --
 
EBITDA -$70.6M -$102.6M -$104.6M -$157.2M --
EBIT -$70.6M -$102.8M -$104.9M -$157.5M --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$63.9M -$91.2M -$104.9M -$157.5M --
Operating Income (Adjusted) -$70.6M -$102.8M -$104.9M -$157.5M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $121.3M $237M $173.6M $432.5M $292.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- $9.6K -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $665K $1.7M $4.3M $5.5M $6M
Other Current Assets $1.5M $6.5K $624.8K $686.3K --
Total Current Assets $124.2M $239.5M $178.9M $439.8M $301.2M
 
Property Plant And Equipment $59.7K $397.8K $671.8K $503.6K $1.5M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $124.3M $240.1M $179.9M $440.7M $303.2M
 
Accounts Payable $807.4K $2.4M $6.4M $3.2M $4.7M
Accrued Expenses $4.4M $3.2M $8.5M $5.7M $10.2M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- $112.6K $201K $215.9K $231.5K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $6.5M $7.9M $19.5M $16.1M $23.9M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $6.5M $8.1M $19.8M $16.2M $24.6M
 
Common Stock $289.9K $4.5M $4.4M $6.9M $6.8M
Other Common Equity Adj $2.4M $11.1M $21.6M $30.8M $41.3M
Common Equity $117.8M $232.1M $160.1M $424.5M $278.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $117.8M $232.1M $160.1M $424.5M $278.6M
 
Total Liabilities and Equity $124.3M $240.1M $179.9M $440.7M $303.2M
Cash and Short Terms $121.3M $237M $173.6M $432.5M $292.1M
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $121.3M $237M $173.6M $432.5M $292.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- $9.6K -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $665K $1.7M $4.3M $5.5M $6M
Other Current Assets $1.5M $6.5K $624.8K $686.3K --
Total Current Assets $124.2M $239.5M $178.9M $439.8M $301.2M
 
Property Plant And Equipment $59.7K $397.8K $671.8K $503.6K $1.5M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $124.3M $240.1M $179.9M $440.7M $303.2M
 
Accounts Payable $807.4K $2.4M $6.4M $3.2M $4.7M
Accrued Expenses $4.4M $3.2M $8.5M $5.7M $10.2M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- $112.6K $201K $215.9K $231.5K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $6.5M $7.9M $19.5M $16.1M $23.9M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $6.5M $8.1M $19.8M $16.2M $24.6M
 
Common Stock $289.9K $4.5M $4.4M $6.9M $6.8M
Other Common Equity Adj $2.4M $11.1M $21.6M $30.8M $41.3M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $117.8M $232.1M $160.1M $424.5M $278.6M
 
Total Liabilities and Equity $124.3M $240.1M $179.9M $440.7M $303.2M
Cash and Short Terms $121.3M $237M $173.6M $432.5M $292.1M
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$29.8M -$50.5M -$79.8M -$108.1M -$143.3M
Depreciation & Amoritzation $8.5K $91.5K $161.3K $278.8K $291.8K
Stock-Based Compensation $1.8M $9.7M $12M $11.5M $17.5M
Change in Accounts Receivable -$409.7K -$154.4K $335K -$44.4K -$37.1K
Change in Inventories -- -- -- -- --
Cash From Operations -$24.6M -$52.8M -$70.8M -$100.7M -$130M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$49.1K -$153.9K -$131.1K -$97.4K -$582.4K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -$126.1K -$238.7K -$172.8K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1.5M -$15.6M -$885.8K -$18.7M $640.8K
Cash From Financing $115.6M $170M $9.1M $352.3M $2.9M
 
Beginning Cash (CF) $23.2M $116.7M $220.8M $175.2M $423.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $91M $117.1M -$61.8M $251.4M -$127.7M
Ending Cash (CF) $112.6M $247.7M $170.7M $423.6M $303.8M
 
Levered Free Cash Flow -$24.6M -$52.9M -$71M -$100.8M -$130.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$11.7M -$14.8M -$42.8M -$34.2M -$34.6M
Depreciation & Amoritzation $2.8K $39.7K $53.7K $70.3K $95.3K
Stock-Based Compensation $584.9K $2.4M $3.8M $2.6M $5M
Change in Accounts Receivable $530.1K -$80.4K $36.9K -$124.6K $206.9K
Change in Inventories -- -- -- -- --
Cash From Operations -$9.8M -$14.9M -$23.7M -$25.3M -$36.3M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$7.4K -$81.4K -$29.7K -$30.3K -$167.6K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- $24.3K -$52.2K -$58.2K -$26.5K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$581K -$324K -$154.1K -$18.3M -$10.3K
Cash From Financing $75.5M -$138K $247.5K $283M $575.9K
 
Beginning Cash (CF) $49.1M $257.7M $199.2M $172.4M $335.7M
Foreign Exchange Rate Adjustment -$1.5M $4.7M -$14.9M -$5.4M $11M
Additions / Reductions $65.7M -$15.1M -$23.5M $257.6M -$35.9M
Ending Cash (CF) $112.6M $247.7M $170.7M $423.6M $303.8M
 
Levered Free Cash Flow -$9.8M -$15M -$23.8M -$25.4M -$36.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$29.8M -$50.5M -$79.8M -$108.1M -$143.3M
Depreciation & Amoritzation $8.5K $91.5K $161.3K $278.8K $291.8K
Stock-Based Compensation $1.8M $9.7M $12M $11.5M $17.5M
Change in Accounts Receivable -$409.7K -$154.4K $335K -$44.4K -$37.1K
Change in Inventories -- -- -- -- --
Cash From Operations -$24.6M -$52.8M -$70.8M -$100.7M -$130M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$49.1K -$153.9K -$131.1K -$97.4K -$582.4K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -$126.1K -$238.7K -$172.8K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$15.6M -$885.8K -- $640.8K
Cash From Financing $115.6M $170M $9.1M $352.3M $2.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $91M $117.1M -$61.8M $251.4M -$127.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$24.6M -$52.9M -$71M -$100.8M -$130.6M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders -$50.5M -$79.8M -$108.1M -$143.3M --
Depreciation & Amoritzation $91.6K $161.3K $278.8K $291.8K --
Stock-Based Compensation $9.7M $12M $11.5M $17.5M --
Change in Accounts Receivable -$154.4K $335K -$44.4K -$37.1K --
Change in Inventories -- -- -- -- --
Cash From Operations -$52.8M -$70.8M -$100.7M -$130M --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$153.9K -$131.1K -$97.4K -$582.4K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$126.1K -$238.7K -$172.8K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$15.6M -$885.8K -$18.7M $640.7K --
Cash From Financing $170M $9.1M $352.3M $2.9M --
 
Beginning Cash (CF) $934.1M $867.2M $686.8M $1.5B --
Foreign Exchange Rate Adjustment $13.9M $11.7M -$3.1M $8.1M --
Additions / Reductions $117.1M -$61.8M $251.4M -$127.7M --
Ending Cash (CF) $1.1B $802.9M $936.6M $1.4B --
 
Levered Free Cash Flow -$52.9M -$71M -$100.8M -$130.6M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Are We Heading Toward a Recession?
Are We Heading Toward a Recession?

Fears of a recession in 2025 grew at the end…

3 Recession-Proof ETFs to Invest in Now
3 Recession-Proof ETFs to Invest in Now

The U.S. gross domestic product (GDP) contracted 0.3% during the…

Is Butterfly Network the Best Small-Cap Stock?
Is Butterfly Network the Best Small-Cap Stock?

Brought to public trading by an SPAC merger in early…

Stock Ideas

Buy
68
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Sell
39
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Buy
61
Is NVDA Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 40x

Alerts

Buy
60
RGC alert for May 10

Regencell Bioscience Holdings [RGC] is up 79.25% over the past day.

Buy
97
NGVC alert for May 10

Natural Grocers by Vitamin Cottage [NGVC] is up 30.26% over the past day.

Sell
38
ONTO alert for May 10

Onto Innovation [ONTO] is down 30.17% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock