Financhill
Sell
41

ORIC Quote, Financials, Valuation and Earnings

Last price:
$11.37
Seasonality move :
1.47%
Day range:
$10.72 - $11.54
52-week range:
$3.90 - $14.93
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
--
P/B ratio:
2.63x
Volume:
1M
Avg. volume:
1.2M
1-year change:
16.22%
Market cap:
$1.1B
Revenue:
--
EPS (TTM):
-$1.73
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $970K $897K $966K $1M $1.1M
Gross Profit -$970K -$897K -$966K -$1M -$1.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $35.9M $56.9M $61.7M $85.2M $114.1M
Selling, General & Admin $13.4M $22M $25.1M $25.6M $28.8M
Other Inc / (Exp) -$24.7M $15K -$2.4M $10.1M $15M
Operating Expenses $48.4M $78M $85.8M $109.7M $141.8M
Operating Income -$49.3M -$78.9M -$86.8M -$110.8M -$142.9M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$73.7M -$78.7M -$89.1M -$100.7M -$127.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$73.7M -$78.7M -$89.1M -$100.7M -$127.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$73.7M -$78.7M -$89.1M -$100.7M -$127.8M
 
Basic EPS (Cont. Ops) -$3.36 -$2.07 -$2.25 -$1.96 -$1.83
Diluted EPS (Cont. Ops) -$3.36 -$2.07 -$2.25 -$1.96 -$1.83
Weighted Average Basic Share $21.9M $38M $39.7M $51.5M $69.7M
Weighted Average Diluted Share $21.9M $38M $39.7M $51.5M $69.7M
 
EBITDA -$48.4M -$78M -$85.8M -$109.7M -$141.8M
EBIT -$49.3M -$78.9M -$86.8M -$110.8M -$142.9M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$49.3M -$78.9M -$86.8M -$110.8M -$142.9M
Operating Income (Adjusted) -$49.3M -$78.9M -$86.8M -$110.8M -$142.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $217K $221K $257K $270K $288K
Gross Profit -$217K -$221K -$257K -$270K -$288K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $12.9M $14.7M $22.4M $31.2M $28.8M
Selling, General & Admin $5.6M $6M $6.3M $7.1M $7.9M
Other Inc / (Exp) -- -$4.1M $3.2M $3.8M --
Operating Expenses $18.2M $20.5M $28.4M $38M $36.4M
Operating Income -$18.5M -$20.7M -$28.7M -$38.3M -$36.7M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$18.4M -$24.8M -$25.5M -$34.6M -$32.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$18.4M -$24.8M -$25.5M -$34.6M -$32.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$18.4M -$24.8M -$25.5M -$34.6M -$32.6M
 
Basic EPS (Cont. Ops) -$0.47 -$0.63 -$0.44 -$0.49 -$0.33
Diluted EPS (Cont. Ops) -$0.47 -$0.63 -$0.44 -$0.49 -$0.33
Weighted Average Basic Share $39M $39.6M $57.4M $70.5M $99M
Weighted Average Diluted Share $39M $39.6M $57.4M $70.5M $99M
 
EBITDA -$18.2M -$20.5M -$28.4M -$38M -$36.4M
EBIT -$18.5M -$20.7M -$28.7M -$38.3M -$36.7M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$18.5M -$20.7M -$28.7M -$38.3M -$36.7M
Operating Income (Adjusted) -$18.5M -$20.7M -$28.7M -$38.3M -$36.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $902K $948K $1M $1.1M $1.2M
Gross Profit -$902K -$948K -$1M -$1.1M -$1.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $39.3M $62.1M $77M $106.6M $115.9M
Selling, General & Admin $20.3M $25.3M $24.5M $28.2M $32.1M
Other Inc / (Exp) -$11.9M -$3.7M $8.3M $14.9M --
Operating Expenses $58.6M $86.5M $100.5M $133.7M $146.8M
Operating Income -$59.5M -$87.5M -$101.5M -$134.8M -$148M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$84.2M -$91M -$93.2M -$119.9M -$135.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$84.2M -$91M -$93.2M -$119.9M -$135.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$84.2M -$91M -$93.2M -$119.9M -$135.3M
 
Basic EPS (Cont. Ops) -$2.33 -$2.31 -$2.00 -$1.81 -$1.73
Diluted EPS (Cont. Ops) -$2.33 -$2.31 -$2.00 -$1.81 -$1.73
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$58.6M -$86.5M -$100.5M -$133.7M -$146.8M
EBIT -$59.5M -$87.5M -$101.5M -$134.8M -$148M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$59.5M -$87.5M -$101.5M -$134.8M -$148M
Operating Income (Adjusted) -$59.5M -$87.5M -$101.5M -$134.8M -$148M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $668K $719K $769K $803K $900K
Gross Profit -$668K -$719K -$769K -$803K -$900K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $40.1M $45.4M $60.7M $82.1M $84M
Selling, General & Admin $16M $19.3M $18.7M $21.2M $24.5M
Other Inc / (Exp) $15K -$3.7M $7M $11.8M $2.7M
Operating Expenses $55.4M $63.9M $78.6M $102.5M $107.6M
Operating Income -$56.1M -$64.6M -$79.4M -$103.3M -$108.5M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$55.9M -$68.3M -$72.4M -$91.5M -$99M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$55.9M -$68.3M -$72.4M -$91.5M -$99M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$55.9M -$68.3M -$72.4M -$91.5M -$99M
 
Basic EPS (Cont. Ops) -$1.49 -$1.73 -$1.48 -$1.32 -$1.22
Diluted EPS (Cont. Ops) -$1.49 -$1.73 -$1.48 -$1.32 -$1.22
Weighted Average Basic Share $112.4M $118.5M $148.1M $208.2M $248.1M
Weighted Average Diluted Share $112.4M $118.5M $148.1M $208.2M $248.1M
 
EBITDA -$55.4M -$63.9M -$78.6M -$102.5M -$107.6M
EBIT -$56.1M -$64.6M -$79.4M -$103.3M -$108.5M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$56.1M -$64.6M -$79.4M -$103.3M -$108.5M
Operating Income (Adjusted) -$56.1M -$64.6M -$79.4M -$103.3M -$108.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $293.6M $237M $206.3M $208.2M $256M
Short Term Investments $215.2M $11M $139.4M $184.8M $196.6M
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $3.1M $3.5M $4.2M $4.4M $6.3M
Total Current Assets $296.7M $240.5M $210.5M $212.6M $262.3M
 
Property Plant And Equipment $2M $14.2M $14.3M $12M $11.3M
Long-Term Investments -- $43.9M $22.4M $27.3M $491K
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $319K $12.3M $11.5M $9.7M $9M
Total Assets $299M $302.1M $250.4M $254.7M $276.7M
 
Accounts Payable $757K $1.9M $1.3M $944K $1.5M
Accrued Expenses $4M $6.5M $6.1M $10.2M $12.5M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- $1.9M $2.7M $2.8M $3.2M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $9M $15.2M $15.4M $20.5M $24.8M
 
Long-Term Debt -- $10.5M $9.4M $7.5M $6.2M
Capital Leases -- -- -- -- --
Total Liabilities $9.2M $29.1M $28M $30.6M $33.6M
 
Common Stock $4K $4K $5K $6K $7K
Other Common Equity Adj -$31K -$103K -$1.3M $258K $379K
Common Equity $289.8M $273M $222.4M $224.1M $243.1M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $289.8M $273M $222.4M $224.1M $243.1M
 
Total Liabilities and Equity $299M $302.1M $250.4M $254.7M $276.7M
Cash and Short Terms $293.6M $237M $206.3M $208.2M $256M
Total Debt -- $10.5M $9.4M $7.5M $6.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $289.5M $193.7M $227.3M $272.4M $287.1M
Short Term Investments $48.4M $164.6M $201.1M $228.1M --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $3.3M $5M $4.9M $7.1M --
Total Current Assets $292.8M $198.7M $232.2M $279.4M $295.6M
 
Property Plant And Equipment $1.8M $3M $3.1M $3.1M $2.6M
Long-Term Investments $7M $24.8M $29.4M $10.5M $126.4M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $12.6M $12M $10.2M $9.6M --
Total Assets $314.2M $238M $274.3M $302.1M $431.2M
 
Accounts Payable $419K $1.5M $3.7M $4.2M $2.9M
Accrued Expenses $6.4M $5.2M $7.7M $8.1M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $1.8M $2.6M $2.7M $3.1M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $11.9M $13.3M $18.9M $21.2M $20.2M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $22.6M $23.2M $26.9M $28.1M $24.3M
 
Common Stock $4K $4K $6K $7K $11K
Other Common Equity Adj -$2K -$1.7M -$369K $722K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $291.5M $214.8M $247.4M $274M $406.9M
 
Total Liabilities and Equity $314.2M $238M $274.3M $302.1M $431.2M
Cash and Short Terms $289.5M $193.7M $227.3M $272.4M $287.1M
Total Debt $1.8M -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$73.7M -$78.7M -$89.1M -$100.7M -$127.8M
Depreciation & Amoritzation $970K $897K $966K $1M $1.1M
Stock-Based Compensation $5.3M $12.9M $14.5M $15.2M $20.2M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$45.3M -$61.4M -$75.5M -$85.9M -$112.8M
 
Capital Expenditures $667K $939K $2.1M $849K $1.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$216M $158.4M -$109.2M -$43.4M $22.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$21.2M -$1.9M -$399K -$227K -$168K
Cash From Financing $250.5M $51M $25.6M $85.9M $126.7M
 
Beginning Cash (CF) $78.4M $226M $66.8M $23.4M $59.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$10.7M $148M -$159.2M -$43.4M $36M
Ending Cash (CF) $67.7M $374M -$92.3M -$20M $95.4M
 
Levered Free Cash Flow -$45.9M -$62.3M -$77.6M -$86.8M -$114M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$18.4M -$24.8M -$25.5M -$34.6M -$32.6M
Depreciation & Amoritzation $217K $221K $257K $270K $288K
Stock-Based Compensation $3.4M $3.3M $3.9M $5.1M $5.6M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$13.7M -$19.3M -$19.6M -$28.8M -$26.9M
 
Capital Expenditures $233K $401K $77K $418K $35K
Cash Acquisitions -- -- -- -- --
Cash From Investing $35.1M -$685K -$57.8M $23.1M -$110.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1.5M -- -- -- --
Cash From Financing $50.1M $1K $31K $126K $111.2M
 
Beginning Cash (CF) $241.1M $29.1M $26.2M $44.2M $49.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $71.5M -$20M -$77.4M -$5.6M -$26.2M
Ending Cash (CF) $312.6M $9.1M -$51.2M $38.6M $23.5M
 
Levered Free Cash Flow -$13.9M -$19.7M -$19.7M -$29.2M -$26.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$84.2M -$91M -$93.2M -$119.9M -$135.3M
Depreciation & Amoritzation $902K $948K $1M $1.1M $1.2M
Stock-Based Compensation $11M $14.8M $14.4M $18.9M $24M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$62.5M -$76.1M -$77.1M -$109.3M -$118.9M
 
Capital Expenditures $961K $2.2M $1.1M $1M $704K
Cash Acquisitions -- -- -- -- --
Cash From Investing $66.8M -$137.2M -$36.1M $445K -$122.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$169K --
Cash From Financing $175.3M $1.2M $110.4M $126.8M $246.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $179.6M -$212.1M -$2.8M $18M $5.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$63.5M -$78.3M -$78.2M -$110.3M -$119.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$55.9M -$68.3M -$72.4M -$91.5M -$99M
Depreciation & Amoritzation $668K $719K $769K $803K $900K
Stock-Based Compensation $9.4M $11.3M $11.3M $15M $18.8M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$45.1M -$59.8M -$61.4M -$84.8M -$90.9M
 
Capital Expenditures $550K $1.8M $792K $969K $485K
Cash Acquisitions -- -- -- -- --
Cash From Investing $158.1M -$137.5M -$64.4M -$20.5M -$165M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1.9M -- -$226K -$168K -$242K
Cash From Financing $50.2M $432K $85.2M $126.1M $246.2M
 
Beginning Cash (CF) $515.4M $190.8M $188.9M $150.4M $174.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $163.1M -$196.9M -$40.6M $20.8M -$9.7M
Ending Cash (CF) $678.6M -$6.1M $148.3M $171.3M $165.1M
 
Levered Free Cash Flow -$45.7M -$61.6M -$62.2M -$85.7M -$91.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Google Vs NVIDIA Stock: Which Is Best?
Google Vs NVIDIA Stock: Which Is Best?

Alphabet (NASDAQ:GOOGL) and NVIDIA (NASDAQ:NVIDIA) are two of the market’s…

How High Could NVIDIA Stock Go?
How High Could NVIDIA Stock Go?

NVIDIA (NASDAQ:NVDA) has been one of the best stocks to…

Stock Ideas

Sell
50
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 61x

Buy
61
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 38x

Buy
63
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 40x

Alerts

Sell
39
PSTG alert for Dec 5

Pure Storage, Inc. [PSTG] is up 5.05% over the past day.

Sell
38
HOV alert for Dec 5

Hovnanian Enterprises, Inc. [HOV] is down 22.58% over the past day.

Buy
69
ASTS alert for Dec 5

AST Spacemobile, Inc. [ASTS] is up 18.25% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock