Financhill
Buy
60

PESI Quote, Financials, Valuation and Earnings

Last price:
$12.71
Seasonality move :
3.95%
Day range:
$12.50 - $12.79
52-week range:
$6.25 - $16.50
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
3.74x
P/B ratio:
4.24x
Volume:
46K
Avg. volume:
118.7K
1-year change:
19.64%
Market cap:
$234.6M
Revenue:
$59.1M
EPS (TTM):
-$0.66
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $105.4M $72.2M $70.6M $89.7M $59.1M
Revenue Growth (YoY) 43.52% -31.53% -2.21% 27.11% -34.12%
 
Cost of Revenues $89.6M $65.4M $61.1M $73.5M $59.2M
Gross Profit $15.9M $6.8M $9.5M $16.3M -$124K
Gross Profit Margin 15.04% 9.41% 13.5% 18.15% -0.21%
 
R&D Expenses $762K $746K $336K $561K $1.2M
Selling, General & Admin $11.8M $12.8M $14.7M $15M $14.5M
Other Inc / (Exp) $155K $4.2M $1.9M -$88K $145K
Operating Expenses $12.5M $13.6M $14.9M $15.5M $15.5M
Operating Income $3.4M -$6.8M -$5.4M $833K -$15.7M
 
Net Interest Expenses $692K $288K $236K $416K $539K
EBT. Incl. Unusual Items $3M -$2.8M -$3.6M $935K -$15.1M
Earnings of Discontinued Ops. -$412K -$421K -$605K -$433K -$410K
Income Tax Expense -$189K -$3.9M -$378K $17K $4.4M
Net Income to Company $3.1M $1.1M -$3.2M $485K -$59.5M
 
Minority Interest in Earnings -$123K -$164K -- -- --
Net Income to Common Excl Extra Items $3.1M $1.1M -$3.2M $918K -$19.6M
 
Basic EPS (Cont. Ops) $0.24 $0.07 -$0.29 $0.04 -$1.33
Diluted EPS (Cont. Ops) $0.23 $0.07 -$0.29 $0.04 -$1.33
Weighted Average Basic Share $12.1M $12.4M $13.3M $13.5M $15.1M
Weighted Average Diluted Share $12.3M $12.7M $13.3M $13.7M $15.1M
 
EBITDA $5M -$5.1M -$3.3M $3.4M -$13.9M
EBIT $3.4M -$6.8M -$5.4M $833K -$15.7M
 
Revenue (Reported) $105.4M $72.2M $70.6M $89.7M $59.1M
Operating Income (Reported) $3.4M -$6.8M -$5.4M $833K -$15.7M
Operating Income (Adjusted) $3.4M -$6.8M -$5.4M $833K -$15.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $15.8M $18.5M $21.9M $16.8M $17.5M
Revenue Growth (YoY) -47.64% 16.93% 18.43% -23.15% 3.82%
 
Cost of Revenues $13.6M $15.4M $17.3M $15.5M $14.9M
Gross Profit $2.2M $3M $4.5M $1.3M $2.5M
Gross Profit Margin 14.04% 16.48% 20.7% 7.79% 14.58%
 
R&D Expenses $243K $69K $120K $303K $342K
Selling, General & Admin $3.3M $3.9M $3.9M $3.6M $4.1M
Other Inc / (Exp) -$2K $2M -$17K $59K --
Operating Expenses $3.6M $4M $4M $3.9M $4.4M
Operating Income -$1.4M -$928K $496K -$2.6M -$1.9M
 
Net Interest Expenses $88K $63K $125K $139K $138K
EBT. Incl. Unusual Items -$1.5M $1M $500K -$2.4M -$1.8M
Earnings of Discontinued Ops. -$43K -$160K $95K -$173K -$73K
Income Tax Expense -$2.8M $179K $254K $6.4M --
Net Income to Company $1.4M $824K $341K -$8.8M -$1.8M
 
Minority Interest in Earnings -$64K -- -- -- --
Net Income to Common Excl Extra Items $1.4M $824K $246K -$8.8M -$1.8M
 
Basic EPS (Cont. Ops) $0.11 $0.05 $0.03 -$0.57 -$0.10
Diluted EPS (Cont. Ops) $0.11 $0.05 $0.02 -$0.57 -$0.10
Weighted Average Basic Share $12.2M $13.3M $13.6M $15.8M $18.5M
Weighted Average Diluted Share $12.4M $13.4M $14M $15.8M $18.5M
 
EBITDA -$958K -$431K $1.2M -$2.2M -$1.4M
EBIT -$1.4M -$928K $496K -$2.6M -$1.9M
 
Revenue (Reported) $15.8M $18.5M $21.9M $16.8M $17.5M
Operating Income (Reported) -$1.4M -$928K $496K -$2.6M -$1.9M
Operating Income (Adjusted) -$1.4M -$928K $496K -$2.6M -$1.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $83.4M $71M $83.8M $67.1M $60.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $74.7M $62.2M $69.8M $63.5M $55.4M
Gross Profit $8.7M $8.8M $14M $3.6M $5.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $701K $453K $430K $1.1M $1.3M
Selling, General & Admin $12.4M $14.3M $14.6M $14.6M $16.1M
Other Inc / (Exp) $5.4M $810K -$43K -$18K --
Operating Expenses $13.1M $14.7M $14.9M $15.7M $17.3M
Operating Income -$4.4M -$5.9M -$924K -$12M -$12.1M
 
Net Interest Expenses $436K $218K $338K $540K $561K
EBT. Incl. Unusual Items $663K -$5.3M -$831K -$11.7M -$11.2M
Earnings of Discontinued Ops. -$431K -$579K -$207K -$830K -$248K
Income Tax Expense -$2.9M -$1.2M $251K $3.8M $135K
Net Income to Company $3.6M -$4.1M -$1.1M -$16M -$51.6M
 
Minority Interest in Earnings -$159K -$41K -- -- --
Net Income to Common Excl Extra Items $3.6M -$4.1M -$1.1M -$15.6M -$11.4M
 
Basic EPS (Cont. Ops) $0.27 -$0.35 -$0.10 -$1.09 -$0.66
Diluted EPS (Cont. Ops) $0.26 -$0.35 -$0.10 -$1.09 -$0.66
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$2.7M -$4M $1.9M -$10.3M -$10.3M
EBIT -$4.4M -$5.9M -$924K -$12M -$12.1M
 
Revenue (Reported) $83.4M $71M $83.8M $67.1M $60.7M
Operating Income (Reported) -$4.4M -$5.9M -$924K -$12M -$12.1M
Operating Income (Adjusted) -$4.4M -$5.9M -$924K -$12M -$12.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $55.1M $53.8M $67M $44.4M $46M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $49.5M $46.3M $55M $45.1M $41.2M
Gross Profit $5.5M $7.5M $12M -$669K $4.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $537K $245K $340K $872K $1M
Selling, General & Admin $9.6M $11M $11M $10.6M $12.2M
Other Inc / (Exp) $5.4M $2M -$11K $59K $194K
Operating Expenses $10.1M $11.2M $11.2M $11.4M $13.2M
Operating Income -$4.5M -$3.7M $764K -$12.1M -$8.5M
 
Net Interest Expenses $237K $167K $269K $393K $415K
EBT. Incl. Unusual Items $624K -$1.8M $929K -$11.7M -$7.8M
Earnings of Discontinued Ops. -$285K -$442K -$43K -$441K -$279K
Income Tax Expense -$2.8M -$147K $482K $4.3M --
Net Income to Company $3.5M -$1.7M $404K -$16M -$8.1M
 
Minority Interest in Earnings -$123K -- -- -- --
Net Income to Common Excl Extra Items $3.5M -$1.7M $447K -$16M -$7.8M
 
Basic EPS (Cont. Ops) $0.27 -$0.16 $0.03 -$1.10 -$0.44
Diluted EPS (Cont. Ops) $0.26 -$0.16 $0.03 -$1.10 -$0.44
Weighted Average Basic Share $36.5M $39.8M $40.4M $44.1M $55.3M
Weighted Average Diluted Share $37M $39.9M $41.2M $44.1M $55.3M
 
EBITDA -$3.3M -$2.3M $2.9M -$10.8M -$7.2M
EBIT -$4.5M -$3.7M $764K -$12.1M -$8.5M
 
Revenue (Reported) $55.1M $53.8M $67M $44.4M $46M
Operating Income (Reported) -$4.5M -$3.7M $764K -$12.1M -$8.5M
Operating Income (Adjusted) -$4.5M -$3.7M $764K -$12.1M -$8.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $7.9M $4.4M $1.9M $7.5M $29M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $24.1M $20.4M $15.4M $18.2M $16.6M
Inventory $610K $680K $814K $1.2M $1.4M
Prepaid Expenses -- -- -- -- --
Other Current Assets $4M $4.5M $5.4M $3.7M $3.3M
Total Current Assets $36.6M $30M $23.5M $30.6M $50.2M
 
Property Plant And Equipment $20.1M $21.1M $20.9M $21M $22.8M
Long-Term Investments $11.4M $11.5M $11.6M $12.1M $12.7M
Goodwill -- -- -- -- --
Other Intangibles $9.8M $10.4M $10.2M $10.4M $10.9M
Other Long-Term Assets $12.4M $12.4M $12.1M $12.5M $13.3M
Total Assets $78.9M $77.3M $70.9M $78.7M $97.2M
 
Accounts Payable $15.4M $12M $10.3M $9.6M $6.4M
Accrued Expenses $6.5M $5.5M $4.9M $6.4M $6M
Current Portion Of Long-Term Debt $3.6M $393K $476K $773K $550K
Current Portion Of Capital Lease Obligations $798K $739K $570K $671K $630K
Other Current Liabilities $898K $506K $362K $269K $244K
Total Current Liabilities $33M $25.9M $22.7M $25.9M $21.9M
 
Long-Term Debt $5.9M $3.5M $2.5M $4.4M $3.7M
Capital Leases -- -- -- -- --
Total Liabilities $46.5M $36.7M $33.4M $39.4M $34.9M
 
Common Stock $12K $13K $13K $14K $18K
Other Common Equity Adj -$207K -$28K -$165K -$100K -$200K
Common Equity $34.2M $40.6M $37.5M $39.4M $62.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$1.7M -- -- -- --
Total Equity $32.5M $40.6M $37.5M $39.4M $62.4M
 
Total Liabilities and Equity $78.9M $77.3M $70.9M $78.7M $97.2M
Cash and Short Terms $7.9M $4.4M $1.9M $7.5M $29M
Total Debt $10M $4.2M $3.1M $5.5M $4.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $7.2M $1.9M $2M $10.6M $16.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $17.5M $16.3M $24.7M $16M $20.3M
Inventory $543K $1.1M $1M $1.1M $1.1M
Prepaid Expenses -- -- -- -- --
Other Current Assets $4.1M $6.2M $4.5M $4.3M --
Total Current Assets $29.4M $25.4M $32.2M $32.1M $42.3M
 
Property Plant And Equipment $20.9M $21.6M $20.8M $22.2M $24.1M
Long-Term Investments $11.5M $11.5M $11.9M $12.5M $13.1M
Goodwill -- -- -- -- --
Other Intangibles $10.2M $10.3M $10.1M $10.9M --
Other Long-Term Assets $12.4M $12.1M $12.4M $13M --
Total Assets $75.4M $73.2M $79.5M $78.2M $91.2M
 
Accounts Payable $9.7M $10.4M $9.6M $7.7M $6.4M
Accrued Expenses $7.8M $8.4M $8.3M $8.2M --
Current Portion Of Long-Term Debt $396K $469K $880K $554K --
Current Portion Of Capital Lease Obligations $644K $585K $635K $605K --
Other Current Liabilities $332K $927K $239K $251K --
Total Current Liabilities $22.3M $23.9M $27.5M $22.7M $23.9M
 
Long-Term Debt $3.6M $2.7M $4.3M $4M $3M
Capital Leases -- -- -- -- --
Total Liabilities $34.3M $34.2M $40.7M $35.8M $35.8M
 
Common Stock $12K $13K $14K $16K $18K
Other Common Equity Adj -$189K -$204K -$169K -$168K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$1.9M -- -- -- --
Total Equity $41.1M $39M $38.8M $42.4M $55.4M
 
Total Liabilities and Equity $75.4M $73.2M $79.5M $78.2M $91.2M
Cash and Short Terms $7.2M $1.9M $2M $10.6M $16.4M
Total Debt $4.3M $3.3M $5.4M $4.8M $3.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $3.1M $1.1M -$3.2M $485K -$59.5M
Depreciation & Amoritzation $1.6M $1.7M $2.1M $2.6M $1.8M
Stock-Based Compensation $236K $250K $408K $548K $656K
Change in Accounts Receivable -$2.8M $3.7M $5M -$2.8M $1.4M
Change in Inventories -- -- -- -- --
Cash From Operations $7.4M -$6.8M -$553K $6.1M -$14.7M
 
Capital Expenditures $1.7M $1.6M $1M $1.7M $4.1M
Cash Acquisitions -- $4K -- -- --
Cash From Investing -$1.6M -$1.6M -$997K -$1.7M -$4.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $108.5M $75M $73.8M $92.8M $98.7M
Long-Term Debt Repaid -$106.5M -$75.8M -$74.7M -$91.2M -$99.8M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$85K -$48K -$96K -$175K -$73K
Cash From Financing $1.9M $4.9M -$921K $1.7M $41M
 
Beginning Cash (CF) $7.9M $4.4M $1.9M $7.5M $29M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $7.7M -$3.5M -$2.5M $6.1M $22.1M
Ending Cash (CF) $15.6M $980K -$613K $13.6M $51.1M
 
Levered Free Cash Flow $5.7M -$8.4M -$1.6M $4.4M -$18.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $1.4M $824K $341K -$8.8M -$1.8M
Depreciation & Amoritzation $409K $497K $685K $433K $426K
Stock-Based Compensation $62K $105K $149K $182K $215K
Change in Accounts Receivable -$954K $3M -$5.7M -$2.5M -$5.4M
Change in Inventories -- -- -- -- --
Cash From Operations -$4.8M $2.2M -$4.5M -$5.1M -$4.6M
 
Capital Expenditures $482K $189K $339K $2M $1.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$482K -$189K -$339K -$2M -$1.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $18.1M $20.9M $21.7M $21.9M --
Long-Term Debt Repaid -$18.3M -$21.1M -$19.4M -$22.1M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $4.8M -$14K -$138K -- --
Cash From Financing $5.2M -$250K $2.2M -$322K -$206K
 
Beginning Cash (CF) $7.2M $1.9M $2M $10.6M $16.4M
Foreign Exchange Rate Adjustment -$13K -$1K -$5K $2K $20K
Additions / Reductions -$88K $1.7M -$2.6M -$7.4M -$6.1M
Ending Cash (CF) $7.1M $3.6M -$633K $3.2M $10.4M
 
Levered Free Cash Flow -$5.3M $2M -$4.8M -$7.1M -$5.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $3.6M -$4.1M -$1.1M -$16M -$51.6M
Depreciation & Amoritzation $1.6M $1.9M $2.8M $1.7M $1.8M
Stock-Based Compensation $224K $411K $490K $622K $787K
Change in Accounts Receivable $10.3M $1.2M -$8.5M $8.7M -$4.6M
Change in Inventories -- -- -- -- --
Cash From Operations -$133K -$3.4M $314K -$5.2M -$11.9M
 
Capital Expenditures $1.4M $1.4M $1.5M $3.2M $4M
Cash Acquisitions -- $4K -- -- --
Cash From Investing -$1.4M -$1.4M -$1.5M -$3.3M -$4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $90.4M $70M $84.7M $105.3M --
Long-Term Debt Repaid -$91.9M -$70.9M -$83M -$106.5M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$4.9M -$236K -- --
Cash From Financing $3.9M -$534K $1.7M $17.6M $22.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.5M -$5.3M $516K $9.2M $6.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$1.5M -$4.8M -$1.1M -$8.4M -$15.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $3.5M -$1.7M $404K -$16M -$8.1M
Depreciation & Amoritzation $1.2M $1.4M $2.1M $1.3M $1.3M
Stock-Based Compensation $149K $310K $392K $466K $597K
Change in Accounts Receivable $6.6M $4.1M -$9.3M $2.1M -$3.8M
Change in Inventories -- -- -- -- --
Cash From Operations -$4.3M -$893K -$26K -$11.4M -$8.6M
 
Capital Expenditures $1.1M $947K $1.4M $2.9M $2.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.1M -$922K -$1.4M -$2.9M -$2.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $59.9M $54.9M $65.8M $78.3M $37.7M
Long-Term Debt Repaid -$60.5M -$55.6M -$63.9M -$79.2M -$38.2M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $4.8M -$35K -$175K -$61K -$20K
Cash From Financing $4.8M -$694K $1.9M $17.8M -$832K
 
Beginning Cash (CF) $15.2M $5.9M $9.1M $31.1M $64.8M
Foreign Exchange Rate Adjustment -$4K -$4K -$5K $1K $21K
Additions / Reductions -$679K -$2.5M $478K $3.5M -$12.2M
Ending Cash (CF) $14.6M $3.4M $9.6M $34.6M $52.6M
 
Levered Free Cash Flow -$5.5M -$1.8M -$1.4M -$14.2M -$11.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock