Financhill
Sell
22

PCT Quote, Financials, Valuation and Earnings

Last price:
$5.98
Seasonality move :
7.35%
Day range:
$5.57 - $6.53
52-week range:
$4.50 - $15.58
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
--
P/B ratio:
5.95x
Volume:
7.1M
Avg. volume:
2.6M
1-year change:
5.46%
Market cap:
$1.1B
Revenue:
--
EPS (TTM):
-$1.74
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $8.6M $8.3M $23.7M $52.4M $82.3M
Gross Profit -$8.6M -$8.3M -$23.7M -$52.4M -$82.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $648K $3.7M $4.4M $6.6M $6.4M
Selling, General & Admin $28M $57.6M $53.2M $54.9M $56.7M
Other Inc / (Exp) -$11.7M -$1.3M -$6.1M $33.3M -$92.2M
Operating Expenses $28.6M $61.3M $57.6M $61.5M $63.1M
Operating Income -$37.2M -$69.6M -$81.3M -$113.9M -$145.4M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$53M -$77.5M -$84.7M -$101.1M -$289.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- $650K -$79K
Net Income to Company -$53M -$77.5M -$84.7M -$101.7M -$289.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$53M -$77.5M -$84.7M -$101.7M -$289.1M
 
Basic EPS (Cont. Ops) -$1.96 -$0.75 -$0.54 -$0.62 -$1.75
Diluted EPS (Cont. Ops) -$1.96 -$0.79 -$0.55 -$0.63 -$1.75
Weighted Average Basic Share $28.7M $102.9M $156M $163.9M $165.4M
Weighted Average Diluted Share $28.7M $103M $156.2M $164M $165.4M
 
EBITDA -$47M -$67.7M -$77.2M -$50.8M -$197.7M
EBIT -$48.9M -$70M -$82.4M -$69.7M -$232.4M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$37.2M -$69.6M -$81.3M -$113.9M -$145.4M
Operating Income (Adjusted) -$48.9M -$70M -$82.4M -$69.7M -$232.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.6M $1M $6.8M $16.4M $21.9M
Gross Profit -$1.6M -$1M -$6.8M -$16.4M -$21.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $120K $2.6M $3.5M $1.7M $1.5M
Selling, General & Admin $23.5M $18.2M $11.2M $15.8M $11.8M
Other Inc / (Exp) -$10M $3.4M $10.3M $16.2M -$15.1M
Operating Expenses $23.6M $20.8M $14.7M $17.5M $13.3M
Operating Income -$25.1M -$21.9M -$21.4M -$33.9M -$35.2M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$37.4M -$19.4M -$9.4M -$28.4M -$64.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- $650K -$79K
Net Income to Company -$37.4M -$19.4M -$9.4M -$29M -$64.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$37.4M -$19.4M -$9.4M -$29M -$64.7M
 
Basic EPS (Cont. Ops) -$1.21 -$0.14 -$0.05 -$0.18 -$0.39
Diluted EPS (Cont. Ops) -$1.21 -$0.18 -$0.06 -$0.18 -$0.39
Weighted Average Basic Share $33.5M $124.3M $163.3M $164.1M $165.8M
Weighted Average Diluted Share $33.5M $124.6M $163.5M $164.1M $165.8M
 
EBITDA -$34.6M -$21.6M -$6.6M -$6.3M -$41M
EBIT -$35.1M -$22.3M -$8.2M -$13.2M -$49.6M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$25.1M -$21.9M -$21.4M -$33.9M -$35.2M
Operating Income (Adjusted) -$35.1M -$22.3M -$8.2M -$13.2M -$49.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $8.6M $8.3M $23.7M $52.4M $82.3M
Gross Profit -$8.6M -$8.3M -$23.7M -$52.4M -$82.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $648K $3.7M $4.4M $6.6M $6.4M
Selling, General & Admin $28M $57.6M $53.2M $54.9M $56.7M
Other Inc / (Exp) -$11.7M -$1.3M -$6.1M $33.3M -$92.2M
Operating Expenses $28.6M $61.3M $57.6M $61.5M $63.1M
Operating Income -$37.2M -$69.6M -$81.3M -$113.9M -$145.4M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$53M -$77.5M -$84.7M -$101.1M -$289.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$53M -$77.5M -$84.7M -$101.7M -$289.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$53M -$77.5M -$84.7M -$101.7M -$289.1M
 
Basic EPS (Cont. Ops) -$1.84 -$0.92 -$0.54 -$0.63 -$1.74
Diluted EPS (Cont. Ops) -$1.84 -$0.96 -$0.55 -$0.65 -$1.74
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$47M -$81.5M -$76.6M -$50.8M -$197.7M
EBIT -$48.9M -$83.8M -$81.8M -$69.7M -$232.4M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$37.2M -$69.6M -$81.3M -$113.9M -$145.4M
Operating Income (Adjusted) -$48.9M -$83.8M -$81.8M -$69.7M -$232.4M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $8.3M $23.7M $52.4M $82.3M --
Gross Profit -$8.3M -$23.7M -$52.4M -$82.3M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $3.7M $4.4M $6.6M $6.4M --
Selling, General & Admin $57.6M $53.2M $54.9M $56.7M --
Other Inc / (Exp) -$1.3M -$6.1M $33.3M -$92.2M --
Operating Expenses $61.3M $57.6M $61.5M $63.1M --
Operating Income -$69.6M -$81.3M -$113.9M -$145.4M --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$77.5M -$84.7M -$101.1M -$289.2M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $650K -$79K --
Net Income to Company -$77.5M -$84.7M -$101.7M -$289.1M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$77.5M -$84.7M -$101.7M -$289.1M --
 
Basic EPS (Cont. Ops) -$0.92 -$0.54 -$0.63 -$1.74 --
Diluted EPS (Cont. Ops) -$0.96 -$0.55 -$0.65 -$1.74 --
Weighted Average Basic Share $411.2M $623.3M $655.5M $661.4M --
Weighted Average Diluted Share $411.4M $623.5M $657.2M $661.4M --
 
EBITDA -$81.5M -$76.6M -$50.8M -$197.7M --
EBIT -$83.8M -$81.8M -$69.7M -$232.4M --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$69.6M -$81.3M -$113.9M -$145.4M --
Operating Income (Adjusted) -$83.8M -$81.8M -$69.7M -$232.4M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $64.5M $33.4M $63.9M $73.4M $15.7M
Short Term Investments -- $167.4M $98.6M $48.2M --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- $4.8M $8.1M
Prepaid Expenses -- -- -- -- --
Other Current Assets $446K $2.7M $4.9M $10.5M $13.5M
Total Current Assets $64.9M $345.3M $236.2M $162.6M $53.9M
 
Property Plant And Equipment $74.1M $225.2M $524.9M $668.5M $730.9M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $269M $94.1M $100.3M $208.2M $13.6M
Total Assets $408M $664.7M $861.3M $1B $798.4M
 
Accounts Payable $1.1M $1.4M $1.7M $2.9M $6.6M
Accrued Expenses $31.9M $37.1M $36.6M $43.6M $50.9M
Current Portion Of Long-Term Debt $122K -- -- $9.1M $23.3M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- $10.1M
Total Current Liabilities $33.1M $38.5M $38.3M $55.6M $90.9M
 
Long-Term Debt $262.2M $232.5M $233.5M $507.4M $323.4M
Capital Leases -- -- -- -- --
Total Liabilities $296.2M $283.1M $350.5M $619.1M $617.9M
 
Common Stock $82K $128K $164K $164K $174K
Other Common Equity Adj -- -$237K -$641K -$32K $78K
Common Equity $192.4M $539.3M $510.9M $420.2M $180.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $111.7M $381.5M $510.9M $420.2M $180.4M
 
Total Liabilities and Equity $408M $664.7M $861.3M $1B $798.4M
Cash and Short Terms $64.5M $200.8M $162.5M $121.6M $15.7M
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $64.5M $33.4M $63.9M $73.4M $15.7M
Short Term Investments -- $167.4M $98.6M $48.2M --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- $4.8M $8.1M
Prepaid Expenses -- -- -- -- --
Other Current Assets $446K $2.7M $4.9M $10.5M $13.5M
Total Current Assets $64.9M $345.3M $236.2M $162.6M $53.9M
 
Property Plant And Equipment $74.1M $225.2M $524.9M $668.5M $730.9M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $269M $94.1M $100.3M $208.2M $13.6M
Total Assets $408M $664.7M $861.3M $1B $798.4M
 
Accounts Payable $1.1M $1.4M $1.7M $2.9M $6.6M
Accrued Expenses $31.9M $37.1M $36.6M $43.6M $50.9M
Current Portion Of Long-Term Debt $122K -- -- $9.1M $23.3M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- $10.1M
Total Current Liabilities $33.1M $38.5M $38.3M $55.6M $90.9M
 
Long-Term Debt $262.2M $232.5M $233.5M $507.4M $323.4M
Capital Leases -- -- -- -- --
Total Liabilities $296.2M $283.1M $350.5M $619.1M $617.9M
 
Common Stock $82K $128K $164K $164K $174K
Other Common Equity Adj -- -$237K -$641K -$32K $78K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $111.7M $381.5M $510.9M $420.2M $180.4M
 
Total Liabilities and Equity $408M $664.7M $861.3M $1B $798.4M
Cash and Short Terms $64.5M $200.8M $162.5M $121.6M $15.7M
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$53M -$77.5M -$84.7M -$101.7M -$289.1M
Depreciation & Amoritzation $1.9M $2.3M $5.2M $18.9M $34.7M
Stock-Based Compensation $5.6M $22.6M $10.8M $11.8M $11.7M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -$265K -$4.5M -$3.3M
Cash From Operations -$18M -$54.5M -$65.5M -$94.9M -$144.8M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$29.8M -$305.6M -$218.4M -$102.1M -$7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $304.1M -- -- $285.1M $66.1M
Long-Term Debt Repaid -$18.7M -- -- -$592K -$259.7M
Repurchase of Common Stock -- -$1.7M -$1.6M -$1.4M -$1.6M
Other Financing Activities -$14.3M -$4.4M -$831K -$11.1M -$4.1M
Cash From Financing $378.2M $293.4M $247.5M $272M -$109.2M
 
Beginning Cash (CF) $150K $330.6M $263.9M $227.5M $302.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $330.4M -$66.7M -$36.3M $75M -$261M
Ending Cash (CF) $330.6M $263.9M $227.5M $302.5M $41.5M
 
Levered Free Cash Flow -$47.8M -$191.9M -$352.7M -$248.8M -$200.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$37.4M -$19.4M -$9.4M -$29M -$64.7M
Depreciation & Amoritzation $487K $774K $1.7M $6.9M $8.6M
Stock-Based Compensation $2.7M $7.9M $1.4M $3.1M $3M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -$987K -$1.5M
Cash From Operations -$7.2M -$12.6M -$15.3M -$33.6M -$31.8M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$27.4M -$32.4M -$14.6M -$46.8M -$21.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $303.8M -- -- -- $6.2M
Long-Term Debt Repaid -$17.3M -- -- -$592K -$2.9M
Repurchase of Common Stock -- -$1.7M -$67K -$248K -$440K
Other Financing Activities -$11.5M -$13K -$20K -$435K -$1.7M
Cash From Financing $365M -$708K -$88K -$1.3M $1.3M
 
Beginning Cash (CF) $108K $309.6M $257.5M $384.1M $93.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $330.5M -$45.7M -$30M -$81.6M -$52.1M
Ending Cash (CF) $330.6M $263.9M $227.5M $302.5M $41.5M
 
Levered Free Cash Flow -$34.6M -$61.8M -$90.4M -$44.8M -$53.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$53M -$77.5M -$84.7M -$101.7M -$289.1M
Depreciation & Amoritzation $1.9M $2.3M $5.2M $18.9M $34.7M
Stock-Based Compensation $5.6M $22.6M $10.8M $11.8M $11.7M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$18M -$54.5M -$65.5M -$94.9M -$144.8M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$29.8M -$305.6M -$218.4M -$102.1M -$7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $304.1M -- -- -- --
Long-Term Debt Repaid -$18.7M -- -- -$592K -$259.7M
Repurchase of Common Stock -- -$1.7M -$1.6M -$1.4M -$1.6M
Other Financing Activities -$14.3M -$4.4M -$831K -$11.1M -$4.1M
Cash From Financing $378.2M $293.4M $247.5M $272M -$109.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $330.4M -$66.7M -$36.3M $75M -$261M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$47.8M -$191.9M -$352.7M -$248.8M -$200.4M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders -$77.5M -$84.7M -$101.7M -$289.1M --
Depreciation & Amoritzation $2.3M $5.2M $18.9M $34.7M --
Stock-Based Compensation $22.6M $10.8M $11.8M $11.7M --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -$4.5M -$3.3M --
Cash From Operations -$54.5M -$65.5M -$94.9M -$144.8M --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$305.6M -$218.4M -$102.1M -$7M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $285.1M $66.1M --
Long-Term Debt Repaid -- -- -$592K -$259.7M --
Repurchase of Common Stock -$1.7M -$1.6M -$1.4M -$1.6M --
Other Financing Activities -$4.4M -$831K -$11.1M -$4.1M --
Cash From Financing $293.4M $247.5M $272M -$109.2M --
 
Beginning Cash (CF) $1.5B $1.2B $1.1B $459.6M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$66.7M -$36.3M $75M -$261M --
Ending Cash (CF) $1.5B $1.2B $1.2B $198.6M --
 
Levered Free Cash Flow -$191.9M -$352.7M -$248.8M -$200.4M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

What Do I Need to Know About Alcoa Stock?
What Do I Need to Know About Alcoa Stock?

Alcoa (AA) is a global leader in aluminum production. Based…

Is ROOT Stock the Next Big Thing?
Is ROOT Stock the Next Big Thing?

Root Holdings (NASDAQ:ROOT) is the parent company of Root Insurance,…

Is Okta a Good Stock to Buy?
Is Okta a Good Stock to Buy?

Okta (NASDAQ:OKTA) is used by some of the largest firms…

Stock Ideas

Sell
37
Is AAPL Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 31x

Sell
37
Is MSFT Stock a Buy?

Market Cap: $2.7T
P/E Ratio: 30x

Sell
31
Is NVDA Stock a Buy?

Market Cap: $2.3T
P/E Ratio: 32x

Alerts

Sell
45
RGC alert for Apr 5

Regencell Bioscience Holdings [RGC] is up 32.59% over the past day.

Sell
25
GDXU alert for Apr 5

MicroSectors Gold Miners 3X Leveraged ETN [GDXU] is down 27.33% over the past day.

Buy
76
SOXS alert for Apr 5

Direxion Daily Semiconductor Bear 3X Shares [SOXS] is up 23.96% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock