Financhill
Sell
42

PCT Quote, Financials, Valuation and Earnings

Last price:
$9.28
Seasonality move :
22.41%
Day range:
$9.07 - $9.30
52-week range:
$5.40 - $17.37
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
290.46x
P/B ratio:
24.51x
Volume:
1.1M
Avg. volume:
4.1M
1-year change:
-13.27%
Market cap:
$1.7B
Revenue:
--
EPS (TTM):
-$1.44
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.9M $2.3M $5.2M $18.9M $34.7M
Gross Profit -$1.9M -$2.3M -$5.2M -$18.9M -$34.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $648K $1.4M $1.1M $6.6M $3.4M
Selling, General & Admin $36.6M $68.2M $80.2M $107.3M $138.9M
Other Inc / (Exp) -$11.7M -$1.3M -$6.1M $33.3M -$92.2M
Operating Expenses $35.3M $67.3M $76.1M $95M $110.7M
Operating Income -$37.2M -$69.6M -$81.3M -$113.9M -$145.4M
 
Net Interest Expenses $4.1M $6.7M -- $31.4M $56.9M
EBT. Incl. Unusual Items -$53M -$77.5M -$84.7M -$101.1M -$289.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- $650K -$79K
Net Income to Company -$53M -$77.5M -$84.7M -$101.7M -$289.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$53M -$77.5M -$84.7M -$101.7M -$289.1M
 
Basic EPS (Cont. Ops) -$5.24 -$0.75 -$0.54 -$0.62 -$1.75
Diluted EPS (Cont. Ops) -$5.24 -$0.75 -$0.54 -$0.63 -$1.75
Weighted Average Basic Share $10.1M $102.9M $156M $163.9M $165.4M
Weighted Average Diluted Share $10.1M $102.9M $156M $164M $165.4M
 
EBITDA -$35.3M -$67.3M -$76.1M -$95M -$110.7M
EBIT -$37.2M -$69.6M -$81.3M -$113.9M -$145.4M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$37.2M -$69.6M -$81.3M -$113.9M -$145.4M
Operating Income (Adjusted) -$37.2M -$69.6M -$81.3M -$113.9M -$145.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- $2.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.7M $1.3M $5.7M $7.4M $30.4M
Gross Profit -$2.7M -$1.3M -$5.7M -$7.4M -$27.9M
Gross Profit Margin -- -- -- -- -1150%
 
R&D Expenses $330K $254K $841K $785K $670K
Selling, General & Admin $24.5M $20.8M $30M $29.8M $10.4M
Other Inc / (Exp) $8.4M -$15M $48.8M -$45.2M --
Operating Expenses $24.8M $19.8M $25.9M $23.9M $11M
Operating Income -$27.5M -$21.1M -$31.6M -$31.3M -$38.9M
 
Net Interest Expenses $1.8M -- $11.5M $14.6M $16.2M
EBT. Incl. Unusual Items -$21M -$34.9M $8.5M -$90.6M -$28.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$21M -$34.9M $8.5M -$90.6M -$28.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$21M -$34.9M $8.5M -$90.6M -$28.4M
 
Basic EPS (Cont. Ops) -$0.18 -$0.21 $0.05 -$0.54 -$0.19
Diluted EPS (Cont. Ops) -$0.18 -$0.21 $0.03 -$0.54 -$0.31
Weighted Average Basic Share $118.3M $163.5M $164M $166.5M $180.1M
Weighted Average Diluted Share $118.3M $163.5M $165.5M $166.5M $184.6M
 
EBITDA -$27M -$19.8M -$25.9M -$23.9M -$30.5M
EBIT -$27.5M -$21.1M -$31.6M -$31.3M -$38.9M
 
Revenue (Reported) -- -- -- -- $2.4M
Operating Income (Reported) -$27.5M -$21.1M -$31.6M -$31.3M -$38.9M
Operating Income (Adjusted) -$27.5M -$21.1M -$31.6M -$31.3M -$38.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- $5.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $4.2M $4.3M $12.4M $25.2M $106.8M
Gross Profit -$4.2M -$4.3M -$12.4M -$25.2M -$101.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.2M $1.2M $2.3M $9.3M $2.8M
Selling, General & Admin $68.9M $80.6M $97.7M $128.4M $74.4M
Other Inc / (Exp) -$14.7M -$12.9M $27.4M -$60.9M --
Operating Expenses $68.7M $77.4M $89.1M $114.1M $56.3M
Operating Income -$72.8M -$81.8M -$101.5M -$139.2M -$157.4M
 
Net Interest Expenses $8M $1.4M $15.5M $58.2M $64.1M
EBT. Incl. Unusual Items -$95.5M -$94.8M -$82M -$248M -$228.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- $650K -$79K
Net Income to Company -$95.5M -$94.8M -$82M -$253.5M -$228.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$90.7M -$94.8M -$82M -$248.6M -$228.5M
 
Basic EPS (Cont. Ops) -$4.00 -$0.65 -$0.50 -$1.51 -$1.32
Diluted EPS (Cont. Ops) -$4.00 -$0.65 -$0.53 -$1.51 -$1.44
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$70.8M -$77.4M -$89.1M -$114.1M -$123.6M
EBIT -$72.8M -$81.8M -$101.5M -$139.2M -$157.4M
 
Revenue (Reported) -- -- -- -- $5.7M
Operating Income (Reported) -$72.8M -$81.8M -$101.5M -$139.2M -$157.4M
Operating Income (Adjusted) -$72.8M -$81.8M -$101.5M -$139.2M -$157.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- $5.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.7M $3.6M $10.7M $23.9M $98.3M
Gross Profit -$3.7M -$3.6M -$10.7M -$23.9M -$92.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.1M $843K $2.1M $3.4M $2.1M
Selling, General & Admin $43.9M $59M $76.5M $105.3M $40.7M
Other Inc / (Exp) -$4.7M -$16.3M $17.1M -$77.1M -$20.4M
Operating Expenses $44M $56.3M $69.3M $86.3M $29.7M
Operating Income -$47.7M -$59.9M -$80M -$110.2M -$122.3M
 
Net Interest Expenses $5.7M $444K $15.5M $41.7M $48.9M
EBT. Incl. Unusual Items -$58.1M -$75.4M -$72.7M -$224.5M -$163.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$58.1M -$75.4M -$72.7M -$224.5M -$163.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$58.1M -$75.4M -$72.7M -$224.5M -$163.8M
 
Basic EPS (Cont. Ops) -$0.78 -$0.50 -$0.44 -$1.36 -$0.94
Diluted EPS (Cont. Ops) -$0.78 -$0.50 -$0.47 -$1.36 -$1.07
Weighted Average Basic Share $286.8M $460M $491.3M $495.6M $537M
Weighted Average Diluted Share $286.8M $460M $492.9M $495.6M $542.7M
 
EBITDA -$46.2M -$56.3M -$69.3M -$86.3M -$97M
EBIT -$47.7M -$59.9M -$80M -$110.2M -$122.3M
 
Revenue (Reported) -- -- -- -- $5.7M
Operating Income (Reported) -$47.7M -$59.9M -$80M -$110.2M -$122.3M
Operating Income (Adjusted) -$47.7M -$59.9M -$80M -$110.2M -$122.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $64.5M $342.6M $231.3M $147.3M $32.3M
Short Term Investments -- $167.4M $98.6M $48.2M --
Accounts Receivable, Net $78K -- -- -- --
Inventory -- -- -- -- $8.1M
Prepaid Expenses $106.4K -- -- -- --
Other Current Assets $446K $2.7M $4.9M $10.5M $13.5M
Total Current Assets $64.9M $345.3M $236.2M $162.6M $53.9M
 
Property Plant And Equipment $74.1M $225.2M $524.9M $668.5M $730.9M
Long-Term Investments $266.1M $88.6M $94.8M $203.4M $9.2M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $269M $94.1M $100.3M $208.2M $13.6M
Total Assets $408M $664.7M $861.3M $1B $798.4M
 
Accounts Payable $1.1M $1.4M $1.7M -- --
Accrued Expenses $31.9M $37.1M $36.6M $43.6M $50.9M
Current Portion Of Long-Term Debt $122K -- -- $9.1M $23.3M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- $10.1M
Total Current Liabilities $33.1M $38.5M $38.3M $55.6M $90.9M
 
Long-Term Debt $262.2M $232.5M $250.1M $534.7M $378M
Capital Leases -- -- -- -- --
Total Liabilities $296.2M $283.1M $350.5M $619.1M $617.9M
 
Common Stock $38K $128K $164K $164K $174K
Other Common Equity Adj -- -$237K -$641K -$32K $78K
Common Equity $111.7M $381.5M $510.9M $420.2M $170.8M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $111.7M $381.5M $510.9M $420.2M $180.4M
 
Total Liabilities and Equity $408M $664.7M $861.3M $1B $798.4M
Cash and Short Terms $64.5M $342.6M $231.3M $147.3M $32.3M
Total Debt $262.3M $232.5M $250.1M $543.8M $401.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $221.2M $315M $244.7M $83.9M $237.9M
Short Term Investments $184.6M $158.5M $12M -- --
Accounts Receivable, Net $78K -- -- -- $1.6M
Inventory -- -- -- $6.6M $10.7M
Prepaid Expenses -- -- -- -- --
Other Current Assets $2.8M $6M $12.7M $11M --
Total Current Assets $224M $321M $257.3M $101.5M $265.4M
 
Property Plant And Equipment $189.2M $458.2M $656M $672.7M $710.9M
Long-Term Investments $272.9M $101M $151.5M $9.7M $9.3M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $278.7M $107.9M $158.5M $14.6M --
Total Assets $691.9M $887.1M $1.1B $788.8M $989.1M
 
Accounts Payable $2.1M $7.1M -- -- $4.4M
Accrued Expenses $52.2M $38.7M $38.1M $35M --
Current Portion Of Long-Term Debt -- -- $7.1M $11.9M --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- $9.1M --
Total Current Liabilities $54.3M $45.8M $52M $58.3M $118.4M
 
Long-Term Debt $291.9M $250.4M $533.9M $354.9M $707.6M
Capital Leases -- -- -- -- --
Total Liabilities $361.8M $368.6M $630.3M $547.4M $920.9M
 
Common Stock $118K $164K $164K $173K $180K
Other Common Equity Adj -$17K -$1M -$7K -$55K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- $21.8M --
Minority Interest, Total -- -- -- -- --
Total Equity $330.1M $518.5M $441.6M $241.4M $68.2M
 
Total Liabilities and Equity $691.9M $887.1M $1.1B $788.8M $989.1M
Cash and Short Terms $221.2M $315M $244.7M $83.9M $237.9M
Total Debt $291.9M $250.4M $541M $366.8M $731.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$53M -$77.5M -$84.7M -$101.7M -$289.1M
Depreciation & Amoritzation $1.9M $2.3M $5.2M $18.9M $34.7M
Stock-Based Compensation $5.6M $22.6M $10.8M $11.8M $11.7M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -$265K -$4.5M -$3.3M
Cash From Operations -$18M -$54.5M -$65.5M -$94.9M -$144.8M
 
Capital Expenditures $29.8M $137.4M $287.2M $153.9M $55.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$29.8M -$305.6M -$218.4M -$102.1M -$7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $304.1M -- -- $285.1M $66.1M
Long-Term Debt Repaid -$18.7M -- -- -$592K -$259.7M
Repurchase of Common Stock -- $1.7M $1.6M $1.4M $1.6M
Other Financing Activities -$14.3M -$4.4M -$831K -$11.1M -$4.1M
Cash From Financing $378.2M $293.4M $247.5M $272M -$109.2M
 
Beginning Cash (CF) $64.5M $175.3M $132.7M $99.1M $32.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $330.4M -$66.7M -$36.3M $75M -$261M
Ending Cash (CF) $394.9M $108.6M $96.4M $174.1M -$228.7M
 
Levered Free Cash Flow -$47.8M -$191.9M -$352.7M -$248.8M -$200.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$21M -$34.9M $8.5M -$90.6M -$28.4M
Depreciation & Amoritzation $522K $1.3M $5.7M $7.4M $8.4M
Stock-Based Compensation $13.6M $3M $3.3M $2.9M $2.9M
Change in Accounts Receivable -- -- -- -- $531K
Change in Inventories -- -- -$963K -$506K $35K
Cash From Operations -$7.2M -$15.1M -$20.9M -$33.4M -$38.5M
 
Capital Expenditures $37.7M $85M $18.4M $9.3M $3.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$21.9M -$11.9M -$30.5M -$9.3M -$3.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $227.4M $26.1M --
Long-Term Debt Repaid -- -- -- -$1.5M --
Repurchase of Common Stock -- $506K $818K $483K $1.7M
Other Financing Activities $160K -$13K -$7.4M -$1.3M --
Cash From Financing $160K -$518K $219.2M $112.8M -$8.3M
 
Beginning Cash (CF) $36.7M $156.5M $232.6M $83.9M $237.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$29M -$27.5M $167.8M $70.2M -$50.7M
Ending Cash (CF) $7.6M $129M $400.4M $154.1M $187.3M
 
Levered Free Cash Flow -$44.9M -$100.1M -$39.3M -$42.6M -$42.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$95.5M -$94.8M -$82M -$253.5M -$228.5M
Depreciation & Amoritzation $2M $4.3M $11.4M $32.9M $36.1M
Stock-Based Compensation $17.5M $17.3M $10.1M $11.8M $15.7M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -$2.8M -$4.1M
Cash From Operations -$53.5M -$58.2M -$76.6M -$146.6M -$145.9M
 
Capital Expenditures $115.5M $261.3M $217.8M $45.2M $49.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$300.5M -$236.2M -$69.9M -$32.2M -$49.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- $59.9M --
Long-Term Debt Repaid -- -- -- -$257.4M --
Repurchase of Common Stock -- $3.3M $1.2M $1.4M $5M
Other Financing Activities -$15.8M -$824K -$10.7M -$2.8M --
Cash From Financing $663.5M $242.4M $273.2M -$111.7M $348.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $309.4M -$52M $126.6M -$290.5M $153.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$169.1M -$319.5M -$294.4M -$191.8M -$195M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$58.1M -$75.4M -$72.7M -$224.5M -$163.8M
Depreciation & Amoritzation $1.5M $3.5M $9.8M $23.9M $25.3M
Stock-Based Compensation $14.8M $9.4M $8.7M $8.6M $12.7M
Change in Accounts Receivable -- -- -- -- -$1.6M
Change in Inventories -- -- -$3.5M -$506K -$2.6M
Cash From Operations -$46.5M -$50.2M -$61.3M -$113M -$114.1M
 
Capital Expenditures $88.2M $212.1M $142.7M $34M $27.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$273.1M -$203.8M -$55.3M $14.6M -$27.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $285.1M $59.9M $41.8M
Long-Term Debt Repaid -- -- -- -$256.8M -$21M
Repurchase of Common Stock -- $1.6M $1.1M $1.2M $4.5M
Other Financing Activities -$4.4M -$811K -$10.7M -$2.4M -$1M
Cash From Financing $298.6M $247.6M $273.3M -$110.5M $347.3M
 
Beginning Cash (CF) $326.9M $646.1M $404M $130.3M $554.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$21M -$6.3M $156.6M -$208.9M $205.7M
Ending Cash (CF) $305.9M $639.8M $560.6M -$78.6M $760.6M
 
Levered Free Cash Flow -$134.7M -$262.3M -$204M -$147M -$141.6M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock