Financhill
Sell
41

PECO Quote, Financials, Valuation and Earnings

Last price:
$35.73
Seasonality move :
-2.09%
Day range:
$35.55 - $35.88
52-week range:
$32.40 - $38.57
Dividend yield:
3.5%
P/E ratio:
58.64x
P/S ratio:
6.91x
P/B ratio:
1.97x
Volume:
263K
Avg. volume:
856K
1-year change:
-6.38%
Market cap:
$4.5B
Revenue:
$666.4M
EPS (TTM):
$0.61
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $524.6M $527.6M $577.4M $613.8M $666.4M
Revenue Growth (YoY) -2.25% 0.58% 9.42% 6.31% 8.58%
 
Cost of Revenues $379.2M $379.7M $399.4M $411.6M $443.3M
Gross Profit $145.4M $147.9M $177.9M $202.2M $223.1M
Gross Profit Margin 27.72% 28.03% 30.82% 32.95% 33.47%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $13.3M -$10.7M -$5M -$6.1M -$5.2M
Operating Expenses $69.2M $47.1M $47.2M $48M $50.6M
Operating Income $76.2M $100.8M $130.7M $154.2M $172.4M
 
Net Interest Expenses $68.6M $95.9M $66.8M $105M $113.6M
EBT. Incl. Unusual Items $6M $17.6M $55.3M $64.2M $71.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $491K $327K $806K $438K $1.8M
Net Income to Company $5.5M $17.2M $54.5M $63.8M $69.7M
 
Minority Interest in Earnings $690K $2.1M $6.2M $6.9M $7M
Net Income to Common Excl Extra Items $5.5M $17.2M $54.5M $63.8M $69.7M
 
Basic EPS (Cont. Ops) -- $0.15 $0.42 $0.48 $0.51
Diluted EPS (Cont. Ops) -- $0.13 $0.42 $0.48 $0.51
Weighted Average Basic Share -- $102.4M $115.4M $118.3M $122.7M
Weighted Average Diluted Share -- $116.7M $130.3M $133M $136.8M
 
EBITDA $300.9M $322.2M $366.9M $390.6M $425.5M
EBIT $76.2M $100.8M $130.7M $154.2M $172.4M
 
Revenue (Reported) $524.6M $527.6M $577.4M $613.8M $666.4M
Operating Income (Reported) $76.2M $100.8M $130.7M $154.2M $172.4M
Operating Income (Adjusted) $76.2M $100.8M $130.7M $154.2M $172.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $132.3M $145.6M $153.3M $167.2M $184.1M
Revenue Growth (YoY) 0.05% 10.05% 5.29% 9.01% 10.14%
 
Cost of Revenues $91.9M $101.1M $102M $115.4M $118M
Gross Profit $40.4M $44.5M $51.3M $51.7M $66.1M
Gross Profit Margin 30.57% 30.55% 33.47% 30.95% 35.89%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $4.6M -$3.7M -$5.1M -$1.9M --
Operating Expenses $11.6M $10.8M $11.2M $12.7M $14.2M
Operating Income $28.8M $33.7M $40.1M $39M $51.9M
 
Net Interest Expenses $23.5M $17.6M $16.1M $28.2M $29.9M
EBT. Incl. Unusual Items $16.7M $12.4M $16.8M $13.3M $27.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $165K $179K $120K $446K $219K
Net Income to Company $16.6M $12.2M $13.7M $12.9M $27.2M
 
Minority Interest in Earnings $1.9M $1.1M $1.5M $1.3M $2.5M
Net Income to Common Excl Extra Items $16.6M $12.2M $13.7M $12.9M $27.2M
 
Basic EPS (Cont. Ops) $0.13 $0.09 $0.10 $0.09 $0.20
Diluted EPS (Cont. Ops) $0.13 $0.09 $0.10 $0.09 $0.18
Weighted Average Basic Share $109M $116.8M $118.3M $122.5M $125.6M
Weighted Average Diluted Share $109M $131.6M $132.8M $136.6M $138.9M
 
EBITDA $82.7M $93.7M $98.8M $107.3M $117.5M
EBIT $28.8M $33.7M $40.1M $39M $51.9M
 
Revenue (Reported) $132.3M $145.6M $153.3M $167.2M $184.1M
Operating Income (Reported) $28.8M $33.7M $40.1M $39M $51.9M
Operating Income (Adjusted) $28.8M $33.7M $40.1M $39M $51.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $524.1M $567.4M $604.3M $648.3M $716.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $378.8M $397.6M $406.5M $434.3M $470.4M
Gross Profit $145.3M $169.8M $197.7M $214M $246.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$8.3M -$13.5M -$4.2M -$4.6M --
Operating Expenses $52M $49.7M $48.6M $50.4M $54.4M
Operating Income $93.3M $120.1M $149.1M $163.7M $192.1M
 
Net Interest Expenses $87.2M $174.1M $76.5M $141M $112.6M
EBT. Incl. Unusual Items $10.9M $33.2M $68.1M $65.8M $91.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $605K $204K $790K $1.1M $1.4M
Net Income to Company $10.3M $33M $64.3M $64.7M $90.6M
 
Minority Interest in Earnings $1.2M $3.6M $7.3M $6.6M $8.6M
Net Income to Common Excl Extra Items $10.3M $33M $64.3M $64.7M $90.6M
 
Basic EPS (Cont. Ops) -- $0.26 $0.49 $0.48 $0.66
Diluted EPS (Cont. Ops) $0.13 $0.25 $0.48 $0.46 $0.61
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $315.2M $353.7M $384.2M $412.9M $457.5M
EBIT $93.3M $120.1M $149.1M $163.7M $192.1M
 
Revenue (Reported) $524.1M $567.4M $604.3M $648.3M $716.8M
Operating Income (Reported) $93.3M $120.1M $149.1M $163.7M $192.1M
Operating Income (Adjusted) $93.3M $120.1M $149.1M $163.7M $192.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $394.7M $431M $457.8M $492.4M $542.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $281.4M $299.3M $306.4M $329.1M $356.1M
Gross Profit $113.3M $131.7M $151.5M $163.3M $186.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$3.5M -$6.2M -$5.5M -$3.9M $4M
Operating Expenses $31.8M $34.4M $35.8M $38.1M $41.9M
Operating Income $81.5M $97.3M $115.7M $125.2M $144.9M
 
Net Interest Expenses $72.3M $60.4M $55.3M $82.2M $83.3M
EBT. Incl. Unusual Items $23.6M $39.2M $51.9M $50.5M $71M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $496K $373K $357K $1M $599K
Net Income to Company $23.1M $38.8M $48.6M $49.5M $70.4M
 
Minority Interest in Earnings $2.7M $4.2M $5.3M $5M $6.6M
Net Income to Common Excl Extra Items $23.1M $38.8M $48.6M $49.5M $70.4M
 
Basic EPS (Cont. Ops) $0.13 $0.30 $0.37 $0.36 $0.51
Diluted EPS (Cont. Ops) $0.13 $0.30 $0.37 $0.36 $0.48
Weighted Average Basic Share $109M $344.5M $352.8M $367.1M $376.4M
Weighted Average Diluted Share $109M $389.2M $396.6M $409.4M $416.4M
 
EBITDA $247.3M $275.3M $292.6M $314.9M $346.9M
EBIT $81.5M $97.3M $115.7M $125.2M $144.9M
 
Revenue (Reported) $394.7M $431M $457.8M $492.4M $542.8M
Operating Income (Reported) $81.5M $97.3M $115.7M $125.2M $144.9M
Operating Income (Adjusted) $81.5M $97.3M $115.7M $125.2M $144.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $131.9M $115.5M $17.3M $8.9M $8.6M
Short Term Investments -- $5.6M $7.8M $8.6M $7.4M
Accounts Receivable, Net $47.4M $37.5M $37.8M $45.4M $47.4M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $211.1M $194.1M $57.6M $116.5M $128M
 
Property Plant And Equipment $3.9M $3.9M $3.8M $3.7M --
Long-Term Investments $37.4M $31.3M $70.6M $53.3M $50.4M
Goodwill $29.1M $29.1M $29.1M $29.1M $29.1M
Other Intangibles $6.8M $6.7M $6.7M $6.7M $6.7M
Other Long-Term Assets -$37.3M -$29.6M -$32.9M -$42.5M -$40.3M
Total Assets $4.7B $4.7B $4.7B $4.9B $5B
 
Accounts Payable $176.9M $97.2M $113.2M $116.5M $163.7M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- $288K -- -- --
Total Current Liabilities $62.7M $61.3M $47.6M $28.4M $226.6M
 
Long-Term Debt $2.3B $1.9B $2B $2.1B $2.2B
Capital Leases -- -- -- -- --
Total Liabilities $2.7B $2.2B $2.1B $2.2B $2.4B
 
Common Stock $2.8M $1.1M $1.2M $1.2M $1.3M
Other Common Equity Adj -$52.3M -$24.8M $21M $10.5M $4.3M
Common Equity $1.7B $2.1B $2.2B $2.3B $2.3B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $325.6M $326.8M $360.9M $343M $314.1M
Total Equity $2B $2.5B $2.6B $2.7B $2.6B
 
Total Liabilities and Equity $4.7B $4.7B $4.7B $4.9B $5B
Cash and Short Terms $131.9M $115.5M $17.3M $8.9M $8.6M
Total Debt $2.4B $2B $2B $2.1B $2.2B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $114.2M $24.4M $8.2M $9.3M $5.8M
Short Term Investments $5.4M $7.3M $8.2M $9.3M --
Accounts Receivable, Net $36.1M $33.9M $43.4M $42M --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $204.2M $33.9M $111.8M $120.3M $165M
 
Property Plant And Equipment $4M -- -- -- --
Long-Term Investments $32.3M $64.2M $64.2M $45.1M $60.5M
Goodwill $29.1M $29.1M $29.1M $29.1M --
Other Intangibles $6.7M $6.7M $6.7M $6.7M --
Other Long-Term Assets -$24.6M -$27.5M -$38.6M -$36.8M --
Total Assets $4.5B $4.7B $4.7B $5B $5.3B
 
Accounts Payable $99.5M $112.4M $117.8M $129.5M --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $640K -- -- -- --
Total Current Liabilities $2.5M -- -- -- $461K
 
Long-Term Debt $1.8B $2B $2B $2.2B $2.5B
Capital Leases -- -- -- -- --
Total Liabilities $2B $2.1B $2.1B $2.4B $2.7B
 
Common Stock $1.1M $1.2M $1.2M $1.2M $1.3M
Other Common Equity Adj -$34.8M $21.1M $19.8M $1.9M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $324.3M $361.3M $350.8M $329.8M $301.9M
Total Equity $2.5B $2.6B $2.6B $2.6B $2.6B
 
Total Liabilities and Equity $4.5B $4.7B $4.7B $5B $5.3B
Cash and Short Terms $114.2M $24.4M $8.2M $9.3M $5.8M
Total Debt $1.8B $2B $2B $2.2B $2.5B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $5.5M $17.2M $54.5M $63.8M $69.7M
Depreciation & Amoritzation $224.7M $221.4M $236.2M $236.4M $253M
Stock-Based Compensation $5.9M $16.4M $15.4M $6.9M $9.7M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $214M $265.9M $295M $292.9M $336.5M
 
Capital Expenditures $64M $75M $104.5M $95.3M $95.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$47.5M -$185.5M -$335.4M -$355.4M -$394.7M
 
Dividends Paid (Ex Special Dividend) $49.3M $106.7M $127.1M $135.7M $134M
Special Dividend Paid
Long-Term Debt Issued $255M $831M $376M $561M $1.2B
Long-Term Debt Repaid -$320M -$1.2B -$378.9M -$502.5M -$1B
Repurchase of Common Stock $5.3M $77.8M -- -- --
Other Financing Activities -$10.1M -$54.1M -$17.9M -$17.9M -$16.1M
Cash From Financing -$129.7M -$98.8M -$57.8M $53.9M $58M
 
Beginning Cash (CF) $131.9M $115.5M $17.3M $8.9M $8.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $36.8M -$16.4M -$98.2M -$8.5M -$229K
Ending Cash (CF) $168.8M $99.1M -$80.8M $407K $8.4M
 
Levered Free Cash Flow $150.1M $190.9M $190.5M $197.7M $241.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $16.6M $12.2M $13.7M $12.9M $27.2M
Depreciation & Amoritzation $53.9M $60M $58.7M $68.3M $65.6M
Stock-Based Compensation $4M $4.2M $1.3M $2.2M $3.2M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $68.8M $86.8M $89.1M $109.5M $95.9M
 
Capital Expenditures $19.1M $31.4M $26.7M $24.8M $36.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$12.4M -$90.9M -$39.8M -$116.8M -$46.6M
 
Dividends Paid (Ex Special Dividend) $27.4M $32.1M $34M $48.6M $39.5M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $480M $85M $118M $484.4M --
Long-Term Debt Repaid -$1B -$90.1M -$200.9M -$424.8M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$42.5M -$5.1M -$4.8M -$5.4M --
Cash From Financing -$53.6M -$15.1M -$50.9M $5.7M -$52.6M
 
Beginning Cash (CF) $114.2M $24.4M $8.2M $9.3M $5.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.8M -$19.2M -$1.7M -$1.6M -$3.4M
Ending Cash (CF) $117M $5.2M $6.6M $7.7M $2.4M
 
Levered Free Cash Flow $49.7M $55.4M $62.4M $84.8M $59.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $10.3M $33M $64.3M $64.7M $90.6M
Depreciation & Amoritzation $221.8M $233.6M $235.1M $249.3M $265.4M
Stock-Based Compensation $10.8M $18.9M $9.1M $8.8M $11.3M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $259.4M $295.8M $283.2M $324.6M $338.1M
 
Capital Expenditures $72.5M $100.1M $104.5M $76.6M $135.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$427K -$499M -$203.4M -$468.6M -$510.7M
 
Dividends Paid (Ex Special Dividend) $75.9M $125.1M $133.3M $144M $155.3M
Special Dividend Paid
Long-Term Debt Issued $489M $624M $448M $1.3B --
Long-Term Debt Repaid -$1.1B -$459.9M -$464.8M -$1B --
Repurchase of Common Stock $77.8M -- -- -- --
Other Financing Activities -$50.6M -$17.6M -$16.8M -$17.6M --
Cash From Financing -$281.5M $111.5M -$96M $145.1M $169M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$22.6M -$89.8M -$16.2M $1.1M -$3.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $186.9M $195.7M $178.7M $248M $203M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $23.1M $38.8M $48.6M $49.5M $70.4M
Depreciation & Amoritzation $165.8M $178M $176.9M $189.7M $202.1M
Stock-Based Compensation $8.8M $11.4M $5M $7M $8.5M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $202.6M $232.4M $220.6M $252.2M $253.9M
 
Capital Expenditures $49.3M $74.3M $74.3M $55.6M $95.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing $33.6M -$280M -$147.9M -$261.1M -$377.1M
 
Dividends Paid (Ex Special Dividend) $75.7M $94.1M $100.3M $108.6M $129.9M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $489M $282M $354M $1.1B $834.2M
Long-Term Debt Repaid -$1.1B -$307.6M -$393.5M -$924.7M -$561M
Repurchase of Common Stock $77.8M -- -- -- --
Other Financing Activities -$50.4M -$13.9M -$12.8M -$12.4M -$9.8M
Cash From Financing -$253.9M -$43.6M -$81.8M $9.4M $120.4M
 
Beginning Cash (CF) $287.9M $85.6M $30.1M $30.4M $22.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$17.7M -$91.1M -$9.1M $455K -$2.8M
Ending Cash (CF) $270.1M -$5.5M $21M $30.8M $20M
 
Levered Free Cash Flow $153.3M $158.1M $146.3M $196.6M $158.2M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 26

Travere Therapeutics, Inc. [TVTX] is down 1.54% over the past day.

Buy
64
ZCSH alert for Dec 26

Grayscale Zcash Trust (ZEC) [ZCSH] is down 3.73% over the past day.

Buy
60
AAOI alert for Dec 26

Applied Optoelectronics, Inc. [AAOI] is down 9.39% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock