Financhill
Sell
18

OPRX Quote, Financials, Valuation and Earnings

Last price:
$6.99
Seasonality move :
7.78%
Day range:
$7.26 - $7.56
52-week range:
$3.99 - $22.25
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
1.27x
P/B ratio:
1.13x
Volume:
295.9K
Avg. volume:
394.6K
1-year change:
42.66%
Market cap:
$137.8M
Revenue:
$92.1M
EPS (TTM):
-$0.00
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $43.3M $61.3M $62.5M $71.5M $92.1M
Revenue Growth (YoY) 76.08% 41.51% 1.89% 14.53% 28.81%
 
Cost of Revenues $24.5M $33.2M $41.3M $31M $37.1M
Gross Profit $18.9M $28.1M $21.2M $40.5M $55M
Gross Profit Margin 43.54% 45.78% 33.95% 56.62% 59.75%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $21M $27.7M $33.5M $44.3M $49.8M
Other Inc / (Exp) -$140.4K -- -- -$8.4M -$7.3M
Operating Expenses $21M $27.7M $33.5M $53.7M $57M
Operating Income -$2.1M $361.1K -$12.3M -$13.2M -$1.9M
 
Net Interest Expenses -- -- -- $1.5M $6.2M
EBT. Incl. Unusual Items -$2.2M $378.1K -$11.4M -$25.2M -$19.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -$7.6M $725K
Net Income to Company -$2.2M $378.1K -$11.4M -$17.6M -$20.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$2.2M $378.1K -$11.4M -$17.6M -$20.1M
 
Basic EPS (Cont. Ops) -$0.15 $0.02 -$0.64 -$1.03 -$1.10
Diluted EPS (Cont. Ops) -$0.15 $0.02 -$0.64 -$1.03 -$1.10
Weighted Average Basic Share $14.8M $17.2M $17.8M $17.1M $18.3M
Weighted Average Diluted Share $14.8M $17.7M $17.8M $17.1M $18.3M
 
EBITDA -$59.4K $2.4M -$10.3M -$10.8M $2.4M
EBIT -$2.1M $361.1K -$12.3M -$13.2M -$1.9M
 
Revenue (Reported) $43.3M $61.3M $62.5M $71.5M $92.1M
Operating Income (Reported) -$2.1M $361.1K -$12.3M -$13.2M -$1.9M
Operating Income (Adjusted) -$2.1M $361.1K -$12.3M -$13.2M -$1.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $16.1M $15.1M $16.3M $21.3M $26.1M
Revenue Growth (YoY) 53.29% -6.45% 8.26% 30.48% 22.33%
 
Cost of Revenues $12.2M $11.3M $7M $9M $9.6M
Gross Profit $3.9M $3.8M $9.3M $12.4M $16.4M
Gross Profit Margin 24.38% 25.3% 57.15% 57.97% 63.05%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3.9M $7.6M $12.9M $13.4M $14.4M
Other Inc / (Exp) -- -- -- -$7.5M --
Operating Expenses $3.9M $7.6M $12.9M $13.4M $14.4M
Operating Income $38.2K -$3.8M -$3.6M -$1.1M $2.1M
 
Net Interest Expenses -- -- -- $1.5M $1.2M
EBT. Incl. Unusual Items $39.9K -$3.5M -$2.9M -$9.9M $1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -$817K $270K
Net Income to Company $39.9K -$3.5M -$2.9M -$9.1M $779K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $39.9K -$3.5M -$2.9M -$9.1M $779K
 
Basic EPS (Cont. Ops) $0.00 -$0.19 -$0.17 -$0.50 $0.04
Diluted EPS (Cont. Ops) $0.00 -$0.19 -$0.17 -$0.50 $0.04
Weighted Average Basic Share $17.6M $18M $16.6M $18.3M $18.6M
Weighted Average Diluted Share $18.2M $18M $16.6M $18.3M $19.5M
 
EBITDA $564.2K -$3.2M -$3.1M $22K $3.1M
EBIT $38.2K -$3.8M -$3.6M -$1.1M $2.1M
 
Revenue (Reported) $16.1M $15.1M $16.3M $21.3M $26.1M
Operating Income (Reported) $38.2K -$3.8M -$3.6M -$1.1M $2.1M
Operating Income (Adjusted) $38.2K -$3.8M -$3.6M -$1.1M $2.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $57.4M $63.1M $62.8M $88.2M $109.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $36.2M $41.1M $27.5M $37.2M $42.3M
Gross Profit $21.2M $22M $35.3M $51M $67.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $19.9M $32.8M $51.7M $49.1M $57.5M
Other Inc / (Exp) -- -- -- -$7.4M --
Operating Expenses $20.1M $32.8M $51.7M $58.5M $60.4M
Operating Income $1.1M -$10.8M -$16.4M -$7.6M $6.8M
 
Net Interest Expenses -- -- -- $6.1M $5.6M
EBT. Incl. Unusual Items $1.1M -$10.5M -$13.8M -$33.3M $1.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -$9.2M $1.7M
Net Income to Company $1.1M -$10.5M -$13.8M -$24.2M $34K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.1M -$10.5M -$13.8M -$24.2M $35K
 
Basic EPS (Cont. Ops) $0.07 -$0.58 -$0.81 -$1.33 $0.00
Diluted EPS (Cont. Ops) $0.07 -$0.58 -$0.81 -$1.33 -$0.00
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $3.2M -$8.7M -$14.5M -$3.3M $11.1M
EBIT $1.1M -$10.8M -$16.4M -$7.6M $6.8M
 
Revenue (Reported) $57.4M $63.1M $62.8M $88.2M $109.5M
Operating Income (Reported) $1.1M -$10.8M -$16.4M -$7.6M $6.8M
Operating Income (Adjusted) $1.1M -$10.8M -$16.4M -$7.6M $6.8M
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Revenue $42.8M $43.2M $59.8M $77.2M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $33.2M $19.5M $25.7M $30.9M --
Gross Profit $9.6M $23.7M $34.1M $46.2M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $21M $39.2M $44M $43.1M --
Other Inc / (Exp) -- -- -$7.4M $76K --
Operating Expenses $21M $39.2M $44M $43.1M --
Operating Income -$11.4M -$15.5M -$9.9M $3.1M --
 
Net Interest Expenses -- -- $4.6M $4.1M --
EBT. Incl. Unusual Items -$11.1M -$13.4M -$21.6M -$522K --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -$1.6M -$634K --
Net Income to Company -$11.1M -$13.4M -$20M $112K --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$11.1M -$13.4M -$20M $112K --
 
Basic EPS (Cont. Ops) -$0.62 -$0.79 -$1.10 $0.01 --
Diluted EPS (Cont. Ops) -$0.62 -$0.79 -$1.10 $0.00 --
Weighted Average Basic Share $54M $50.7M $54.8M $55.6M --
Weighted Average Diluted Share $54M $50.7M $54.8M $56.9M --
 
EBITDA -$9.9M -$14.1M -$6.6M $6.4M --
EBIT -$11.4M -$15.5M -$9.9M $3.1M --
 
Revenue (Reported) $42.8M $43.2M $59.8M $77.2M --
Operating Income (Reported) -$11.4M -$15.5M -$9.9M $3.1M --
Operating Income (Adjusted) -$11.4M -$15.5M -$9.9M $3.1M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $10.5M $84.7M $74.1M $13.9M $13.4M
Short Term Investments -- -- $55.9M -- --
Accounts Receivable, Net $17.9M $24.8M $22.2M $36.3M $38.2M
Inventory -- -- -- -- --
Prepaid Expenses $4.5M $5.6M $2.3M $3.2M $2.4M
Other Current Assets -- $608.2K $473.7K $405K $387K
Total Current Assets $32.9M $115.1M $98.6M $54.3M $54M
 
Property Plant And Equipment $594.8K $472.6K $372.8K $722.3K $516K
Long-Term Investments -- -- -- -- --
Goodwill $14.7M $14.7M $22.7M $78.4M $70.9M
Other Intangibles $12.1M $10.6M $13M $49.4M $45.5M
Other Long-Term Assets $12.9K $12.9K $5.1K $568K $296K
Total Assets $60.3M $141M $134.7M $183.4M $171.2M
 
Accounts Payable $618.2K $606.8K $1.6M $2.2M $2.2M
Accrued Expenses $2.4M $2.9M $2.6M $7.7M $8.5M
Current Portion Of Long-Term Debt -- -- -- $2M $2M
Current Portion Of Capital Lease Obligations $123.2K $91K $89.9K $222K $168K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $10M $9.4M $8.4M $17.9M $18.7M
 
Long-Term Debt $325.5K $236.7K $144.5K $34.6M $31M
Capital Leases -- -- -- -- --
Total Liabilities $10.4M $9.6M $8.5M $56.8M $54.2M
 
Common Stock $15.2K $17.9K $18.3K $19.9K $20K
Other Common Equity Adj -- -- -- -- --
Common Equity $50M $131.4M $126.1M $126.6M $117M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $50M $131.4M $126.1M $126.6M $117M
 
Total Liabilities and Equity $60.3M $141M $134.7M $183.4M $171.2M
Cash and Short Terms $10.5M $84.7M $74.1M $13.9M $13.4M
Total Debt $325.5K $236.7K $144.5K $36.6M $33M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $85.1M $78.8M $63.5M $16.1M $19.5M
Short Term Investments -- $37.5M $53.6M -- --
Accounts Receivable, Net $20.7M $17.8M $20.8M $26.3M $32.2M
Inventory -- -- -- -- --
Prepaid Expenses $2.6M $2.7M $3M $4.4M $2.8M
Other Current Assets -- -- $3M $4.4M --
Total Current Assets $108.4M $99.3M $87.4M $46.9M $56.3M
 
Property Plant And Equipment $492.9K $399.2K $297.9K $583K $600K
Long-Term Investments -- -- -- -- --
Goodwill $14.7M $22.7M $22.7M $70.9M --
Other Intangibles $11M $13.5M $12.5M $46.5M --
Other Long-Term Assets $12.9K $12.9K $800K $362K --
Total Assets $134.7M $135.9M $123.9M $165.2M $170.3M
 
Accounts Payable $771.6K $1M $691.2K $2.8M $2M
Accrued Expenses $2.5M $1.7M $3.1M $5.6M --
Current Portion Of Long-Term Debt -- -- -- $2M --
Current Portion Of Capital Lease Obligations $101.1K $87.5K $27.7K $195K --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $7.6M $6.1M $7.7M $14.5M $18.5M
 
Long-Term Debt $260.6K $166.8K $121K $33.5M $25.1M
Capital Leases -- -- -- -- --
Total Liabilities $7.8M $6.3M $7.8M $50.7M $48.1M
 
Common Stock $17.7K $18.3K $18.4K $20K $20K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $126.8M $129.6M $116.1M $114.5M $122.3M
 
Total Liabilities and Equity $134.7M $135.9M $123.9M $165.2M $170.3M
Cash and Short Terms $85.1M $78.8M $63.5M $16.1M $19.5M
Total Debt $260.6K $166.8K $121K $35.5M $28.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$2.2M $378.1K -$11.4M -$17.6M -$20.1M
Depreciation & Amoritzation $2.1M $2.1M $2M $2.4M $4.3M
Stock-Based Compensation $3.2M $5.5M $15.7M $13.7M $11.5M
Change in Accounts Receivable -$10.7M -$7M $2.3M -$8.7M -$2.2M
Change in Inventories -- -- -- -- --
Cash From Operations -$6.3M $726K $10.7M -$7.2M $5.1M
 
Capital Expenditures $124.7K $486K $244.6K $871.4K $450K
Cash Acquisitions -- -- -- $82.9M --
Cash From Investing -$124.7K -$486K -$58.2M -$25.3M -$450K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- $37.7M --
Long-Term Debt Repaid -- -- -- -$1.7M -$4M
Repurchase of Common Stock -- -- $20M $8M --
Other Financing Activities -$4.4M -$1.6M -- -- -$911K
Cash From Financing -$1.9M $73.9M -$19M $28.2M -$5.2M
 
Beginning Cash (CF) $10.5M $84.7M $18.2M $13.9M $13.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$8.3M $74.2M -$66.5M -$4.4M -$472K
Ending Cash (CF) $2.2M $158.8M -$48.3M $9.5M $12.9M
 
Levered Free Cash Flow -$6.4M $240K $10.4M -$8.1M $4.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $39.9K -$3.5M -$2.9M -$9.1M $779K
Depreciation & Amoritzation $526K $515.8K $466.7K $1.1M $1.1M
Stock-Based Compensation $1M $4.3M $3.2M $2.6M $2M
Change in Accounts Receivable -$2.8M $885.1K -$2.8M -$833K $184K
Change in Inventories -- -- -- -- --
Cash From Operations $204.9K $3.5M $1.5M $1.8M $3.2M
 
Capital Expenditures $166.5K $36.4K $321.2K $92K $10K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$166.5K -$37.5M -$1M -$92K -$10K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -$500K --
Repurchase of Common Stock -- $12.2M -- -- --
Other Financing Activities -- -- -$349K -$32K --
Cash From Financing $1.1M -$12M -$349.4K -$532K -$258K
 
Beginning Cash (CF) $85.1M $41.3M $9.9M $16.1M $19.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.1M -$46.1M $113.1K $1.2M $2.9M
Ending Cash (CF) $86.2M -$4.7M $10M $17.3M $22.5M
 
Levered Free Cash Flow $38.4K $3.4M $1.2M $1.7M $3.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $1.1M -$10.5M -$13.8M -$24.2M $34K
Depreciation & Amoritzation $2.1M $2.1M $1.9M $4.2M $4.3M
Stock-Based Compensation $3.5M $14.6M $15.4M $11.2M $7.9M
Change in Accounts Receivable -$7.6M $2.8M -$3.7M $1.2M -$9M
Change in Inventories -- -- -- -- --
Cash From Operations -$532K $6.5M $1.8M -$1.6M $12.1M
 
Capital Expenditures $466.4K $322K $1.7M -$445.6K $258K
Cash Acquisitions -- -- -- $82.9M --
Cash From Investing -$466.4K -$39.8M -$17.8M -$26.3M -$258K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -$3.2M --
Repurchase of Common Stock -- $12.6M $15M $458.9K --
Other Financing Activities -$1.6M -- -- $6K --
Cash From Financing $74M -$10.5M -$15.4M $34.1M -$8.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $73M -$43.7M -$31.4M $6.2M $3.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$998.4K $6.2M $152.9K -$1.1M $11.8M
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Net Income to Stockholders -$11.1M -$13.4M -$20M $112K --
Depreciation & Amoritzation $1.6M $1.4M $3.2M $3.2M --
Stock-Based Compensation $11.5M $11.1M $8.5M $5M --
Change in Accounts Receivable $6.9M $838.4K $10.8M $3.9M --
Change in Inventories -- -- -- -- --
Cash From Operations $7.9M -$981.9K $4.7M $11.6M --
 
Capital Expenditures $223K $1.6M $330K $138K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$39.7M $664.2K -$330K -$138K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -$1.5M -$5M --
Repurchase of Common Stock $12.6M $7.5M -- -- --
Other Financing Activities -- -$593K -$587K -$92K --
Cash From Financing -$11.5M -$8M -$2.1M -$5.4M --
 
Beginning Cash (CF) $217.7M $36.2M $46.3M $52.7M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$43.4M -$8.3M $2.3M $6.1M --
Ending Cash (CF) $174.3M $27.9M $48.5M $58.8M --
 
Levered Free Cash Flow $7.6M -$2.6M $4.4M $11.5M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Celestica The Best AI Stock to Buy Now?
Is Celestica The Best AI Stock to Buy Now?

Technology and hardware business Celestica (NYSE:CLS) has seen massive upward…

Will AI Disrupt SaaS Software Stocks?
Will AI Disrupt SaaS Software Stocks?

Since January 28th, software stocks in the United States have…

Why Is Meta Stock Going Higher?
Why Is Meta Stock Going Higher?

Over the last five days, shares of Instagram and Facebook…

Stock Ideas

Sell
49
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 37x

Sell
46
Is AAPL Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 35x

Sell
37
Is GOOGL Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 28x

Alerts

Sell
50
AXTI alert for Mar 3

AXT, Inc. [AXTI] is down 14.14% over the past day.

Buy
53
AAOI alert for Mar 3

Applied Optoelectronics, Inc. [AAOI] is down 7.95% over the past day.

Sell
32
TPB alert for Mar 3

Turning Point Brands, Inc. [TPB] is down 0.39% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock