Financhill
Sell
41

NEWT Quote, Financials, Valuation and Earnings

Last price:
$11.42
Seasonality move :
0.3%
Day range:
$11.46 - $11.57
52-week range:
$9.12 - $13.74
Dividend yield:
6.62%
P/E ratio:
5.17x
P/S ratio:
0.89x
P/B ratio:
0.98x
Volume:
151.7K
Avg. volume:
242.8K
1-year change:
-13.68%
Market cap:
$331.6M
Revenue:
$333.5M
EPS (TTM):
$2.22
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $103.6M $160.9M $158M $253.1M $333.5M
Revenue Growth (YoY) -5.59% 55.39% -1.82% 60.21% 31.76%
 
Cost of Revenues $18.7M $29.8M $31M $60.8M $76.4M
Gross Profit $84.9M $131.1M $127M $192.4M $257.1M
Gross Profit Margin 81.96% 81.48% 80.39% 76% 77.1%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $11.4M -- -- -- --
Operating Expenses $33.3M $24.9M $61.5M $94.8M $136M
Operating Income $51.6M $106.2M $65.5M $97.5M $121.1M
 
Net Interest Expenses $17.9M $20.5M $26.3M $51.9M $52.4M
EBT. Incl. Unusual Items $33.6M $84.1M $38.8M $45.4M $68.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $6.5M -$2M $17.8M
Net Income to Company $33.6M $84.1M $32.3M $47.3M $50.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $33.6M $84.1M $32.3M $47.3M $50.9M
 
Basic EPS (Cont. Ops) $1.59 $3.69 $1.34 $1.89 $1.97
Diluted EPS (Cont. Ops) -- -- $1.34 $1.88 $1.96
Weighted Average Basic Share $21.1M $22.8M $24.2M $24.3M $24.9M
Weighted Average Diluted Share -- -- $24.2M $24.3M $25.2M
 
EBITDA $52M $106.5M $65.8M $112.1M $149.1M
EBIT $51.6M $106.2M $65.5M $109.2M $147.3M
 
Revenue (Reported) $103.6M $160.9M $158M $253.1M $333.5M
Operating Income (Reported) $51.6M $106.2M $65.5M $97.5M $121.1M
Operating Income (Adjusted) $51.6M $106.2M $65.5M $109.2M $147.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $31.4M $34.9M $65M $87.2M $70.2M
Revenue Growth (YoY) 121.1% 10.96% 86.35% 34.26% -19.47%
 
Cost of Revenues $7.8M $8.4M $15.3M $18.2M $22.2M
Gross Profit $23.6M $26.5M $49.6M $69M $48M
Gross Profit Margin 75.06% 76.03% 76.39% 79.13% 68.39%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $19M -- -- -- --
Operating Expenses -$1.1M $8.1M $21.8M $39M $9.1M
Operating Income $24.6M $18.4M $27.8M $30M $38.9M
 
Net Interest Expenses $5.2M $6.9M $13.4M $13M $13.7M
EBT. Incl. Unusual Items $19.5M $11.5M $14.3M $17.1M $25.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.8M $118K $3.4M $5.1M $7.2M
Net Income to Company $16.6M $11.4M $10.9M $11.9M $17.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $16.6M $11.4M $10.9M $11.9M $17.9M
 
Basic EPS (Cont. Ops) $0.74 $0.47 $0.43 $0.45 $0.68
Diluted EPS (Cont. Ops) -- $0.47 $0.43 $0.45 $0.67
Weighted Average Basic Share $22.5M $24.3M $24.3M $25.4M $25.6M
Weighted Average Diluted Share -- $24.3M $24.4M $26.6M $26M
 
EBITDA $24.7M $18.5M $32M $37.5M $46.8M
EBIT $24.6M $18.4M $31.2M $37M $46.6M
 
Revenue (Reported) $31.4M $34.9M $65M $87.2M $70.2M
Operating Income (Reported) $24.6M $18.4M $27.8M $30M $38.9M
Operating Income (Adjusted) $24.6M $18.4M $31.2M $37M $46.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $145.1M $138.6M $229.2M $315.3M $335.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $25.9M $30.3M $53M $71M $80.5M
Gross Profit $119.2M $108.4M $176.2M $244.3M $254.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $46.6M -$37.6M -- -- --
Operating Expenses $17.4M $32M $93.8M $129.2M $121M
Operating Income $101.8M $76.3M $82.5M $115.1M $133.9M
 
Net Interest Expenses $19.4M $22.7M $47.8M $51.9M $54.5M
EBT. Incl. Unusual Items $81.5M $52.6M $34.6M $62.9M $79.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.5M -$1.9M $350K $17M $19.9M
Net Income to Company $80M $54.6M $34.3M $43.4M $59.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $80M $54.6M $34.3M $45.9M $59.3M
 
Basic EPS (Cont. Ops) $3.58 $2.26 $1.37 $1.79 $2.25
Diluted EPS (Cont. Ops) -- $1.43 $1.35 $1.78 $2.22
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $102.1M $76.6M $92.1M $138.4M $174.5M
EBIT $101.8M $76.3M $89.8M $136.2M $173.7M
 
Revenue (Reported) $145.1M $138.6M $229.2M $315.3M $335.4M
Operating Income (Reported) $101.8M $76.3M $82.5M $115.1M $133.9M
Operating Income (Adjusted) $101.8M $76.3M $89.8M $136.2M $173.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $121.5M $99.2M $182.6M $245.1M $247M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $21.6M $22.1M $44.1M $54.3M $58.4M
Gross Profit $99.9M $77.1M $138.5M $190.8M $188.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $37.8M $170K -- -- --
Operating Expenses $18.1M $24.6M $69M $106.9M $91.9M
Operating Income $81.8M $52.5M $69.5M $83.9M $96.7M
 
Net Interest Expenses $15.2M $17.4M $38.9M $38.9M $41M
EBT. Incl. Unusual Items $65.6M $34.7M $30.5M $44.9M $55.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.5M $175K -$5.9M $12.4M $14.5M
Net Income to Company $64.1M $34.5M $36.5M $32.5M $41M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $64.1M $34.5M $36.5M $32.5M $41M
 
Basic EPS (Cont. Ops) $2.86 $1.43 $1.46 $1.26 $1.57
Diluted EPS (Cont. Ops) -- $1.43 $1.44 $1.26 $1.54
Weighted Average Basic Share $67.4M $72.6M $72.8M $74.3M $75.9M
Weighted Average Diluted Share -- $72.6M $73.6M $75.7M $77.2M
 
EBITDA $82M $52.7M $79.1M $102.2M $127.6M
EBIT $81.8M $52.5M $76.8M $100.6M $127M
 
Revenue (Reported) $121.5M $99.2M $182.6M $245.1M $247M
Operating Income (Reported) $81.8M $52.5M $69.5M $83.9M $96.7M
Operating Income (Adjusted) $81.8M $52.5M $76.8M $100.6M $127M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $51.4M $186.9M $125.6M $184M $381.4M
Short Term Investments -- -- -- $1.4M --
Accounts Receivable, Net -- -- -- $74.6M $54.3M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $110.3M $235.8M $125.6M $246.4M $433.9M
 
Property Plant And Equipment $6.9M $7.3M $6.5M $5.7M $5.7M
Long-Term Investments $671.2M $758.8M $283.6M $77.4M $85.9M
Goodwill -- -- -- $25.9M $14.1M
Other Intangibles -- -- -- $4.2M $667K
Other Long-Term Assets -- -- -- -- --
Total Assets $841M $1.1B $998.9M $1.4B $2.1B
 
Accounts Payable -- -- -- $7.9M $9.2M
Accrued Expenses -- -- -- $1.3M $332K
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $31.3M $160.5M $95M $106.1M $149.8M
 
Long-Term Debt $458.9M $479.2M $509.4M $1.1B $1.6B
Capital Leases -- -- -- -- --
Total Liabilities $501.6M $652.7M $623.5M $1.2B $1.8B
 
Common Stock $439K $483K $492K $492K $526K
Other Common Equity Adj -- -- -- -- --
Common Equity $339.4M $403.9M $375.4M $229.3M $276.5M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $339.4M $403.9M $375.4M $249M $296.3M
 
Total Liabilities and Equity $841M $1.1B $998.9M $1.4B $2.1B
Cash and Short Terms $51.4M $186.9M $125.6M $184M $381.4M
Total Debt $458.9M $479.2M $547.3M $1.1B $1.7B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $203.1M $82.1M $223.7M $190.4M $216.9M
Short Term Investments -- -- $33.1M $15.7M --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $269.8M $154.7M $287.8M $252.5M $217.4M
 
Property Plant And Equipment $7.6M $6.4M $6M $4M $2.3M
Long-Term Investments $712.8M $785.6M $78.9M $83.9M $73.5M
Goodwill -- -- $21.1M $14.1M --
Other Intangibles -- -- $6M $709K --
Other Long-Term Assets -- -- -- -- --
Total Assets $1B $1B $1.4B $1.7B $2.4B
 
Accounts Payable $156.8M $11.8M -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $161.5M $48.8M $103.5M $73.1M $78.3M
 
Long-Term Debt $502.3M $553M $1B $1.3B $1.9B
Capital Leases -- -- -- -- --
Total Liabilities $677.3M $614.7M $1.2B $1.4B $2B
 
Common Stock $451K $485K $491K $520K $577K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $366M $391.8M $227M $281.8M $386.7M
 
Total Liabilities and Equity $1B $1B $1.4B $1.7B $2.4B
Cash and Short Terms $203.1M $82.1M $223.7M $190.4M $216.9M
Total Debt $502.3M $553M $1.1B $1.3B $1.9B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $33.6M $84.1M $32.3M $47.3M $50.9M
Depreciation & Amoritzation $402K $304K $239K $2.9M $1.8M
Stock-Based Compensation -- -- -- $2.8M $4.1M
Change in Accounts Receivable -$1.6M $8.2M $47.3M -$65.9M $9.7M
Change in Inventories -- -- -- -- --
Cash From Operations $32.7M $173.3M -$52.1M -$88.6M -$4.7M
 
Capital Expenditures $10K -- $11K $458K $439K
Cash Acquisitions -- -- -- -$11.1M --
Cash From Investing -$14.9M -$32.3M -$10.4M -$252.9M -$357.4M
 
Dividends Paid (Ex Special Dividend) $42.6M $70.1M $64.5M $14.1M $20.3M
Special Dividend Paid
Long-Term Debt Issued $73.3M $243.4M $164.9M $193.9M $218.5M
Long-Term Debt Repaid -$54.9M -$221.9M -$97.8M -$174.3M -$153.2M
Repurchase of Common Stock $91K $1.6M -- -- $402K
Other Financing Activities -$48K -$6.9M -$3.4M -$4.7M -$6.3M
Cash From Financing $465K -$5.5M $1.2M $345M $560.9M
 
Beginning Cash (CF) $51.4M $186.9M $125.6M $184M $381.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $18.2M $135.4M -$61.3M $3.5M $198.8M
Ending Cash (CF) $69.6M $322.3M $64.4M $187.5M $580.2M
 
Levered Free Cash Flow $32.7M $173.3M -$52.1M -$89.1M -$5.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $16.6M $11.4M $10.9M $11.9M $17.9M
Depreciation & Amoritzation $72K $58K $730K $517K $129K
Stock-Based Compensation -- -$1.2M $592K $918K $618K
Change in Accounts Receivable -$25.2M $10.9M $55.9M $17.8M $19.2M
Change in Inventories -- -- -- -- --
Cash From Operations $21.8M -$433.9M $55.5M $12.4M $7.6M
 
Capital Expenditures -- -- $164K $247K $5K
Cash Acquisitions -- -- -- -- --
Cash From Investing $7.6M $371.5M -$17.8M -$63.2M -$244.7M
 
Dividends Paid (Ex Special Dividend) $19.9M $15.3M $4.8M $5.2M $5.7M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $28.6M $56.3M $42.5M $75M --
Long-Term Debt Repaid $16.4M -$21.6M -$91M -$69.7M --
Repurchase of Common Stock -$1.5M -- -- -- --
Other Financing Activities -- -$1.6M -$2.3M -$2.6M --
Cash From Financing $25.2M $18.5M -$70.3M $36.3M $240.8M
 
Beginning Cash (CF) $203.1M $82.1M $223.7M $190.4M $216.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $54.5M -$43.9M -$32.6M -$14.5M $3.6M
Ending Cash (CF) $257.6M $38.2M $191.1M $176M $220.6M
 
Levered Free Cash Flow $21.8M -$433.9M $55.3M $12.2M $7.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $80M $54.6M $34.3M $43.4M $59.3M
Depreciation & Amoritzation $326K $249K $2.3M $2.2M $763K
Stock-Based Compensation -- -- $2M $3.1M $5.8M
Change in Accounts Receivable -$52.3M -$6.9M $6.6M -$1.9M $61.6M
Change in Inventories -- -- -- -- --
Cash From Operations $118M -$109.2M -$29.4M $10.3M $33.6M
 
Capital Expenditures -- $11K $293K $540K $160K
Cash Acquisitions -- -- -$11.3M $110K --
Cash From Investing -$24.2M -$29.2M -$145.1M -$296.3M -$833.1M
 
Dividends Paid (Ex Special Dividend) $56.5M $72.1M $25.6M $19.8M $21.4M
Special Dividend Paid
Long-Term Debt Issued $241.9M $238.5M $195M $146.9M --
Long-Term Debt Repaid -$134.2M -$186.2M -$186.8M -$128.7M --
Repurchase of Common Stock $91K $1.6M -- -- $569K
Other Financing Activities -$1.5M -$8.6M -$5.2M -$4.9M --
Cash From Financing $62.9M $17.4M $293.8M $221.6M $826M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $156.6M -$121M $119.3M -$64.4M $26.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $118M -$109.2M -$29.7M $9.8M $33.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $64.1M $34.5M $36.5M $32.5M $41M
Depreciation & Amoritzation $236K $181K $2.3M $1.6M $549K
Stock-Based Compensation -- -- $2M $2.3M $4M
Change in Accounts Receivable -$8.2M -$23.3M -$64M $112K $52M
Change in Inventories -- -- -- -- --
Cash From Operations $155.3M -$127.2M -$104.5M -$5.6M $32.6M
 
Capital Expenditures -- $11K $293K $375K $96K
Cash Acquisitions -- -- -$11.3M -- --
Cash From Investing -$3.6M -$432K -$135.2M -$178.6M -$654.3M
 
Dividends Paid (Ex Special Dividend) $46.4M $48.3M $9.4M $15M $16.2M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $168.6M $163.7M $193.9M $146.9M $115.2M
Long-Term Debt Repaid -$125.7M -$90M -$179M -$133.3M -$49.5M
Repurchase of Common Stock -- -- -- -- $167K
Other Financing Activities -$1.5M -$3.2M -$5.1M -$5.4M -$756K
Cash From Financing -$19K $22.9M $315.5M $192.1M $457.3M
 
Beginning Cash (CF) $439.7M $371.6M $677.2M $560M $724.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $151.7M -$104.7M $75.8M $7.9M -$164.4M
Ending Cash (CF) $591.4M $266.9M $753M $567.8M $559.9M
 
Levered Free Cash Flow $155.3M -$127.2M -$104.8M -$6M $32.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Is CoreWeave Stock Down So Much?
Why Is CoreWeave Stock Down So Much?

AI cloud computing business CoreWeave (NASDAQ:CRWV) has been through a…

Why Did Stan Druckenmiller Buy MercadoLibre Stock?
Why Did Stan Druckenmiller Buy MercadoLibre Stock?

In Q3, billionaire Stan Druckenmiller bought about 4,620 shares of…

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 65x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
72
GLTO alert for Dec 29

Galecto, Inc. [GLTO] is down 12.13% over the past day.

Sell
20
SMX alert for Dec 29

SMX (Security Matters) Plc [SMX] is down 27.67% over the past day.

Sell
11
CDNAF alert for Dec 29

Canadian Tire Corp. Ltd. [CDNAF] is up 11.94% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock