Financhill
Sell
50

PCH Quote, Financials, Valuation and Earnings

Last price:
$45.42
Seasonality move :
3.34%
Day range:
$45.23 - $45.96
52-week range:
$37.06 - $48.12
Dividend yield:
3.94%
P/E ratio:
165.30x
P/S ratio:
3.41x
P/B ratio:
1.77x
Volume:
323.4K
Avg. volume:
429.3K
1-year change:
3.09%
Market cap:
$3.6B
Revenue:
$1.1B
EPS (TTM):
$0.28
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1B $1.3B $1.3B $1B $1.1B
Revenue Growth (YoY) 25.85% 28.49% -0.5% -23.05% 3.71%
 
Cost of Revenues $687.8M $715.8M $806.8M $899.6M $945.7M
Gross Profit $353.1M $621.6M $524M $124.5M $116.4M
Gross Profit Margin 33.93% 46.48% 39.37% 12.16% 10.96%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $72.5M $73.4M $76.5M $75.7M $83.2M
Other Inc / (Exp) -$57.2M -$9.9M -$15.2M $37.3M $3.9M
Operating Expenses $72.5M $73.4M $82.1M $75.7M $83.2M
Operating Income $280.6M $548.2M $441.9M $48.8M $33.2M
 
Net Interest Expenses $29.5M $29.3M $27.4M $24.2M $28.9M
EBT. Incl. Unusual Items $194M $509M $399.3M $61.9M $8.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $27.1M $85.2M $65.4M -$216K -$13.7M
Net Income to Company $166.8M $423.9M $333.9M $62.1M $21.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $166.8M $423.9M $333.9M $62.1M $21.9M
 
Basic EPS (Cont. Ops) $2.48 $6.29 $4.59 $0.78 $0.28
Diluted EPS (Cont. Ops) $2.47 $6.26 $4.58 $0.77 $0.28
Weighted Average Basic Share $67.2M $67.4M $72.7M $80M $79.2M
Weighted Average Diluted Share $67.6M $67.7M $72.9M $80.2M $79.3M
 
EBITDA $301.3M $615.7M $524.9M $207.3M $150.2M
EBIT $223.4M $538.3M $426.7M $86.1M $37.1M
 
Revenue (Reported) $1B $1.3B $1.3B $1B $1.1B
Operating Income (Reported) $280.6M $548.2M $441.9M $48.8M $33.2M
Operating Income (Adjusted) $223.4M $538.3M $426.7M $86.1M $37.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $337.4M $248.4M $253.1M $254.5M $258.1M
Revenue Growth (YoY) 65.82% -26.39% 1.91% 0.54% 1.43%
 
Cost of Revenues $183.9M $178.2M $214.8M $233.9M $223.5M
Gross Profit $153.6M $70.2M $38.4M $20.6M $34.7M
Gross Profit Margin 45.52% 28.28% 15.16% 8.11% 13.43%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $20.5M $18.7M $20.9M $20.6M $21.3M
Other Inc / (Exp) -$3.6M -$4.3M -$4M $400K $2M
Operating Expenses $20.5M $18.7M $26.5M $20.6M $21.3M
Operating Income $133.1M $51.6M $11.9M $29K $13.3M
 
Net Interest Expenses $8.9M $8.9M $8.8M $8.4M $10.9M
EBT. Incl. Unusual Items $120.7M $38.4M -$880K -$8M $4.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $20.7M -$754K -$4.7M -$7.9M -$766K
Net Income to Company $100M $39.2M $3.8M -$140K $5.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $100M $39.2M $3.8M -$140K $5.2M
 
Basic EPS (Cont. Ops) $1.49 $0.58 $0.05 -$0.00 $0.07
Diluted EPS (Cont. Ops) $1.48 $0.58 $0.05 -$0.00 $0.07
Weighted Average Basic Share $67.2M $67.6M $80.4M $79.6M $78.5M
Weighted Average Diluted Share $67.7M $68.1M $80.8M $79.8M $78.7M
 
EBITDA $149.7M $67.3M $38.2M $31.3M $42M
EBIT $129.6M $47.3M $7.9M $429K $15.3M
 
Revenue (Reported) $337.4M $248.4M $253.1M $254.5M $258.1M
Operating Income (Reported) $133.1M $51.6M $11.9M $29K $13.3M
Operating Income (Adjusted) $129.6M $47.3M $7.9M $429K $15.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1B $1.3B $1.3B $1B $1.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $687.8M $715.8M $806.8M $899.6M $945.7M
Gross Profit $353.1M $621.6M $524M $124.5M $116.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $72.5M $73.4M $76.5M $75.7M $83.2M
Other Inc / (Exp) -$57.2M -$9.9M -$15.2M $37.3M $3.9M
Operating Expenses $72.5M $73.4M $82.1M $75.7M $83.2M
Operating Income $280.6M $548.2M $441.9M $48.8M $33.2M
 
Net Interest Expenses $29.5M $29.3M $27.4M $24.2M $28.9M
EBT. Incl. Unusual Items $194M $509M $399.3M $61.9M $8.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $27.1M $85.2M $65.4M -$216K -$13.7M
Net Income to Company $166.8M $423.9M $333.9M $62.1M $21.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $166.8M $423.9M $333.9M $62.1M $21.9M
 
Basic EPS (Cont. Ops) $2.49 $6.30 $4.78 $0.78 $0.28
Diluted EPS (Cont. Ops) $2.47 $6.26 $4.76 $0.77 $0.28
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $301.3M $615.7M $524.9M $207.3M $150.2M
EBIT $223.4M $538.3M $426.7M $86.1M $37.1M
 
Revenue (Reported) $1B $1.3B $1.3B $1B $1.1B
Operating Income (Reported) $280.6M $548.2M $441.9M $48.8M $33.2M
Operating Income (Adjusted) $223.4M $538.3M $426.7M $86.1M $37.1M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $1.3B $1.3B $1B $1.1B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $715.8M $806.8M $899.6M $945.7M --
Gross Profit $621.6M $524M $124.5M $116.4M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $73.4M $76.5M $75.7M $83.2M --
Other Inc / (Exp) -$9.9M -$15.2M $37.3M $3.9M --
Operating Expenses $73.4M $82.1M $75.7M $83.2M --
Operating Income $548.2M $441.9M $48.8M $33.2M --
 
Net Interest Expenses $29.3M $27.4M $24.2M $29.2M --
EBT. Incl. Unusual Items $509M $399.3M $61.9M $8.2M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $85.2M $65.4M -$216K -$13.7M --
Net Income to Company $423.9M $333.9M $62.1M $21.9M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $423.9M $333.9M $62.1M $21.9M --
 
Basic EPS (Cont. Ops) $6.30 $4.78 $0.78 $0.28 --
Diluted EPS (Cont. Ops) $6.26 $4.76 $0.77 $0.28 --
Weighted Average Basic Share $269.4M $290.9M $319.9M $316.9M --
Weighted Average Diluted Share $271.1M $291.8M $320.8M $317.4M --
 
EBITDA $615.7M $524.9M $207.3M $150.2M --
EBIT $538.3M $426.7M $86.1M $37.1M --
 
Revenue (Reported) $1.3B $1.3B $1B $1.1B --
Operating Income (Reported) $548.2M $441.9M $48.8M $33.2M --
Operating Income (Adjusted) $538.3M $426.7M $86.1M $37.1M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $252.3M $296.2M $343.8M $230.1M $151.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $26.6M $31M $22.8M $21.9M $23.4M
Inventory $70.9M $84.4M $91M $100.2M $107.8M
Prepaid Expenses $4M $4.1M $6.1M $7.4M $8.6M
Other Current Assets $3.3M $5.5M $7.8M $9.7M $5M
Total Current Assets $357.1M $421.2M $471.5M $376.9M $299.1M
 
Property Plant And Equipment $304.5M $307.3M $333.4M $388.4M $423.9M
Long-Term Investments $3.3M $3.9M $4.3M $5.2M $6M
Goodwill -- -- -- -- --
Other Intangibles $16.3M $15.5M $17.4M $15.6M $13.9M
Other Long-Term Assets $1.6B $1.7B $2.5B $2.5B $2.4B
Total Assets $2.4B $2.5B $3.6B $3.4B $3.3B
 
Accounts Payable $9.7M $12.7M $12.2M $12.5M $17M
Accrued Expenses $36.2M $35M $36.8M $32.8M $32.1M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $17.8M $15.2M $27.8M $20.9M $29.1M
Total Current Liabilities $139.8M $126.2M $139.8M $262.5M $200.3M
 
Long-Term Debt $717.4M $715.3M $992.7M $858.1M $935.1M
Capital Leases -- -- -- -- --
Total Liabilities $1.1B $1B $1.3B $1.3B $1.3B
 
Common Stock $66.9M $69.1M $79.7M $79.4M $78.7M
Other Common Equity Adj -$121M $8.1M $126.1M $122M $142.8M
Common Equity $1.3B $1.5B $2.3B $2.2B $2B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.3B $1.5B $2.3B $2.2B $2B
 
Total Liabilities and Equity $2.4B $2.5B $3.6B $3.4B $3.3B
Cash and Short Terms $252.3M $296.2M $343.8M $230.1M $151.6M
Total Debt $757.3M $758.3M $1B $1B $1B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $252.3M $296.2M $343.8M $230.1M $151.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $26.6M $31M $22.8M $21.9M $23.4M
Inventory $70.9M $84.4M $91M $100.2M $107.8M
Prepaid Expenses $4M $4.1M $6.1M $7.4M $8.6M
Other Current Assets $3.3M $5.5M $7.8M $9.7M $5M
Total Current Assets $357.1M $421.2M $471.5M $376.9M $299.1M
 
Property Plant And Equipment $304.5M $307.3M $333.4M $388.4M $423.9M
Long-Term Investments $3.3M $3.9M $4.3M $5.2M $6M
Goodwill -- -- -- -- --
Other Intangibles $16.3M $15.5M $17.4M $15.6M $13.9M
Other Long-Term Assets $1.6B $1.7B $2.5B $2.5B $2.4B
Total Assets $2.4B $2.5B $3.6B $3.4B $3.3B
 
Accounts Payable $9.7M $12.7M $12.2M $12.5M $17M
Accrued Expenses $36.2M $35M $36.8M $32.8M $32.1M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $17.8M $15.2M $27.8M $20.9M $29.1M
Total Current Liabilities $139.8M $126.2M $139.8M $262.5M $200.3M
 
Long-Term Debt $717.4M $715.3M $992.7M $858.1M $935.1M
Capital Leases -- -- -- -- --
Total Liabilities $1.1B $1B $1.3B $1.3B $1.3B
 
Common Stock $66.9M $69.1M $79.7M $79.4M $78.7M
Other Common Equity Adj -$121M $8.1M $126.1M $122M $142.8M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.3B $1.5B $2.3B $2.2B $2B
 
Total Liabilities and Equity $2.4B $2.5B $3.6B $3.4B $3.3B
Cash and Short Terms $252.3M $296.2M $343.8M $230.1M $151.6M
Total Debt $757.3M $758.3M $1B $1B $1B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $166.8M $423.9M $333.9M $62.1M $21.9M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $8.1M $8.6M $18.5M $9.1M $11M
Change in Accounts Receivable -$12.4M -$4.4M $9.4M $921K -$1.5M
Change in Inventories $3.7M -$10.3M $4.4M -$10.7M -$4.7M
Cash From Operations $335.3M $504.9M $491.9M $159.1M $188.5M
 
Capital Expenditures $45.8M $75.4M $184.8M $121.6M $121M
Cash Acquisitions -- -- $23.6M -- --
Cash From Investing -$42.2M -$59.1M -$147.5M -$95.3M -$92.1M
 
Dividends Paid (Ex Special Dividend) -$107.9M -$388.2M -$208.1M -$143.6M -$142.4M
Special Dividend Paid
Long-Term Debt Issued $46M $40M $317.5M $40M $176M
Long-Term Debt Repaid -$46M -$46.4M -$343M -$40M -$175.7M
Repurchase of Common Stock -$15.4M -- -$54.5M -$25M -$35M
Other Financing Activities -$1.8M -$6.7M -$7.4M -$3.1M -$5.3M
Cash From Financing -$125M -$401.3M -$295.6M -$171.7M -$182.4M
 
Beginning Cash (CF) $84.3M $252.3M $296.8M $345.6M $237.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $168.1M $44.4M $48.8M -$107.9M -$86M
Ending Cash (CF) $252.3M $296.8M $345.6M $237.7M $151.7M
 
Levered Free Cash Flow $289.5M $429.5M $307.1M $37.5M $67.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $100M $39.2M $3.8M -$140K $5.2M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $2.1M $2.3M $2.4M $2.6M $2.5M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $144.4M $51.6M $33.5M $41.8M $45.4M
 
Capital Expenditures $14M $34.4M $32.5M $74.9M $17.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$13.9M -$32.4M -$19.7M -$67.9M -$10M
 
Dividends Paid (Ex Special Dividend) -$27.4M -$305.8M -$111.6M -$35.7M -$35.4M
Special Dividend Paid -- $4M $950K -- --
Long-Term Debt Issued -- $40M $40M -- --
Long-Term Debt Repaid -- -$46.4M -$40M -$40M --
Repurchase of Common Stock -- -- -$50M -$13.6M -$7.6M
Other Financing Activities -$736K -$3.1M -$1.3M -$789K -$2.1M
Cash From Financing -$28.2M -$315.2M -$162.8M -$50.1M -$44.8M
 
Beginning Cash (CF) $150M $592.8M $494.7M $313.9M $161.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $102.3M -$296M -$149.1M -$76.2M -$9.4M
Ending Cash (CF) $252.3M $296.8M $345.6M $237.7M $151.7M
 
Levered Free Cash Flow $130.4M $17.2M $961K -$33.1M $28.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $166.8M $423.9M $333.9M $62.1M $21.9M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $8.1M $8.6M $18.5M $9.1M $11M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $335.3M $504.9M $491.9M $159.1M $188.5M
 
Capital Expenditures $45.8M $75.4M $184.8M $121.6M $121M
Cash Acquisitions -- -- $23.6M -- --
Cash From Investing -$42.2M -$59.1M -$147.5M -$95.3M -$92.1M
 
Dividends Paid (Ex Special Dividend) -$107.9M -$388.2M -$208.1M -$143.6M -$142.4M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$46.4M -$343M -- --
Repurchase of Common Stock -$15.4M -- -- -- --
Other Financing Activities -$1.8M -$6.7M -$7.4M -$3.1M -$5.3M
Cash From Financing -$125M -$401.3M -$295.6M -$171.7M -$182.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $168.1M $44.4M $48.8M -$107.9M -$86M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $289.5M $429.5M $307.1M $37.5M $67.5M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $423.9M $333.9M $62.1M $21.9M --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $8.6M $18.5M $9.1M $11M --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $504.9M $491.9M $159.1M $188.5M --
 
Capital Expenditures $75.4M $184.8M $121.6M $121M --
Cash Acquisitions -- $23.6M -- -- --
Cash From Investing -$59.1M -$147.5M -$95.3M -$92.1M --
 
Dividends Paid (Ex Special Dividend) -$388.2M -$208.1M -$143.6M -$142.4M --
Special Dividend Paid $4M $950K -- -- --
Long-Term Debt Issued $40M $317.5M -- -- --
Long-Term Debt Repaid -$46.4M -$343M -$40M -- --
Repurchase of Common Stock -- -$54.5M -$25M -$35M --
Other Financing Activities -$6.7M -$7.4M -$3.1M -$5.3M --
Cash From Financing -$401.3M -$295.6M -$171.7M -$182.4M --
 
Beginning Cash (CF) $1.7B $1.8B $1.3B $779.3M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $44.4M $48.8M -$107.9M -$86M --
Ending Cash (CF) $1.8B $1.8B $1.2B $693.4M --
 
Levered Free Cash Flow $429.5M $307.1M $37.5M $67.5M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Alphabet Stock No Longer a Good Bet?
Is Alphabet Stock No Longer a Good Bet?

Alphabet tripled its price per share over the past 5…

Pepsi Vs Coke Stock: Which Is Best?
Pepsi Vs Coke Stock: Which Is Best?

Coca-Cola (NYSE:KO) and PepsiCo (NYSE:PEP) are two of the largest…

Is CyberArk The Next Big Cybersecurity Stock?
Is CyberArk The Next Big Cybersecurity Stock?

CyberArk Software (NASDAQ: CYBR) recently reported phenomenal quarter numbers, passing…

Stock Ideas

Buy
52
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Sell
48
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Buy
51
Is NVDA Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 39x

Alerts

Sell
49
SRPT alert for Mar 19

Sarepta Therapeutics [SRPT] is up 8.72% over the past day.

Sell
46
CVNA alert for Mar 19

Carvana [CVNA] is up 5.74% over the past day.

Buy
93
ESLT alert for Mar 19

Elbit Systems [ESLT] is up 0.57% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock