Financhill
Buy
69

PDEX Quote, Financials, Valuation and Earnings

Last price:
$41.56
Seasonality move :
4.44%
Day range:
$40.42 - $41.72
52-week range:
$23.47 - $70.26
Dividend yield:
0%
P/E ratio:
12.23x
P/S ratio:
1.95x
P/B ratio:
3.22x
Volume:
15.2K
Avg. volume:
38.3K
1-year change:
-23.75%
Market cap:
$133.7M
Revenue:
$66.6M
EPS (TTM):
$3.35
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue $38M $42M $46.1M $53.8M $66.6M
Revenue Growth (YoY) 9.17% 10.55% 9.62% 16.83% 23.68%
 
Cost of Revenues $24.5M $28.7M $33.3M $39.3M $47.1M
Gross Profit $13.6M $13.4M $12.8M $14.6M $19.5M
Gross Profit Margin 35.7% 31.79% 27.78% 27.02% 29.3%
 
R&D Expenses $4.4M $3M $2.8M $3.2M $3.6M
Selling, General & Admin $4.7M $5M $4.2M $4.2M $5.2M
Other Inc / (Exp) $3.3M $924K $3.9M -$4.1M --
Operating Expenses $9.1M $8.2M $7M $7.4M $8.8M
Operating Income $4.5M $5.2M $5.8M $7.2M $10.7M
 
Net Interest Expenses $226K $464K $533K $558K $829K
EBT. Incl. Unusual Items $7.6M $5.7M $9.4M $2.6M $12.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.4M $1.1M $2.4M $507K $3.1M
Net Income to Company $6.2M $4.6M $7.1M $2.1M $9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $6.2M $4.6M $7.1M $2.1M $9M
 
Basic EPS (Cont. Ops) $1.63 $1.26 $1.98 $0.61 $2.73
Diluted EPS (Cont. Ops) $1.57 $1.21 $1.95 $0.60 $2.67
Weighted Average Basic Share $3.8M $3.6M $3.6M $3.5M $3.3M
Weighted Average Diluted Share $3.9M $3.8M $3.6M $3.6M $3.4M
 
EBITDA $8.7M $5.9M $6.6M $8.3M $11.9M
EBIT $8M $5.2M $5.8M $7.2M $10.7M
 
Revenue (Reported) $38M $42M $46.1M $53.8M $66.6M
Operating Income (Reported) $4.5M $5.2M $5.8M $7.2M $10.7M
Operating Income (Adjusted) $8M $5.2M $5.8M $7.2M $10.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $10M $11.1M $11.9M $14.9M $18.5M
Revenue Growth (YoY) 16.28% 11% 7.68% 24.75% 24.43%
 
Cost of Revenues $6.6M $8.1M $8.1M $9.7M $12.8M
Gross Profit $3.4M $3M $3.8M $5.2M $5.7M
Gross Profit Margin 34.32% 26.66% 32.23% 34.58% 31.01%
 
R&D Expenses $980K $929K $805K $843K $768K
Selling, General & Admin $1.1M $1.1M $1M $1.3M $1.5M
Other Inc / (Exp) $149K $431K -$2.6M $433K --
Operating Expenses $2.1M $2M $2M $2.1M $2.6M
Operating Income $1.3M $950K $1.8M $3M $3.1M
 
Net Interest Expenses $120K $130K $133K $152K $200K
EBT. Incl. Unusual Items $1.4M $1.5M -$829K $3.3M $6.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $307K $266K -$214K $853K $1.5M
Net Income to Company $1.1M $1.2M -$615K $2.5M $4.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.1M $1.2M -$615K $2.5M $4.7M
 
Basic EPS (Cont. Ops) $0.29 $0.33 -$0.17 $0.76 $1.43
Diluted EPS (Cont. Ops) $0.28 $0.33 -$0.17 $0.75 $1.40
Weighted Average Basic Share $3.7M $3.6M $3.5M $3.3M $3.3M
Weighted Average Diluted Share $3.8M $3.7M $3.5M $3.3M $3.3M
 
EBITDA $1.5M $1.1M $2.1M $3.3M $3.4M
EBIT $1.3M $950K $1.8M $3M $3.1M
 
Revenue (Reported) $10M $11.1M $11.9M $14.9M $18.5M
Operating Income (Reported) $1.3M $950K $1.8M $3M $3.1M
Operating Income (Adjusted) $1.3M $950K $1.8M $3M $3.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $39.4M $43.1M $46.9M $56.8M $70.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $25.7M $30.4M $33.3M $40.5M $49.8M
Gross Profit $13.7M $12.7M $13.6M $16.3M $20.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $4.3M $2.9M $2.7M $3.2M $3.6M
Selling, General & Admin $5M $4.9M $4.1M $4.5M $5.4M
Other Inc / (Exp) $3.6M $1.2M $920K -$1.1M --
Operating Expenses $9.4M $7.9M $7M $7.9M $9.6M
Operating Income $4.3M $4.8M $6.6M $8.4M $10.8M
 
Net Interest Expenses $418K $474K $536K $578K $877K
EBT. Incl. Unusual Items $5.5M $5.8M $10.3M $6.8M $15M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.2M $1.1M $2.7M $1.6M $3.8M
Net Income to Company $5.7M $4.7M $5.3M $5.2M $11.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $4.3M $4.7M $7.6M $5.2M $11.2M
 
Basic EPS (Cont. Ops) $1.16 $1.30 $2.13 $1.55 $3.43
Diluted EPS (Cont. Ops) $1.12 $1.26 $2.08 $1.53 $3.35
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $5.1M $5.5M $7.6M $9.5M $12M
EBIT $4.3M $4.8M $6.6M $8.4M $10.8M
 
Revenue (Reported) $39.4M $43.1M $46.9M $56.8M $70.2M
Operating Income (Reported) $4.3M $4.8M $6.6M $8.4M $10.8M
Operating Income (Adjusted) $4.3M $4.8M $6.6M $8.4M $10.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $10M $11.1M $11.9M $14.9M $18.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $6.6M $8.1M $8.1M $9.7M $12.8M
Gross Profit $3.4M $3M $3.8M $5.2M $5.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $980K $929K $805K $843K $768K
Selling, General & Admin $1.1M $1.1M $1M $1.3M $1.5M
Other Inc / (Exp) $149K $431K -$2.6M $433K --
Operating Expenses $2.1M $2M $2M $2.1M $2.6M
Operating Income $1.3M $950K $1.8M $3M $3.1M
 
Net Interest Expenses $120K $130K $133K $152K $200K
EBT. Incl. Unusual Items $1.4M $1.5M -$829K $3.3M $6.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $307K $266K -$214K $853K $1.5M
Net Income to Company $1.1M $1.2M -$615K $2.5M $4.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.1M $1.2M -$615K $2.5M $4.7M
 
Basic EPS (Cont. Ops) $0.29 $0.33 -$0.17 $0.76 $1.43
Diluted EPS (Cont. Ops) $0.28 $0.33 -$0.17 $0.75 $1.40
Weighted Average Basic Share $3.7M $3.6M $3.5M $3.3M $3.3M
Weighted Average Diluted Share $3.8M $3.7M $3.5M $3.3M $3.3M
 
EBITDA $1.5M $1.1M $2.1M $3.3M $3.4M
EBIT $1.3M $950K $1.8M $3M $3.1M
 
Revenue (Reported) $10M $11.1M $11.9M $14.9M $18.5M
Operating Income (Reported) $1.3M $950K $1.8M $3M $3.1M
Operating Income (Adjusted) $1.3M $950K $1.8M $3M $3.1M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Cash and Equivalents $3.7M $1.6M $4.1M $6.8M $7.2M
Short Term Investments $1.3M $755K $1.1M $4.2M --
Accounts Receivable, Net $10.9M $15.4M $10M $13.9M $16.4M
Inventory $8.4M $12.7M $16.2M $15.3M $22.2M
Prepaid Expenses $434K $790K $296K $345K $410K
Other Current Assets -- -- -- -- --
Total Current Assets $25M $30.5M $30.5M $36.3M $47.3M
 
Property Plant And Equipment $12.9M $13.4M $13.2M $12.7M $12.3M
Long-Term Investments $1.7M $4.1M $7.5M $1.6M $148K
Goodwill -- -- -- -- --
Other Intangibles $186K $118K $81K $54K --
Other Long-Term Assets $67K $42K $42K $42K --
Total Assets $40.3M $51.2M $54.8M $54.2M $63.2M
 
Accounts Payable $2.3M $3.8M $2.3M $4.5M $4.6M
Accrued Expenses $1.9M $2.4M $2.7M $2.9M --
Current Portion Of Long-Term Debt $1.2M $3.3M $3.8M $4.4M --
Current Portion Of Capital Lease Obligations $344K $379K $416K $455K --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $6.3M $11.4M $9.7M $12.9M $14.6M
 
Long-Term Debt $11.5M $12.3M $10.5M $8.7M $9.9M
Capital Leases -- -- -- -- --
Total Liabilities $20.2M $25.8M $23.2M $23.3M $26.6M
 
Common Stock $8M $7.7M $6.8M $3.9M $704K
Other Common Equity Adj -- -- -- -- --
Common Equity $20.1M $25.4M $31.6M $30.9M $36.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $20.1M $25.4M $31.6M $30.9M $36.6M
 
Total Liabilities and Equity $40.3M $51.2M $54.8M $54.2M $63.2M
Cash and Short Terms $5M $1.6M $4.1M $6.8M $7.2M
Total Debt $12.8M $15.6M $14.4M $13.1M $16.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $6.7M $3.6M $2.9M $7.8M $10.6M
Short Term Investments $1.5M $813K $1M $4.7M --
Accounts Receivable, Net $10.1M $11M $11M $13.5M $18.2M
Inventory $8.9M $15.7M $16.3M $16.6M $21.6M
Prepaid Expenses $151K -- -- -- --
Other Current Assets -- -$2K $201K $412K --
Total Current Assets $25.8M $31.2M $30.8M $38.3M $50.7M
 
Property Plant And Equipment $13.5M $13.3M $13M $12.7M $11.9M
Long-Term Investments $1.7M $1.9M $5.1M $1.5M $149K
Goodwill -- -- -- -- --
Other Intangibles $195K $108K $75K $47K --
Other Long-Term Assets $67K $42K $42K $44K --
Total Assets $41.9M $48M $49.6M $54.3M $64.3M
 
Accounts Payable $2.5M $3.5M $2.7M $4.4M $4M
Accrued Expenses $2.2M $3.2M $2.7M $4M --
Current Portion Of Long-Term Debt $1.2M $3.3M $2.8M $2.4M --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $6.2M $11.7M $8.3M $11.3M $13.6M
 
Long-Term Debt $13.6M $11.9M $10.1M $12.1M $9.2M
Capital Leases -- -- -- -- --
Total Liabilities $20.5M $23.5M $18.4M $23.4M $22.8M
 
Common Stock $8.2M $7.4M $7M $1.5M $905K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $21.4M $24.4M $31.2M $30.9M $41.5M
 
Total Liabilities and Equity $41.9M $48M $49.6M $54.3M $64.3M
Cash and Short Terms $6.7M $3.6M $2.9M $7.8M $10.6M
Total Debt $14.8M $15.2M $12.9M $14.5M $13.8M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders $6.2M $4.6M $7.1M $2.1M $9M
Depreciation & Amoritzation $686K $726K $857K $1.2M $1.2M
Stock-Based Compensation $901K $1.3M $766K $605K $555K
Change in Accounts Receivable -$5.8M -$4.4M $5.4M -$3.9M -$2.5M
Change in Inventories -$199K -$4.2M -$3.5M $898K -$6.9M
Cash From Operations -$2.1M -$847K $5.5M $6.2M -$1.7M
 
Capital Expenditures $8.3M $1.7M $974K $983K $1.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$3.7M -$1.2M -$885K -$2.2M -$238K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $9.1M $2M $5.3M $4M --
Long-Term Debt Repaid -$351K -$1.2M -$6.1M -$4.8M --
Repurchase of Common Stock -$5.5M $1.6M $1.5M $3.5M $3.5M
Other Financing Activities -$259K -- -$223K -- --
Cash From Financing $3.1M -$790K -$2.5M -$4.3M -$292K
 
Beginning Cash (CF) $6.4M $849K $2.9M $2.6M $419K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$2.7M -$2.9M $2.1M -$305K -$2.2M
Ending Cash (CF) $3.7M -$2M $5M $2.3M -$1.8M
 
Levered Free Cash Flow -$10.4M -$2.5M $4.5M $5.2M -$2.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $1.1M $1.2M -$615K $2.5M $4.7M
Depreciation & Amoritzation $190K $195K $280K $302K $311K
Stock-Based Compensation $300K $207K $189K $113K $161K
Change in Accounts Receivable $834K $4.3M -$1.1M $428K -$1.8M
Change in Inventories -$470K -$3M -$97K -$1.3M $649K
Cash From Operations $2.7M $2.9M $392K $1.9M $2.3M
 
Capital Expenditures $860K $178K $126K $431K $98K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$874K -$90K -$126K -$431K -$98K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $1M -- $5M --
Long-Term Debt Repaid -$306K -$1.3M -$1.3M -$3.4M --
Repurchase of Common Stock $95K $354K -- $2.3M --
Other Financing Activities -- -$223K -- -$273K --
Cash From Financing -$371K -$853K -$1.3M -$1M -$2.1M
 
Beginning Cash (CF) $5.2M $2.8M $1.9M $3.1M $514K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.5M $1.9M -$1M $450K $95K
Ending Cash (CF) $6.6M $4.7M $872K $3.5M $609K
 
Levered Free Cash Flow $1.8M $2.7M $266K $1.5M $2.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $5.7M $4.7M $5.3M $5.2M $11.2M
Depreciation & Amoritzation $743K $731K $942K $1.2M $1.2M
Stock-Based Compensation $1.2M $1.2M $748K $529K $603K
Change in Accounts Receivable -$4M -$946K $13K -$2.4M -$4.8M
Change in Inventories -$594K -$6.8M -$600K -$340K -$5M
Cash From Operations $1.5M -$656K $3M $7.7M -$1.3M
 
Capital Expenditures $9.1M $989K $922K $1.3M $913K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$4.6M -$451K -$921K -$2.5M $95K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $9.1M $3M $4.3M $9M --
Long-Term Debt Repaid -$496K -$2.3M -$6.1M -$6.9M --
Repurchase of Common Stock $5.6M $1.9M $1.2M $5.8M $1.2M
Other Financing Activities -- -- -- -- --
Cash From Financing $3.1M -$1.3M -$2.9M -$4M -$1.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$25K -$2.4M -$894K $1.2M -$2.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$7.6M -$1.6M $2M $6.4M -$2.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $1.1M $1.2M -$615K $2.5M $4.7M
Depreciation & Amoritzation $190K $195K $280K $302K $311K
Stock-Based Compensation $300K $207K $189K $113K $161K
Change in Accounts Receivable $834K $4.3M -$1.1M $428K -$1.8M
Change in Inventories -$470K -$3M -$97K -$1.3M $649K
Cash From Operations $2.7M $2.9M $392K $1.9M $2.3M
 
Capital Expenditures $860K $178K $126K $431K $98K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$874K -$90K -$126K -$431K -$98K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $1M -- $5M --
Long-Term Debt Repaid -$306K -$1.3M -$1.3M -$3.4M --
Repurchase of Common Stock $95K $354K -- $2.3M --
Other Financing Activities -- -$223K -- -$273K --
Cash From Financing -$371K -$853K -$1.3M -$1M -$2.1M
 
Beginning Cash (CF) $5.2M $2.8M $1.9M $3.1M $514K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.5M $1.9M -$1M $450K $95K
Ending Cash (CF) $6.6M $4.7M $872K $3.5M $609K
 
Levered Free Cash Flow $1.8M $2.7M $266K $1.5M $2.2M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is JetBlue The Best Airline Stock?
Is JetBlue The Best Airline Stock?

Following a general trend of improvement among airline stocks, shares…

Why Did Netflix Buy Warner Bros?
Why Did Netflix Buy Warner Bros?

Following a bidding war, Netflix (NASDAQ:NFLX) has announced its intention…

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Stock Ideas

Buy
64
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 63x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
59
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
67
GPCR alert for Dec 9

Structure Therapeutics, Inc. [GPCR] is down 4.73% over the past day.

Buy
62
SMX alert for Dec 9

SMX (Security Matters) Plc [SMX] is up 7.57% over the past day.

Buy
90
KYMR alert for Dec 9

Kymera Therapeutics, Inc. [KYMR] is down 7.87% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock