Financhill
Sell
35

OLB Quote, Financials, Valuation and Earnings

Last price:
$1.07
Seasonality move :
14.64%
Day range:
$1.06 - $1.09
52-week range:
$0.80 - $2.50
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.48x
P/B ratio:
1.79x
Volume:
21.2K
Avg. volume:
47.5K
1-year change:
-42.16%
Market cap:
$9.4M
Revenue:
$12.8M
EPS (TTM):
-$3.57
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $9.8M $16.7M $30.4M $30.6M $12.8M
Revenue Growth (YoY) -5.1% 71.1% 81.73% 0.67% -58%
 
Cost of Revenues $8.2M $17.5M $33.1M $31.7M $16.8M
Gross Profit $1.6M -$786.8K -$2.7M -$1.2M -$3.9M
Gross Profit Margin 15.92% -4.71% -8.94% -3.79% -30.48%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.3M $2.4M $4.5M $7.1M $2.9M
Other Inc / (Exp) $1.9K -$96.9K $383.2K -$12.6M -$2.5M
Operating Expenses $2.3M $4M $5.5M $9.4M $4.8M
Operating Income -$734.7K -$4.8M -$8.2M -$10.6M -$8.7M
 
Net Interest Expenses $1M $116.7K -- $148.5K $45.9K
EBT. Incl. Unusual Items -$1.8M -$5M -$7.8M -$23.3M -$11.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$1.8M -$5M -$7.8M -$23.3M -$11.2M
 
Minority Interest in Earnings -- -- -- -$93.3K --
Net Income to Common Excl Extra Items -$1.8M -$5M -$7.8M -$23.3M -$11.2M
 
Basic EPS (Cont. Ops) -$3.11 -$6.99 -$5.58 -$15.33 -$6.10
Diluted EPS (Cont. Ops) -$3.11 -$6.99 -$5.58 -$15.33 -$6.10
Weighted Average Basic Share $571.1K $791.8K $1.5M $1.5M $1.9M
Weighted Average Diluted Share $571.1K $791.8K $1.5M $1.5M $1.9M
 
EBITDA $126.6K -$2.9M -$1.3M -$3.8M -$5.6M
EBIT -$734.7K -$4.8M -$8.2M -$10.6M -$8.7M
 
Revenue (Reported) $9.8M $16.7M $30.4M $30.6M $12.8M
Operating Income (Reported) -$734.7K -$4.8M -$8.2M -$10.6M -$8.7M
Operating Income (Adjusted) -$734.7K -$4.8M -$8.2M -$10.6M -$8.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $2.8M $6.2M $9.7M $3.1M $2.3M
Revenue Growth (YoY) 22.35% 121.2% 55.2% -68.19% -24.99%
 
Cost of Revenues $2.8M $7M $8.9M $4M $2.7M
Gross Profit $4K -$774.2K $749.8K -$893.8K -$400.9K
Gross Profit Margin 0.14% -12.39% 7.73% -28.98% -17.33%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $904.3K $753.9K $1.9M $282.8K $591.9K
Other Inc / (Exp) $10 -$10K -$25K -- --
Operating Expenses $904.3K $928.4K $2.6M $736.5K $733.8K
Operating Income -$900.4K -$1.7M -$1.9M -$1.6M -$1.1M
 
Net Interest Expenses -- -- -- -- $200
EBT. Incl. Unusual Items -$900.4K -$1.7M -$1.9M -$1.6M -$1.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$900.4K -$1.7M -$5.6M -$1.6M -$1.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$900.4K -$1.7M -$1.8M -$1.6M -$1.2M
 
Basic EPS (Cont. Ops) -$1.15 -$1.16 -$1.21 -$0.92 -$0.13
Diluted EPS (Cont. Ops) -$1.15 -$1.16 -$1.21 -$0.92 -$0.13
Weighted Average Basic Share $786.2K $1.5M $1.5M $1.8M $8.7M
Weighted Average Diluted Share $786.2K $1.5M $1.5M $1.8M $8.7M
 
EBITDA -$561.7K -$10.1K -$49.3K -$861.7K -$1M
EBIT -$900.4K -$1.7M -$1.9M -$1.6M -$1.1M
 
Revenue (Reported) $2.8M $6.2M $9.7M $3.1M $2.3M
Operating Income (Reported) -$900.4K -$1.7M -$1.9M -$1.6M -$1.1M
Operating Income (Adjusted) -$900.4K -$1.7M -$1.9M -$1.6M -$1.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $10.7M $32.2M $31.6M $16M $9.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $10.1M $34M $32.7M $20.8M $11.9M
Gross Profit $627.9K -$1.8M -$1.1M -$4.8M -$2.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3.1M $3M $5.6M $5.3M $2.2M
Other Inc / (Exp) -- $286.3K -$196K -$11.9M --
Operating Expenses $3.1M $5.4M $7M $8M $3M
Operating Income -$2.4M -$7.2M -$8.1M -$12.8M -$5.3M
 
Net Interest Expenses $295.2K -- -- $194.4K $395.3K
EBT. Incl. Unusual Items -$2.7M -$6.9M -$8.3M -$24.9M -$8.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$2.7M -$6.9M -$18.5M -$14.7M -$8.9M
 
Minority Interest in Earnings -- -- -- -$40.9K --
Net Income to Common Excl Extra Items -$2.7M -$6.9M -$8.2M -$24.9M -$8.9M
 
Basic EPS (Cont. Ops) -$3.94 -$5.84 -$5.47 -$15.75 -$3.57
Diluted EPS (Cont. Ops) -$3.94 -$5.84 -$5.47 -$15.75 -$3.57
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$1.4M -$798.3K -$1.2M -$8.6M -$4.3M
EBIT -$2.4M -$7.2M -$8.1M -$12.8M -$5.3M
 
Revenue (Reported) $10.7M $32.2M $31.6M $16M $9.6M
Operating Income (Reported) -$2.4M -$7.2M -$8.1M -$12.8M -$5.3M
Operating Income (Adjusted) -$2.4M -$7.2M -$8.1M -$12.8M -$5.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $7.9M $23.4M $24.7M $10.1M $6.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $8.1M $24.6M $24.2M $13.3M $8.5M
Gross Profit -$170.7K -$1.2M $466.4K -$3.2M -$1.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.4M $3M $4.1M $2.3M $1.6M
Other Inc / (Exp) $30 $383.2K -$196K $500K -$15K
Operating Expenses $2.4M $3.8M $5.4M $3.9M $2.1M
Operating Income -$2.5M -$5M -$4.9M -$7.1M -$3.7M
 
Net Interest Expenses $116.7K -- -- $45.9K $395.3K
EBT. Incl. Unusual Items -$2.7M -$4.6M -$5.1M -$6.7M -$4.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$2.7M -$4.6M -$15.3M -$6.7M -$4.4M
 
Minority Interest in Earnings -- -- -- -$29K --
Net Income to Common Excl Extra Items -$2.7M -$4.6M -$5M -$6.7M -$4.4M
 
Basic EPS (Cont. Ops) -$3.83 -$3.24 -$3.37 -$3.79 -$1.27
Diluted EPS (Cont. Ops) -$3.83 -$3.24 -$3.37 -$3.79 -$1.27
Weighted Average Basic Share $2.1M $4.4M $4.5M $5.3M $15.5M
Weighted Average Diluted Share $2.1M $4.4M $4.5M $5.3M $15.5M
 
EBITDA -$1.7M $270.3K $307.5K -$4.5M -$3.2M
EBIT -$2.5M -$5M -$4.9M -$7.1M -$3.7M
 
Revenue (Reported) $7.9M $23.4M $24.7M $10.1M $6.9M
Operating Income (Reported) -$2.5M -$5M -$4.9M -$7.1M -$3.7M
Operating Income (Adjusted) -$2.5M -$5M -$4.9M -$7.1M -$3.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $3.8M $3.5M $434K $452.7K $27.4K
Short Term Investments -- -- $250K $273.7K --
Accounts Receivable, Net $356K $670.8K $1.1M $466.9K $100.6K
Inventory -- -- -- -- --
Prepaid Expenses $15.8K $15.1K $582.1K $184.9K $18.1K
Other Current Assets $8.8K $729.4K $1M $312.1K --
Total Current Assets $4.2M $4.9M $3.4M $1.8M $745.7K
 
Property Plant And Equipment $289.3K $9.4M $7.6M $5.9M $3.4M
Long-Term Investments -- -- -- -- --
Goodwill $6.9M $6.9M $6.9M $8.1M $8.1M
Other Intangibles $2.6M $24M $20.3M $3.5M $3.7K
Other Long-Term Assets $384.2K $451.9K $502.9K $396K $396K
Total Assets $14.4M $45.5M $38.7M $19.7M $12.7M
 
Accounts Payable $360K $501.8K $513.3K $3.5M $4.2M
Accrued Expenses $103.6K $416.2K $378.2K $1M $1.2M
Current Portion Of Long-Term Debt $450K -- $298.1K $258.8K $202.9K
Current Portion Of Capital Lease Obligations $85.6K $133.2K $134.3K -- $46.5K
Other Current Liabilities -- $2M $2M $2M $2M
Total Current Liabilities $999.2K $3.9M $3.6M $7.2M $9.4M
 
Long-Term Debt $7.6M $273.2K $397.8K $149K $93.9K
Capital Leases -- -- -- -- --
Total Liabilities $8.6M $4.1M $4M $7.4M $9.5M
 
Common Stock $600 $1.2K $1.5K $1.5K $200
Other Common Equity Adj -- -- -- -- --
Common Equity $5.8M $41.4M $34.6M $12.2M $3.2M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- $119.2K --
Total Equity $5.8M $41.4M $34.6M $12.3M $3.2M
 
Total Liabilities and Equity $14.4M $45.5M $38.7M $19.7M $12.7M
Cash and Short Terms $3.8M $3.5M $434K $452.7K $27.4K
Total Debt $8.2M $273.2K $695.9K $407.8K $296.8K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $1.2M $2.3M $87.8K $41.3K $3.5K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $372.9K $644.9K $2.3M $87K $46.9K
Inventory -- -- -- -- --
Prepaid Expenses $17.5K $565.4K $833.8K $13.7K --
Other Current Assets $8.8K $1.5M $350.8K $9.5K --
Total Current Assets $1.6M $5M $3.6M $643.4K $890.2K
 
Property Plant And Equipment $6.2M $7.6M $6.2M $3.6M $2.8M
Long-Term Investments -- -- -- -- --
Goodwill $6.9M $6.9M $8.1M $8.1M --
Other Intangibles $2.1M $17.2M $14.3M -- --
Other Long-Term Assets $451.9K $476.9K $400.9K $396K --
Total Assets $21.6M $41.2M $35.9M $15.9M $12.2M
 
Accounts Payable $508.6K $358.6K $2.5M $4.4M $4M
Accrued Expenses $93.1K $67.9K $660.5K $824.7K --
Current Portion Of Long-Term Debt -- $298.1K $298.1K $252.6K --
Current Portion Of Capital Lease Obligations $91.1K $138.1K $17.4K -- --
Other Current Liabilities -- $2M $2M $2M --
Total Current Liabilities $692.8K $2.9M $5.9M $8.1M $6.9M
 
Long-Term Debt $385.3K $503K $35.8K $1.1M $63.1K
Capital Leases -- -- -- -- --
Total Liabilities $1.1M $3.4M $5.9M $9.2M $7M
 
Common Stock $900 $1.5K $1.5K $200 $900
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- $131.1K -- --
Total Equity $20.5M $37.8M $30M $6.7M $5.3M
 
Total Liabilities and Equity $21.6M $41.2M $35.9M $15.9M $12.2M
Cash and Short Terms $1.2M $2.3M $87.8K $41.3K $3.5K
Total Debt $476.4K $801.1K $333.9K $1.3M $63.1K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$1.8M -$5M -$7.8M -$23.3M -$11.2M
Depreciation & Amoritzation $861.3K $1.9M $6.9M $6.7M $3.2M
Stock-Based Compensation $298.4K $296K $624.7K $727.8K $406.5K
Change in Accounts Receivable $123.4K -$314.8K $35.8K $570.5K $366.3K
Change in Inventories -- -- -- -- --
Cash From Operations -$326.7K -$3.5M -$1.9M $2M -$2.6M
 
Capital Expenditures $150K $25.7M $1.6M $1.2M --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$150K -$25.7M -$1.6M -$2.1M $332.9K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $236.2K -- $875K -- $31.8K
Long-Term Debt Repaid -$1.8M -$7.7M -$317.6K -$234.5K -$204.9K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$292.8K -- -- $12.7K $1.2M
Cash From Financing $3.8M $28.8M $447.4K -$221.8K $2.1M
 
Beginning Cash (CF) $3.8M $3.5M $434K $179K $27.4K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $3.3M -$354.2K -$3M -$255K -$151.6K
Ending Cash (CF) $7.1M $3.1M -$2.6M -$76K -$124.1K
 
Levered Free Cash Flow -$476.7K -$29.2M -$3.5M $816.8K -$2.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$900.4K -$1.7M -$5.6M -$1.6M -$1.2M
Depreciation & Amoritzation $338.7K $1.8M $1.8M $768.5K $120.7K
Stock-Based Compensation $79.5K $70.7K $28.8K $33.9K $33.9K
Change in Accounts Receivable $15.8K -$265.3K -$433K $31K $34.2K
Change in Inventories -- -- -- -- --
Cash From Operations -$387.9K -$545.2K $160.8K -$376.7K -$115.5K
 
Capital Expenditures $6M $703.6K $84.2K -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$6M -$703.6K -$84.2K -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$74.5K -$74.5K -$24.8K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- $356.6K --
Cash From Financing $5.5M -$74.5K -$74.5K $364.7K $116.4K
 
Beginning Cash (CF) $1.2M $2.3M $87.8K $41.3K $3.5K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$888K -$1.3M $2K -$12K $900
Ending Cash (CF) $275.1K $973.3K $89.8K $29.3K $4.4K
 
Levered Free Cash Flow -$6.4M -$1.2M $76.6K -$376.7K -$115.5K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$2.7M -$6.9M -$18.5M -$14.7M -$8.9M
Depreciation & Amoritzation $1M $6.3M $6.9M $4.2M $983.6K
Stock-Based Compensation $307.6K $276.3K $573.1K $938.8K $135.5K
Change in Accounts Receivable $47.2K -$272K -$1.2M $2.2M $40.2K
Change in Inventories -- -- -- -- --
Cash From Operations -$1.4M -$2.9M $1.1M -$1.5M -$2.3M
 
Capital Expenditures $6.1M $20.4M $2.9M -$849.5K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$6.1M -$20.4M -$2.9M $332.4K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $875K -- -- --
Long-Term Debt Repaid -$8.1M -$243.1K -$298.1K -$166.2K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- $1.2M --
Cash From Financing $4.5M $24.4M -$416.1K $1.1M $2.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$3M $1.1M -$2.2M -$74.6K -$37.7K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$7.5M -$23.3M -$1.8M -$683.6K -$2.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$2.7M -$4.6M -$15.3M -$6.7M -$4.4M
Depreciation & Amoritzation $779.2K $5.2M $5.2M $2.7M $504K
Stock-Based Compensation $233K $213.2K $161.6K $372.7K $101.7K
Change in Accounts Receivable -$16.9K $26K -$1.2M $379.9K $53.7K
Change in Inventories -- -- -- -- --
Cash From Operations -$1.6M -$1M $2M -$1.6M -$1.3M
 
Capital Expenditures $6.1M $777.1K $2.1M -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$6.1M -$777.1K -$2.1M $332.9K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $875K -- -- --
Long-Term Debt Repaid -$7.7M -$243.1K -$223.5K -$155.2K -$77.7K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$8.1K $1.2M $47.6K
Cash From Financing $5M $632K -$231.6K $1.1M $1.3M
 
Beginning Cash (CF) $5.6M $9.6M $286.2K $97.9K $35.5K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$2.7M -$1.2M -$318.2K -$137.8K -$23.9K
Ending Cash (CF) $2.9M $8.4M -$32K -$39.9K $11.6K
 
Levered Free Cash Flow -$7.7M -$1.8M -$86.5K -$1.6M -$1.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 6

SMX (Security Matters) Plc [SMX] is up 134.09% over the past day.

Buy
62
PRAX alert for Dec 6

Praxis Precision Medicines, Inc. [PRAX] is up 30.47% over the past day.

Sell
13
PSN alert for Dec 6

Parsons Corp. [PSN] is down 21.1% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock