Financhill
Buy
51

PFIS Quote, Financials, Valuation and Earnings

Last price:
$49.59
Seasonality move :
0.53%
Day range:
$49.51 - $50.21
52-week range:
$38.90 - $57.00
Dividend yield:
4.97%
P/E ratio:
9.39x
P/S ratio:
1.78x
P/B ratio:
0.98x
Volume:
15.6K
Avg. volume:
21.3K
1-year change:
-8.5%
Market cap:
$497M
Revenue:
$229.4M
EPS (TTM):
$5.29
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $108.4M $118.9M $123M $163.6M $229.4M
Revenue Growth (YoY) -0.05% 9.67% 3.45% 32.98% 40.22%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $3.2M $12.9M -$1.4M $460K $418K
Operating Expenses -$34.2M -$53.5M -$45.4M -$35.9M -$26.5M
Operating Income $34.2M $53.5M $45.4M $35.9M $26.5M
 
Net Interest Expenses $2.6M $2.1M $3M $4.5M $7.5M
EBT. Incl. Unusual Items $34.2M $53.5M $45.4M $32.5M $8.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $4.8M $10M $7.3M $5.1M -$30K
Net Income to Company $29.4M $43.5M $38.1M $27.4M $8.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $29.4M $43.5M $38.1M $27.4M $8.5M
 
Basic EPS (Cont. Ops) $4.02 $6.05 $5.31 $3.85 $1.00
Diluted EPS (Cont. Ops) $4.00 $6.01 $5.28 $3.83 $0.99
Weighted Average Basic Share $7.3M $7.2M $7.2M $7.1M $8.5M
Weighted Average Diluted Share $7.3M $7.2M $7.2M $7.2M $8.6M
 
EBITDA -- -- -- -- --
EBIT $48.5M $62.9M $61M $95.6M $103.9M
 
Revenue (Reported) $108.4M $118.9M $123M $163.6M $229.4M
Operating Income (Reported) $34.2M $53.5M $45.4M $35.9M $26.5M
Operating Income (Adjusted) $48.5M $62.9M $61M $95.6M $103.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $27.5M $32.4M $42.4M $73.9M $71.1M
Revenue Growth (YoY) 1.79% 17.79% 30.74% 74.37% -3.89%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $84K $112K $266K $123K --
Operating Expenses -$10.7M -$11.9M -$8.1M -$4.7M -$19.5M
Operating Income $10.7M $11.9M $8.1M $4.7M $19.5M
 
Net Interest Expenses $484K $916K $1M $2.6M $3.8M
EBT. Incl. Unusual Items $10.7M $11.9M $8.1M -$5M $18.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.6M $2M $1.3M -$657K $3.6M
Net Income to Company $9.1M $10M $6.7M -$4.3M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $9.1M $10M $6.7M -$4.3M $15.2M
 
Basic EPS (Cont. Ops) $1.26 $1.39 $0.95 -$0.43 $1.53
Diluted EPS (Cont. Ops) $1.26 $1.38 $0.95 -$0.43 $1.51
Weighted Average Basic Share $7.2M $7.2M $7.1M $10M $10M
Weighted Average Diluted Share $7.2M $7.2M $7.1M $10M $10.1M
 
EBITDA -- -- -- -- --
EBIT $12.9M $16.2M $25.6M $24M $42.8M
 
Revenue (Reported) $27.5M $32.4M $42.4M $73.9M $71.1M
Operating Income (Reported) $10.7M $11.9M $8.1M $4.7M $19.5M
Operating Income (Adjusted) $12.9M $16.2M $25.6M $24M $42.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $107.5M $128.5M $153.3M $201.2M $281.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $1.4M $728K -$1.5M $65K --
Operating Expenses -$42.4M -$55.1M -$39.1M -$19.4M -$72.4M
Operating Income $42.4M $55.1M $39.1M $19.4M $72.4M
 
Net Interest Expenses $2.3M $2.5M $4.5M $6M $11.2M
EBT. Incl. Unusual Items $42.4M $55.1M $39.1M $6.9M $63.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $7.2M $9.7M $6.2M $829K $10M
Net Income to Company $35.3M $45.4M $32.9M $6M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $35.3M $45.4M $32.9M $6M $53.3M
 
Basic EPS (Cont. Ops) $4.90 $6.33 $4.61 $1.04 $5.33
Diluted EPS (Cont. Ops) $4.87 $6.29 $4.58 $1.03 $5.29
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT $53.1M $65.5M $89.7M $94.9M $160.6M
 
Revenue (Reported) $107.5M $128.5M $153.3M $201.2M $281.6M
Operating Income (Reported) $42.4M $55.1M $39.1M $19.4M $72.4M
Operating Income (Adjusted) $53.1M $65.5M $89.7M $94.9M $160.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $80M $89.6M $120.3M $158.1M $210.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $753K $720K $576K $181K $271K
Operating Expenses -$32.9M -$34.5M -$28.3M -$14M -$57.7M
Operating Income $32.9M $34.5M $28.3M $14M $57.7M
 
Net Interest Expenses $1.6M $2M $3.5M $5M $8.7M
EBT. Incl. Unusual Items $32.9M $34.5M $28.3M $2.7M $57.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $5.8M $5.6M $4.5M $242K $10.3M
Net Income to Company $27.1M $29M $23.8M $2.4M $32M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $27.1M $29M $23.8M $2.4M $47.2M
 
Basic EPS (Cont. Ops) $3.76 $4.04 $3.33 $0.52 $4.72
Diluted EPS (Cont. Ops) $3.74 $4.01 $3.31 $0.52 $4.69
Weighted Average Basic Share $21.6M $21.5M $21.4M $24.1M $30M
Weighted Average Diluted Share $21.7M $21.6M $21.5M $24.2M $30.2M
 
EBITDA -- -- -- -- --
EBIT $40.3M $42.9M $71.6M $70.8M $127.5M
 
Revenue (Reported) $80M $89.6M $120.3M $158.1M $210.3M
Operating Income (Reported) $32.9M $34.5M $28.3M $14M $57.7M
Operating Income (Adjusted) $40.3M $42.9M $71.6M $70.8M $127.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $29.3M $30.4M $37.7M $33.5M $47M
Short Term Investments $295.9M $517.3M $477.7M $398.9M $267.6M
Accounts Receivable, Net $8.3M $8.5M $11.7M $12.7M $15.6M
Inventory -- -- -- -- --
Prepaid Expenses -- -- $5.4M $9.6M $14.1M
Other Current Assets -- -- -- -- --
Total Current Assets $237.3M $289.1M $49.7M $209.7M $166.3M
 
Property Plant And Equipment $47M $51.5M $55.7M $61.3M $73.3M
Long-Term Investments $43.8M $27.3M $37.1M $38.9M $57.2M
Goodwill $63.4M $63.4M $63.4M $63.4M $76M
Other Intangibles $1.8M $1.4M $1M $870K $35.5M
Other Long-Term Assets -- -- -- -- --
Total Assets $2.9B $3.4B $3.6B $3.7B $5.1B
 
Accounts Payable $736K $408K $903K $5.8M $5.5M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $50M -- $114.9M $17.6M $15.9M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.7B $2.2B $2.5B $2.6B $3.8B
 
Long-Term Debt $41.5M $41.6M $40.6M $68.1M $77.4M
Capital Leases -- -- -- -- --
Total Liabilities $2.6B $3B $3.2B $3.4B $4.6B
 
Common Stock $14.4M $14.3M $14.3M $14.1M $20M
Other Common Equity Adj $2.1M -$5.5M -$56.3M -$44.4M -$40.7M
Common Equity $316.9M $340.1M $315.4M $340.4M $469M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $316.9M $340.1M $315.4M $340.4M $469M
 
Total Liabilities and Equity $2.9B $3.4B $3.6B $3.7B $5.1B
Cash and Short Terms $341.1M $554.8M $515.6M $441.6M $323.2M
Total Debt $104.2M $43.7M $41.1M $68.1M $118.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $33.7M $35M $39.3M $97.1M $62.1M
Short Term Investments $461.4M $477.6M $382.2M $562.5M --
Accounts Receivable, Net $8.3M $10.1M $12.8M $18M --
Inventory -- -- -- -- --
Prepaid Expenses -- -- $8.1M $13.3M --
Other Current Assets -- -- -- -- --
Total Current Assets $369.5M $123.2M $275.4M $317.9M $215.3M
 
Property Plant And Equipment $50.7M $54.4M $61.9M $75.9M $77M
Long-Term Investments $29M $42.1M $47.3M $54M $55.3M
Goodwill $63.4M $63.4M $63.4M $77M --
Other Intangibles $1.4M $1.1M $904K $36.7M --
Other Long-Term Assets -- -- -- -- --
Total Assets $3.2B $3.5B $3.8B $5.4B $5.2B
 
Accounts Payable $872K $1.1M $4.8M $6.8M --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- $14.7M $27M $37.3M --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $2.1B $2.3B $2.3B $3.2B $3.8B
 
Long-Term Debt $35.7M $33.6M $58M $129.9M $162.3M
Capital Leases -- -- -- -- --
Total Liabilities $2.9B $3.2B $3.5B $4.9B $4.7B
 
Common Stock $14.4M $14.3M $14.1M $20M $20M
Other Common Equity Adj -$4.5M -$63.6M -$59.4M -$34.5M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $327.7M $301.8M $324.4M $475.1M $509.3M
 
Total Liabilities and Equity $3.2B $3.5B $3.8B $5.4B $5.2B
Cash and Short Terms $502.5M $521M $431.1M $669.9M --
Total Debt $36.2M $34.1M $58M $152.5M $228.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $29.4M $43.5M $38.1M $27.4M $8.5M
Depreciation & Amoritzation $4.3M $3.6M $4M $3.5M $7.2M
Stock-Based Compensation $570K $546K $534K $888K $786K
Change in Accounts Receivable -$1.3M -$273K -$3.2M -$1M $4.6M
Change in Inventories -- -- -- -- --
Cash From Operations $37.2M $40.8M $42.4M $33.3M $33.9M
 
Capital Expenditures $8.8M $4.9M $13.7M $5.9M $2.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$201.2M -$440.1M -$467.8M -$25.8M $387.1M
 
Dividends Paid (Ex Special Dividend) $10.5M $10.8M $11.3M $11.7M $18.1M
Special Dividend Paid
Long-Term Debt Issued $136.7M -- -- $25M --
Long-Term Debt Repaid -$223.8M -$12.1M -$2.2M -$555K -$23.3M
Repurchase of Common Stock $6.9M $2.4M $1.3M $5.9M --
Other Financing Activities -- -- -- -- --
Cash From Financing $361.1M $451.1M $183.4M $142M -$472.6M
 
Beginning Cash (CF) $31.2M $228.2M $279.9M $37.9M $187.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $197M $51.7M -$242.1M $149.5M -$51.5M
Ending Cash (CF) $228.2M $279.9M $37.9M $187.4M $135.9M
 
Levered Free Cash Flow $28.4M $35.9M $28.6M $27.3M $31.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $9.1M $10M $6.7M -$4.3M --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $213K $223K $259K $319K $267K
Change in Accounts Receivable -$436K -$778K -$1.4M $2.8M --
Change in Inventories -- -- -- -- --
Cash From Operations $12.7M $11.5M $6.7M $25.6M $15.2M
 
Capital Expenditures $2.9M $2.5M $1.2M $4.3M $2.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$124.9M -$40.8M -$25.1M $276.8M -$40.5M
 
Dividends Paid (Ex Special Dividend) $2.7M $2.9M $2.9M $6.2M $6.2M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -$25M -- --
Long-Term Debt Repaid -$517K -$542K $555K -- --
Repurchase of Common Stock $1.2M $380K $3.9M -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $224.7M $94.6M $136.2M -$66.9M $29.4M
 
Beginning Cash (CF) $248.1M $47.7M $136.7M $50M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $112.5M $65.3M $117.8M $235.5M $4.2M
Ending Cash (CF) $360.6M $113M $254.5M $285.5M --
 
Levered Free Cash Flow $9.9M $9M $5.5M $21.3M $13M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $35.3M $45.4M $32.9M $6M --
Depreciation & Amoritzation $3.9M $3.8M $3.8M $5.7M --
Stock-Based Compensation $666K $378K $851K $927K $179K
Change in Accounts Receivable $315K -$1.8M -$2.7M $2.2M --
Change in Inventories -- -- -- -- --
Cash From Operations $59.3M $45.3M $36.4M $39.5M $41.9M
 
Capital Expenditures $9.4M $12.5M $8.1M $5.2M $5.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$268.3M -$576.1M -$154.4M $289.9M $113.4M
 
Dividends Paid (Ex Special Dividend) $10.7M $11.2M $11.6M $14.8M $24.6M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$17M -$2.1M -$549K -- --
Repurchase of Common Stock $3M $1.4M $6.1M $50K --
Other Financing Activities -- -- -- -- --
Cash From Financing $403.3M $283.2M $259.5M -$298.5M -$260.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $194.4M -$247.6M $141.5M $30.9M -$105.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $49.9M $32.8M $28.3M $34.4M $36.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $27.1M $29M $23.8M $2.4M $32M
Depreciation & Amoritzation $914K $905K $856K $889K $5.5M
Stock-Based Compensation $479K $311K $628K $667K $60K
Change in Accounts Receivable -$25K -$1.6M -$1.1M $2.2M -$222K
Change in Inventories -- -- -- -- --
Cash From Operations $25.7M $30.2M $24.3M $30.6M $38.6M
 
Capital Expenditures $3.7M $11.3M $5.7M $4.9M $8.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$225.5M -$361.5M -$48.1M $267.6M -$6.1M
 
Dividends Paid (Ex Special Dividend) $8.1M $8.5M $8.8M $11.9M $18.5M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- $98.4M
Long-Term Debt Repaid -$11.5M -$1.6M -- -- -$43.7M
Repurchase of Common Stock $2M $1M $5.8M -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $332.2M $164.3M $240.4M -$200.1M $11.6M
 
Beginning Cash (CF) $779.6M $469.2M $315.1M $347.3M $213M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $132.4M -$166.9M $216.7M $98.1M $44.1M
Ending Cash (CF) $912M $302.2M $531.8M $445.4M $252.8M
 
Levered Free Cash Flow $22M $19M $18.6M $25.7M $30.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 6

SMX (Security Matters) Plc [SMX] is up 134.09% over the past day.

Buy
62
PRAX alert for Dec 6

Praxis Precision Medicines, Inc. [PRAX] is up 30.47% over the past day.

Sell
13
PSN alert for Dec 6

Parsons Corp. [PSN] is down 21.1% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock