Financhill
Sell
29

NIXX Quote, Financials, Valuation and Earnings

Last price:
$1.12
Seasonality move :
88.4%
Day range:
$1.10 - $1.15
52-week range:
$0.89 - $6.25
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.42x
P/B ratio:
2.65x
Volume:
303K
Avg. volume:
614K
1-year change:
-73.45%
Market cap:
$27.6M
Revenue:
$612K
EPS (TTM):
-$1.11
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $8.5M $22.2M $21.3M $3.2M $612K
Revenue Growth (YoY) 41.76% 160.9% -4.2% -85% -80.8%
 
Cost of Revenues $6.8M $17.7M $17.3M $4M $1.1M
Gross Profit $1.7M $4.5M $3.9M -$810.5K -$445.5K
Gross Profit Margin 19.73% 20.44% 18.48% -25.42% -72.79%
 
R&D Expenses $299.5K $1.2M $1.4M $416.9K $51.4K
Selling, General & Admin $8.1M $17.8M $16M $6.5M $9.8M
Other Inc / (Exp) -$8.3M $1.2M -$3.2M $2.6M -$11.7M
Operating Expenses $8.4M $18.9M $17.4M $6.9M $9.8M
Operating Income -$6.7M -$14.4M -$13.4M -$7.7M -$10.2M
 
Net Interest Expenses $2M $3.1M $965.3K $2.6M $661.1K
EBT. Incl. Unusual Items -$17M -$16.3M -$17.6M -$7.7M -$22.6M
Earnings of Discontinued Ops. -- -- $1.1M $1.1M --
Income Tax Expense -- -- -- -- --
Net Income to Company -$17M -$16.3M -$16.5M -$6.7M -$22.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$17M -$16.3M -$17.6M -$7.7M -$22.6M
 
Basic EPS (Cont. Ops) -$131.09 -$28.49 -$18.24 -$5.64 -$3.82
Diluted EPS (Cont. Ops) -$131.09 -$28.49 -$18.24 -$5.64 -$3.82
Weighted Average Basic Share $130K $573.4K $1M $1.3M $5.9M
Weighted Average Diluted Share $130K $573.4K $1M $1.3M $5.9M
 
EBITDA -$6.1M -$11.7M -$9.8M -$6.4M -$9.2M
EBIT -$6.7M -$14.4M -$13.4M -$7.7M -$10.2M
 
Revenue (Reported) $8.5M $22.2M $21.3M $3.2M $612K
Operating Income (Reported) -$6.7M -$14.4M -$13.4M -$7.7M -$10.2M
Operating Income (Adjusted) -$6.7M -$14.4M -$13.4M -$7.7M -$10.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $6.3M $5.8M $183.7K $135.9K $31.9M
Revenue Growth (YoY) 214.12% -7.57% -96.82% -26.04% 23386.55%
 
Cost of Revenues $4.8M $4.9M $573.9K $242K $32.6M
Gross Profit $1.5M $933.1K -$390.1K -$106.1K -$645.1K
Gross Profit Margin 23.35% 16.13% -212.36% -78.07% -2.02%
 
R&D Expenses $465.1K $467.6K $84.9K $15K $185.9K
Selling, General & Admin $5M $4.1M $1.6M $5.4M $1.3M
Other Inc / (Exp) -$3.5M -$2.1M $1.4M -$7.7M --
Operating Expenses $5.5M $4.5M $1.7M $5.4M $1.5M
Operating Income -$4M -$3.6M -$2.1M -$5.5M -$2.2M
 
Net Interest Expenses $167.7K $208.4K $622.9K $104.9K $38K
EBT. Incl. Unusual Items -$7.7M -$5.9M -$1.3M -$13.3M -$2.2M
Earnings of Discontinued Ops. -- $302.9K $276.5K -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$7.7M -$5.6M -$1M -$13.3M -$2.2M
 
Minority Interest in Earnings -- -- -- -- -$33K
Net Income to Common Excl Extra Items -$7.7M -$5.9M -$1.3M -$13.3M -$2.2M
 
Basic EPS (Cont. Ops) -$8.44 -$6.35 -$0.75 -$2.66 -$0.10
Diluted EPS (Cont. Ops) -$8.44 -$6.35 -$0.75 -$2.66 -$0.10
Weighted Average Basic Share $906.2K $990.1K $1.4M $5M $21.6M
Weighted Average Diluted Share $906.2K $990.1K $1.4M $5M $21.6M
 
EBITDA -$3.2M -$2.6M -$1.8M -$5.3M -$1.4M
EBIT -$4M -$3.6M -$2.1M -$5.5M -$2.2M
 
Revenue (Reported) $6.3M $5.8M $183.7K $135.9K $31.9M
Operating Income (Reported) -$4M -$3.6M -$2.1M -$5.5M -$2.2M
Operating Income (Adjusted) -$4M -$3.6M -$2.1M -$5.5M -$2.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $16.1M $28.1M $6M $668.7K $46.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $12.6M $22M $6.2M $1.7M --
Gross Profit $3.5M $6.2M -$275.5K -$1.1M -$1.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $690.2K $1.7M $619.6K $37.7K $247.8K
Selling, General & Admin $12.8M $20.6M $8.1M $8.1M $10.8M
Other Inc / (Exp) -$4.4M -$880.8K $57.6K -$6.6M --
Operating Expenses $13.5M $22.3M $8.7M $8.1M $11.1M
Operating Income -$10M -$16.1M -$9M -$9.2M -$12.4M
 
Net Interest Expenses $4.1M $340.3K $2.7M $1.2M $149.6K
EBT. Incl. Unusual Items -$18.5M -$17.2M -$11.6M -$17M -$18.5M
Earnings of Discontinued Ops. -- $302.9K $844.6K $539.3K --
Income Tax Expense -- -- -- -- --
Net Income to Company -$18.5M -$16.9M -$10.8M -$16.4M -$18.5M
 
Minority Interest in Earnings -- -- -- -- -$105.8K
Net Income to Common Excl Extra Items -$18.5M -$17.2M -$11.6M -$17M -$18.5M
 
Basic EPS (Cont. Ops) -$84.44 -$17.91 -$11.45 -$4.01 -$1.11
Diluted EPS (Cont. Ops) -$109.63 -$17.91 -$11.45 -$4.01 -$1.11
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$8.1M -$12.1M -$7.2M -$8M -$10.6M
EBIT -$10M -$16.1M -$9M -$9.2M -$12.4M
 
Revenue (Reported) $16.1M $28.1M $6M $668.7K $46.9M
Operating Income (Reported) -$10M -$16.1M -$9M -$9.2M -$12.4M
Operating Income (Adjusted) -$10M -$16.1M -$9M -$9.2M -$12.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $13.8M $19.8M $3M $491.6K $46.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $10.8M $15.1M $3.1M $845.1K $48M
Gross Profit $3M $4.6M -$114.1K -$353.6K -$1.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $610.8K $1.2M $411.5K $32.2K $228.5K
Selling, General & Admin $10.8M $13.5M $5.6M $7.2M $8.2M
Other Inc / (Exp) $1.2M -$910K $2.3M -$7M $271.9K
Operating Expenses $11.4M $14.7M $6M $7.2M $8.4M
Operating Income -$8.4M -$10.1M -$6.1M -$7.5M -$9.7M
 
Net Interest Expenses $3.2M $340.3K $2.1M $623.3K $111.8K
EBT. Incl. Unusual Items -$10.4M -$11.3M -$5.9M -$15.1M -$11M
Earnings of Discontinued Ops. -- $302.9K $535.1K -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$10.4M -$11M -$5.3M -$15.1M -$11M
 
Minority Interest in Earnings -- -- -- -- -$105.8K
Net Income to Common Excl Extra Items -$10.4M -$11.3M -$5.9M -$15.1M -$11M
 
Basic EPS (Cont. Ops) -$29.60 -$11.80 -$5.01 -$3.08 -$0.61
Diluted EPS (Cont. Ops) -$54.79 -$11.80 -$5.01 -$3.08 -$0.61
Weighted Average Basic Share $1.3M $3M $3.6M $49.9M $56.1M
Weighted Average Diluted Share $1.5M $3M $3.6M $49.9M $56.1M
 
EBITDA -$6.7M -$7.2M -$5.1M -$6.7M -$8.1M
EBIT -$8.4M -$10.1M -$6.1M -$7.5M -$9.7M
 
Revenue (Reported) $13.8M $19.8M $3M $491.6K $46.8M
Operating Income (Reported) -$8.4M -$10.1M -$6.1M -$7.5M -$9.7M
Operating Income (Adjusted) -$8.4M -$10.1M -$6.1M -$7.5M -$9.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $101.3K $2.6M $946.8K $1.4M $2.7M
Short Term Investments $1.4K -- -- $382.1K $142.3K
Accounts Receivable, Net $942.8K $5.7M $2M $405.8K $32.2K
Inventory -- -- -- -- --
Prepaid Expenses -- $523.7K $244.2K $239K $459.3K
Other Current Assets -- -- -- -- --
Total Current Assets $1.3M $8.8M $4.4M $2M $3.2M
 
Property Plant And Equipment $142.3K $500 $61.3K $36.3K $8.7K
Long-Term Investments -- -- -- -- --
Goodwill $3.5M $7.7M $7.1M $7.1M $2.4M
Other Intangibles $795.9K $9.7M $2.6M $1.3M $1.4M
Other Long-Term Assets -- -- -- -- --
Total Assets $5.7M $26.3M $14.1M $10.5M $7M
 
Accounts Payable $1.4M $1.3M $1.6M $1.7M $1.1M
Accrued Expenses $491.6K $1.3M $990.3K $1.1M $1M
Current Portion Of Long-Term Debt $1.9M $1.7M $3.7M $5.6M $1.2M
Current Portion Of Capital Lease Obligations $73.4K -- -- -- --
Other Current Liabilities $11.8M $880.9K $905K $871.2K $792.9K
Total Current Liabilities $16.7M $7.6M $7.8M $9.6M $4.4M
 
Long-Term Debt $140.8K $2.6M $1.3M -- --
Capital Leases -- -- -- -- --
Total Liabilities $16.8M $10.2M $9.1M $9.6M $4.4M
 
Common Stock $600 $1.5K $100 $100 $1.5K
Other Common Equity Adj -- -- -- -- --
Common Equity -$11.1M $16.1M $5.1M $930K $2.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$11.1M $16.1M $5.1M $930K $2.6M
 
Total Liabilities and Equity $5.7M $26.3M $14.1M $10.5M $7M
Cash and Short Terms $101.3K $2.6M $946.8K $1.4M $2.7M
Total Debt $2.1M $4.4M $5M $5.6M $1.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $5.3M $8.5K $296.3K $2.4M $153.4K
Short Term Investments -- -- -- $135.6K --
Accounts Receivable, Net $5.2M $4.5M $71.6K $39.5K $1M
Inventory -- -- -- -- --
Prepaid Expenses -- -- $207.5K $153K $69.7K
Other Current Assets $287.8K -- -- -- --
Total Current Assets $10.8M $4.9M $2.7M $2.6M $1.3M
 
Property Plant And Equipment $800 $69.4K $42.6K $15K $100
Long-Term Investments -- -- -- -- --
Goodwill $9.2M $7.1M $7.1M $7.1M --
Other Intangibles $9.4M $6.6M $1.6M $1.6M --
Other Long-Term Assets -- -- -- -- --
Total Assets $29.3M $18.7M $11.4M $11.2M $16.1M
 
Accounts Payable $920K $1.6M $1.3M $1.3M $2.1M
Accrued Expenses $1.1M $1.4M $1.1M $1M --
Current Portion Of Long-Term Debt $1.8M $4.3M $4.7M $1.2M --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $2.7M $302.3K $2M $733.6K --
Total Current Liabilities $7.5M $9M $9.6M $4.4M $5.5M
 
Long-Term Debt $3.2M $226.7K -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $10.7M $9.3M $9.6M $4.4M $5.5M
 
Common Stock $1.5K $1.5K $100 $1.4K $2.5K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -$80K -- --
Minority Interest, Total -- -- -- -- $194.9K
Total Equity $18.6M $9.5M $1.9M $6.8M $10.6M
 
Total Liabilities and Equity $29.3M $18.7M $11.4M $11.2M $16.1M
Cash and Short Terms $5.3M $8.5K $296.3K $2.4M $153.4K
Total Debt $4.9M $4.5M $4.7M $1.2M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$17M -$16.3M -$16.5M -$6.7M -$22.6M
Depreciation & Amoritzation $687.8K $2.7M $3.7M $1.3M $1.1M
Stock-Based Compensation $3.2M $5.4M $4.1M $1.5M $5.6M
Change in Accounts Receivable -$131.6K -$4.7M -$1.4M $2M $458K
Change in Inventories -- -- -- -- --
Cash From Operations -$2.5M -$9M -$6.9M -$565.2K -$4.1M
 
Capital Expenditures $50K -- $1.4M -- --
Cash Acquisitions -- $2.2M -- -- --
Cash From Investing -$33K -$2.2M -$350.1K -- $1.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $2.9M $2.4M $11.4M $871.8K --
Long-Term Debt Repaid -$17.9K -$723.6K -$5.7M -$883.6K -$1.1M
Repurchase of Common Stock -- -- -- $80K --
Other Financing Activities -$528.8K -$1.7M -- -- --
Cash From Financing $2.4M $13.7M $5.7M $1M $3.9M
 
Beginning Cash (CF) $99.9K $2.6M $946.8K $1M $2.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$206.3K $2.5M -$1.6M $443.7K $1.5M
Ending Cash (CF) -$106.4K $5.1M -$690.5K $1.5M $4.1M
 
Levered Free Cash Flow -$2.6M -$9M -$8.3M -$565.2K -$4.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$7.7M -$5.6M -$1M -$13.3M -$2.2M
Depreciation & Amoritzation $843.2K $955.8K $328.2K $241.9K $748.5K
Stock-Based Compensation $1.9M $1M $344K $4.6M $284.7K
Change in Accounts Receivable -$1.5M -$1.4M -$690.9K $17.5K -$610.9K
Change in Inventories -- -- -- -- --
Cash From Operations -$5.1M -$2.9M -$159.8K -$482.9K -$1M
 
Capital Expenditures -- $634.7K -- -- --
Cash Acquisitions $2.1M -- -- -- --
Cash From Investing -$2M -$634.7K -- $1.5M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $4.4M -- -- --
Long-Term Debt Repaid -$144.9K -$2.5M -$322.5K -$813.6K --
Repurchase of Common Stock -- -- $80K -- --
Other Financing Activities -$1.3M -- -$369.5K -- --
Cash From Financing $12.4M $1.9M $13.6K $936.4K $200K
 
Beginning Cash (CF) $5.3M $8.5K $296.3K $2.2M $122.5K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $5.3M -$1.7M -$146.2K $2M -$820.9K
Ending Cash (CF) $10.6M -$1.7M $150.1K $4.2M -$698.4K
 
Levered Free Cash Flow -$5.1M -$3.6M -$159.8K -$482.9K -$1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$18.5M -$16.9M -$10.8M -$16.4M -$18.5M
Depreciation & Amoritzation $1.9M $3.9M $1.8M $1.2M $1.8M
Stock-Based Compensation $4.1M $5.3M $1.8M $5.5M $4.1M
Change in Accounts Receivable -$3.8M -$2.4M -$318.9K $2.5M -$1M
Change in Inventories -- -- -- -- --
Cash From Operations -$7.6M -$6.7M -$4.2M -$400K -$6.4M
 
Capital Expenditures -- $1.4M $1.6K -- $400K
Cash Acquisitions $2.3M -$65.6K -- -- --
Cash From Investing -$2.1M -$1.6M $1M $1.8M -$400K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $2.7M $7.7M $4.5M -- --
Long-Term Debt Repaid -$162.9K -$4.8M -$2.1M -$1.9M --
Repurchase of Common Stock -- -- $80K -- --
Other Financing Activities -$1.9M -- -- -- --
Cash From Financing $14.4M $2.9M $3.4M $946.4K $4.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $4.8M -$5.3M $287.7K $2.3M -$2.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$7.6M -$8.1M -$4.2M -$400K -$6.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$10.4M -$11M -$5.3M -$15.1M -$11M
Depreciation & Amoritzation $1.7M $2.9M $974.2K $844.1K $1.6M
Stock-Based Compensation $3.5M $3.4M $1.1M $5.1M $3.6M
Change in Accounts Receivable -$3.5M -$1.2M -$99.8K $451.9K -$1M
Change in Inventories -- -- -- -- --
Cash From Operations -$7M -$4.7M -$1.9M -$1.7M -$4.1M
 
Capital Expenditures -- $1.4M -- -- $400K
Cash Acquisitions $2.3M -- -- -- --
Cash From Investing -$2.1M -$1.4M -- $1.8M -$400K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $2.4M $7.7M $871.8K -- --
Long-Term Debt Repaid -$156.1K -$4.3M -$670.6K -$1.7M --
Repurchase of Common Stock -- -- $80K -- --
Other Financing Activities -$1.7M -- -- -- --
Cash From Financing $14.3M $3.5M $1.2M $1.2M $2M
 
Beginning Cash (CF) $6.1M $2.6M $977K $2.8M $1.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $5.2M -$2.6M -$650.6K $1.2M -$2.4M
Ending Cash (CF) $11.3M $55.1K $326.5K $4M -$1.1M
 
Levered Free Cash Flow -$7M -$6.1M -$1.9M -$1.7M -$4.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 6

SMX (Security Matters) Plc [SMX] is up 134.09% over the past day.

Buy
62
PRAX alert for Dec 6

Praxis Precision Medicines, Inc. [PRAX] is up 30.47% over the past day.

Sell
13
PSN alert for Dec 6

Parsons Corp. [PSN] is down 21.1% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock