Financhill
Sell
50

NEWT Quote, Financials, Valuation and Earnings

Last price:
$11.28
Seasonality move :
5.43%
Day range:
$11.18 - $11.40
52-week range:
$9.12 - $14.50
Dividend yield:
6.74%
P/E ratio:
5.08x
P/S ratio:
0.87x
P/B ratio:
0.96x
Volume:
130.9K
Avg. volume:
210.6K
1-year change:
-19.27%
Market cap:
$325.6M
Revenue:
$333.5M
EPS (TTM):
$2.22
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $103.6M $160.9M $158M $253.1M $333.5M
Revenue Growth (YoY) -5.59% 55.39% -1.82% 60.21% 31.76%
 
Cost of Revenues $18.7M $29.8M $31M $60.8M $76.4M
Gross Profit $84.9M $131.1M $127M $192.4M $257.1M
Gross Profit Margin 81.96% 81.48% 80.39% 76% 77.1%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $11.4M -- -- -- --
Operating Expenses $33.3M $24.9M $61.5M $94.8M $136M
Operating Income $51.6M $106.2M $65.5M $97.5M $121.1M
 
Net Interest Expenses $17.9M $20.5M $26.3M $51.9M $52.4M
EBT. Incl. Unusual Items $33.6M $84.1M $38.8M $45.4M $68.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $6.5M -$2M $17.8M
Net Income to Company $33.6M $84.1M $32.3M $47.3M $50.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $33.6M $84.1M $32.3M $47.3M $50.9M
 
Basic EPS (Cont. Ops) $1.59 $3.69 $1.34 $1.89 $1.97
Diluted EPS (Cont. Ops) -- -- $1.34 $1.88 $1.96
Weighted Average Basic Share $21.1M $22.8M $24.2M $24.3M $24.9M
Weighted Average Diluted Share -- -- $24.2M $24.3M $25.2M
 
EBITDA $52M $106.5M $65.8M $112.1M $149.1M
EBIT $51.6M $106.2M $65.5M $109.2M $147.3M
 
Revenue (Reported) $103.6M $160.9M $158M $253.1M $333.5M
Operating Income (Reported) $51.6M $106.2M $65.5M $97.5M $121.1M
Operating Income (Adjusted) $51.6M $106.2M $65.5M $109.2M $147.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $31.4M $34.9M $65M $87.2M $70.2M
Revenue Growth (YoY) 121.1% 10.96% 86.35% 34.26% -19.47%
 
Cost of Revenues $7.8M $8.4M $15.3M $18.2M $22.2M
Gross Profit $23.6M $26.5M $49.6M $69M $48M
Gross Profit Margin 75.06% 76.03% 76.39% 79.13% 68.39%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $19M -- -- -- --
Operating Expenses -$1.1M $8.1M $21.8M $39M $9.1M
Operating Income $24.6M $18.4M $27.8M $30M $38.9M
 
Net Interest Expenses $5.2M $6.9M $13.4M $13M $13.7M
EBT. Incl. Unusual Items $19.5M $11.5M $14.3M $17.1M $25.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.8M $118K $3.4M $5.1M $7.2M
Net Income to Company $16.6M $11.4M $10.9M $11.9M $17.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $16.6M $11.4M $10.9M $11.9M $17.9M
 
Basic EPS (Cont. Ops) $0.74 $0.47 $0.43 $0.45 $0.68
Diluted EPS (Cont. Ops) -- $0.47 $0.43 $0.45 $0.67
Weighted Average Basic Share $22.5M $24.3M $24.3M $25.4M $25.6M
Weighted Average Diluted Share -- $24.3M $24.4M $26.6M $26M
 
EBITDA $24.7M $18.5M $32M $37.5M $46.8M
EBIT $24.6M $18.4M $31.2M $37M $46.6M
 
Revenue (Reported) $31.4M $34.9M $65M $87.2M $70.2M
Operating Income (Reported) $24.6M $18.4M $27.8M $30M $38.9M
Operating Income (Adjusted) $24.6M $18.4M $31.2M $37M $46.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $145.1M $138.6M $229.2M $315.3M $335.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $25.9M $30.3M $53M $71M $80.5M
Gross Profit $119.2M $108.4M $176.2M $244.3M $254.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $46.6M -$37.6M -- -- --
Operating Expenses $17.4M $32M $93.8M $129.2M $121M
Operating Income $101.8M $76.3M $82.5M $115.1M $133.9M
 
Net Interest Expenses $19.4M $22.7M $47.8M $51.9M $54.5M
EBT. Incl. Unusual Items $81.5M $52.6M $34.6M $62.9M $79.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.5M -$1.9M $350K $17M $19.9M
Net Income to Company $80M $54.6M $34.3M $43.4M $59.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $80M $54.6M $34.3M $45.9M $59.3M
 
Basic EPS (Cont. Ops) $3.58 $2.26 $1.37 $1.79 $2.25
Diluted EPS (Cont. Ops) -- $1.43 $1.35 $1.78 $2.22
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $102.1M $76.6M $92.1M $138.4M $174.5M
EBIT $101.8M $76.3M $89.8M $136.2M $173.7M
 
Revenue (Reported) $145.1M $138.6M $229.2M $315.3M $335.4M
Operating Income (Reported) $101.8M $76.3M $82.5M $115.1M $133.9M
Operating Income (Adjusted) $101.8M $76.3M $89.8M $136.2M $173.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $121.5M $99.2M $182.6M $245.1M $247M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $21.6M $22.1M $44.1M $54.3M $58.4M
Gross Profit $99.9M $77.1M $138.5M $190.8M $188.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $37.8M $170K -- -- --
Operating Expenses $18.1M $24.6M $69M $106.9M $91.9M
Operating Income $81.8M $52.5M $69.5M $83.9M $96.7M
 
Net Interest Expenses $15.2M $17.4M $38.9M $38.9M $41M
EBT. Incl. Unusual Items $65.6M $34.7M $30.5M $44.9M $55.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.5M $175K -$5.9M $12.4M $14.5M
Net Income to Company $64.1M $34.5M $36.5M $32.5M $41M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $64.1M $34.5M $36.5M $32.5M $41M
 
Basic EPS (Cont. Ops) $2.86 $1.43 $1.46 $1.26 $1.57
Diluted EPS (Cont. Ops) -- $1.43 $1.44 $1.26 $1.54
Weighted Average Basic Share $67.4M $72.6M $72.8M $74.3M $75.9M
Weighted Average Diluted Share -- $72.6M $73.6M $75.7M $77.2M
 
EBITDA $82M $52.7M $79.1M $102.2M $127.6M
EBIT $81.8M $52.5M $76.8M $100.6M $127M
 
Revenue (Reported) $121.5M $99.2M $182.6M $245.1M $247M
Operating Income (Reported) $81.8M $52.5M $69.5M $83.9M $96.7M
Operating Income (Adjusted) $81.8M $52.5M $76.8M $100.6M $127M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $51.4M $186.9M $125.6M $184M $381.4M
Short Term Investments -- -- -- $1.4M --
Accounts Receivable, Net -- -- -- $74.6M $54.3M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $110.3M $235.8M $125.6M $246.4M $433.9M
 
Property Plant And Equipment $6.9M $7.3M $6.5M $5.7M $5.7M
Long-Term Investments $671.2M $758.8M $283.6M $77.4M $85.9M
Goodwill -- -- -- $25.9M $14.1M
Other Intangibles -- -- -- $4.2M $667K
Other Long-Term Assets -- -- -- -- --
Total Assets $841M $1.1B $998.9M $1.4B $2.1B
 
Accounts Payable -- -- -- $7.9M $9.2M
Accrued Expenses -- -- -- $1.3M $332K
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $31.3M $160.5M $95M $106.1M $149.8M
 
Long-Term Debt $458.9M $479.2M $509.4M $1.1B $1.6B
Capital Leases -- -- -- -- --
Total Liabilities $501.6M $652.7M $623.5M $1.2B $1.8B
 
Common Stock $439K $483K $492K $492K $526K
Other Common Equity Adj -- -- -- -- --
Common Equity $339.4M $403.9M $375.4M $229.3M $276.5M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $339.4M $403.9M $375.4M $249M $296.3M
 
Total Liabilities and Equity $841M $1.1B $998.9M $1.4B $2.1B
Cash and Short Terms $51.4M $186.9M $125.6M $184M $381.4M
Total Debt $460.5M $479.2M $547.3M $1.1B $1.7B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $203.1M $82.1M $223.7M $190.4M $216.9M
Short Term Investments -- -- $33.1M $15.7M --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $269.8M $154.7M $287.8M $252.5M $217.4M
 
Property Plant And Equipment $7.6M $6.4M $6M $4M $2.3M
Long-Term Investments $712.8M $785.6M $78.9M $83.9M $73.5M
Goodwill -- -- $21.1M $14.1M --
Other Intangibles -- -- $6M $709K --
Other Long-Term Assets -- -- -- -- --
Total Assets $1B $1B $1.4B $1.7B $2.4B
 
Accounts Payable $156.8M $11.8M -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $161.5M $48.8M $103.5M $73.1M $78.3M
 
Long-Term Debt $502.3M $553M $1B $1.3B $1.9B
Capital Leases -- -- -- -- --
Total Liabilities $677.3M $614.7M $1.2B $1.4B $2B
 
Common Stock $451K $485K $491K $520K $577K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $366M $391.8M $227M $281.8M $386.7M
 
Total Liabilities and Equity $1B $1B $1.4B $1.7B $2.4B
Cash and Short Terms $203.1M $82.1M $223.7M $190.4M $216.9M
Total Debt $502.7M $553M $1.1B $1.3B $1.9B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $33.6M $84.1M $32.3M $47.3M $50.9M
Depreciation & Amoritzation $402K $304K $239K $2.9M $1.8M
Stock-Based Compensation -- -- -- $2.8M $4.1M
Change in Accounts Receivable -$1.6M $8.2M $47.3M -$65.9M $9.7M
Change in Inventories -- -- -- -- --
Cash From Operations $32.7M $173.3M -$52.1M -$88.6M -$4.7M
 
Capital Expenditures $10K -- $11K $458K $439K
Cash Acquisitions -- -- -- -$11.1M --
Cash From Investing -$14.9M -$32.3M -$10.4M -$252.9M -$357.4M
 
Dividends Paid (Ex Special Dividend) $42.6M $70.1M $64.5M $14.1M $20.3M
Special Dividend Paid
Long-Term Debt Issued $73.3M $243.4M $164.9M $193.9M $218.5M
Long-Term Debt Repaid -$54.9M -$221.9M -$97.8M -$174.3M -$153.2M
Repurchase of Common Stock $91K $1.6M -- -- $402K
Other Financing Activities -$48K -$6.9M -$3.4M -$4.7M -$6.3M
Cash From Financing $465K -$5.5M $1.2M $345M $560.9M
 
Beginning Cash (CF) $51.4M $186.9M $125.6M $184M $381.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $18.2M $135.4M -$61.3M $3.5M $198.8M
Ending Cash (CF) $69.6M $322.3M $64.4M $187.5M $580.2M
 
Levered Free Cash Flow $32.7M $173.3M -$52.1M -$89.1M -$5.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $16.6M $11.4M $10.9M $11.9M $17.9M
Depreciation & Amoritzation $72K $58K $730K $517K $129K
Stock-Based Compensation -- -$1.2M $592K $918K $618K
Change in Accounts Receivable -$25.2M $10.9M $55.9M $17.8M $19.2M
Change in Inventories -- -- -- -- --
Cash From Operations $21.8M -$433.9M $55.5M $12.4M $7.6M
 
Capital Expenditures -- -- $164K $247K $5K
Cash Acquisitions -- -- -- -- --
Cash From Investing $7.6M $371.5M -$17.8M -$63.2M -$244.7M
 
Dividends Paid (Ex Special Dividend) $19.9M $15.3M $4.8M $5.2M $5.7M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $28.6M $56.3M $42.5M $75M --
Long-Term Debt Repaid $16.4M -$21.6M -$91M -$69.7M --
Repurchase of Common Stock -$1.5M -- -- -- --
Other Financing Activities -- -$1.6M -$2.3M -$2.6M --
Cash From Financing $25.2M $18.5M -$70.3M $36.3M $240.8M
 
Beginning Cash (CF) $203.1M $82.1M $223.7M $190.4M $216.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $54.5M -$43.9M -$32.6M -$14.5M $3.6M
Ending Cash (CF) $257.6M $38.2M $191.1M $176M $220.6M
 
Levered Free Cash Flow $21.8M -$433.9M $55.3M $12.2M $7.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $80M $54.6M $34.3M $43.4M $59.3M
Depreciation & Amoritzation $326K $249K $2.3M $2.2M $763K
Stock-Based Compensation -- -- $2M $3.1M $5.8M
Change in Accounts Receivable -$52.3M -$6.9M $6.6M -$1.9M $61.6M
Change in Inventories -- -- -- -- --
Cash From Operations $118M -$109.2M -$29.4M $10.3M $33.6M
 
Capital Expenditures -- $11K $293K $540K $160K
Cash Acquisitions -- -- -$11.3M $110K --
Cash From Investing -$24.2M -$29.2M -$145.1M -$296.3M -$833.1M
 
Dividends Paid (Ex Special Dividend) $56.5M $72.1M $25.6M $19.8M $21.4M
Special Dividend Paid
Long-Term Debt Issued $241.9M $238.5M $195M $146.9M --
Long-Term Debt Repaid -$134.2M -$186.2M -$186.8M -$128.7M --
Repurchase of Common Stock $91K $1.6M -- -- $569K
Other Financing Activities -$1.5M -$8.6M -$5.2M -$4.9M --
Cash From Financing $62.9M $17.4M $293.8M $221.6M $826M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $156.6M -$121M $119.3M -$64.4M $26.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $118M -$109.2M -$29.7M $9.8M $33.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $64.1M $34.5M $36.5M $32.5M $41M
Depreciation & Amoritzation $236K $181K $2.3M $1.6M $549K
Stock-Based Compensation -- -- $2M $2.3M $4M
Change in Accounts Receivable -$8.2M -$23.3M -$64M $112K $52M
Change in Inventories -- -- -- -- --
Cash From Operations $155.3M -$127.2M -$104.5M -$5.6M $32.6M
 
Capital Expenditures -- $11K $293K $375K $96K
Cash Acquisitions -- -- -$11.3M -- --
Cash From Investing -$3.6M -$432K -$135.2M -$178.6M -$654.3M
 
Dividends Paid (Ex Special Dividend) $46.4M $48.3M $9.4M $15M $16.2M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $168.6M $163.7M $193.9M $146.9M $115.2M
Long-Term Debt Repaid -$125.7M -$90M -$179M -$133.3M -$49.5M
Repurchase of Common Stock -- -- -- -- $167K
Other Financing Activities -$1.5M -$3.2M -$5.1M -$5.4M -$756K
Cash From Financing -$19K $22.9M $315.5M $192.1M $457.3M
 
Beginning Cash (CF) $439.7M $371.6M $677.2M $560M $724.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $151.7M -$104.7M $75.8M $7.9M -$164.4M
Ending Cash (CF) $591.4M $266.9M $753M $567.8M $559.9M
 
Levered Free Cash Flow $155.3M -$127.2M -$104.8M -$6M $32.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 8

SMX (Security Matters) Plc [SMX] is down 64.82% over the past day.

Buy
62
PRAX alert for Dec 8

Praxis Precision Medicines, Inc. [PRAX] is up 9.13% over the past day.

Sell
13
PSN alert for Dec 8

Parsons Corp. [PSN] is down 4.56% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock