Financhill
Sell
34

LNZA Quote, Financials, Valuation and Earnings

Last price:
$13.42
Seasonality move :
-31.94%
Day range:
$12.79 - $13.05
52-week range:
$11.20 - $274.00
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.70x
P/B ratio:
3.68x
Volume:
1.4K
Avg. volume:
11.1K
1-year change:
-92.01%
Market cap:
$29.7M
Revenue:
$49.6M
EPS (TTM):
-$37.54
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $18.4M -- $37.3M $62.6M $49.6M
Revenue Growth (YoY) -- 38.73% 46.67% 67.72% -20.82%
 
Cost of Revenues $11.6M -- $32.9M $50.4M $31.5M
Gross Profit $6.8M -- $4.4M $12.2M $18.1M
Gross Profit Margin 36.84% 40.19% 11.77% 19.48% 36.41%
 
R&D Expenses $34.5M $44.2M $53.2M $68.1M $77M
Selling, General & Admin $9M $1M $26.8M $50.4M $50M
Other Inc / (Exp) $172K $2.4M -$2.8M -$29.4M -$17.7M
Operating Expenses $46.5M $1.4M $80M $118.6M $127M
Operating Income -$39.7M -$1.4M -$75.6M -$106.4M -$108.9M
 
Net Interest Expenses $351K -- -- -- --
EBT. Incl. Unusual Items -$39.9M $46.7K -$78.3M -$131.2M -$123.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$37.7M $46.7K -$76.4M -$134.1M -$137.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$37.7M $46.7K -$76.4M -$134.1M -$137.7M
 
Basic EPS (Cont. Ops) -$0.35 $0.00 -$1,236.58 -$0.79 -$69.71
Diluted EPS (Cont. Ops) -$0.35 $0.00 -$1,236.58 -$0.79 -$69.71
Weighted Average Basic Share $196.2M $18.8M $93K $176M $2M
Weighted Average Diluted Share $196.2M $18.8M $93K $176M $2M
 
EBITDA -$36.6M -$1.4M -$70.9M -$100.9M -$103.4M
EBIT -$39.5M -$1.4M -$75.6M -$106.4M -$108.9M
 
Revenue (Reported) $18.4M -- $37.3M $62.6M $49.6M
Operating Income (Reported) -$39.7M -$1.4M -$75.6M -$106.4M -$108.9M
Operating Income (Adjusted) -$39.5M -$1.4M -$75.6M -$106.4M -$108.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- $8.1M $19.6M $9.9M $9.3M
Revenue Growth (YoY) -- -- 142.88% -49.28% -6.68%
 
Cost of Revenues -- $7.2M $15.7M $9.4M $7.9M
Gross Profit -- $886K $3.9M $501K $1.3M
Gross Profit Margin -- 10.98% 19.68% 5.04% 14.42%
 
R&D Expenses -- $14.3M $16.6M $22M $10.3M
Selling, General & Admin $304.7K $7.3M $11.8M $11.5M $6.7M
Other Inc / (Exp) -- -$1.2M -$1.5M -$19.7M --
Operating Expenses $439.5K $21.5M $28.5M $33.5M $17M
Operating Income -$439.5K -$20.6M -$24.6M -$33M -$15.7M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $469.1K -$21.8M -$24.9M -$51.9M $3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $469.1K -$22.3M -$25.3M -$57.4M $2.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $469.1K -$22.3M -$25.3M -$57.4M $2.9M
 
Basic EPS (Cont. Ops) $0.03 -$346.87 -$0.13 -$0.29 $1.14
Diluted EPS (Cont. Ops) $0.03 -$346.87 -$0.13 -$0.29 $0.99
Weighted Average Basic Share $18.8M $92.3K $195.9M $197.8M $2.3M
Weighted Average Diluted Share $18.8M $92.3K $195.9M $197.8M $2.7M
 
EBITDA -$439.5K -$19.4M -$23.2M -$31.7M -$14.6M
EBIT -$439.5K -$20.6M -$24.6M -$33M -$15.7M
 
Revenue (Reported) -- $8.1M $19.6M $9.9M $9.3M
Operating Income (Reported) -$439.5K -$20.6M -$24.6M -$33M -$15.7M
Operating Income (Adjusted) -$439.5K -$20.6M -$24.6M -$33M -$15.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- $25.8M $53.7M $58M $39.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $22.7M $47.3M $38.2M $30.4M
Gross Profit -- $3.1M $6.5M $19.9M $9.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- $54.9M $65.2M $76.9M $58.1M
Selling, General & Admin $305.1K $20.2M $48.4M $43.6M $57.3M
Other Inc / (Exp) -- -$995K -$31.6M -$22.8M --
Operating Expenses -- $60.3M $113.6M $120.4M $115.5M
Operating Income -- -$57.2M -$107.1M -$100.6M -$106M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $467.5K -$57.7M -$135.5M -$119.5M -$59.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -$55.4M -$136.8M -$129.4M -$75.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -$55.4M -$136.8M -$129.4M -$75.9M
 
Basic EPS (Cont. Ops) -- -$909.57 -$327.84 -$0.66 -$37.40
Diluted EPS (Cont. Ops) $0.03 -$909.57 -$327.84 -$0.66 -$37.54
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -$53.3M -$101.4M -$94.8M -$101.8M
EBIT -- -$57.2M -$107.1M -$100.6M -$106M
 
Revenue (Reported) -- $25.8M $53.7M $58M $39.9M
Operating Income (Reported) -- -$57.2M -$107.1M -$100.6M -$106M
Operating Income (Adjusted) -- -$57.2M -$107.1M -$100.6M -$106M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- $25.8M $42.2M $37.6M $27.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $22.7M $37M $24.7M $23.5M
Gross Profit -- $3.1M $5.2M $12.9M $4.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- $39.9M $51.8M $60.5M $41.7M
Selling, General & Admin $305.1K $19.5M $41.1M $34.2M $41.6M
Other Inc / (Exp) -- -$1.1M -$29.9M -$23.3M $17.9M
Operating Expenses $439.9K $59.3M $92.9M $94.8M $83.3M
Operating Income -$439.9K -$56.2M -$87.7M -$81.9M -$79M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $467.6K -$57.3M -$114.5M -$102.8M -$38.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $467.6K -$55M -$115.4M -$110.7M -$48.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $467.6K -$55M -$115.4M -$110.7M -$48.9M
 
Basic EPS (Cont. Ops) $0.03 -$909.55 -$0.84 -$0.56 -$23.55
Diluted EPS (Cont. Ops) $0.03 -$909.55 -$0.84 -$0.56 -$23.70
Weighted Average Basic Share $61.9M $276.7K $507.9M $592.5M $6.5M
Weighted Average Diluted Share $61.9M $276.7K $507.9M $592.5M $6.8M
 
EBITDA -$439.9K -$52.4M -$83.2M -$77.6M -$76.1M
EBIT -$439.9K -$56.2M -$87.7M -$81.9M -$79M
 
Revenue (Reported) -- $25.8M $42.2M $37.6M $27.8M
Operating Income (Reported) -$439.9K -$56.2M -$87.7M -$81.9M -$79M
Operating Income (Adjusted) -$439.9K -$56.2M -$87.7M -$81.9M -$79M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $60.5M $343.4K $83.7M $121.4M $58.1M
Short Term Investments -- -- -- $45.2M $12.4M
Accounts Receivable, Net $5.5M -- $29.7M $39.4M $28.4M
Inventory $2M -- $4.2M $5.3M $5.7M
Prepaid Expenses $1.4M $337.5K $2.8M $3.7M $3.4M
Other Current Assets $1M -- $4.2M $3.5M $5.9M
Total Current Assets $76.6M $680.9K $123.9M $172.7M $99.3M
 
Property Plant And Equipment $18M -- $26.7M $41.1M $49.1M
Long-Term Investments $23.2M $150M $25.6M $22.1M $19.4M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $1.2M $150M $750K $5.7M $6.9M
Total Assets $119M $150.9M $176.9M $241.6M $174.7M
 
Accounts Payable $1.1M -- $7.5M $4.1M $5.3M
Accrued Expenses $6.4M $229.7K $11.5M $12.8M $11.2M
Current Portion Of Long-Term Debt $570K -- -- -- --
Current Portion Of Capital Lease Obligations $1.6M -- $798K $126K $158K
Other Current Liabilities -- -- $33.1M $7.6M $7.7M
Total Current Liabilities $15.2M $751.4K $56M $27.8M $30.4M
 
Long-Term Debt $3.1M -- $6.6M $19.8M $81.7M
Capital Leases -- -- -- -- --
Total Liabilities $430.2M $11.6M $124.9M $127.2M $161.2M
 
Common Stock -- $150M $1K $19K $19K
Other Common Equity Adj $3.2M -- $2.7M $2.4M $1.4M
Common Equity -$311.2M $139.3M -$428.7M $114.5M $13.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$311.2M $139.3M $51.9M $114.5M $13.4M
 
Total Liabilities and Equity $119M $150.9M $176.9M $241.6M $174.7M
Cash and Short Terms $60.5M $343.4K $83.7M $121.4M $58.1M
Total Debt $3.6M -- $6.6M $19.8M $81.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $758.1K $7.3K $127.1M $89.1M $23.5M
Short Term Investments -- -- $35M $28.1M --
Accounts Receivable, Net -- $11.6M $34.4M $33.8M $18M
Inventory -- -- -- -- --
Prepaid Expenses $365.7K $277.8K -- -- --
Other Current Assets -- $12M $16M $13.8M --
Total Current Assets $1.1M $285.1K $177.5M $136.6M $50.6M
 
Property Plant And Equipment -- -- $28.8M $47.8M $32.8M
Long-Term Investments $150M $151M $34.4M $25.8M $15M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- $750K $5.7M $6M --
Total Assets $151.4M $151.3M $246.3M $216.2M $99.3M
 
Accounts Payable $3K -- $5.8M $3.1M $6.2M
Accrued Expenses -- $13.1M $13.2M $14.5M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- $2.2M $2M $158K --
Other Current Liabilities -- $29.2M $9.6M $22.7M --
Total Current Liabilities $325.6K $4.3M $33.7M $46.9M $24.8M
 
Long-Term Debt -- -- $5.3M $90.4M $29.8M
Capital Leases -- -- -- -- --
Total Liabilities $11.7M $6.1M $117.9M $202.6M $91.1M
 
Common Stock $150M $150.3M $19K $19K $23K
Other Common Equity Adj -- $3.4M $1.8M $2.2M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $139.7M $145.2M $128.5M $13.6M $8.2M
 
Total Liabilities and Equity $151.4M $151.3M $246.3M $216.2M $99.3M
Cash and Short Terms $758.1K $7.3K $127.1M $89.1M $23.5M
Total Debt -- -- $5.3M $90.4M $29.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$37.7M $46.7K -$76.4M -$134.1M -$137.7M
Depreciation & Amoritzation $3M $3.8M $4.7M $5.5M $5.6M
Stock-Based Compensation $2.4M $2.5M $2.5M $15.2M $13.2M
Change in Accounts Receivable -$10.1M -$2.8M -$15.1M -$9.9M $9.7M
Change in Inventories -- -- -- -- --
Cash From Operations -$39.3M -$510K -$84.7M -$97.3M -$89.1M
 
Capital Expenditures $7.1M -- $10.7M $8.6M $5.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$6.6M -$150M -$10.7M -$57.9M $28.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $3.1M -- -- -- $40M
Long-Term Debt Repaid -$4.9M -$570K -- -- --
Repurchase of Common Stock -- -- $649K $7.7M $48K
Other Financing Activities $46.5M $113.4M $50M $153.3M -$10M
Cash From Financing $44.7M $150.9M $50.5M $148.2M $30.2M
 
Beginning Cash (CF) $62.1M $343.4K $83.7M $76.3M $45.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.1M $343.4K -$45M -$7.4M -$30.5M
Ending Cash (CF) $60.9M $686.8K $38.5M $68.5M $15.1M
 
Levered Free Cash Flow -$46.4M -$510K -$95.4M -$105.8M -$94.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $469.1K -$22.3M -$25.3M -$57.4M $2.9M
Depreciation & Amoritzation -- $1.2M $1.4M $1.3M $1M
Stock-Based Compensation -- $653K $3.2M $3.5M $1.4M
Change in Accounts Receivable -- -$4.9M -$4.9M $1.8M -$3M
Change in Inventories -- -- -- -- --
Cash From Operations -$94.8K -$28.8M -$22.4M -$26.4M -$15.9M
 
Capital Expenditures -- $1.6M $1.8M $289K $168K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$150M -$1.6M $3.4M -$15.4M -$168K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $40M --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- $23K -$1.1M -- --
Cash From Financing $150.9M $16K $560K $40M --
 
Beginning Cash (CF) $758.1K $7.3K $92.1M $61M $23.5M
Foreign Exchange Rate Adjustment -- $216K -$856K -$110K -$98K
Additions / Reductions $757.7K -$30.2M -$19.3M -$1.9M -$16.1M
Ending Cash (CF) $1.5M -$30M $71.9M $58.9M $7.3M
 
Levered Free Cash Flow -$94.8K -$30.5M -$24.3M -$26.7M -$16M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -$55.4M -$136.8M -$129.4M -$75.9M
Depreciation & Amoritzation -- -- $5.2M $5.8M $4.2M
Stock-Based Compensation -- $2.1M $12.4M $13M $9.4M
Change in Accounts Receivable -- -- -$8.5M $1.8M $13.9M
Change in Inventories -- -- -- -- --
Cash From Operations -- -$71.8M -$94.9M -$85.1M -$78.4M
 
Capital Expenditures -- $6.5M $11.3M $5M $2.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$6.5M -$120.7M $72.8M $25.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- $8.3M $48K --
Other Financing Activities -- -- $195.6M $7.9M --
Cash From Financing -- $23K $257.9M -$19M $15.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -$78.1M $41M -$31.1M -$37.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -$78.3M -$106.3M -$90.1M -$81.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $467.6K -$55M -$115.4M -$110.7M -$48.9M
Depreciation & Amoritzation -- $3.4M $4M $4.3M $2.9M
Stock-Based Compensation -- $2.1M $11.9M $9.7M $5.9M
Change in Accounts Receivable -- -$12M -$5.4M $6.4M $10.6M
Change in Inventories -- -- -- -- --
Cash From Operations -$95.3K -$71.3M -$81.6M -$69.4M -$58.7M
 
Capital Expenditures -- $6.5M $7.1M $3.6M $1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$150M -$6.5M -$116.6M $14.1M $11.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $40M --
Long-Term Debt Repaid -- -- -- -- -$12.5M
Repurchase of Common Stock -- -- $7.7M $48K --
Other Financing Activities -- $23K $145.6M $224K --
Cash From Financing $150.9M $23K $207.4M $40.2M $25.6M
 
Beginning Cash (CF) $759.4K $23.4K $349.2M $181.3M $79.2M
Foreign Exchange Rate Adjustment -- $145K -$852K -$287K -$523K
Additions / Reductions $758.2K -$77.7M $8.4M -$15.3M -$22.2M
Ending Cash (CF) $1.5M -$77.5M $356.8M $165.7M $56.4M
 
Levered Free Cash Flow -$95.3K -$77.9M -$88.7M -$72.9M -$59.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock