Financhill
Sell
37

NKTX Quote, Financials, Valuation and Earnings

Last price:
$1.80
Seasonality move :
41.73%
Day range:
$1.79 - $1.88
52-week range:
$1.31 - $2.74
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
--
P/B ratio:
0.38x
Volume:
887K
Avg. volume:
815.5K
1-year change:
-31.82%
Market cap:
$127.9M
Revenue:
--
EPS (TTM):
-$1.39
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -100% -- -- -- --
 
Cost of Revenues $1M $2.1M $6.6M $5.9M $9.2M
Gross Profit -$1M -$2.1M -$6.6M -$5.9M -$9.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $35.4M $61.7M $88.3M $90.9M $87.6M
Selling, General & Admin $15.3M $23M $28.1M $34.9M $31.5M
Other Inc / (Exp) -$40.2M -$16K -$470K $42K $87K
Operating Expenses $50.5M $84.3M $112.4M $125.8M $119M
Operating Income -$51.5M -$86.4M -$119M -$131.7M -$128.2M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$91.4M -$86.1M -$113.8M -$117.5M -$108.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$91.4M -$86.1M -$113.8M -$117.5M -$108.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$91.4M -$86.1M -$113.8M -$117.5M -$108.8M
 
Basic EPS (Cont. Ops) -$5.44 -$2.62 -$2.61 -$2.40 -$1.60
Diluted EPS (Cont. Ops) -$5.44 -$2.62 -$2.61 -$2.40 -$1.60
Weighted Average Basic Share $16.8M $32.9M $43.6M $49M $67.9M
Weighted Average Diluted Share $16.8M $32.9M $43.6M $49M $67.9M
 
EBITDA -$50.5M -$84.3M -$112.4M -$125.8M -$119M
EBIT -$51.5M -$86.4M -$119M -$131.7M -$128.2M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$51.5M -$86.4M -$119M -$131.7M -$128.2M
Operating Income (Adjusted) -$51.5M -$86.4M -$119M -$131.7M -$128.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $626K $1.9M $2.5M $2.3M $2.3M
Gross Profit -$626K -$1.9M -$2.5M -$2.3M -$2.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $16.1M $22.8M $20.2M $22.9M $17.9M
Selling, General & Admin $5.8M $6.8M $7.1M $8.5M $7.1M
Other Inc / (Exp) -$6K $17K $33K -$3K --
Operating Expenses $21.8M $28.3M $26.8M $31.4M $25M
Operating Income -$22.4M -$30.3M -$29.3M -$33.8M -$27.3M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$22.4M -$28.3M -$25.6M -$28.3M -$21.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$22.4M -$28.3M -$25.6M -$28.3M -$21.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$22.4M -$28.3M -$25.6M -$28.3M -$21.7M
 
Basic EPS (Cont. Ops) -$0.68 -$0.58 -$0.52 -$0.39 -$0.29
Diluted EPS (Cont. Ops) -$0.68 -$0.58 -$0.52 -$0.39 -$0.29
Weighted Average Basic Share $32.9M $48.6M $49.1M $73.6M $74M
Weighted Average Diluted Share $32.9M $48.6M $49.1M $73.6M $74M
 
EBITDA -$21.8M -$28.3M -$26.8M -$31.4M -$25M
EBIT -$22.4M -$30.3M -$29.3M -$33.8M -$27.3M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$22.4M -$30.3M -$29.3M -$33.8M -$27.3M
Operating Income (Adjusted) -$22.4M -$30.3M -$29.3M -$33.8M -$27.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.8M $5.8M $6.7M $9.1M $9.2M
Gross Profit -$1.8M -$5.8M -$6.7M -$9.1M -$9.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $55.9M $79.4M $95.9M $87.8M $79.1M
Selling, General & Admin $24.2M $25.5M $35.2M $31.5M $33.7M
Other Inc / (Exp) $133K $17K -$422K -$32K --
Operating Expenses $79.7M $101.1M $128.8M $119.3M $112.7M
Operating Income -$81.5M -$106.9M -$135.4M -$128.5M -$122M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$81.2M -$104.1M -$122.3M -$110.6M -$102.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$81.2M -$104.1M -$122.3M -$110.6M -$102.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$81.2M -$104.1M -$122.3M -$110.6M -$102.6M
 
Basic EPS (Cont. Ops) -$2.48 -$2.68 -$2.50 -$1.87 -$1.39
Diluted EPS (Cont. Ops) -$2.48 -$2.68 -$2.50 -$1.87 -$1.39
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$79.7M -$101.1M -$128.8M -$119.3M -$112.7M
EBIT -$81.5M -$106.9M -$135.4M -$128.5M -$122M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$81.5M -$106.9M -$135.4M -$128.5M -$122M
Operating Income (Adjusted) -$81.5M -$106.9M -$135.4M -$128.5M -$122M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.5M $5.2M $5.3M $6.9M $6.9M
Gross Profit -$1.5M -$5.2M -$5.3M -$6.9M -$6.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $44.9M $62.1M $69.8M $66.8M $58.2M
Selling, General & Admin $17.4M $19.9M $27M $23.7M $25.9M
Other Inc / (Exp) -$13K $19K $67K -$7K $205K
Operating Expenses $62M $78.8M $95.2M $90.4M $84.1M
Operating Income -$63.5M -$84M -$100.5M -$97.3M -$91M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$63.3M -$81.3M -$89.7M -$82.9M -$76.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$63.3M -$81.3M -$89.7M -$82.9M -$76.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$63.3M -$81.3M -$89.7M -$82.9M -$76.7M
 
Basic EPS (Cont. Ops) -$1.93 -$1.98 -$1.83 -$1.31 -$1.04
Diluted EPS (Cont. Ops) -$1.93 -$1.98 -$1.83 -$1.31 -$1.04
Weighted Average Basic Share $98.5M $125.5M $147M $197.7M $221.9M
Weighted Average Diluted Share $98.5M $125.5M $147M $197.7M $221.9M
 
EBITDA -$62M -$78.8M -$95.2M -$90.4M -$84.1M
EBIT -$63.5M -$84M -$100.5M -$97.3M -$91M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$63.5M -$84M -$100.5M -$97.3M -$91M
Operating Income (Adjusted) -$63.5M -$84M -$100.5M -$97.3M -$91M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $314.9M $238.1M $352.1M $248.2M $267.4M
Short Term Investments $218.2M $177.3M $314.6M $217.1M $239.5M
Accounts Receivable, Net -- -- $1.3M $200K $200K
Inventory -- -- -- -- --
Prepaid Expenses $2.6M $4.5M $5.6M $3.3M $3.2M
Other Current Assets $1.3M $3.2M $2.9M $1.6M $2.7M
Total Current Assets $318.8M $245.8M $360.7M $253.1M $273.3M
 
Property Plant And Equipment $17.9M $24.5M $107.7M $119.3M $110.7M
Long-Term Investments $413K $2.1M $2.7M $2.7M $113.1M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $960K $3.6M $4.6M $6.5M $6.8M
Total Assets $337.7M $273.9M $472.9M $378.9M $501.2M
 
Accounts Payable $1.2M $1.1M $1.8M $3.7M $638K
Accrued Expenses $2.7M $3.9M $9.3M $6.9M $4.3M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $1.4M $2.5M $4.2M $6.1M $6.1M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $8.8M $12.9M $22M $23.3M $18.9M
 
Long-Term Debt $7.5M $10M $78.7M $82.3M $74.2M
Capital Leases -- -- -- -- --
Total Liabilities $16.4M $22.9M $100.7M $105.6M $93.2M
 
Common Stock $3K $3K $5K $5K $7K
Other Common Equity Adj $3K -$150K -$679K $8K $674K
Common Equity $321.2M $251M $372.2M $273.3M $408M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $321.2M $251M $372.2M $273.3M $408M
 
Total Liabilities and Equity $337.7M $273.9M $472.9M $378.9M $501.2M
Cash and Short Terms $314.9M $238.1M $352.1M $248.2M $267.4M
Total Debt $7.5M $10M $78.7M $82.3M $74.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $257.7M $392.4M $275.6M $283.1M $282.3M
Short Term Investments $161.5M $352.7M $237.4M $226.1M --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $4.5M $5.1M $4M -- --
Other Current Assets $2.4M $3.4M $1.6M $7.1M --
Total Current Assets $264.6M $400.9M $281.2M $290.2M $289.3M
 
Property Plant And Equipment $24.2M $98.2M $118.2M $115M $102M
Long-Term Investments $2.1M $2.7M $2.7M $122.2M $34.2M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $3.6M $4.7M $6.5M $7.4M --
Total Assets $292.5M $503.8M $405.9M $532M $427.2M
 
Accounts Payable $2.1M $9.5M $4.3M $1.9M $1.4M
Accrued Expenses $2.9M $6M $9.3M $6.8M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $2.5M $5.4M $6.1M $6.8M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $12.1M $26.4M $25.6M $22.5M $19M
 
Long-Term Debt $10.3M $78.1M $83.4M $78.7M $70.3M
Capital Leases -- -- -- -- --
Total Liabilities $22.5M $104.5M $109M $101.2M $89.3M
 
Common Stock $3K $5K $5K $7K $7K
Other Common Equity Adj -$30K -$1.3M -$409K $1.7M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $270M $399.3M $296.8M $430.9M $337.9M
 
Total Liabilities and Equity $292.5M $503.8M $405.9M $532M $427.2M
Cash and Short Terms $257.7M $392.4M $275.6M $283.1M $282.3M
Total Debt $10.3M $78.1M $83.4M $78.7M $70.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$91.4M -$86.1M -$113.8M -$117.5M -$108.8M
Depreciation & Amoritzation $1M $2.1M $6.6M $5.9M $9.2M
Stock-Based Compensation $6.7M $14.5M $16.9M $17.2M $16.7M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$43.5M -$67.9M -$57M -$86.2M -$99.7M
 
Capital Expenditures $7.5M $5M $47.1M $28.1M $4.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$210.1M $32.5M -$184.7M $79M -$129.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$277K -- -- --
Cash From Financing $329.8M $1.2M $219M $691K $226.1M
 
Beginning Cash (CF) $96.7M $60.8M $37.5M $31M $27.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $76.2M -$34.2M -$22.7M -$6.5M -$3.2M
Ending Cash (CF) $172.9M $26.6M $14.8M $24.6M $24.7M
 
Levered Free Cash Flow -$51M -$73M -$104.1M -$114.3M -$104.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$22.4M -$28.3M -$25.6M -$28.3M -$21.7M
Depreciation & Amoritzation $626K $1.9M $2.5M $2.3M $2.3M
Stock-Based Compensation $3.7M $4.4M $4.3M $4.1M $1.8M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$18.3M -$14.8M -$20.3M -$24.5M -$18.7M
 
Capital Expenditures $1.5M $7.7M $6.2M $777K -$8K
Cash Acquisitions -- -- -- -- --
Cash From Investing $91.5M -$79.1M $29.4M -$38.9M $25.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$130K -- -- -- --
Cash From Financing $188K $2.6M -- $2K --
 
Beginning Cash (CF) $96.2M $39.7M $38.3M $57M $60.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $73.4M -$91.3M $9.1M -$63.4M $6.7M
Ending Cash (CF) $169.7M -$51.7M $47.4M -$6.5M $66.8M
 
Levered Free Cash Flow -$19.8M -$22.5M -$26.5M -$25.3M -$18.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$81.2M -$104.1M -$122.3M -$110.6M -$102.6M
Depreciation & Amoritzation $1.8M $5.8M $6.7M $7.5M $9.2M
Stock-Based Compensation $14.8M $16.1M $18.1M $16.3M $10.6M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$63.2M -$67.2M -$70.1M -$98.3M -$91.8M
 
Capital Expenditures $5M $13.2M $56.4M $10.1M $1.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$28.4M -$207.3M $67.9M -$109.2M $94.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $901K $218.6M $820K $226.2M $261K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$90.7M -$55.9M -$1.4M $18.7M $3.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$68.2M -$80.4M -$126.5M -$108.4M -$93.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$63.3M -$81.3M -$89.7M -$82.9M -$76.7M
Depreciation & Amoritzation $1.5M $5.2M $5.3M $6.9M $6.9M
Stock-Based Compensation $10.7M $12.4M $13.7M $12.8M $6.7M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$50.4M -$49.7M -$62.8M -$74.9M -$67.1M
 
Capital Expenditures $3.9M $12.1M $21.3M $3.3M $648K
Cash Acquisitions -- -- -- -- --
Cash From Investing $50.4M -$189.4M $63.2M -$125M $99.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$130K -- -- -- --
Cash From Financing $1.2M $218.6M $396K $225.9M $77K
 
Beginning Cash (CF) $183.3M $212.9M $121M $427.6M $166.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.2M -$20.5M $768K $25.9M $32.2M
Ending Cash (CF) $184.5M $192.4M $121.8M $453.6M $198.4M
 
Levered Free Cash Flow -$54.3M -$61.7M -$84.1M -$78.3M -$67.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Sell
50
TGL alert for Dec 8

Treasure Global, Inc. [TGL] is up 28.81% over the past day.

Buy
56
SMX alert for Dec 8

SMX (Security Matters) Plc [SMX] is down 43.66% over the past day.

Buy
62
PRAX alert for Dec 8

Praxis Precision Medicines, Inc. [PRAX] is up 8.97% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock