Financhill
Buy
54

PDEX Quote, Financials, Valuation and Earnings

Last price:
$46.48
Seasonality move :
2.81%
Day range:
$43.61 - $44.88
52-week range:
$23.47 - $70.26
Dividend yield:
0%
P/E ratio:
13.02x
P/S ratio:
2.05x
P/B ratio:
3.41x
Volume:
21.6K
Avg. volume:
24.7K
1-year change:
31.37%
Market cap:
$142.1M
Revenue:
$66.6M
EPS (TTM):
$3.40
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue $38M $42M $46.1M $53.8M $66.6M
Revenue Growth (YoY) 9.17% 10.55% 9.62% 16.83% 23.68%
 
Cost of Revenues $24.5M $28.7M $33.3M $39.3M $47.1M
Gross Profit $13.6M $13.4M $12.8M $14.6M $19.5M
Gross Profit Margin 35.7% 31.79% 27.78% 27.02% 29.3%
 
R&D Expenses $4.4M $3M $2.8M $3.2M $3.6M
Selling, General & Admin $4.7M $5M $4.2M $4.2M $5.2M
Other Inc / (Exp) $3.3M $924K $3.9M -$4.1M --
Operating Expenses $9.1M $8.2M $7M $7.4M $8.8M
Operating Income $4.5M $5.2M $5.8M $7.2M $10.7M
 
Net Interest Expenses $352K $464K $533K $558K $829K
EBT. Incl. Unusual Items $7M $5.7M $9.4M $2.6M $12.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.2M $1.1M $2.4M $507K $3.1M
Net Income to Company $5.8M $4.6M $7.1M $2.1M $9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $5.8M $4.6M $7.1M $2.1M $9M
 
Basic EPS (Cont. Ops) $1.53 $1.26 $1.98 $0.61 $2.73
Diluted EPS (Cont. Ops) $1.48 $1.21 $1.95 $0.60 $2.67
Weighted Average Basic Share $3.8M $3.6M $3.6M $3.5M $3.3M
Weighted Average Diluted Share $3.9M $3.8M $3.6M $3.6M $3.4M
 
EBITDA $5.3M $5.9M $6.6M $8.3M $11.9M
EBIT $4.5M $5.2M $5.8M $7.2M $10.7M
 
Revenue (Reported) $38M $42M $46.1M $53.8M $66.6M
Operating Income (Reported) $4.5M $5.2M $5.8M $7.2M $10.7M
Operating Income (Adjusted) $4.5M $5.2M $5.8M $7.2M $10.7M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $10.2M $11.3M $12.6M $16.8M $18.7M
Revenue Growth (YoY) 23.09% 10.9% 11.58% 33.41% 11.14%
 
Cost of Revenues $6.8M $8.6M $9.7M $11.7M $12.9M
Gross Profit $3.4M $2.7M $2.8M $5.1M $5.7M
Gross Profit Margin 33.46% 23.75% 22.55% 30.2% 30.77%
 
R&D Expenses $615K $467K $788K $942K $734K
Selling, General & Admin $1.2M $1M $1.2M $1.4M $1.8M
Other Inc / (Exp) -$300K $2.7M -$40K $77K --
Operating Expenses $1.8M $1.5M $2.1M $2.4M $2.5M
Operating Income $1.6M $1.1M $777K $2.7M $3.3M
 
Net Interest Expenses $117K $128K $139K $204K $141K
EBT. Incl. Unusual Items $1.2M $3.8M $620K $2.6M $2.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $285K $1M $120K $546K $741K
Net Income to Company $924K $2.8M $500K $2M $2.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $925K $2.8M $500K $2M $2.2M
 
Basic EPS (Cont. Ops) $0.25 $0.77 $0.14 $0.63 $0.67
Diluted EPS (Cont. Ops) $0.25 $0.75 $0.14 $0.61 $0.66
Weighted Average Basic Share $3.7M $3.6M $3.5M $3.3M $3.2M
Weighted Average Diluted Share $3.8M $3.7M $3.6M $3.3M $3.3M
 
EBITDA $1.8M $1.3M $1.1M $3M $3.6M
EBIT $1.6M $1.1M $777K $2.7M $3.3M
 
Revenue (Reported) $10.2M $11.3M $12.6M $16.8M $18.7M
Operating Income (Reported) $1.6M $1.1M $777K $2.7M $3.3M
Operating Income (Adjusted) $1.6M $1.1M $777K $2.7M $3.3M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $41.3M $44.2M $48.2M $61M $72.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $27M $32.3M $34.5M $42.5M $51M
Gross Profit $14.3M $12M $13.8M $18.5M $21.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $3.9M $2.8M $3M $3.4M $3.4M
Selling, General & Admin $5.1M $4.8M $4.3M $4.7M $5.7M
Other Inc / (Exp) $1.8M $4.2M -$1.9M -$1M --
Operating Expenses $9M $7.7M $7.5M $8.3M $9.8M
Operating Income $5.4M $4.3M $6.3M $10.3M $11.4M
 
Net Interest Expenses $460K $485K $547K $643K $814K
EBT. Incl. Unusual Items $6.3M $8.3M $7.2M $8.7M $15.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.4M $1.8M $1.9M $2M $4M
Net Income to Company $6.2M $6.5M $3M $6.7M $11.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $4.9M $6.5M $5.3M $6.7M $11.3M
 
Basic EPS (Cont. Ops) $1.32 $1.82 $1.50 $2.04 $3.48
Diluted EPS (Cont. Ops) $1.28 $1.77 $1.47 $2.00 $3.40
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $6.1M $5.1M $7.3M $11.5M $12.6M
EBIT $5.4M $4.3M $6.3M $10.3M $11.4M
 
Revenue (Reported) $41.3M $44.2M $48.2M $61M $72.1M
Operating Income (Reported) $5.4M $4.3M $6.3M $10.3M $11.4M
Operating Income (Adjusted) $5.4M $4.3M $6.3M $10.3M $11.4M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $20.2M $22.4M $24.5M $31.7M $37.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $13.3M $16.7M $17.8M $21.5M $25.7M
Gross Profit $6.8M $5.6M $6.7M $10.2M $11.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.6M $1.4M $1.6M $1.8M $1.5M
Selling, General & Admin $2.3M $2.1M $2.3M $2.7M $3.2M
Other Inc / (Exp) -$151K $3.2M -$2.6M $510K --
Operating Expenses $3.9M $3.5M $4.1M $4.5M $5.1M
Operating Income $2.9M $2.1M $2.6M $5.7M $6.4M
 
Net Interest Expenses $237K $258K $272K $356K $341K
EBT. Incl. Unusual Items $2.6M $5.2M -$209K $5.9M $9.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $592K $1.3M -$94K $1.4M $2.3M
Net Income to Company $2M $4M -$115K $4.5M $6.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $2M $4M -$115K $4.5M $6.9M
 
Basic EPS (Cont. Ops) $0.54 $1.10 -$0.03 $1.38 $2.11
Diluted EPS (Cont. Ops) $0.53 $1.08 -$0.04 $1.36 $2.06
Weighted Average Basic Share $7.3M $7.2M $7.1M $6.5M $6.5M
Weighted Average Diluted Share $7.5M $7.3M $7.2M $6.6M $6.6M
 
EBITDA $3.3M $2.5M $3.2M $6.3M $7M
EBIT $2.9M $2.1M $2.6M $5.7M $6.4M
 
Revenue (Reported) $20.2M $22.4M $24.5M $31.7M $37.2M
Operating Income (Reported) $2.9M $2.1M $2.6M $5.7M $6.4M
Operating Income (Adjusted) $2.9M $2.1M $2.6M $5.7M $6.4M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Cash and Equivalents $5M $1.6M $4.1M $6.8M $7.2M
Short Term Investments $1.3M $755K $1.1M $4.2M --
Accounts Receivable, Net $10.9M $15.4M $10M $13.9M $16.4M
Inventory $8.4M $12.7M $16.2M $15.3M $22.2M
Prepaid Expenses -- $790K $296K $345K $410K
Other Current Assets -- -- -- -- --
Total Current Assets $24.8M $30.5M $30.5M $36.3M $47.3M
 
Property Plant And Equipment $12.9M $13.4M $13.2M $12.7M $12.3M
Long-Term Investments $1.7M $4.1M $7.5M $1.6M $148K
Goodwill -- -- -- -- --
Other Intangibles $186K $118K $81K $54K --
Other Long-Term Assets $67K $42K $42K $42K --
Total Assets $41.7M $51.2M $54.8M $54.2M $63.2M
 
Accounts Payable $2.3M $3.8M $2.3M $4.5M $4.6M
Accrued Expenses $1.9M $2.4M $2.7M $2.9M --
Current Portion Of Long-Term Debt $1.2M $3.3M $3.8M $4.4M --
Current Portion Of Capital Lease Obligations $344K $379K $416K $455K --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $6.3M $11.4M $9.7M $12.9M $14.6M
 
Long-Term Debt $14M $12.3M $10.5M $8.7M $9.9M
Capital Leases -- -- -- -- --
Total Liabilities $21.6M $25.8M $23.2M $23.3M $26.6M
 
Common Stock $8M $7.7M $6.8M $3.9M $704K
Other Common Equity Adj -- -- -- -- --
Common Equity $20.1M $25.4M $31.6M $30.9M $36.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $20.1M $25.4M $31.6M $30.9M $36.6M
 
Total Liabilities and Equity $41.7M $51.2M $54.8M $54.2M $63.2M
Cash and Short Terms $5M $1.6M $4.1M $6.8M $7.2M
Total Debt $15.2M $15.6M $14.4M $13.1M $16.1M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Cash and Equivalents $6.5M $1.5M $7.1M $4.7M $8.8M
Short Term Investments $1.2M $1.1M $5.8M $4.7M --
Accounts Receivable, Net $8.9M $12.2M $13.2M $18.5M $17.9M
Inventory $9.3M $15.1M $15M $19.6M $21.7M
Prepaid Expenses -- -- -- -- --
Other Current Assets -- $1.7M $901K $1.3M --
Total Current Assets $25.7M $30.5M $36.2M $44.1M $49M
 
Property Plant And Equipment $13.4M $13.6M $13.2M $12.8M $11.6M
Long-Term Investments $1.9M $1.7M $1.5M $1.6M $135K
Goodwill -- -- -- -- --
Other Intangibles $157K $98K $68K $40K --
Other Long-Term Assets $42K $42K $42K $44K --
Total Assets $42.1M $47.6M $51.4M $60.4M $62.3M
 
Accounts Payable $2.3M $3.4M $2.9M $5.7M $4.1M
Accrued Expenses $1.8M $3.3M $2.8M $5.2M --
Current Portion Of Long-Term Debt $1.3M $3.1M $3.8M $5.9M --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $6M $11.7M $10M $17.1M $12.2M
 
Long-Term Debt $13.1M $11.4M $9.6M $11.4M $8.4M
Capital Leases -- -- -- -- --
Total Liabilities $20.1M $23.1M $19.6M $28.6M $20.6M
 
Common Stock $7.9M $6.5M $7.1M $366K --
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $22M $24.5M $31.8M $31.8M $41.6M
 
Total Liabilities and Equity $42.1M $47.6M $51.4M $60.4M $62.3M
Cash and Short Terms $6.5M $1.5M $7.1M $4.7M $8.8M
Total Debt $14.4M $14.6M $13.5M $17.3M $10.9M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders $5.8M $4.6M $7.1M $2.1M $9M
Depreciation & Amoritzation $712K $726K $857K $1.2M $1.2M
Stock-Based Compensation $901K $1.3M $766K $605K $555K
Change in Accounts Receivable -$5.8M -$4.4M $5.4M -$3.9M -$2.5M
Change in Inventories -$199K -$4.2M -$3.5M $898K -$6.9M
Cash From Operations -$2.1M -$847K $5.5M $6.2M -$1.7M
 
Capital Expenditures $8.3M $1.7M $974K $983K $1.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$3.7M -$1.2M -$885K -$2.2M -$238K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $9.1M $2M $5.3M $4M --
Long-Term Debt Repaid -$351K -$1.2M -$6.1M -$4.8M --
Repurchase of Common Stock $5.5M $1.6M $1.5M $3.5M $3.5M
Other Financing Activities -$259K -- -$223K -- --
Cash From Financing $3.1M -$790K -$2.5M -$4.3M -$292K
 
Beginning Cash (CF) $3.7M $849K $2.9M $2.6M $419K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$2.7M -$2.9M $2.1M -$305K -$2.2M
Ending Cash (CF) $1M -$2M $5M $2.3M -$1.8M
 
Levered Free Cash Flow -$10.4M -$2.5M $4.5M $5.2M -$2.9M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $924K $2.8M $500K $2M $2.2M
Depreciation & Amoritzation $184K $189K $288K $313K $314K
Stock-Based Compensation $275K $171K $197K $130K $164K
Change in Accounts Receivable $1.2M -$1.2M -$2.1M -$5M $334K
Change in Inventories -$378K $529K $1.2M -$3M -$146K
Cash From Operations $1.5M -$395K $710K -$4.2M $3.6M
 
Capital Expenditures $236K $509K $633K $542K $70K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$556K -$508K -$1.9M -$542K $8.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $800K $2M $3.5M --
Long-Term Debt Repaid -$310K -$1.3M -$1.3M -$598K --
Repurchase of Common Stock $577K $995K $107K $1.2M $2.2M
Other Financing Activities -- -- -- -$32K --
Cash From Financing -$887K -$1.5M $558K $1.7M -$5M
 
Beginning Cash (CF) $5.3M $382K $1.3M $66K $8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $75K -$2.4M -$615K -$3M $7.4M
Ending Cash (CF) $5.3M -$2M $674K -$2.9M $15.4M
 
Levered Free Cash Flow $1.3M -$904K $77K -$4.7M $3.5M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $6.2M $6.5M $3M $6.7M $11.3M
Depreciation & Amoritzation $751K $736K $1M $1.2M $1.2M
Stock-Based Compensation $1.4M $1.1M $774K $462K $637K
Change in Accounts Receivable -$4.2M -$3.3M -$972K -$5.3M $591K
Change in Inventories -$134K -$5.9M $109K -$4.6M -$2.1M
Cash From Operations $1.1M -$2.6M $4.1M $2.8M $6.5M
 
Capital Expenditures $2.6M $1.3M $1M $1.2M $441K
Cash Acquisitions -- -- -- -- --
Cash From Investing $1.6M -$403K -$2.3M -$1.2M $9.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $4M $3.8M $5.5M $10.5M --
Long-Term Debt Repaid -$706K -$3.3M -$6.1M -$6.2M --
Repurchase of Common Stock $6.2M $2.3M $305K $6.9M $2.2M
Other Financing Activities -- -- -- -- --
Cash From Financing -$2.9M -$1.9M -$864K -$2.9M -$8.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$271K -$4.9M $907K -$1.2M $7.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$1.5M -$3.8M $3M $1.6M $6M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $2M $4M -$115K $4.5M $6.9M
Depreciation & Amoritzation $374K $384K $568K $615K $625K
Stock-Based Compensation $575K $378K $386K $243K $325K
Change in Accounts Receivable $2.1M $3.2M -$3.2M -$4.6M -$1.5M
Change in Inventories -$848K -$2.5M $1.1M -$4.3M $503K
Cash From Operations $4.2M $2.5M $1.1M -$2.3M $5.9M
 
Capital Expenditures $1.1M $687K $759K $973K $168K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.4M -$598K -$2M -$973K $8.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $1.8M $2M $8.5M --
Long-Term Debt Repaid -$616K -$2.6M -$2.7M -$4M --
Repurchase of Common Stock $672K $1.3M $107K $3.5M $2.2M
Other Financing Activities -- -$223K -- -$305K --
Cash From Financing -$1.3M -$2.4M -$740K $671K -$7.1M
 
Beginning Cash (CF) $10.4M $3.2M $3.2M $3.1M $8.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.5M -$467K -$1.6M -$2.6M $7.5M
Ending Cash (CF) $12M $2.7M $1.5M $582K $16M
 
Levered Free Cash Flow $3.1M $1.8M $343K -$3.2M $5.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Celestica The Best AI Stock to Buy Now?
Is Celestica The Best AI Stock to Buy Now?

Technology and hardware business Celestica (NYSE:CLS) has seen massive upward…

Will AI Disrupt SaaS Software Stocks?
Will AI Disrupt SaaS Software Stocks?

Since January 28th, software stocks in the United States have…

Why Is Meta Stock Going Higher?
Why Is Meta Stock Going Higher?

Over the last five days, shares of Instagram and Facebook…

Stock Ideas

Sell
47
Is NVDA Stock a Buy?

Market Cap: $4.3T
P/E Ratio: 36x

Sell
48
Is AAPL Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 35x

Sell
40
Is GOOGL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 29x

Alerts

Buy
54
AAOI alert for Mar 2

Applied Optoelectronics, Inc. [AAOI] is up 21.71% over the past day.

Buy
90
BNAI alert for Mar 2

Brand Engagement Network, Inc. [BNAI] is up 2.44% over the past day.

Sell
36
WLDN alert for Mar 2

Willdan Group, Inc. [WLDN] is down 1.93% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock