Financhill
Sell
48

AMN Quote, Financials, Valuation and Earnings

Last price:
$16.03
Seasonality move :
-0.37%
Day range:
$15.83 - $16.12
52-week range:
$14.87 - $30.49
Dividend yield:
0%
P/E ratio:
18.72x
P/S ratio:
0.23x
P/B ratio:
0.96x
Volume:
1.1M
Avg. volume:
1M
1-year change:
-31.55%
Market cap:
$615.8M
Revenue:
$3B
EPS (TTM):
-$7.20
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $2.4B $4B $5.2B $3.8B $3B
Revenue Growth (YoY) 7.72% 66.45% 31.6% -27.73% -21.26%
 
Cost of Revenues $1.6B $2.8B $3.7B $2.7B $2.2B
Gross Profit $791.8M $1.2B $1.6B $1.1B $752.3M
Gross Profit Margin 33.08% 30.33% 30.2% 28.89% 25.21%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $549.7M $730.5M $936.6M $756.2M $632.5M
Other Inc / (Exp) -- -- -- -- -$222.5M
Operating Expenses $642.5M $730.5M $939.5M $753.8M $632.5M
Operating Income $149.3M $478M $644.2M $340.9M $119.8M
 
Net Interest Expenses $57.7M $34.1M $40.4M $66.6M $72.7M
EBT. Incl. Unusual Items $91.5M $443.9M $606.7M $284.3M -$172.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $20.9M $116.5M $162.7M $73.6M -$25.6M
Net Income to Company $70.7M $327.4M $444.1M $210.7M -$147M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $70.7M $327.4M $444.1M $210.7M -$147M
 
Basic EPS (Cont. Ops) $1.49 $6.87 $9.96 $5.38 -$3.85
Diluted EPS (Cont. Ops) $1.48 $6.81 $9.90 $5.36 -$3.85
Weighted Average Basic Share $47.4M $47.7M $44.6M $39.2M $38.2M
Weighted Average Diluted Share $47.7M $48M $44.9M $39.3M $38.2M
 
EBITDA $243.5M $581.7M $781.3M $501.8M $293.6M
EBIT $149.3M $478M $644.2M $340.9M $119.8M
 
Revenue (Reported) $2.4B $4B $5.2B $3.8B $3B
Operating Income (Reported) $149.3M $478M $644.2M $340.9M $119.8M
Operating Income (Adjusted) $149.3M $478M $644.2M $340.9M $119.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $877.8M $1.1B $853.5M $687.5M $634.5M
Revenue Growth (YoY) 59.13% 29.71% -25.04% -19.45% -7.71%
 
Cost of Revenues $598M $786.8M $603.1M $515.6M $487.5M
Gross Profit $279.8M $351.8M $250.3M $171.9M $147M
Gross Profit Margin 31.87% 30.9% 29.33% 25.01% 23.17%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $173.9M $215.4M $163.4M $149.7M $138.6M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $173.9M $215.4M $163.4M $149.7M $138.6M
Operating Income $105.8M $136.4M $86.9M $22.3M $8.4M
 
Net Interest Expenses $5.2M $9M $11.5M $14.4M $9.6M
EBT. Incl. Unusual Items $100.6M $127.4M $75.4M $7.8M $38M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $26.6M $35M $22.2M $819K $8.7M
Net Income to Company $74M $92.4M $53.2M $7M $29.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $74M $92.4M $53.2M $7M $29.3M
 
Basic EPS (Cont. Ops) $1.55 $2.11 $1.39 $0.18 $0.76
Diluted EPS (Cont. Ops) $1.54 $2.10 $1.39 $0.18 $0.76
Weighted Average Basic Share $47.7M $43.8M $38.1M $38.2M $38.6M
Weighted Average Diluted Share $48.1M $44M $38.3M $38.3M $38.7M
 
EBITDA $133.2M $172M $127.7M $65.3M $48.1M
EBIT $105.8M $136.4M $86.9M $22.3M $8.4M
 
Revenue (Reported) $877.8M $1.1B $853.5M $687.5M $634.5M
Operating Income (Reported) $105.8M $136.4M $86.9M $22.3M $8.4M
Operating Income (Adjusted) $105.8M $136.4M $86.9M $22.3M $8.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $3.3B $5.5B $4.1B $3.1B $2.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.3B $3.8B $2.9B $2.3B $2.1B
Gross Profit $985M $1.7B $1.2B $793.1M $644.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $647M $956.1M $789.9M $659M $599.8M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $640.4M $956.1M $789.8M $659M $599.8M
Operating Income $344.7M $696.4M $423.6M $134M $44.9M
 
Net Interest Expenses $47M $38.4M $42.3M $73.7M $66.2M
EBT. Incl. Unusual Items $291.1M $658M $377.8M $67.1M -$322.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $70.6M $179.5M $97.8M $14.1M -$47M
Net Income to Company $220.5M $478.5M $280M $53M -$275.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $220.5M $478.5M $280M $53M -$275.5M
 
Basic EPS (Cont. Ops) $4.63 $10.44 $6.88 $1.39 -$7.20
Diluted EPS (Cont. Ops) $4.59 $10.38 $6.84 $1.39 -$7.20
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $444.4M $828.2M $579.2M $309.5M $205.8M
EBIT $344.7M $696.4M $423.6M $134M $44.9M
 
Revenue (Reported) $3.3B $5.5B $4.1B $3.1B $2.7B
Operating Income (Reported) $344.7M $696.4M $423.6M $134M $44.9M
Operating Income (Adjusted) $344.7M $696.4M $423.6M $134M $44.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $2.6B $4.1B $3B $2.2B $2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.8B $2.9B $2.1B $1.7B $1.5B
Gross Profit $849.2M $1.2B $875M $573.4M $465.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $491.8M $717.4M $570.8M $473.6M $440.9M
Other Inc / (Exp) -- -- -- -- -$127.8M
Operating Expenses $539.8M $717.4M $570.7M $473.6M $440.9M
Operating Income $309.4M $527.8M $304.3M $99.9M $25M
 
Net Interest Expenses $24.3M $28.6M $34M $46.8M $33.3M
EBT. Incl. Unusual Items $285.1M $499.2M $270.3M $53.1M -$96.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $74M $137M $72.1M $12.5M -$8.9M
Net Income to Company $211.2M $362.3M $198.2M $40.6M -$88M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $211.2M $362.3M $198.2M $40.6M -$88M
 
Basic EPS (Cont. Ops) $4.43 $8.01 $4.98 $1.06 -$2.30
Diluted EPS (Cont. Ops) $4.40 $7.96 $4.96 $1.06 -$2.30
Weighted Average Basic Share $143M $135.2M $118.7M $114.5M $115.3M
Weighted Average Diluted Share $144M $136M $119.2M $114.7M $115.4M
 
EBITDA $385.8M $631.7M $421.9M $232.2M $144.4M
EBIT $309.4M $527.8M $304.3M $99.9M $25M
 
Revenue (Reported) $2.6B $4.1B $3B $2.2B $2B
Operating Income (Reported) $309.4M $527.8M $304.3M $99.9M $25M
Operating Income (Adjusted) $309.4M $527.8M $304.3M $99.9M $25M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $29.2M $210.2M $101.7M $55M $25.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $450.1M $1B $944.4M $741.2M $508.3M
Inventory -- -- -- -- --
Prepaid Expenses $13.6M $72.5M $18.7M $21.9M $22.5M
Other Current Assets $22.2M $37.6M $19.9M $18.3M $26.8M
Total Current Assets $533.7M $1.3B $1.1B $841.7M $594.9M
 
Property Plant And Equipment $193.9M $154.9M $165.5M $225.9M $218.4M
Long-Term Investments -- $64.5M $61.2M $68.8M $71.8M
Goodwill $864.5M $892.3M $935.4M $1.1B $897.5M
Other Intangibles $564.9M $514.5M $476.8M $474.1M $381.4M
Other Long-Term Assets $196.5M $221.2M $217M $271.1M $297.8M
Total Assets $2.4B $3.3B $3B $3B $2.5B
 
Accounts Payable $107.5M $339M $373.3M $177.1M $100.9M
Accrued Expenses $117.4M $190.3M $191.3M $227.6M $134.8M
Current Portion Of Long-Term Debt $4.7M -- -- -- --
Current Portion Of Capital Lease Obligations $15M $11.4M $8.1M $8M $6.2M
Other Current Liabilities $9.3M $155K $6.9M $5.7M $1.4M
Total Current Liabilities $423M $969.4M $857.9M $656.1M $545.8M
 
Long-Term Debt $858M $855.7M $852.9M $1.3B $1.1B
Capital Leases -- -- -- -- --
Total Liabilities $1.5B $2.1B $2B $2.2B $1.8B
 
Common Stock $496K $498K $501K $504K $507K
Other Common Equity Adj $40K -$295K -$939K -$423K -$11K
Common Equity $819.7M $1.2B $1B $831.3M $706.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $819.7M $1.2B $1B $831.3M $706.6M
 
Total Liabilities and Equity $2.4B $3.3B $3B $3B $2.5B
Cash and Short Terms $29.2M $210.2M $101.7M $55M $25.6M
Total Debt $862.6M $855.7M $852.9M $1.3B $1.1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $155.2M $183.5M $55M $48.6M $72.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $711.7M $978.9M $741.7M $519.6M $442.7M
Inventory -- -- -- -- --
Prepaid Expenses $19.4M $17M $18.4M $17.1M $18.1M
Other Current Assets $12.2M $25.3M $16M $18.1M --
Total Current Assets $899.5M $1.2B $831.1M $612.3M $570.3M
 
Property Plant And Equipment $164.2M $159.5M $214.4M $230.6M $175.6M
Long-Term Investments $63.6M $64.9M $70M $72.2M $44.4M
Goodwill $893.3M $935.7M $935.8M $1.1B --
Other Intangibles $530.4M $499.1M $409.8M $402.4M --
Other Long-Term Assets $221.5M $217.9M $263.7M $305.7M --
Total Assets $2.7B $3B $2.7B $2.7B $2.1B
 
Accounts Payable $196.2M $339M $248.5M $116.1M $91.5M
Accrued Expenses $202.9M $224.6M $179.8M $153.7M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $14.4M $8.2M $8.5M $6.4M --
Other Current Liabilities $2.9M $8.6M $5.5M $4.6M --
Total Current Liabilities $641.2M $891.2M $707.1M $518.5M $542.2M
 
Long-Term Debt $857M $854M $967.9M $1.2B $878.8M
Capital Leases -- -- -- -- --
Total Liabilities $1.7B $1.9B $1.8B $1.8B $1.5B
 
Common Stock $498K $501K $504K $506K $509K
Other Common Equity Adj $30K -$1.1M -$610K -$56K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1B $1.1B $817.2M $890.7M $644.4M
 
Total Liabilities and Equity $2.7B $3B $2.7B $2.7B $2.1B
Cash and Short Terms $155.2M $183.5M $55M $48.6M $72.4M
Total Debt $871.4M $854M $967.9M $1.2B $878.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $70.7M $327.4M $444.1M $210.7M -$147M
Depreciation & Amoritzation $94.2M $103.7M $142.6M $160.9M $173.8M
Stock-Based Compensation $20.5M $25.2M $30.1M $18M $23.3M
Change in Accounts Receivable -$9M -$578.7M $20M $224.8M $219.4M
Change in Inventories -- -- -- -- --
Cash From Operations $256.8M $305M $653.7M $372.2M $320.4M
 
Capital Expenditures $39.1M $53.7M $80.9M $105.4M $80.9M
Cash Acquisitions -$476.4M $41.3M $69.6M $292.2M --
Cash From Investing -$538.2M -$107.4M -$170.7M -$412.5M -$79.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $1B $70M -- $815M $125M
Long-Term Debt Repaid -$806.5M -$91.9M -- -$355.3M -$375M
Repurchase of Common Stock -- $2.7M $576.8M $424.7M --
Other Financing Activities -$29.1M -$10.3M -$15.1M -$24.2M -$9.4M
Cash From Financing $211.5M -$34.9M -$591.9M $10.7M -$259.4M
 
Beginning Cash (CF) $154M $210.2M $101.7M $55M $25.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$69.9M $162.4M -$108.8M -$29.6M -$19M
Ending Cash (CF) $84M $372.2M -$7.1M $25.4M $6.7M
 
Levered Free Cash Flow $217.7M $251.3M $572.8M $266.8M $239.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $74M $92.4M $53.2M $7M $29.3M
Depreciation & Amoritzation $27.3M $35.6M $41M $43.1M $39.6M
Stock-Based Compensation $2.6M $4.9M $306K $5.6M $6.7M
Change in Accounts Receivable -$115M $41.4M $3.9M $73M $1.5M
Change in Inventories -- -- -- -- --
Cash From Operations $16.7M $113.7M $172.2M $66.7M $22.7M
 
Capital Expenditures $15.6M $24.4M $29.9M $19.3M $7.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$25.4M -$32.3M -$33.9M -$22M $59M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $15M $60M --
Long-Term Debt Repaid -- -- -$110M -$120M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$527K -$3.8M -$10M -$469K --
Cash From Financing -$527K -$3.8M -$105M -$60.5M -$71.2M
 
Beginning Cash (CF) $155.2M $183.5M $55M $48.6M $72.4M
Foreign Exchange Rate Adjustment $11K -- -- -- --
Additions / Reductions -$9.2M $77.6M $33.3M -$15.8M $10.4M
Ending Cash (CF) $146M $261.1M $88.3M $32.8M $82.9M
 
Levered Free Cash Flow $1.1M $89.3M $142.3M $47.4M $14.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $220.5M $478.5M $280M $53M -$275.5M
Depreciation & Amoritzation $99.5M $132M $156.5M $175.4M $160.8M
Stock-Based Compensation $23.3M $32M $20.8M $22.2M $28.6M
Change in Accounts Receivable -$305.3M -$291.3M $170.4M $254.1M $65.6M
Change in Inventories -- -- -- -- --
Cash From Operations $267.2M $616.1M $528.6M $206.5M $266.7M
 
Capital Expenditures $49.1M $71.2M $98.4M $96.2M $43.9M
Cash Acquisitions $41.3M $69.8M -- $292.2M --
Cash From Investing -$88.7M -$176.5M -$111.4M -$389.5M -$1.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $420M -- $425M $475M --
Long-Term Debt Repaid -$490.2M -- -$330M -$285.3M --
Repurchase of Common Stock -- $404.6M $599.6M -- --
Other Financing Activities -$16.1M -$14.6M -$24.5M -$5.8M --
Cash From Financing -$86.3M -$419.2M -$529.1M $183.9M -$292.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $92.2M $20.1M -$111.9M $953K -$27.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $218.1M $544.9M $430.2M $110.2M $222.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $211.2M $362.3M $198.2M $40.6M -$88M
Depreciation & Amoritzation $76.4M $103.9M $117.8M $132.3M $119.4M
Stock-Based Compensation $17.9M $24.7M $15.4M $19.7M $24.9M
Change in Accounts Receivable -$258.5M $28.9M $179.2M $208.5M $54.7M
Change in Inventories -- -- -- -- --
Cash From Operations $227.4M $538.4M $413.3M $247.6M $193.9M
 
Capital Expenditures $38.8M $56.3M $73.8M $64.7M $27.7M
Cash Acquisitions -$41.8M $69.8M -- -- --
Cash From Investing -$79M -$148.1M -$88.8M -$65.7M $12.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $70M -- $425M $85M $45M
Long-Term Debt Repaid -$91.9M -- -$330M -$260M -$185M
Repurchase of Common Stock -- $401.9M $424.7M -- --
Other Financing Activities -$9.4M -$13.6M -$23M -$4.6M -$1.4M
Cash From Financing -$31.2M -$415.5M -$352.8M -$179.6M -$212.7M
 
Beginning Cash (CF) $389.8M $438.2M $138M $186.2M $208.5M
Foreign Exchange Rate Adjustment -$10K -- -- -- --
Additions / Reductions $117.1M -$25.2M -$28.2M $2.3M -$6.4M
Ending Cash (CF) $506.9M $413M $109.8M $188.5M $202.1M
 
Levered Free Cash Flow $188.6M $482.1M $339.5M $182.9M $166.2M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock