Financhill
Buy
51

FHTX Quote, Financials, Valuation and Earnings

Last price:
$5.35
Seasonality move :
-23.21%
Day range:
$5.25 - $5.54
52-week range:
$2.94 - $6.79
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
13.46x
P/B ratio:
--
Volume:
73.4K
Avg. volume:
191K
1-year change:
7.57%
Market cap:
$305.4M
Revenue:
$22.6M
EPS (TTM):
-$1.19
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $430K $1.3M $19.2M $34.2M $22.6M
Revenue Growth (YoY) -- 206.74% 1357.77% 77.63% -33.83%
 
Cost of Revenues -- $7.5M $7.9M $8.7M $3.1M
Gross Profit -- -$6.2M $11.3M $25.5M $19.5M
Gross Profit Margin -- -469.75% 58.91% 74.64% 86.2%
 
R&D Expenses $57.7M $77.1M $102.3M $106.2M $91.4M
Selling, General & Admin $11.2M $21.7M $30.7M $32.4M $28.4M
Other Inc / (Exp) -$291K $1.3M $2.6M $2.8M $1.8M
Operating Expenses $69M $94.5M $128.5M $133.4M $119.8M
Operating Income -$68.5M -$100.7M -$117.1M -$107.9M -$100.3M
 
Net Interest Expenses -- $1.9M -- -- --
EBT. Incl. Unusual Items -$68.8M -$101.3M -$108.9M -$94.2M -$86.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- $4.2M --
Net Income to Company -$68.8M -$101.3M -$108.9M -$98.4M -$86.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$68.8M -$101.3M -$108.9M -$98.4M -$86.6M
 
Basic EPS (Cont. Ops) -$6.23 -$2.73 -$2.62 -$2.34 -$1.58
Diluted EPS (Cont. Ops) -$6.23 -$2.73 -$2.62 -$2.34 -$1.58
Weighted Average Basic Share $11M $37.2M $41.6M $42M $54.9M
Weighted Average Diluted Share $11M $37.2M $41.6M $42M $54.9M
 
EBITDA -$66.5M -$93.2M -$109.2M -$99.2M -$97.2M
EBIT -$67.8M -$100.7M -$117.1M -$107.9M -$100.3M
 
Revenue (Reported) $430K $1.3M $19.2M $34.2M $22.6M
Operating Income (Reported) -$68.5M -$100.7M -$117.1M -$107.9M -$100.3M
Operating Income (Adjusted) -$67.8M -$100.7M -$117.1M -$107.9M -$100.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $41K $6.6M $17.5M $7.8M $8.2M
Revenue Growth (YoY) -77.1% 16080.49% 163.46% -55.33% 4.42%
 
Cost of Revenues -- $1.1M $864K $700K $900K
Gross Profit -- $5.5M $16.6M $7.1M $7.3M
Gross Profit Margin -- 83.39% 95.06% 91.04% 88.96%
 
R&D Expenses $19.6M $26.1M $25.4M $24M $19.1M
Selling, General & Admin $5.8M $8M $8.3M $7M $6.7M
Other Inc / (Exp) -- $651K $721K $1.2M --
Operating Expenses $26.3M $33.8M $33.7M $31M $25.8M
Operating Income -$26.3M -$28.3M -$17.1M -$23.9M -$18.5M
 
Net Interest Expenses $499K -- -- -- --
EBT. Incl. Unusual Items -$26.1M -$25.8M -$13.6M -$19.1M -$15.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $738K -- --
Net Income to Company -$26.1M -$25.8M -$14.3M -$19.1M -$15.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$26.1M -$25.8M -$14.3M -$19.1M -$15.8M
 
Basic EPS (Cont. Ops) -$0.71 -$0.62 -$0.34 -$0.31 -$0.25
Diluted EPS (Cont. Ops) -$0.71 -$0.62 -$0.34 -$0.31 -$0.25
Weighted Average Basic Share $37M $41.7M $42M $62.6M $63M
Weighted Average Diluted Share $37M $41.7M $42M $62.6M $63M
 
EBITDA -$24.4M -$27.2M -$16.2M -$23.2M -$17.6M
EBIT -$26.3M -$28.3M -$17.1M -$23.9M -$18.5M
 
Revenue (Reported) $41K $6.6M $17.5M $7.8M $8.2M
Operating Income (Reported) -$26.3M -$28.3M -$17.1M -$23.9M -$18.5M
Operating Income (Adjusted) -$26.3M -$28.3M -$17.1M -$23.9M -$18.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $857K $15.8M $32.6M $25.5M $24.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $6.9M $8M $3.2M $3.4M
Gross Profit -$312K $8.9M $24.6M $22.3M $21.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $71.4M $96.6M $110.2M $95M $80.5M
Selling, General & Admin $20M $29.2M $33.2M $29M $27.1M
Other Inc / (Exp) -$222K $2M $2.8M $1M --
Operating Expenses $93.1M $122.2M $138.9M $124.1M $107.6M
Operating Income -$93.4M -$113.3M -$114.3M -$101.7M -$86.5M
 
Net Interest Expenses $1.8M $426K -- -- --
EBT. Incl. Unusual Items -$92.9M -$109.1M -$101M -$89.2M -$72.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $2.2M $2M --
Net Income to Company -$92.9M -$109.1M -$103.2M -$91.2M -$72.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$92.9M -$109.1M -$103.2M -$91.2M -$72.1M
 
Basic EPS (Cont. Ops) -$2.52 -$2.70 -$2.47 -$1.91 -$1.19
Diluted EPS (Cont. Ops) -$1.96 -$2.70 -$2.47 -$1.91 -$1.19
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$86.2M -$106.5M -$106.3M -$98.6M -$83.1M
EBIT -$93.4M -$113.3M -$114.3M -$101.7M -$86.5M
 
Revenue (Reported) $857K $15.8M $32.6M $25.5M $24.5M
Operating Income (Reported) -$93.4M -$113.3M -$114.3M -$101.7M -$86.5M
Operating Income (Adjusted) -$93.4M -$113.3M -$114.3M -$101.7M -$86.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $606K $15M $28.4M $19.7M $21.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $5M $5.1M $2.3M $2.6M
Gross Profit -- $10.1M $23.3M $17.4M $19M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $57M $74.9M $82.9M $71.7M $60.8M
Selling, General & Admin $15.4M $22.9M $25.4M $22M $20.8M
Other Inc / (Exp) -- $2M $2.2M $359K $2.2M
Operating Expenses $73.2M $95.3M $105.7M $93.7M $81.5M
Operating Income -$72.7M -$85.3M -$82.4M -$76.3M -$62.5M
 
Net Interest Expenses $499K -- -- -- --
EBT. Incl. Unusual Items -$72.2M -$80M -$72.1M -$67.1M -$52.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $2.2M -- --
Net Income to Company -$72.2M -$80M -$74.3M -$67.1M -$52.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$72.2M -$80M -$74.3M -$67.1M -$52.6M
 
Basic EPS (Cont. Ops) -$1.96 -$1.93 -$1.78 -$1.34 -$0.84
Diluted EPS (Cont. Ops) -$1.96 -$1.93 -$1.78 -$1.34 -$0.84
Weighted Average Basic Share $110.6M $124.6M $125.7M $156.6M $188.9M
Weighted Average Diluted Share $110.6M $124.6M $125.7M $156.6M $188.9M
 
EBITDA -$67.9M -$80.3M -$77.4M -$73.9M -$59.9M
EBIT -$71.4M -$85.3M -$82.4M -$76.3M -$62.5M
 
Revenue (Reported) $606K $15M $28.4M $19.7M $21.7M
Operating Income (Reported) -$72.7M -$85.3M -$82.4M -$76.3M -$62.5M
Operating Income (Adjusted) -$71.4M -$85.3M -$82.4M -$76.3M -$62.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $92.8M $154.3M $345.8M $234.1M $243.7M
Short Term Investments $93M $53.2M $293.6M $153.7M $188.3M
Accounts Receivable, Net -- $300M -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $4.9M $5.3M $5.6M $6.1M $5.9M
Total Current Assets $190.7M $459.6M $351.4M $240.2M $249.6M
 
Property Plant And Equipment $62.3M $56.1M $49.4M $42.9M $32.6M
Long-Term Investments -- $1.7M $1.7M $1.7M $1.7M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $2.6M $4.1M $4.1M $2.8M $1.8M
Total Assets $255.6M $519.8M $404.9M $285.9M $458.4M
 
Accounts Payable $3.7M $3.8M $5.4M $6.3M $3.8M
Accrued Expenses $5.5M $3.6M $5.9M $4.1M $3.8M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $4M $7M $6M $8.5M $9.1M
Other Current Liabilities $138K $392K $318K $36K $1K
Total Current Liabilities $18.8M $48.7M $55.2M $58.4M $67M
 
Long-Term Debt $19.7M $51.3M $45.5M $36.6M $28.1M
Capital Leases -- -- -- -- --
Total Liabilities $109.4M $422.9M $404.8M $363.1M $503.9M
 
Common Stock $4K $4K $4K $4K $6K
Other Common Equity Adj -$7K -$10K -$4M -$826K $135K
Common Equity $146.2M $96.9M $112K -$77.2M -$45.5M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $146.2M $96.9M $112K -$77.2M -$45.5M
 
Total Liabilities and Equity $255.6M $519.8M $404.9M $285.9M $458.4M
Cash and Short Terms $185.8M $154.3M $345.8M $234.1M $243.7M
Total Debt $19.7M $51.3M $45.5M $36.6M $28.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $120.8M $373.5M $259.9M $267.4M $181.5M
Short Term Investments $63M $285.9M $189.6M $209.7M --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $3.1M $4.2M $5.6M $3.8M --
Total Current Assets $124M $377.8M $265.4M $271.2M $184.1M
 
Property Plant And Equipment $58M $52.1M $45.1M $34.6M $18.8M
Long-Term Investments $1.7M $1.7M $1.7M $1.7M $2M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $4.2M $4.1M $2.8M $2.6M --
Total Assets $186.1M $433.9M $313.4M $308.4M $205M
 
Accounts Payable $3.8M $5.3M $6.5M $3.5M $3.2M
Accrued Expenses $3.9M $5.5M $5.5M $7.2M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $7M $6.7M $8.4M $8.8M --
Other Current Liabilities $108K $324K $301K $213K --
Total Current Liabilities $19.3M $55.2M $52M $56.8M $85.1M
 
Long-Term Debt $72.9M $46.5M $38.7M $30.3M $15.8M
Capital Leases -- -- -- -- --
Total Liabilities $105.1M $409.6M $370.8M $336.7M $294.6M
 
Common Stock $4K $4K $4K $6K $6K
Other Common Equity Adj -$13K -$4.9M -$1.9M $360K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $81M $24.3M -$57.4M -$28.3M -$89.7M
 
Total Liabilities and Equity $186.1M $433.9M $313.4M $308.4M $205M
Cash and Short Terms $120.8M $373.5M $259.9M $267.4M $181.5M
Total Debt $79.9M $46.5M $38.7M $30.3M $15.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$68.8M -$101.3M -$108.9M -$98.4M -$86.6M
Depreciation & Amoritzation $1.3M $7.5M $7.9M $8.7M $3.1M
Stock-Based Compensation $3M $8.4M $14.3M $16.2M $11.9M
Change in Accounts Receivable -- -$300M $300M -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$31.3M -$50.3M $193.6M -$118.1M -$100.4M
 
Capital Expenditures $16.2M $3.3M $1.2M $1.2M $906K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$108.9M $36.2M -$244.3M $144.5M -$29.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $19.8M -- -- -- --
Long-Term Debt Repaid -$15.5M -$21.2M -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- -$585K
Cash From Financing $217.5M $22.4M $1.8M $1.8M $105.4M
 
Beginning Cash (CF) $17.3M $101.1M $52.2M $80.3M $55.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $77.3M $8.3M -$48.9M $28.1M -$24.9M
Ending Cash (CF) $94.5M $109.5M $3.3M $108.5M $30.6M
 
Levered Free Cash Flow -$47.5M -$53.6M $192.4M -$119.3M -$101.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$26.1M -$25.8M -$14.3M -$19.1M -$15.8M
Depreciation & Amoritzation $1.9M $1.1M -$1.6M $733K $852K
Stock-Based Compensation $2.4M $3.8M $4.1M $3M $2.7M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$20.5M -$20M -$27.2M -$21M -$18.9M
 
Capital Expenditures $230K $330K $82K $309K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$47.3M $46.1M $38.4M -$61.3M $35.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$390K --
Cash From Financing $505K $333K $1.4M $1.1M $49K
 
Beginning Cash (CF) $57.8M $87.6M $70.3M $57.7M $90.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$67.3M $26.4M $12.6M -$81.3M $16.8M
Ending Cash (CF) -$9.5M $114M $82.9M -$23.6M $107.3M
 
Levered Free Cash Flow -$20.7M -$20.3M -$27.3M -$21.3M -$18.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$92.9M -$109.1M -$103.2M -$91.2M -$72.1M
Depreciation & Amoritzation $7.3M $6.9M $5.5M $8.4M $3.3M
Stock-Based Compensation $7.4M $12.6M $16.9M $12.5M $10.6M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$72.8M $234.4M -$119.5M -$103.4M -$88.3M
 
Capital Expenditures $10.7M $1M $1.5M $464K $529K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$73.7M -$228.1M $100.6M -$14.8M $121.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $129.2M $23.5M $1.6M $105.6M $446K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$17.3M $29.8M -$17.3M -$12.6M $33.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$83.5M $233.4M -$120.9M -$103.9M -$88.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$72.2M -$80M -$74.3M -$67.1M -$52.6M
Depreciation & Amoritzation $3.5M $5M $2.6M $2.4M $2.5M
Stock-Based Compensation $6.3M $10.6M $13.1M $9.4M $8.2M
Change in Accounts Receivable -- $300M -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$62.1M $222.5M -$90.6M -$75.9M -$63.8M
 
Capital Expenditures $3.2M $941K $1.2M $427K $50K
Cash Acquisitions -- -- -- -- --
Cash From Investing $26.5M -$237.8M $107.1M -$52.2M $98.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$585K --
Cash From Financing $678K $1.7M $1.6M $105.4M $442K
 
Beginning Cash (CF) $220.6M $362.5M $178.7M $275.9M $225.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$35M -$13.5M $18.1M -$22.7M $35.4M
Ending Cash (CF) $185.6M $348.9M $196.7M $253.2M $260.9M
 
Levered Free Cash Flow -$65.4M $221.6M -$91.8M -$76.3M -$63.9M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 26

Travere Therapeutics, Inc. [TVTX] is down 0.57% over the past day.

Buy
64
ZCSH alert for Dec 26

Grayscale Zcash Trust (ZEC) [ZCSH] is down 1.33% over the past day.

Buy
66
ASTS alert for Dec 26

AST Spacemobile, Inc. [ASTS] is down 7.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock