Financhill
Sell
32

OPRX Quote, Financials, Valuation and Earnings

Last price:
$12.79
Seasonality move :
4.25%
Day range:
$12.55 - $12.89
52-week range:
$3.99 - $22.25
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
2.20x
P/B ratio:
1.95x
Volume:
103K
Avg. volume:
247.7K
1-year change:
158.3%
Market cap:
$237.9M
Revenue:
$92.1M
EPS (TTM):
-$0.00
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $43.3M $61.3M $62.5M $71.5M $92.1M
Revenue Growth (YoY) 76.08% 41.51% 1.89% 14.53% 28.81%
 
Cost of Revenues $24.5M $33.2M $41.3M $31M $37.1M
Gross Profit $18.9M $28.1M $21.2M $40.5M $55M
Gross Profit Margin 43.54% 45.78% 33.95% 56.62% 59.75%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $21M $27.7M $33.5M $44.3M $49.8M
Other Inc / (Exp) -$140.4K -- -- -$8.4M -$7.3M
Operating Expenses $21M $27.7M $33.5M $53.7M $57M
Operating Income -$2.1M $361.1K -$12.3M -$13.2M -$1.9M
 
Net Interest Expenses -- -- -- $1.5M $6.2M
EBT. Incl. Unusual Items -$2.2M $378.1K -$11.4M -$25.2M -$19.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -$7.6M $725K
Net Income to Company -$2.2M $378.1K -$11.4M -$17.6M -$20.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$2.2M $378.1K -$11.4M -$17.6M -$20.1M
 
Basic EPS (Cont. Ops) -$0.15 $0.02 -$0.64 -$1.03 -$1.10
Diluted EPS (Cont. Ops) -$0.15 $0.02 -$0.64 -$1.03 -$1.10
Weighted Average Basic Share $14.8M $17.2M $17.8M $17.1M $18.3M
Weighted Average Diluted Share $14.8M $17.7M $17.8M $17.1M $18.3M
 
EBITDA -$59.4K $2.4M -$10.3M -$10.8M $2.4M
EBIT -$2.1M $361.1K -$12.3M -$13.2M -$1.9M
 
Revenue (Reported) $43.3M $61.3M $62.5M $71.5M $92.1M
Operating Income (Reported) -$2.1M $361.1K -$12.3M -$13.2M -$1.9M
Operating Income (Adjusted) -$2.1M $361.1K -$12.3M -$13.2M -$1.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $16.1M $15.1M $16.3M $21.3M $26.1M
Revenue Growth (YoY) 53.29% -6.45% 8.26% 30.48% 22.33%
 
Cost of Revenues $12.2M $11.3M $7M $9M $9.6M
Gross Profit $3.9M $3.8M $9.3M $12.4M $16.4M
Gross Profit Margin 24.38% 25.3% 57.15% 57.97% 63.05%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3.9M $7.6M $12.9M $13.4M $14.4M
Other Inc / (Exp) -- -- -- -$7.5M --
Operating Expenses $3.9M $7.6M $12.9M $13.4M $14.4M
Operating Income $38.2K -$3.8M -$3.6M -$1.1M $2.1M
 
Net Interest Expenses -- -- -- $1.5M $1.2M
EBT. Incl. Unusual Items $39.9K -$3.5M -$2.9M -$9.9M $1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -$817K $270K
Net Income to Company $39.9K -$3.5M -$2.9M -$9.1M $779K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $39.9K -$3.5M -$2.9M -$9.1M $779K
 
Basic EPS (Cont. Ops) $0.00 -$0.19 -$0.17 -$0.50 $0.04
Diluted EPS (Cont. Ops) $0.00 -$0.19 -$0.17 -$0.50 $0.04
Weighted Average Basic Share $17.6M $18M $16.6M $18.3M $18.6M
Weighted Average Diluted Share $18.2M $18M $16.6M $18.3M $19.5M
 
EBITDA $564.2K -$3.2M -$3.1M $22K $3.1M
EBIT $38.2K -$3.8M -$3.6M -$1.1M $2.1M
 
Revenue (Reported) $16.1M $15.1M $16.3M $21.3M $26.1M
Operating Income (Reported) $38.2K -$3.8M -$3.6M -$1.1M $2.1M
Operating Income (Adjusted) $38.2K -$3.8M -$3.6M -$1.1M $2.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $57.4M $63.1M $62.8M $88.2M $109.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $36.2M $41.1M $27.5M $37.2M $42.3M
Gross Profit $21.2M $22M $35.3M $51M $67.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $19.9M $32.8M $51.7M $49.1M $57.5M
Other Inc / (Exp) -- -- -- -$7.4M --
Operating Expenses $20.1M $32.8M $51.7M $58.5M $60.4M
Operating Income $1.1M -$10.8M -$16.4M -$7.6M $6.8M
 
Net Interest Expenses -- -- -- $6.1M $5.6M
EBT. Incl. Unusual Items $1.1M -$10.5M -$13.8M -$33.3M $1.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -$9.2M $1.7M
Net Income to Company $1.1M -$10.5M -$13.8M -$24.2M $34K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.1M -$10.5M -$13.8M -$24.2M $35K
 
Basic EPS (Cont. Ops) $0.07 -$0.58 -$0.81 -$1.33 $0.00
Diluted EPS (Cont. Ops) $0.07 -$0.58 -$0.81 -$1.33 -$0.00
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $3.2M -$8.7M -$14.5M -$3.3M $11.1M
EBIT $1.1M -$10.8M -$16.4M -$7.6M $6.8M
 
Revenue (Reported) $57.4M $63.1M $62.8M $88.2M $109.5M
Operating Income (Reported) $1.1M -$10.8M -$16.4M -$7.6M $6.8M
Operating Income (Adjusted) $1.1M -$10.8M -$16.4M -$7.6M $6.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $41M $42.8M $43.2M $59.8M $77.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $27.8M $33.2M $19.5M $25.7M $30.9M
Gross Profit $13.1M $9.6M $23.7M $34.1M $46.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $13.9M $21M $39.2M $44M $43.1M
Other Inc / (Exp) -- -- -- -$7.4M $76K
Operating Expenses $13.4M $21M $39.2M $44M $43.1M
Operating Income -$260K -$11.4M -$15.5M -$9.9M $3.1M
 
Net Interest Expenses -- -- -- $4.6M $4.1M
EBT. Incl. Unusual Items -$245.4K -$11.1M -$13.4M -$21.6M -$522K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -$1.6M -$634K
Net Income to Company -$245.4K -$11.1M -$13.4M -$20M $112K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$245.4K -$11.1M -$13.4M -$20M $112K
 
Basic EPS (Cont. Ops) -$0.02 -$0.62 -$0.79 -$1.10 $0.01
Diluted EPS (Cont. Ops) -$0.02 -$0.62 -$0.79 -$1.10 $0.00
Weighted Average Basic Share $51.1M $54M $50.7M $54.8M $55.6M
Weighted Average Diluted Share $52.4M $54M $50.7M $54.8M $56.9M
 
EBITDA $1.3M -$9.9M -$14.1M -$6.6M $6.4M
EBIT -$260K -$11.4M -$15.5M -$9.9M $3.1M
 
Revenue (Reported) $41M $42.8M $43.2M $59.8M $77.2M
Operating Income (Reported) -$260K -$11.4M -$15.5M -$9.9M $3.1M
Operating Income (Adjusted) -$260K -$11.4M -$15.5M -$9.9M $3.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $10.5M $84.7M $74.1M $13.9M $13.4M
Short Term Investments -- -- $55.9M -- --
Accounts Receivable, Net $17.9M $24.8M $22.2M $36.3M $38.2M
Inventory -- -- -- -- --
Prepaid Expenses $4.5M $5.6M $2.3M $3.2M $2.4M
Other Current Assets -- $608.2K $473.7K $405K $387K
Total Current Assets $32.9M $115.1M $98.6M $54.3M $54M
 
Property Plant And Equipment $594.8K $472.6K $372.8K $722.3K $516K
Long-Term Investments -- -- -- -- --
Goodwill $14.7M $14.7M $22.7M $78.4M $70.9M
Other Intangibles $12.1M $10.6M $13M $49.4M $45.5M
Other Long-Term Assets $12.9K $12.9K $5.1K $568K $296K
Total Assets $60.3M $141M $134.7M $183.4M $171.2M
 
Accounts Payable $618.2K $606.8K $1.6M $2.2M $2.2M
Accrued Expenses $2.4M $2.9M $2.6M $7.7M $8.5M
Current Portion Of Long-Term Debt -- -- -- $2M $2M
Current Portion Of Capital Lease Obligations $123.2K $91K $89.9K $222K $168K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $10M $9.4M $8.4M $17.9M $18.7M
 
Long-Term Debt $325.5K $236.7K $144.5K $34.6M $31M
Capital Leases -- -- -- -- --
Total Liabilities $10.4M $9.6M $8.5M $56.8M $54.2M
 
Common Stock $15.2K $17.9K $18.3K $19.9K $20K
Other Common Equity Adj -- -- -- -- --
Common Equity $50M $131.4M $126.1M $126.6M $117M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $50M $131.4M $126.1M $126.6M $117M
 
Total Liabilities and Equity $60.3M $141M $134.7M $183.4M $171.2M
Cash and Short Terms $10.5M $84.7M $74.1M $13.9M $13.4M
Total Debt $325.5K $236.7K $144.5K $36.6M $33M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $85.1M $78.8M $63.5M $16.1M $19.5M
Short Term Investments -- $37.5M $53.6M -- --
Accounts Receivable, Net $20.7M $17.8M $20.8M $26.3M $32.2M
Inventory -- -- -- -- --
Prepaid Expenses $2.6M $2.7M $3M $4.4M $2.8M
Other Current Assets -- -- $3M $4.4M --
Total Current Assets $108.4M $99.3M $87.4M $46.9M $56.3M
 
Property Plant And Equipment $492.9K $399.2K $297.9K $583K $600K
Long-Term Investments -- -- -- -- --
Goodwill $14.7M $22.7M $22.7M $70.9M --
Other Intangibles $11M $13.5M $12.5M $46.5M --
Other Long-Term Assets $12.9K $12.9K $800K $362K --
Total Assets $134.7M $135.9M $123.9M $165.2M $170.3M
 
Accounts Payable $771.6K $1M $691.2K $2.8M $2M
Accrued Expenses $2.5M $1.7M $3.1M $5.6M --
Current Portion Of Long-Term Debt -- -- -- $2M --
Current Portion Of Capital Lease Obligations $101.1K $87.5K $27.7K $195K --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $7.6M $6.1M $7.7M $14.5M $18.5M
 
Long-Term Debt $260.6K $166.8K $121K $33.5M $25.1M
Capital Leases -- -- -- -- --
Total Liabilities $7.8M $6.3M $7.8M $50.7M $48.1M
 
Common Stock $17.7K $18.3K $18.4K $20K $20K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $126.8M $129.6M $116.1M $114.5M $122.3M
 
Total Liabilities and Equity $134.7M $135.9M $123.9M $165.2M $170.3M
Cash and Short Terms $85.1M $78.8M $63.5M $16.1M $19.5M
Total Debt $260.6K $166.8K $121K $35.5M $28.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$2.2M $378.1K -$11.4M -$17.6M -$20.1M
Depreciation & Amoritzation $2.1M $2.1M $2M $2.4M $4.3M
Stock-Based Compensation $3.2M $5.5M $15.7M $13.7M $11.5M
Change in Accounts Receivable -$10.7M -$7M $2.3M -$8.7M -$2.2M
Change in Inventories -- -- -- -- --
Cash From Operations -$6.3M $726K $10.7M -$7.2M $5.1M
 
Capital Expenditures $124.7K $486K $244.6K $871.4K $450K
Cash Acquisitions -- -- -- $82.9M --
Cash From Investing -$124.7K -$486K -$58.2M -$25.3M -$450K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- $37.7M --
Long-Term Debt Repaid -- -- -- -$1.7M -$4M
Repurchase of Common Stock -- -- $20M $8M --
Other Financing Activities -$4.4M -$1.6M -- -- -$911K
Cash From Financing -$1.9M $73.9M -$19M $28.2M -$5.2M
 
Beginning Cash (CF) $10.5M $84.7M $18.2M $13.9M $13.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$8.3M $74.2M -$66.5M -$4.4M -$472K
Ending Cash (CF) $2.2M $158.8M -$48.3M $9.5M $12.9M
 
Levered Free Cash Flow -$6.4M $240K $10.4M -$8.1M $4.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $39.9K -$3.5M -$2.9M -$9.1M $779K
Depreciation & Amoritzation $526K $515.8K $466.7K $1.1M $1.1M
Stock-Based Compensation $1M $4.3M $3.2M $2.6M $2M
Change in Accounts Receivable -$2.8M $885.1K -$2.8M -$833K $184K
Change in Inventories -- -- -- -- --
Cash From Operations $204.9K $3.5M $1.5M $1.8M $3.2M
 
Capital Expenditures $166.5K $36.4K $321.2K $92K $10K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$166.5K -$37.5M -$1M -$92K -$10K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -$500K --
Repurchase of Common Stock -- $12.2M -- -- --
Other Financing Activities -- -- -$349K -$32K --
Cash From Financing $1.1M -$12M -$349.4K -$532K -$258K
 
Beginning Cash (CF) $85.1M $41.3M $9.9M $16.1M $19.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.1M -$46.1M $113.1K $1.2M $2.9M
Ending Cash (CF) $86.2M -$4.7M $10M $17.3M $22.5M
 
Levered Free Cash Flow $38.4K $3.4M $1.2M $1.7M $3.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $1.1M -$10.5M -$13.8M -$24.2M $34K
Depreciation & Amoritzation $2.1M $2.1M $1.9M $4.2M $4.3M
Stock-Based Compensation $3.5M $14.6M $15.4M $11.2M $7.9M
Change in Accounts Receivable -$7.6M $2.8M -$3.7M $1.2M -$9M
Change in Inventories -- -- -- -- --
Cash From Operations -$532K $6.5M $1.8M -$1.6M $12.1M
 
Capital Expenditures $466.5K $322K $1.7M -$445.6K $258K
Cash Acquisitions -- -- -- $82.9M --
Cash From Investing -$466.4K -$39.8M -$17.8M -$26.3M -$258K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -$3.2M --
Repurchase of Common Stock -- $12.6M $15M $458.9K --
Other Financing Activities -$1.6M -- -- $6K --
Cash From Financing $74M -$10.5M -$15.4M $34.1M -$8.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $73M -$43.7M -$31.4M $6.2M $3.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$998.5K $6.2M $153K -$1.1M $11.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$245.4K -$11.1M -$13.4M -$20M $112K
Depreciation & Amoritzation $1.6M $1.6M $1.4M $3.2M $3.2M
Stock-Based Compensation $2.4M $11.5M $11.1M $8.5M $5M
Change in Accounts Receivable -$2.9M $6.9M $838.4K $10.8M $3.9M
Change in Inventories -- -- -- -- --
Cash From Operations $2.1M $7.9M -$981.9K $4.7M $11.6M
 
Capital Expenditures $387K $223K $1.6M $330K $138K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$387K -$39.7M $664.2K -$330K -$138K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -$1.5M -$5M
Repurchase of Common Stock -- $12.6M $7.5M -- --
Other Financing Activities -$1.6M -- -$593K -$587K -$92K
Cash From Financing $72.9M -$11.5M -$8M -$2.1M -$5.4M
 
Beginning Cash (CF) $251.3M $217.7M $36.2M $46.3M $52.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $74.5M -$43.4M -$8.3M $2.3M $6.1M
Ending Cash (CF) $325.8M $174.3M $27.9M $48.5M $58.8M
 
Levered Free Cash Flow $1.7M $7.6M -$2.6M $4.4M $11.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock