Financhill
Sell
32

CHE Quote, Financials, Valuation and Earnings

Last price:
$421.74
Seasonality move :
5.99%
Day range:
$420.02 - $427.40
52-week range:
$408.42 - $623.61
Dividend yield:
0.52%
P/E ratio:
22.31x
P/S ratio:
2.45x
P/B ratio:
5.53x
Volume:
157.9K
Avg. volume:
171.8K
1-year change:
-24.11%
Market cap:
$6B
Revenue:
$2.4B
EPS (TTM):
$18.91
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $2.1B $2.1B $2.1B $2.3B $2.4B
Revenue Growth (YoY) 7.28% 2.87% -0.2% 6.06% 7.37%
 
Cost of Revenues $1.4B $1.4B $1.4B $1.5B $1.6B
Gross Profit $644.8M $710.8M $705.9M $738M $791.3M
Gross Profit Margin 31.01% 33.22% 33.07% 32.59% 32.55%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $330.2M $366.7M $358.7M $395.1M $424.4M
Other Inc / (Exp) $8.7M $7.8M -$13.3M $4.4M $19.7M
Operating Expenses $330.2M $368.6M $358.7M $395.1M $418.3M
Operating Income $314.6M $342.2M $347.2M $342.8M $373M
 
Net Interest Expenses $2.4M $1.9M $4.6M $3.1M $1.8M
EBT. Incl. Unusual Items $396M $350.3M $329.7M $350.4M $399.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $76.5M $81.8M $80.1M $77.9M $97.5M
Net Income to Company $319.5M $268.6M $249.6M $272.5M $302M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $319.5M $268.6M $249.6M $272.5M $302M
 
Basic EPS (Cont. Ops) $20.02 $17.14 $16.72 $18.11 $20.10
Diluted EPS (Cont. Ops) $19.48 $16.85 $16.53 $17.93 $19.89
Weighted Average Basic Share $16M $15.7M $14.9M $15.1M $15M
Weighted Average Diluted Share $16.4M $15.9M $15.1M $15.2M $15.2M
 
EBITDA $371.2M $401.2M $406.4M $403.7M $436M
EBIT $314.6M $342.2M $347.2M $342.8M $373M
 
Revenue (Reported) $2.1B $2.1B $2.1B $2.3B $2.4B
Operating Income (Reported) $314.6M $342.2M $347.2M $342.8M $373M
Operating Income (Adjusted) $314.6M $342.2M $347.2M $342.8M $373M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $538.7M $526.5M $564.5M $606.2M $624.9M
Revenue Growth (YoY) 1.96% -2.26% 7.23% 7.38% 3.09%
 
Cost of Revenues $356.5M $361.6M $377.7M $411.9M $444.2M
Gross Profit $182.1M $164.9M $186.8M $194.3M $180.7M
Gross Profit Margin 33.82% 31.32% 33.09% 32.05% 28.91%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $89.2M $84M $99.6M $102M $105.8M
Other Inc / (Exp) $3.1M -$3.2M $4.3M $5.6M --
Operating Expenses $89.2M $84M $99.9M $101.8M $105.9M
Operating Income $92.9M $80.9M $86.9M $92.5M $74.8M
 
Net Interest Expenses $583K $1.3M $444K $427K $457K
EBT. Incl. Unusual Items $95.4M $76.5M $93.3M $101M $83.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $23.4M $19.6M $18.3M $25.3M $19.3M
Net Income to Company $72M $56.9M $75M $75.8M $64.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $72M $56.9M $75M $75.8M $64.2M
 
Basic EPS (Cont. Ops) $4.62 $3.82 $4.97 $5.04 $4.46
Diluted EPS (Cont. Ops) $4.55 $3.78 $4.93 $5.00 $4.46
Weighted Average Basic Share $15.6M $14.9M $15.1M $15M $14.4M
Weighted Average Diluted Share $15.8M $15M $15.2M $15.2M $14.4M
 
EBITDA $107.3M $95.5M $102.2M $108.2M $91M
EBIT $92.9M $80.9M $86.9M $92.5M $74.8M
 
Revenue (Reported) $538.7M $526.5M $564.5M $606.2M $624.9M
Operating Income (Reported) $92.9M $80.9M $86.9M $92.5M $74.8M
Operating Income (Adjusted) $92.9M $80.9M $86.9M $92.5M $74.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $2.1B $2.1B $2.2B $2.4B $2.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.4B $1.4B $1.5B $1.6B $1.8B
Gross Profit $704.3M $713.7M $708.4M $785M $767.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $361.5M $353.9M $391.6M $420.5M $415.9M
Other Inc / (Exp) $10.2M -$14.6M $2.9M $12.8M --
Operating Expenses $363.5M $353.3M $397.9M $420.6M $416.5M
Operating Income $340.9M $360.4M $310.5M $364.4M $351.3M
 
Net Interest Expenses $1.7M $3.5M $4.4M $1.6M $1.7M
EBT. Incl. Unusual Items $400M $343.4M $317.2M $394.9M $370.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $92.4M $81.3M $72.6M $93.2M $91.7M
Net Income to Company $307.7M $262.1M $244.6M $301.7M $278.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $307.7M $262.1M $244.6M $301.7M $278.8M
 
Basic EPS (Cont. Ops) $19.40 $17.44 $16.30 $20.00 $19.05
Diluted EPS (Cont. Ops) $19.02 $17.21 $16.15 $19.78 $18.91
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $399.9M $419.3M $370.4M $427.2M $415.6M
EBIT $340.9M $360.4M $310.5M $364.4M $351.3M
 
Revenue (Reported) $2.1B $2.1B $2.2B $2.4B $2.5B
Operating Income (Reported) $340.9M $360.4M $310.5M $364.4M $351.3M
Operating Income (Adjusted) $340.9M $360.4M $310.5M $364.4M $351.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.6B $1.6B $1.7B $1.8B $1.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.1B $1.1B $1.2B $1.2B $1.3B
Gross Profit $520.5M $523.4M $525.9M $573M $549.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $274.7M $261.8M $294.7M $320.1M $311.7M
Other Inc / (Exp) $6.6M -$12.2M $4M $14M -$830K
Operating Expenses $276.7M $261.3M $296.7M $320M $311.9M
Operating Income $243.8M $262.2M $229.2M $253M $237.6M
 
Net Interest Expenses $1.3M $3M $2.8M $1.3M $1.2M
EBT. Incl. Unusual Items $254.2M $247.3M $234.8M $279.3M $250.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $60.3M $59.8M $52.3M $67.7M $61.8M
Net Income to Company $193.9M $187.5M $182.5M $211.7M $188.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $193.9M $187.5M $182.5M $211.7M $188.5M
 
Basic EPS (Cont. Ops) $12.28 $12.55 $12.13 $14.04 $12.97
Diluted EPS (Cont. Ops) $12.07 $12.40 $12.02 $13.88 $12.89
Weighted Average Basic Share $47.4M $44.8M $45.1M $45.2M $43.6M
Weighted Average Diluted Share $48.3M $45.3M $45.5M $45.8M $43.9M
 
EBITDA $288.5M $306.7M $274.5M $300.2M $286.1M
EBIT $243.8M $262.2M $229.2M $253M $237.6M
 
Revenue (Reported) $1.6B $1.6B $1.7B $1.8B $1.9B
Operating Income (Reported) $243.8M $262.2M $229.2M $253M $237.6M
Operating Income (Adjusted) $243.8M $262.2M $229.2M $253M $237.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $162.7M $32.9M $74.1M $264M $178.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $126.9M $137.2M $139.4M $181.5M $171.2M
Inventory $7.1M $10.1M $10.3M $12M $8.2M
Prepaid Expenses $32.8M $50.1M $48.8M $43.4M $37M
Other Current Assets -- -- -- -- --
Total Current Assets $329.4M $230.3M $272.6M $500.8M $394.7M
 
Property Plant And Equipment $311.3M $318.7M $335.4M $330.2M $328.2M
Long-Term Investments $88.8M $98.9M $93.2M $106.1M $131M
Goodwill $578.6M $578.6M $581.3M $585M $666.7M
Other Intangibles $118.1M $108.1M $99.7M $90.3M $92.2M
Other Long-Term Assets $97.6M $104.4M $98.7M $111.4M $136.6M
Total Assets $1.5B $1.4B $1.5B $1.8B $1.8B
 
Accounts Payable $54.2M $61.1M $41.9M $48.3M $44.1M
Accrued Expenses $65.3M $56.8M $65.5M $65M $56.9M
Current Portion Of Long-Term Debt -- -- $5M -- --
Current Portion Of Capital Lease Obligations $36.2M $37.9M $39M $38.6M $42.3M
Other Current Liabilities $42.6M $39M $38.9M $40.3M $42.7M
Total Current Liabilities $299.1M $302.4M $297.2M $312.1M $285.7M
 
Long-Term Debt $99.2M $285.6M $203M $100.8M $98.5M
Capital Leases -- -- -- -- --
Total Liabilities $625.7M $815.8M $740.4M $652.9M $648.4M
 
Common Stock $36.3M $36.5M $36.8M $37.2M $37.4M
Other Common Equity Adj -- -- -- -- --
Common Equity $901.2M $623.3M $798.7M $1.1B $1.1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $901.2M $623.3M $798.7M $1.1B $1.1B
 
Total Liabilities and Equity $1.5B $1.4B $1.5B $1.8B $1.8B
Cash and Short Terms $162.7M $32.9M $74.1M $264M $178.4M
Total Debt $135.4M $285.6M $208M $100.8M $98.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $28.7M $7.8M $173.2M $238.5M $129.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $118.2M $121.7M $168M $196.5M $215.6M
Inventory $8.4M $10.5M $12.5M $9.9M $8.2M
Prepaid Expenses $45.2M $59M $40.8M $45.6M $41.7M
Other Current Assets -- -- -- -- --
Total Current Assets $200.6M $198.9M $394.5M $490.4M $395.2M
 
Property Plant And Equipment $317.9M $325.1M $328.8M $335.1M $332.3M
Long-Term Investments $102M $90.1M $106.1M $126.6M $136M
Goodwill $578.6M $579.9M $585M $666.9M --
Other Intangibles $110.6M $102.1M $92.8M $94.8M --
Other Long-Term Assets $110.5M $150.2M $109.8M $132.1M --
Total Assets $1.3B $1.4B $1.6B $1.8B $1.6B
 
Accounts Payable $56.9M $59.8M $40.3M $44.9M $47.5M
Accrued Expenses $54.1M $57.4M $70.6M $64M --
Current Portion Of Long-Term Debt -- $5M -- -- --
Current Portion Of Capital Lease Obligations $35.1M $39.8M $37.6M $42.5M --
Other Current Liabilities $39.3M $51.6M $37.8M $36.7M --
Total Current Liabilities $286.1M $298.2M $297.2M $264.8M $292M
 
Long-Term Debt $104.2M $201.4M $99.3M $105.4M $99.5M
Capital Leases -- -- -- -- --
Total Liabilities $538.4M $634.8M $542.8M $533.7M $546.9M
 
Common Stock $36.4M $36.7M $37M $37.4M $37.6M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $779.7M $721.4M $1B $1.2B $1.1B
 
Total Liabilities and Equity $1.3B $1.4B $1.6B $1.8B $1.6B
Cash and Short Terms $28.7M $7.8M $173.2M $238.5M $129.8M
Total Debt $142.4M $206.4M $99.3M $105.4M $99.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $319.5M $268.6M $249.6M $272.5M $302M
Depreciation & Amoritzation $56.6M $59.1M $59.2M $60.9M $63M
Stock-Based Compensation $18.4M $22.5M $26.3M $30.1M $32M
Change in Accounts Receivable $12.8M -$8.4M -$2.4M -$41.5M $10.7M
Change in Inventories $367K -$3M -$162K -$1.7M $3.8M
Cash From Operations $489.3M $308.6M $309.9M $330.3M $417.5M
 
Capital Expenditures $58.8M $58.7M $57.3M $56.9M $49.5M
Cash Acquisitions $3.6M -- $3.5M $4M $97.4M
Cash From Investing -$61.6M -$57.8M -$59.4M -$60.6M -$143.9M
 
Dividends Paid (Ex Special Dividend) $21.1M $22M $22M $23.5M $27.1M
Special Dividend Paid
Long-Term Debt Issued $174.9M $222.2M $221.8M -- --
Long-Term Debt Repaid -$264.9M -$25.3M -$309.3M -$97.5M --
Repurchase of Common Stock $175.6M $576M $114.5M $67.7M $361.4M
Other Financing Activities -$34.9M -$15.3M -$18.3M -$9.1M -$11.5M
Cash From Financing -$271.2M -$380.6M -$209.3M -$79.8M -$359.2M
 
Beginning Cash (CF) $162.7M $32.9M $74.1M $264M $178.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $156.5M -$129.8M $41.2M $189.8M -$85.6M
Ending Cash (CF) $319.2M -$96.9M $115.4M $453.8M $92.7M
 
Levered Free Cash Flow $430.5M $249.9M $252.6M $273.4M $368M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $72M $56.9M $75M $75.8M $64.2M
Depreciation & Amoritzation $14.4M $14.7M $15.4M $15.7M $16.2M
Stock-Based Compensation $4M $4.7M $5.5M $6M $6.1M
Change in Accounts Receivable $4.5M $15.3M -$47.9M -$11.9M -$30.9M
Change in Inventories -$983K $227K -$827K $836K $910K
Cash From Operations $113M $51.9M $28.9M $90.5M $83.4M
 
Capital Expenditures $10.9M $13.5M $11.7M $13.5M $17.4M
Cash Acquisitions -- $394K $3.7M $5.1M --
Cash From Investing -$10.4M -$14.3M -$15.4M -$18.5M -$14.2M
 
Dividends Paid (Ex Special Dividend) $5.6M $5.7M $6M $7.5M $8.7M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $4.6M $19.7M -- -- --
Long-Term Debt Repaid -$1.5M -$37.4M -- -- --
Repurchase of Common Stock $163.7M $24.3M $14.3M $57.8M $180.8M
Other Financing Activities -$1.4M $3.8M -$669K $13.3M --
Cash From Financing -$166M -$39.5M -$263K -$56.5M -$189.3M
 
Beginning Cash (CF) $28.7M $7.8M $173.2M $238.5M $129.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$63.4M -$1.9M $13.2M $15.5M -$120.2M
Ending Cash (CF) -$34.6M $5.9M $186.4M $254M $9.6M
 
Levered Free Cash Flow $102.1M $38.5M $17.3M $77M $66M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $307.7M $262.1M $244.6M $301.7M $278.8M
Depreciation & Amoritzation $59M $58.9M $59.9M $62.8M $64.3M
Stock-Based Compensation $21.5M $25.5M $29.3M $31.6M $32.5M
Change in Accounts Receivable -$6M -$1.5M -$46.4M -$28M -$19.4M
Change in Inventories -$848K -$2.1M -$2M $2.6M $1.7M
Cash From Operations $331.9M $271.7M $323.5M $361.1M $419.7M
 
Capital Expenditures $60.6M $53.3M $63.3M $48.5M $59.2M
Cash Acquisitions -- $2M $5.5M $97.4M $225K
Cash From Investing -$59.7M -$54M -$68.5M -$143.1M -$55.9M
 
Dividends Paid (Ex Special Dividend) $21.9M $22M $23.1M $25.7M $30.7M
Special Dividend Paid
Long-Term Debt Issued $4.6M $434.1M -- -- --
Long-Term Debt Repaid -$1.5M -$324.5M -$106.2M -- --
Repurchase of Common Stock $358.9M $347.2M $40.7M $192M $466.3M
Other Financing Activities -$25.2M -$15.8M -$13.9M -$12.8M --
Cash From Financing -$356.3M -$238.7M -$89.7M -$152.8M -$472.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$84M -$21M $165.4M $65.3M -$108.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $271.3M $218.4M $260.2M $312.6M $360.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $193.9M $187.5M $182.5M $211.7M $188.5M
Depreciation & Amoritzation $44.7M $44.6M $45.3M $47.2M $48.5M
Stock-Based Compensation $16.3M $19.3M $22.4M $23.9M $24.4M
Change in Accounts Receivable $9.2M $16.2M -$27.8M -$14.3M -$44.4M
Change in Inventories -$1.3M -$360K -$2.2M $2.1M -$45K
Cash From Operations $245M $208.1M $221.7M $252.6M $254.7M
 
Capital Expenditures $44.5M $39.1M $45.1M $36.8M $46.4M
Cash Acquisitions -- $2M $4M $97.4M $225K
Cash From Investing -$43.7M -$39.9M -$49M -$131.4M -$43.4M
 
Dividends Paid (Ex Special Dividend) $16.5M $16.4M $17.4M $19.6M $23.2M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $4.6M $216.5M -- -- $309K
Long-Term Debt Repaid -$1.5M -$300.7M -$97.5M -- --
Repurchase of Common Stock $330.4M $101.5M $27.8M $152M $256.9M
Other Financing Activities -$9.4M -$9.9M -$5.5M -$9.2M -$7.1M
Cash From Financing -$335.2M -$193.3M -$73.7M -$146.7M -$259.9M
 
Beginning Cash (CF) $331M $35.6M $391.1M $774.7M $553.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$133.9M -$25.1M $99M -$25.5M -$48.6M
Ending Cash (CF) $197.1M $10.5M $490.2M $749.2M $504.9M
 
Levered Free Cash Flow $200.6M $169M $176.7M $215.8M $208.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 6

SMX (Security Matters) Plc [SMX] is up 134.09% over the past day.

Buy
62
PRAX alert for Dec 6

Praxis Precision Medicines, Inc. [PRAX] is up 30.47% over the past day.

Sell
13
PSN alert for Dec 6

Parsons Corp. [PSN] is down 21.1% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock