Financhill
Buy
55

ORRF Quote, Financials, Valuation and Earnings

Last price:
$36.08
Seasonality move :
1.55%
Day range:
$35.92 - $36.63
52-week range:
$25.57 - $38.38
Dividend yield:
2.93%
P/E ratio:
9.57x
P/S ratio:
1.96x
P/B ratio:
1.23x
Volume:
226.4K
Avg. volume:
283.5K
1-year change:
-1.01%
Market cap:
$704.7M
Revenue:
$286.5M
EPS (TTM):
$3.78
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $127.9M $122.8M $136.1M $176M $286.5M
Revenue Growth (YoY) 5.17% -3.96% 10.83% 29.32% 62.77%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$16K $638K -$160K -$47K $249K
Operating Expenses -$33.6M -$41.2M -$43M -$46.4M -$51.4M
Operating Income $33.6M $41.2M $43M $46.4M $51.4M
 
Net Interest Expenses $3.9M $2.5M $2.6M $7.4M $9.2M
EBT. Incl. Unusual Items $32.5M $40.9M $26.6M $45M $27.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $6M $8M $4.6M $9.4M $5.8M
Net Income to Company $26.5M $32.9M $22M $35.7M $22.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $26.5M $32.9M $22M $35.7M $22.1M
 
Basic EPS (Cont. Ops) $2.42 $3.00 $2.09 $3.45 $1.49
Diluted EPS (Cont. Ops) $2.40 $2.96 $2.06 $3.42 $1.48
Weighted Average Basic Share $10.9M $11M $10.6M $10.3M $14.8M
Weighted Average Diluted Share $11M $11.1M $10.7M $10.4M $14.9M
 
EBITDA -- -- -- -- --
EBIT $48.5M $47.6M $35.6M $90M $121.5M
 
Revenue (Reported) $127.9M $122.8M $136.1M $176M $286.5M
Operating Income (Reported) $33.6M $41.2M $43M $46.4M $51.4M
Operating Income (Adjusted) $48.5M $47.6M $35.6M $90M $121.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $29.8M $34.2M $44.7M $95.3M $90.5M
Revenue Growth (YoY) -3.56% 14.9% 30.66% 113.44% -5.12%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $479K -$14K $2K $271K --
Operating Expenses -$8.9M -$9.8M -$11.6M -$7.3M -$27.7M
Operating Income $8.9M $9.8M $11.6M $7.3M $27.7M
 
Net Interest Expenses $626K $582K $1.9M $2.6M $3.4M
EBT. Incl. Unusual Items $8.9M -$6.4M $11.6M -$9.9M $27.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.7M -$1.6M $2.5M -$2M $5.8M
Net Income to Company $7.2M -$4.8M $9M -$7.9M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $7.2M -$4.8M $9M -$7.9M $21.9M
 
Basic EPS (Cont. Ops) $0.66 -$0.47 $0.87 -$0.41 $1.14
Diluted EPS (Cont. Ops) $0.65 -$0.47 $0.87 -$0.41 $1.13
Weighted Average Basic Share $11M $10.4M $10.3M $19.1M $19.2M
Weighted Average Diluted Share $11.1M $10.4M $10.4M $19.1M $19.4M
 
EBITDA -- -- -- -- --
EBIT $10.4M -$4.4M $24M $21.4M $53.8M
 
Revenue (Reported) $29.8M $34.2M $44.7M $95.3M $90.5M
Operating Income (Reported) $8.9M $9.8M $11.6M $7.3M $27.7M
Operating Income (Adjusted) $10.4M -$4.4M $24M $21.4M $53.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $124M $128.8M $167.5M $241.5M $356.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $663K -$160K -$5K $215K --
Operating Expenses -$44.9M -$39.4M -$47.2M -$40.5M -$98.9M
Operating Income $44.9M $39.4M $47.2M $40.5M $98.9M
 
Net Interest Expenses $2.8M $2.2M $6.5M $8.6M $10.7M
EBT. Incl. Unusual Items $44.9M $23.2M $47.2M $20.4M $92.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $8.7M $4.1M $9.6M $4.4M $19.2M
Net Income to Company $36.2M $19.1M $37.6M $16M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $36.2M $19.1M $37.6M $16M $73M
 
Basic EPS (Cont. Ops) $3.30 $1.75 $3.64 $1.90 $3.81
Diluted EPS (Cont. Ops) $3.27 $1.72 $3.60 $1.87 $3.78
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT $53M $29M $82.8M $98.6M $199.9M
 
Revenue (Reported) $124M $128.8M $167.5M $241.5M $356.6M
Operating Income (Reported) $44.9M $39.4M $47.2M $40.5M $98.9M
Operating Income (Adjusted) $53M $29M $82.8M $98.6M $199.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $91.7M $97.4M $129.2M $195M $265.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $635K -$163K -$8K $254K $21K
Operating Expenses -$32.4M -$30.9M -$35.3M -$29.7M -$77.9M
Operating Income $32.4M $30.9M $35.3M $29.7M $77.9M
 
Net Interest Expenses $2M $1.6M $5.5M $6.7M $8.2M
EBT. Incl. Unusual Items $32.4M $14.7M $35.3M $10.7M $75.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $6.2M $2.3M $7.3M $2.3M $15.8M
Net Income to Company $26.2M $12.4M $28M $8.4M $37.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $26.2M $12.4M $28M $8.4M $59.4M
 
Basic EPS (Cont. Ops) $2.38 $1.14 $2.71 $1.15 $3.09
Diluted EPS (Cont. Ops) $2.36 $1.12 $2.68 $1.13 $3.07
Weighted Average Basic Share $32.9M $31.8M $31M $39.8M $57.6M
Weighted Average Diluted Share $33.3M $32.1M $31.3M $40.1M $58M
 
EBITDA -- -- -- -- --
EBIT $37.8M $19.1M $66.3M $74.9M $153.4M
 
Revenue (Reported) $91.7M $97.4M $129.2M $195M $265.4M
Operating Income (Reported) $32.4M $30.9M $35.3M $29.7M $77.9M
Operating Income (Adjusted) $37.8M $19.1M $66.3M $74.9M $153.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $26.2M $21.2M $28.5M $32.6M $51M
Short Term Investments $466.5M $472.4M $513.7M $513.5M $829.7M
Accounts Receivable, Net $8.9M $8.2M $11M $13.6M $21.1M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $134.2M $216.9M $71.9M $78.8M $270.1M
 
Property Plant And Equipment $43.8M $44.6M $38.6M $40.2M $63.7M
Long-Term Investments $125.8M $207.4M $66.6M $64.2M $247M
Goodwill $18.7M $18.7M $18.7M $18.7M $68.1M
Other Intangibles $5.5M $4.2M $3.1M $2.4M $47.8M
Other Long-Term Assets -- -- -- -- --
Total Assets $2.8B $2.8B $2.9B $3.1B $5.5B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $2.2B $1.5B $1.6B $1.6B $2.2B
 
Long-Term Debt $41.7M $43.4M $41.7M $57.4M $106.7M
Capital Leases -- -- -- -- --
Total Liabilities $2.5B $2.6B $2.7B $2.8B $4.9B
 
Common Stock $586K $586K $584K $583K $1M
Other Common Equity Adj $3.3M $4.4M -$39.9M -$28.5M -$26.3M
Common Equity $246.2M $271.7M $228.9M $265.1M $516.7M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $246.2M $271.7M $228.9M $265.1M $516.7M
 
Total Liabilities and Equity $2.8B $2.8B $2.9B $3.1B $5.5B
Cash and Short Terms $591.7M $681.1M $574.6M $578.7M $1.1B
Total Debt $42.2M $43.8M $42.2M $82.4M $121.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $36.9M $34.5M $34.7M $65.1M $61M
Short Term Investments $445M $503.6M $495.2M $826.8M --
Accounts Receivable, Net $8M $9.2M $12.2M $20.6M --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $319.4M $76.1M $107.2M $257.3M $204.6M
 
Property Plant And Equipment $43.6M $40.9M $40.4M $63.5M $65.4M
Long-Term Investments $288.8M $60.3M $96.2M $209.4M $168.6M
Goodwill $18.7M $18.7M $18.7M $70.7M --
Other Intangibles $4.5M $3.3M $2.7M $46.1M --
Other Long-Term Assets -- -- -- -- --
Total Assets $2.9B $2.9B $3.1B $5.5B $5.5B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $573.8M $583.3M $455.6M $841.3M $2.1B
 
Long-Term Debt $43.5M $43.5M $200.8M $198M $260.7M
Capital Leases -- -- -- -- --
Total Liabilities $2.6B $2.6B $2.8B $5B $4.9B
 
Common Stock $586K $585K $583K $1M $1M
Other Common Equity Adj $5.7M -$43.5M -$44.3M -$15.9M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $268.6M $217.4M $243.1M $516.2M $571.9M
 
Total Liabilities and Equity $2.9B $2.9B $3.1B $5.5B $5.5B
Cash and Short Terms $756.4M $570.5M $590.1M $1.1B --
Total Debt $43.5M $43.5M $200.8M $198M $260.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $26.5M $32.9M $22M $35.7M $22.1M
Depreciation & Amoritzation $6.6M $5.3M $4.6M $4.3M $9.7M
Stock-Based Compensation $2.1M $1.9M $2.2M $2.4M $8.7M
Change in Accounts Receivable -$2.9M -$3.2M -$4.2M $1.6M -$10.6M
Change in Inventories -- -- -- -- --
Cash From Operations $30.2M $40.8M $37.6M $43.9M $35M
 
Capital Expenditures $4.9M $1.3M $895K $2.3M $6.6M
Cash Acquisitions -- -- -- $17.6M --
Cash From Investing -$292.3M -$2M -$272.4M -$153.4M $61M
 
Dividends Paid (Ex Special Dividend) $7.6M $8.3M $8.3M $8.5M $13.2M
Special Dividend Paid
Long-Term Debt Issued $126.6M $3.8M -- $40M --
Long-Term Debt Repaid -$267M -$56.1M -$441K -$1.5M --
Repurchase of Common Stock $1.9M $2.4M $14.5M $3M $2.4M
Other Financing Activities $218K -$525K -- -- $545K
Cash From Financing $331.5M $44.7M $86.9M $113.9M $87.8M
 
Beginning Cash (CF) $56M $125.3M $208.7M $60.8M $65.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $69.3M $83.5M -$147.9M $4.3M $183.7M
Ending Cash (CF) $125.3M $208.7M $60.8M $65.2M $248.9M
 
Levered Free Cash Flow $25.2M $39.6M $36.7M $41.6M $28.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $7.2M -$4.8M $9M -$7.9M --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $483K $741K $609K $5.7M $1.3M
Change in Accounts Receivable -$85K $29K -$645K -$9.8M --
Change in Inventories -- -- -- -- --
Cash From Operations $10.4M $12.5M $12.9M $7.5M $22.8M
 
Capital Expenditures $335K $333K $266K $5.4M $506K
Cash Acquisitions -- -- -$15K -- --
Cash From Investing $11M -$79.4M -$34M $102M -$41M
 
Dividends Paid (Ex Special Dividend) $2.1M $2M $2.1M $4.5M $5.3M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $8.1M -- $13.3M -- --
Long-Term Debt Repaid -$55.8M -$2.3M -$1.2M -$18.3M --
Repurchase of Common Stock $1.1M $30K -- $1.8M $1.6M
Other Financing Activities -$525K -- -- $145K --
Cash From Financing -$46.8M $21.9M $44.5M -$5.2M $53M
 
Beginning Cash (CF) $336.8M $111.9M $76.3M $132.5M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$25.3M -$45M $18.6M $104.3M $34.8M
Ending Cash (CF) $311.4M $66.9M $94.9M $236.8M --
 
Levered Free Cash Flow $10M $12.1M $12.7M $2.1M $22.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $36.2M $19.1M $37.6M $16M --
Depreciation & Amoritzation $5.6M $4.8M $4.3M $6.9M --
Stock-Based Compensation $1.9M $2.1M $2.3M $8.1M $5.2M
Change in Accounts Receivable $797K -$5.8M -$337K -$13.2M --
Change in Inventories -- -- -- -- --
Cash From Operations $44M $48.4M $30M $40.3M $66.6M
 
Capital Expenditures $1.3M $1.2M $1.9M $6M $4.7M
Cash Acquisitions -- -- $17.6M -- --
Cash From Investing -$328.9M -$266.3M -$202.5M $2.9M -$51.4M
 
Dividends Paid (Ex Special Dividend) $8.1M $8.4M $8.4M $10.8M $19.8M
Special Dividend Paid
Long-Term Debt Issued -- -$4.3M $53.3M -$13.3M --
Long-Term Debt Repaid -$262.4M -$2.7M $669K -$18.3M --
Repurchase of Common Stock $1.6M $15.1M $3.1M $2.4M $2.1M
Other Financing Activities -- -- -- -- --
Cash From Financing $509M -$26.5M $200.5M $98.7M -$67.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $224.1M -$244.5M $28M $141.8M -$52.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $42.8M $47.2M $28.2M $34.3M $61.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $26.2M $12.4M $28M $8.4M $37.5M
Depreciation & Amoritzation $1.4M $1.2M $1.1M $1.1M $7.9M
Stock-Based Compensation $1.4M $1.6M $1.8M $7.5M $4M
Change in Accounts Receivable $912K -$1.7M $2.2M -$12.6M $3.6M
Change in Inventories -- -- -- -- --
Cash From Operations $30.2M $37.8M $30.2M $26.6M $58.2M
 
Capital Expenditures $891K $805K $1.8M $5.5M $3.6M
Cash Acquisitions -- -- $17.6M -- --
Cash From Investing $66.8M -$197.5M -$127.7M $28.7M -$83.7M
 
Dividends Paid (Ex Special Dividend) $6.2M $6.2M $6.4M $8.7M $15.4M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $8.1M -- $53.3M -- --
Long-Term Debt Repaid -$56M -$2.6M -$1.5M -$18.3M -$15M
Repurchase of Common Stock $1.6M $14.3M $3M $2.4M $2.1M
Other Financing Activities -$525K -- -- $115K $348K
Cash From Financing $89.2M $18M $131.6M $116.4M -$39.3M
 
Beginning Cash (CF) $788.3M $534.9M $235.5M $380.4M $536M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $186.2M -$141.8M $34.1M $171.6M -$64.7M
Ending Cash (CF) $974.4M $393.1M $269.6M $552M $436.5M
 
Levered Free Cash Flow $29.3M $37M $28.4M $21.1M $54.6M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
60
AAOI alert for Dec 24

Applied Optoelectronics, Inc. [AAOI] is up 5.1% over the past day.

Buy
85
HUT alert for Dec 24

Hut 8 Corp. [HUT] is up 0.65% over the past day.

Buy
63
GPCR alert for Dec 24

Structure Therapeutics, Inc. [GPCR] is down 2.36% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock