Financhill
Sell
49

NSPR Quote, Financials, Valuation and Earnings

Last price:
$3.04
Seasonality move :
-3.62%
Day range:
$2.82 - $3.04
52-week range:
$1.81 - $3.42
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
16.89x
P/B ratio:
1.91x
Volume:
11.2K
Avg. volume:
68K
1-year change:
47.09%
Market cap:
$79M
Revenue:
$6.2M
EPS (TTM):
-$0.72
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $3.7M $2.5M $4.5M $5.2M $6.2M
Revenue Growth (YoY) 3.33% -33.22% 80.89% 15.04% 20%
 
Cost of Revenues $3M $2.4M $3.7M $4.1M $4.4M
Gross Profit $756K $83K $754K $1.1M $1.8M
Gross Profit Margin 20.32% 3.34% 16.77% 21.6% 29.12%
 
R&D Expenses $3M $2.2M $5.2M $7.8M $8M
Selling, General & Admin $7.6M $8.2M $10.3M $12M $15M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $10.6M $10.5M $15.5M $19.8M $23M
Operating Income -$9.8M -$10.4M -$14.7M -$18.7M -$21.1M
 
Net Interest Expenses $200K $160K $157K -- --
EBT. Incl. Unusual Items -$10M -$10.5M -$14.9M -$18.5M -$19.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $24K $4K $45K $28K $65K
Net Income to Company -$10M -$10.5M -$14.9M -$18.5M -$19.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$10M -$10.5M -$14.9M -$18.5M -$19.9M
 
Basic EPS (Cont. Ops) -$72.00 -$6.97 -$2.03 -$2.35 -$0.82
Diluted EPS (Cont. Ops) -$72.00 -$6.97 -$2.03 -$2.35 -$0.82
Weighted Average Basic Share $139.3K $1.5M $7.3M $7.9M $24.3M
Weighted Average Diluted Share $139.3K $1.5M $7.3M $7.9M $24.3M
 
EBITDA -$9.7M -$10.2M -$14.6M -$18.5M -$20.9M
EBIT -$9.8M -$10.4M -$14.7M -$18.7M -$21.1M
 
Revenue (Reported) $3.7M $2.5M $4.5M $5.2M $6.2M
Operating Income (Reported) -$9.8M -$10.4M -$14.7M -$18.7M -$21.1M
Operating Income (Adjusted) -$9.8M -$10.4M -$14.7M -$18.7M -$21.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $980K $1.1M $1.4M $1.6M $1.8M
Revenue Growth (YoY) 4.37% 9.29% 33.61% 8.74% 16.32%
 
Cost of Revenues $682K $979K $1.1M $1.1M $1.4M
Gross Profit $298K $92K $366K $438K $414K
Gross Profit Margin 30.41% 8.59% 25.58% 28.15% 22.87%
 
R&D Expenses $546K $1.5M $2.1M $2.1M $3.9M
Selling, General & Admin $1.9M $2.6M $2.9M $4M $5M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $2.5M $4.1M $5M $6.1M $8.9M
Operating Income -$2.2M -$4M -$4.6M -$5.6M -$8.5M
 
Net Interest Expenses $38K $40K -- -- --
EBT. Incl. Unusual Items -$2.2M -$4.1M -$4.5M -$5.2M -$7.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$2.2M -$4.1M -$4.5M -$5.2M -$7.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$2.2M -$4.1M -$4.5M -$5.2M -$7.9M
 
Basic EPS (Cont. Ops) -$0.96 -$0.53 -$0.58 -$0.15 -$0.16
Diluted EPS (Cont. Ops) -$0.96 -$0.53 -$0.58 -$0.15 -$0.16
Weighted Average Basic Share $2.3M $7.7M $7.8M $34M $48.4M
Weighted Average Diluted Share $2.3M $7.7M $7.8M $34M $48.4M
 
EBITDA -$2.2M -$4M -$4.6M -$5.6M -$8.4M
EBIT -$2.2M -$4M -$4.6M -$5.6M -$8.5M
 
Revenue (Reported) $980K $1.1M $1.4M $1.6M $1.8M
Operating Income (Reported) -$2.2M -$4M -$4.6M -$5.6M -$8.5M
Operating Income (Adjusted) -$2.2M -$4M -$4.6M -$5.6M -$8.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $3.3M $3.3M $5.5M $5.5M $6.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.6M $3.2M $4.3M $4M $5.3M
Gross Profit $732K $70K $1.2M $1.5M $1.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $2M $4.3M $7.3M $8M $12M
Selling, General & Admin $7.9M $10.2M $11.6M $13.8M $19.5M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $9.9M $14.6M $18.9M $21.8M $31.5M
Operating Income -$9.2M -$14.5M -$17.7M -$20.3M -$29.9M
 
Net Interest Expenses $56K $167K -- -- --
EBT. Incl. Unusual Items -$9.2M -$14.7M -$17.7M -$19.3M -$28.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$9.2M -$14.7M -$17.7M -$19.4M -$28.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$9.2M -$14.7M -$17.7M -$19.4M -$28.2M
 
Basic EPS (Cont. Ops) -$18.86 -$3.02 -$2.27 -$1.52 -$0.72
Diluted EPS (Cont. Ops) -$18.86 -$3.02 -$2.27 -$1.52 -$0.72
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -$9M -$14.4M -$17.5M -$20M -$29.7M
EBIT -$9.2M -$14.5M -$17.7M -$20.3M -$29.9M
 
Revenue (Reported) $3.3M $3.3M $5.5M $5.5M $6.8M
Operating Income (Reported) -$9.2M -$14.5M -$17.7M -$20.3M -$29.9M
Operating Income (Adjusted) -$9.2M -$14.5M -$17.7M -$20.3M -$29.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $2.3M $3.1M $4.1M $4.4M $5.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.9M $2.7M $3.2M $3.1M $4M
Gross Profit $473K $460K $919K $1.3M $1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.5M $3.6M $5.8M $5.9M $9.9M
Selling, General & Admin $5.6M $7.6M $8.9M $10.7M $15.2M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $7.1M $11.2M $14.7M $16.6M $25.2M
Operating Income -$6.7M -$10.8M -$13.8M -$15.3M -$24.1M
 
Net Interest Expenses $72K $107K -- -- --
EBT. Incl. Unusual Items -$6.7M -$10.8M -$13.6M -$14.5M -$22.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$6.7M -$10.8M -$13.6M -$14.5M -$22.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$6.7M -$10.8M -$13.6M -$14.5M -$22.8M
 
Basic EPS (Cont. Ops) -$10.31 -$1.52 -$1.74 -$0.92 -$0.59
Diluted EPS (Cont. Ops) -$10.31 -$1.52 -$1.74 -$0.92 -$0.59
Weighted Average Basic Share $3.5M $21.6M $23.5M $63.2M $118.5M
Weighted Average Diluted Share $3.5M $21.6M $23.5M $63.2M $118.5M
 
EBITDA -$6.5M -$10.7M -$13.6M -$15.2M -$23.9M
EBIT -$6.7M -$10.8M -$13.8M -$15.3M -$24.1M
 
Revenue (Reported) $2.3M $3.1M $4.1M $4.4M $5.1M
Operating Income (Reported) -$6.7M -$10.8M -$13.8M -$15.3M -$24.1M
Operating Income (Adjusted) -$6.7M -$10.8M -$13.8M -$15.3M -$24.1M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $5.5M $12.6M $12M $4.6M $9.6M
Short Term Investments -- -- $22M $13.2M $29.4M
Accounts Receivable, Net $823K $476K $1.2M $1M $1.8M
Inventory $1.2M $1.4M $1.1M $1.6M $2.1M
Prepaid Expenses $87K $334K $522K $655K $578K
Other Current Assets -- -- -- -- --
Total Current Assets $7.8M $15.3M $37.1M $21.3M $44.2M
 
Property Plant And Equipment $1.5M $1.7M $1.7M $2.5M $2.5M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $9.9M $17.8M $39.7M $24.7M $47.6M
 
Accounts Payable $646K $236K $893K $659K $939K
Accrued Expenses $792K $1.7M $1.4M $2M $2.1M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $362K $400K $420K $419K $557K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $3.1M $3.7M $4.3M $5.1M $6M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $4.5M $5.6M $6.2M $7.3M $8.1M
 
Common Stock -- -- $1K $1K $2K
Other Common Equity Adj -- -- -- -- --
Common Equity $5.4M $12.2M $33.5M $17.4M $39.5M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $5.4M $12.2M $33.5M $17.4M $39.5M
 
Total Liabilities and Equity $9.9M $17.8M $39.7M $24.7M $47.6M
Cash and Short Terms $5.5M $12.6M $34M $17.8M $39M
Total Debt -- -- -- -- --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $10.9M $13.1M $3.9M $13.8M $15.8M
Short Term Investments -- $24M $17.1M $29.2M $24.6M
Accounts Receivable, Net $565K $971K $1.2M $1M $1.5M
Inventory $1.4M $1.1M $1.4M $1.8M $2.4M
Prepaid Expenses $169K $773K $860K $476K $1.3M
Other Current Assets -- -- -- -- --
Total Current Assets $13.3M $40.1M $24.7M $46.7M $46.4M
 
Property Plant And Equipment $1.6M $1.7M $2.5M $2.4M $3.1M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $15.6M $42.6M $28.1M $50M $50.5M
 
Accounts Payable $427K $556K $404K $600K $1.3M
Accrued Expenses $998K $1.3M $1.7M $1.9M $2.9M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $357K $411K $416K $497K $546K
Other Current Liabilities -$1K -- -- -- --
Total Current Liabilities $2.6M $3.7M $4M $4.7M $7.3M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $4.3M $5.5M $6.2M $6.8M $9.1M
 
Common Stock $3K $1K $1K $2K $3K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $11.3M $37.1M $21.9M $43.3M $41.4M
 
Total Liabilities and Equity $15.6M $42.6M $28.1M $50M $50.5M
Cash and Short Terms $10.9M $37.1M $21M $43M $40.4M
Total Debt -- -- -- -- --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$10M -$10.5M -$14.9M -$18.5M -$19.9M
Depreciation & Amoritzation $158K $151K $161K $188K $232K
Stock-Based Compensation $325K $606K $1.6M $2.4M $4.5M
Change in Accounts Receivable -$153K $351K -$767K $142K -$1.2M
Change in Inventories -$102K -$179K $272K -$478K -$485K
Cash From Operations -$9.8M -$9.1M -$13.2M -$15.5M -$16.4M
 
Capital Expenditures $284K $88K $344K $473K $381K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$387K -$187K -$22.5M $8.4M -$16.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$140K --
Cash From Financing $6.3M $16.4M $35M -$140K $37.5M
 
Beginning Cash (CF) $9.4M $5.5M $12.6M $12M $4.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$3.9M $7.1M -$633K -$7.2M $5.1M
Ending Cash (CF) $5.5M $12.6M $12M $4.6M $9.6M
 
Levered Free Cash Flow -$10.1M -$9.2M -$13.6M -$16M -$16.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$2.2M -$4.1M -$4.5M -$5.2M -$7.9M
Depreciation & Amoritzation $34K $37K $50K $58K $70K
Stock-Based Compensation $141K $304K $657K $1.6M $2.4M
Change in Accounts Receivable -$307K -$14K -$19K $374K -$514K
Change in Inventories $14K $207K $40K -$157K -$239K
Cash From Operations -$3M -$4.1M -$5.1M -$4M -$5.7M
 
Capital Expenditures $26K $157K $226K $96K $421K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$49K -$24.2M $2.8M $6.4M -$5.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$103K -- --
Cash From Financing $90K -$35K -$103K -- -$965K
 
Beginning Cash (CF) $13.9M $41.4M $6.4M $11.5M $28.4M
Foreign Exchange Rate Adjustment $24K -$1K -$6K -$49K $22K
Additions / Reductions -$3M -$28.4M -$2.5M $2.3M -$12.6M
Ending Cash (CF) $10.9M $13.1M $3.9M $13.8M $15.8M
 
Levered Free Cash Flow -$3.1M -$4.3M -$5.3M -$4.1M -$6.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$9.2M -$14.7M -$17.7M -$19.4M -$28.2M
Depreciation & Amoritzation $166K $150K $174K $225K $266K
Stock-Based Compensation $301K $1.4M $2.6M $3.2M $9.4M
Change in Accounts Receivable $107K -$237K -$261K -$35K -$863K
Change in Inventories -$105K $253K -$279K -$432K -$599K
Cash From Operations -$8.4M -$12.5M -$15.2M -$15.4M -$19.3M
 
Capital Expenditures $79K $299K $485K $261K $1.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$152K -$24.4M $6.4M -$12.2M $4.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $12.3M $39.1M -$140K $37.5M $16.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $3.7M $2.2M -$9M $10M $2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$8.5M -$12.8M -$15.7M -$15.7M -$20.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$6.7M -$10.8M -$13.6M -$14.5M -$22.8M
Depreciation & Amoritzation $122K $121K $134K $171K $205K
Stock-Based Compensation $261K $1M $2M $2.8M $7.8M
Change in Accounts Receivable $98K -$490K $16K -$161K $181K
Change in Inventories -$152K $280K -$271K -$225K -$339K
Cash From Operations -$6.9M -$10.3M -$12.3M -$12.2M -$15.1M
 
Capital Expenditures $26K $237K $378K $166K $1.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$83K -$24.3M $4.6M -$16.1M $4.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$140K -- --
Cash From Financing $12.3M $35M -$140K $37.5M $16.9M
 
Beginning Cash (CF) $22.5M $98.1M $26.2M $20.4M $47.4M
Foreign Exchange Rate Adjustment $5K -$13K -$138K -$72K $8K
Additions / Reductions $5.4M $427K -$7.9M $9.3M $6.2M
Ending Cash (CF) $27.9M $98.5M $18.1M $29.6M $53.6M
 
Levered Free Cash Flow -$6.9M -$10.5M -$12.7M -$12.4M -$16.2M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock