Financhill
Buy
76

PBFS Quote, Financials, Valuation and Earnings

Last price:
$13.93
Seasonality move :
-1.56%
Day range:
$13.59 - $13.75
52-week range:
$10.60 - $13.75
Dividend yield:
0%
P/E ratio:
20.80x
P/S ratio:
3.54x
P/B ratio:
1.11x
Volume:
7.6K
Avg. volume:
11.3K
1-year change:
15.08%
Market cap:
$349.4M
Revenue:
$44.3M
EPS (TTM):
$0.67
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- $165K
Operating Expenses -- -- -- -- --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- $9.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- --
 
Basic EPS (Cont. Ops) -- -- -- -- --
Diluted EPS (Cont. Ops) -- -- -- -- --
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT -- -- -- -- --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- -- -- --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $13.8M $19M $23.7M $28.5M $32.1M
Revenue Growth (YoY) -5.35% 37.5% 24.92% 20.09% 12.65%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$39K -$39K $80K $165K --
Operating Expenses -$1.8M -$6.5M -$4.3M -$8.2M -$5.6M
Operating Income $1.8M $6.5M $4.3M $8.2M $5.6M
 
Net Interest Expenses $23K $112K $312K $212K $1.1M
EBT. Incl. Unusual Items $1.8M $6.5M $4.3M $8.2M $5.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $414K $1.3M $890K $1.9M $1.3M
Net Income to Company $1.4M $5.2M $3.4M $6.3M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.4M $5.2M $3.4M $6.3M $4.3M
 
Basic EPS (Cont. Ops) $0.05 $0.21 $0.14 $0.25 $0.18
Diluted EPS (Cont. Ops) $0.05 $0.21 $0.14 $0.25 $0.18
Weighted Average Basic Share $25.1M $25.1M $25.2M $25.1M $24.5M
Weighted Average Diluted Share $25.1M $25.1M $25.2M $25.2M $24.6M
 
EBITDA -- -- -- -- --
EBIT $2.2M $7M $8.6M $14.7M $13.7M
 
Revenue (Reported) $13.8M $19M $23.7M $28.5M $32.1M
Operating Income (Reported) $1.8M $6.5M $4.3M $8.2M $5.6M
Operating Income (Adjusted) $2.2M $7M $8.6M $14.7M $13.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $58.9M $62.8M $89.9M $103.5M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $1.2M -- $493K -$4.8M --
Operating Expenses -$7.2M -$14M -$25.7M -$17.3M --
Operating Income $7.2M $14M $25.7M $17.3M --
 
Net Interest Expenses $78K $186K $860K $1M $2M
EBT. Incl. Unusual Items $2.7M $18.1M $25.7M $23.3M $25.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.7M $3.9M $5.5M $5.1M --
Net Income to Company $1M $14.2M $20.1M $18.1M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1M $14.2M $20.1M $18.1M --
 
Basic EPS (Cont. Ops) $0.04 $0.56 $0.80 $0.72 --
Diluted EPS (Cont. Ops) $0.04 $0.56 $0.80 $0.72 $0.67
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT $4.5M $19.7M $34.9M $47.3M $47.6M
 
Revenue (Reported) $58.9M $62.8M $89.9M $103.5M --
Operating Income (Reported) $7.2M $14M $25.7M $17.3M --
Operating Income (Adjusted) $4.5M $19.7M $34.9M $47.3M $47.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $13.8M $19M $23.7M $28.5M $32.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$39K -$39K $80K $165K --
Operating Expenses -$1.8M -$6.5M -$4.3M -$8.2M -$5.6M
Operating Income $1.8M $6.5M $4.3M $8.2M $5.6M
 
Net Interest Expenses $23K $112K $312K $212K $1.1M
EBT. Incl. Unusual Items $1.8M $6.5M $4.3M $8.2M $5.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $414K $1.3M $890K $1.9M $1.3M
Net Income to Company $1.4M $5.2M $3.4M $6.3M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.4M $5.2M $3.4M $6.3M $4.3M
 
Basic EPS (Cont. Ops) $0.05 $0.21 $0.14 $0.25 $0.18
Diluted EPS (Cont. Ops) $0.05 $0.21 $0.14 $0.25 $0.18
Weighted Average Basic Share $25.1M $25.1M $25.2M $25.1M $24.5M
Weighted Average Diluted Share $25.1M $25.1M $25.2M $25.2M $24.6M
 
EBITDA -- -- -- -- --
EBIT $2.2M $7M $8.6M $14.7M $13.7M
 
Revenue (Reported) $13.8M $19M $23.7M $28.5M $32.1M
Operating Income (Reported) $1.8M $6.5M $4.3M $8.2M $5.6M
Operating Income (Adjusted) $2.2M $7M $8.6M $14.7M $13.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents -- -- -- -- --
Short Term Investments -- -- -- -- $190.4M
Accounts Receivable, Net -- -- -- -- $7.9M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets -- -- -- -- --
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- $10.9M
Other Intangibles -- -- -- -- $2.7M
Other Long-Term Assets -- -- -- -- --
Total Assets -- -- -- -- --
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- -- -- -- --
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities -- -- -- -- --
 
Common Stock -- -- -- -- --
Other Common Equity Adj -- -- -- -- $5.5M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- -- -- -- --
 
Total Liabilities and Equity -- -- -- -- --
Cash and Short Terms -- -- -- -- $283.3M
Total Debt -- -- -- -- --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $58.4M $52.6M $83.8M $78.1M $58.1M
Short Term Investments $310.7M $513.9M $412.3M $262.5M --
Accounts Receivable, Net $3.9M $5.9M $7.1M $7.7M --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $482.4M $408.8M $223.7M $232.6M $237.8M
 
Property Plant And Equipment $38.5M $43.3M $41.5M $39.7M $35.3M
Long-Term Investments $440.5M $349.2M $131.6M $148.5M $171.5M
Goodwill $7.3M $8.8M $10.9M $10.9M --
Other Intangibles $1.8M $2.4M $3.4M $2.8M --
Other Long-Term Assets -- -- -- -- --
Total Assets $2B $2.1B $2B $2B $2.2B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $637.9M $708.3M $608.7M $537.9M $570M
 
Long-Term Debt -- -- $5.7M -- --
Capital Leases -- -- -- -- --
Total Liabilities $1.7B $1.8B $1.7B $1.7B $1.9B
 
Common Stock $260K $260K $260K $261K $251K
Other Common Equity Adj -$5.3M -$17.5M -$8.5M $6.6M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $239.1M $241.7M $271.8M $303.8M $314.2M
 
Total Liabilities and Equity $2B $2.1B $2B $2B $2.2B
Cash and Short Terms $786M $913.2M $626.4M $485.1M --
Total Debt -- -- $5.7M -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -- -- -- -- $9.6M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- -$378K
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- -$53K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- -$750K
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- $165.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- $96.5M
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $1.4M $5.2M $3.4M $6.3M --
Depreciation & Amoritzation $678K $692K $671K $629K --
Stock-Based Compensation $154K $122K $117K $481K $446K
Change in Accounts Receivable $177K -$1.3M $70K -$108K --
Change in Inventories -- -- -- -- --
Cash From Operations $5.9M $7.9M $12.4M -$912K $3.9M
 
Capital Expenditures $169K $65K $373K $120K $227K
Cash Acquisitions -- -- $2M -- --
Cash From Investing -$22.3M -$76.9M -$39M -$56.5M -$37.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$25K -$25K -$26K --
Repurchase of Common Stock -- -- -- $1.2M $6M
Other Financing Activities -- -- -- -$750K --
Cash From Financing $170M $95.8M $92.6M $117.2M $139.7M
 
Beginning Cash (CF) $325M $376.1M $150.5M $165.2M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $153.6M $26.8M $66.1M $59.8M $106.5M
Ending Cash (CF) $478.6M $402.9M $216.5M $225M --
 
Levered Free Cash Flow $5.7M $7.8M $12.1M -$1M $3.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $1M $14.2M $20.1M $18.1M --
Depreciation & Amoritzation $2.8M $2.8M $2.7M $2.6M --
Stock-Based Compensation $577K $549K -- $990K --
Change in Accounts Receivable $249K -$2M -$1.2M -$543K --
Change in Inventories -- -- -- -- --
Cash From Operations $40.3M $51.8M -- $10.5M --
 
Capital Expenditures $721K $676K $654K $585K $2.1M
Cash Acquisitions -- $1.7M -- -- --
Cash From Investing -$146.7M -$202.5M -- -$35.6M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -$114K -$103K --
Repurchase of Common Stock -- -- -- $2.3M --
Other Financing Activities -- -- -- -$874K --
Cash From Financing $322.9M $75M -- $33.5M --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $216.4M -$75.7M -- $8.4M --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $39.5M $51.1M -- $9.9M --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $1.4M $5.2M $3.4M $6.3M --
Depreciation & Amoritzation $678K $692K $671K $629K --
Stock-Based Compensation $154K $122K $117K $481K $446K
Change in Accounts Receivable $177K -$1.3M $70K -$108K --
Change in Inventories -- -- -- -- --
Cash From Operations $5.9M $7.9M $12.4M -$912K $3.9M
 
Capital Expenditures $169K $65K $373K $120K $227K
Cash Acquisitions -- -- $2M -- --
Cash From Investing -$22.3M -$76.9M -$39M -$56.5M -$37.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$25K -$25K -$26K --
Repurchase of Common Stock -- -- -- $1.2M $6M
Other Financing Activities -- -- -- -$750K --
Cash From Financing $170M $95.8M $92.6M $117.2M $139.7M
 
Beginning Cash (CF) $325M $376.1M $150.5M $165.2M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $153.6M $26.8M $66.1M $59.8M $106.5M
Ending Cash (CF) $478.6M $402.9M $216.5M $225M --
 
Levered Free Cash Flow $5.7M $7.8M $12.1M -$1M $3.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is JetBlue The Best Airline Stock?
Is JetBlue The Best Airline Stock?

Following a general trend of improvement among airline stocks, shares…

Why Did Netflix Buy Warner Bros?
Why Did Netflix Buy Warner Bros?

Following a bidding war, Netflix (NASDAQ:NFLX) has announced its intention…

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Stock Ideas

Buy
64
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 63x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
59
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 40x

Alerts

Sell
50
PLAB alert for Dec 10

Photronics, Inc. [PLAB] is up 45.35% over the past day.

Buy
60
OLMA alert for Dec 10

Olema Pharmaceuticals, Inc. [OLMA] is up 15.35% over the past day.

Buy
84
TSAT alert for Dec 10

Telesat Corp. [TSAT] is up 3.07% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock