Financhill
Buy
51

OABI Quote, Financials, Valuation and Earnings

Last price:
$1.93
Seasonality move :
-10.64%
Day range:
$1.85 - $2.00
52-week range:
$1.22 - $4.02
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
10.02x
P/B ratio:
1.02x
Volume:
420.4K
Avg. volume:
620K
1-year change:
-44.48%
Market cap:
$282.2M
Revenue:
$26.4M
EPS (TTM):
-$0.59
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $23.3M $34.7M $59.1M $34.2M $26.4M
Revenue Growth (YoY) 27.02% 49.34% 70.02% -42.17% -22.75%
 
Cost of Revenues -- $15M $16.3M $19.5M $19.7M
Gross Profit -- $19.8M $42.8M $14.7M $6.7M
Gross Profit Margin -- 56.92% 72.49% 42.93% 25.42%
 
R&D Expenses $24.8M $39.2M $48.4M $56.5M $55.1M
Selling, General & Admin $10.2M $16.9M $24.9M $33.3M $30.7M
Other Inc / (Exp) $1.9M $1.3M -- $1K -$15K
Operating Expenses $48.9M $54.2M $70.1M $83.9M $79.7M
Operating Income -$25.6M -$34.4M -$27.2M -$69.2M -$73M
 
Net Interest Expenses $5K $7K -- -- --
EBT. Incl. Unusual Items -$23.7M -$34.4M -$26.1M -$64.4M -$71.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$6.2M -$7.3M -$3.7M -$13.7M -$9.4M
Net Income to Company -$17.6M -$27M -$22.3M -$50.6M -$62M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$17.6M -$27M -$22.3M -$50.6M -$62M
 
Basic EPS (Cont. Ops) -$0.15 -$0.33 -$0.26 -$0.51 -$0.61
Diluted EPS (Cont. Ops) -$0.15 -$0.33 -$0.26 -$0.51 -$0.61
Weighted Average Basic Share $114.8M $82.6M $85.3M $99.7M $102.4M
Weighted Average Diluted Share $114.8M $82.6M $85.3M $99.7M $102.4M
 
EBITDA -$10.6M -$19.4M -$11M -$49.7M -$53.3M
EBIT -$23.7M -$34.4M -$27.2M -$69.2M -$73M
 
Revenue (Reported) $23.3M $34.7M $59.1M $34.2M $26.4M
Operating Income (Reported) -$25.6M -$34.4M -$27.2M -$69.2M -$73M
Operating Income (Adjusted) -$23.7M -$34.4M -$27.2M -$69.2M -$73M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- $6.9M $5.5M $4.2M $2.2M
Revenue Growth (YoY) -- -- -20.74% -23.83% -46.33%
 
Cost of Revenues -- $4.5M $4.8M $4.9M $4.7M
Gross Profit -- $2.4M $633K -$755K -$2.4M
Gross Profit Margin -- 34.85% 11.56% -18.1% -109.2%
 
R&D Expenses -- $13.2M $13.9M $13.3M $10.4M
Selling, General & Admin $170.6K $5.6M $8.5M $7.1M $6.8M
Other Inc / (Exp) -- -- $8K -$8K --
Operating Expenses $170.6K $17.5M $20.9M $18.9M $15.7M
Operating Income -$170.6K -$15.1M -$20.3M -$19.7M -$18.2M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$170.6K -$14.9M -$19M -$19.1M -$17.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -$2.3M -$3.3M -$2.7M -$1.2M
Net Income to Company -$170.6K -$12.6M -$15.7M -$16.4M -$16.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$170.6K -$12.6M -$15.7M -$16.4M -$16.5M
 
Basic EPS (Cont. Ops) -$0.01 -$0.11 -$0.16 -$0.16 -$0.14
Diluted EPS (Cont. Ops) -$0.01 -$0.11 -$0.16 -$0.16 -$0.14
Weighted Average Basic Share $28.8M $116.2M $99.9M $102.4M $114.7M
Weighted Average Diluted Share $28.8M $116.2M $99.9M $102.4M $114.7M
 
EBITDA -$170.6K -$10.6M -$15.5M -$14.7M -$13.5M
EBIT -$170.6K -$15.1M -$20.3M -$19.7M -$18.2M
 
Revenue (Reported) -- $6.9M $5.5M $4.2M $2.2M
Operating Income (Reported) -$170.6K -$15.1M -$20.3M -$19.7M -$18.2M
Operating Income (Adjusted) -$170.6K -$15.1M -$20.3M -$19.7M -$18.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- $39M $64.7M $20.4M $21.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $16.2M $17.3M $20.9M $19.2M
Gross Profit -- $22.8M $47.3M -$502K $1.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- $46.5M $54.7M $56.6M $47.2M
Selling, General & Admin $180.6K $19M $35.7M $31.3M $29.7M
Other Inc / (Exp) -- -- $4K -$20K --
Operating Expenses -- $62.3M $86.4M $81.7M $69.7M
Operating Income -- -$39.5M -$39.1M -$82.2M -$67.9M
 
Net Interest Expenses -- $1K -- -- --
EBT. Incl. Unusual Items -$180.6K -$39.5M -$34.7M -$76.2M -$67M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -$7.3M -$5M -$13.2M -$3.3M
Net Income to Company -- -$56M -$29.7M -$63M -$63.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -$32.2M -$29.7M -$63M -$63.7M
 
Basic EPS (Cont. Ops) -- -$0.29 -$0.29 -$0.62 -$0.59
Diluted EPS (Cont. Ops) -$0.01 -$0.29 -$0.29 -$0.62 -$0.59
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -$23.3M -$21.7M -$61.3M -$48.9M
EBIT -- -$39.5M -$39.1M -$82.2M -$67.9M
 
Revenue (Reported) -- $39M $64.7M $20.4M $21.1M
Operating Income (Reported) -- -$39.5M -$39.1M -$82.2M -$67.9M
Operating Income (Adjusted) -- -$39.5M -$39.1M -$82.2M -$67.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- $23.7M $29.3M $15.6M $10.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $13M $14.1M $16M $14.3M
Gross Profit -- $10.7M $15.3M -$390K -$4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $8.9M $35.4M $41.8M $41.8M $33.8M
Selling, General & Admin $180.6K $14.7M $25.4M $23.4M $22.4M
Other Inc / (Exp) -- -- $4K -$17K $3M
Operating Expenses $180.6K $46.9M $63.3M $60.6M $50.6M
Operating Income -$180.6K -$36.2M -$48M -$61M -$54.7M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$180.6K -$35.7M -$44.3M -$56.2M -$51.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -$6.5M -$7.8M -$7.2M -$1.1M
Net Income to Company -$180.6K -$29.2M -$36.6M -$49M -$50.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$180.6K -$29.2M -$36.6M -$49M -$50.6M
 
Basic EPS (Cont. Ops) -$0.01 -$0.25 -$0.37 -$0.48 -$0.47
Diluted EPS (Cont. Ops) -$0.01 -$0.25 -$0.37 -$0.48 -$0.47
Weighted Average Basic Share $86.3M $348M $298.6M $304.6M $326.5M
Weighted Average Diluted Share $86.3M $348M $298.6M $304.6M $326.5M
 
EBITDA -$180.6K -$23.2M -$33.9M -$45M -$40.6M
EBIT -$180.6K -$36.2M -$48M -$61M -$54.7M
 
Revenue (Reported) -- $23.7M $29.3M $15.6M $10.3M
Operating Income (Reported) -$180.6K -$36.2M -$48M -$61M -$54.7M
Operating Income (Adjusted) -$180.6K -$36.2M -$48M -$61M -$54.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents -- -- $88.3M $87M $59.4M
Short Term Investments -- -- $54.9M $70.6M $31.8M
Accounts Receivable, Net $15.9M $21.1M $30.3M $3.8M $5.3M
Inventory -- -- -- -- --
Prepaid Expenses -- $744.5K -- -- --
Other Current Assets $774K $1.4M $6.4M $4.1M $3.4M
Total Current Assets $16.6M $22.5M $125M $94.9M $68.1M
 
Property Plant And Equipment $6M $20.1M $41.5M $38.1M $33.3M
Long-Term Investments -- -- $449K $560K $560K
Goodwill $84M $84M $84M $84M $84M
Other Intangibles $186.6M $176.3M $167.2M $155.5M $138.1M
Other Long-Term Assets $2.1M $1.5M $3.6M $2.7M $2.1M
Total Assets $295.4M $321.4M $439.7M $402M $358.6M
 
Accounts Payable $469K $2.9M $3M $4.4M $2.3M
Accrued Expenses $776K $363K $1.4M $570K $467K
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $580K $578K $1.8M $3.5M $3.8M
Other Current Liabilities $2.3M $2.6M $4.1M $1.3M $737K
Total Current Liabilities $14.3M $20.6M $26M $23.1M $15.1M
 
Long-Term Debt -- $13.3M $24M $22.1M $19.4M
Capital Leases -- -- -- -- --
Total Liabilities $59.8M $87.1M $98.4M $87.4M $71M
 
Common Stock -- -- $12K $12K $12K
Other Common Equity Adj -- -- $9K $50K $27K
Common Equity $235.5M $234.3M $341.4M $314.6M $287.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $235.5M $234.3M $341.4M $314.6M $287.6M
 
Total Liabilities and Equity $295.4M $321.4M $439.7M $402M $358.6M
Cash and Short Terms -- -- $88.3M $87M $59.4M
Total Debt -- $13.3M $24M $22.1M $19.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $362.2K $19.8K $96.6M $59.4M $59.5M
Short Term Investments -- -- $75.4M $32.1M --
Accounts Receivable, Net -- -- $6.1M $3.5M $3.1M
Inventory -- -- -- -- --
Prepaid Expenses $880.1K $404K -- -- $2.2M
Other Current Assets -- -- $4.1M $3.7M --
Total Current Assets $1.2M $423.9K $106.8M $66.6M $66.3M
 
Property Plant And Equipment -- -- $38.9M $34.7M $29.4M
Long-Term Investments $235.8M $237.2M $560K $560K $560K
Goodwill -- -- $84M $84M --
Other Intangibles -- -- $158.8M $144.1M --
Other Long-Term Assets -- $237.2M $3.2M $2.2M --
Total Assets $237M $237.6M $391.7M $331.6M $309.7M
 
Accounts Payable -- -- $2.5M $2.2M $1.9M
Accrued Expenses -- $1.5M $567K $305K --
Current Portion Of Long-Term Debt -- $750K -- -- --
Current Portion Of Capital Lease Obligations -- -- $3.5M $3.8M --
Other Current Liabilities -- $1.6M $1.8M $574K --
Total Current Liabilities $96K $10.3M $25.1M $14.4M $13.3M
 
Long-Term Debt -- -- $22.7M $20.1M $17.2M
Capital Leases -- -- -- -- --
Total Liabilities $8.1M $14.3M $67.2M $39.8M $32.2M
 
Common Stock $235.8M $237.2M $12K $12K $14K
Other Common Equity Adj -- -- -$49K $49K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $228.8M $223.3M $324.5M $291.7M $277.4M
 
Total Liabilities and Equity $237M $237.6M $391.7M $331.6M $309.7M
Cash and Short Terms $362.2K $19.8K $96.6M $59.4M $59.5M
Total Debt -- -- $22.7M $20.1M $17.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$17.6M -$27M -$22.3M -$50.6M -$62M
Depreciation & Amoritzation $13.1M $16.3M $18.2M $19.5M $19.7M
Stock-Based Compensation $9.2M $15.1M $18.3M $24.8M $21.5M
Change in Accounts Receivable $339K $6M -$12.7M $26.9M -$625K
Change in Inventories -- -- -- -- --
Cash From Operations $3.6M -$5.7M -$3.6M $2.3M -$39.7M
 
Capital Expenditures $1.8M $4.1M $17.2M $1.6M $1.9M
Cash Acquisitions -$27.1M -- -- -- --
Cash From Investing -$27M -$4M -$73.3M -$18.4M $37.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $23.4M $9.7M $13.9M -$2.1M -$1.6M
Cash From Financing $23.4M $9.7M $110.7M -$892K $13M
 
Beginning Cash (CF) -- -- $33.4M $16.4M $27.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- $33.8M -$16.9M $11.2M
Ending Cash (CF) -- -- $67.2M -$563K $38.8M
 
Levered Free Cash Flow $1.9M -$9.7M -$20.8M $703K -$41.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$170.6K -$12.6M -$15.7M -$16.4M -$16.5M
Depreciation & Amoritzation -- $4.5M $4.8M $4.9M $4.7M
Stock-Based Compensation -- $5.3M $6.3M $5.3M $4M
Change in Accounts Receivable -- $354K $1.9M $3.9M -$230K
Change in Inventories -- -- -- -- --
Cash From Operations -$966.4K -$4.2M -$6.2M -$6.6M -$9.8M
 
Capital Expenditures -- $3.9M $490K $152K $182K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$235.8M -$4.9M $6.3M $4.4M -$7.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- $9.1M -$18K -$15K --
Cash From Financing $237M $9.1M $171K $8.6M $27.7M
 
Beginning Cash (CF) $362.2K $19.8K $21.2M $27.2M $28.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $326.1K -- $259K $6.4M $10.3M
Ending Cash (CF) $688.3K $19.8K $21.5M $33.7M $38.8M
 
Levered Free Cash Flow -$966.4K -$8.1M -$6.7M -$6.7M -$9.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -$56M -$29.7M -$63M -$63.7M
Depreciation & Amoritzation -- -- $19.4M $20.9M $17.8M
Stock-Based Compensation -- $12.3M $24.9M $22.3M $17.3M
Change in Accounts Receivable -- -- -$5.4M $3.3M $481K
Change in Inventories -- -- -- -- --
Cash From Operations -- -$1.1M $4.3M -$44.9M -$34.7M
 
Capital Expenditures -- $16.2M $6.6M $1.9M $602K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- $218.6M -$83.3M $42.2M $4.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- $2.9M -$2.3M --
Cash From Financing -- -$217.8M $100.8M $8.7M $31.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -$362.2K $21.8M $6M $1.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -$17.4M -$2.2M -$46.8M -$35.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$180.6K -$29.2M -$36.6M -$49M -$50.6M
Depreciation & Amoritzation -- $13.4M $14.6M $16M $14M
Stock-Based Compensation -- $12.3M $18.9M $16.4M $12.2M
Change in Accounts Receivable -- $17.6M $24.9M $1.3M $2.4M
Change in Inventories -- -- -- -- --
Cash From Operations -$966.4K $3.6M $11.5M -$35.8M -$30.8M
 
Capital Expenditures -- $12.2M $1.5M $1.8M $556K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$235.8M -$13.1M -$23.1M $37.5M $3.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- $9.6M -$1.4M -$1.6M -$61K
Cash From Financing $237.1M $9.6M -$396K $9.2M $28M
 
Beginning Cash (CF) $398.3K $613.6K $65.1M $67.1M $57.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $362.2K -- -$12M $10.9M $939K
Ending Cash (CF) $760.6K $613.6K $53.1M $78M $58.6M
 
Levered Free Cash Flow -$966.4K -$8.6M $9.9M -$37.6M -$31.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 26

Travere Therapeutics, Inc. [TVTX] is down 0.55% over the past day.

Buy
64
ZCSH alert for Dec 26

Grayscale Zcash Trust (ZEC) [ZCSH] is down 0.71% over the past day.

Buy
66
ASTS alert for Dec 26

AST Spacemobile, Inc. [ASTS] is down 7.66% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock