Financhill
Sell
39

NATH Quote, Financials, Valuation and Earnings

Last price:
$90.59
Seasonality move :
-0.36%
Day range:
$89.78 - $91.35
52-week range:
$75.15 - $118.50
Dividend yield:
2.2%
P/E ratio:
16.34x
P/S ratio:
2.41x
P/B ratio:
--
Volume:
24.9K
Avg. volume:
42K
1-year change:
17.4%
Market cap:
$371.1M
Revenue:
$148.2M
EPS (TTM):
$5.55
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $75.8M $114.9M $130.8M $138.6M $148.2M
Revenue Growth (YoY) -26.6% 51.48% 13.84% 5.98% 6.91%
 
Cost of Revenues $38.3M $71.9M $82.3M $90.5M $97.2M
Gross Profit $37.6M $43M $48.5M $48.1M $51M
Gross Profit Margin 49.52% 37.44% 37.09% 34.72% 34.44%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $12M $13.1M $14.1M $15.6M $14.5M
Other Inc / (Exp) $47K -$1.3M -$339K -$83K -$302K
Operating Expenses $12M $13.1M $14.1M $15.6M $14.5M
Operating Income $25.5M $29.9M $34.4M $32.5M $36.5M
 
Net Interest Expenses $10.6M $10.1M $7.7M $5.4M $4.1M
EBT. Incl. Unusual Items $15.3M $18.5M $26.8M $27.5M $32.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $4.3M $4.9M $7.2M $7.8M $8.7M
Net Income to Company $11.1M $13.6M $19.6M $19.6M $24M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $11.1M $13.6M $19.6M $19.6M $24M
 
Basic EPS (Cont. Ops) $2.69 $3.30 $4.80 $4.81 $5.88
Diluted EPS (Cont. Ops) $2.69 $3.30 $4.80 $4.80 $5.87
Weighted Average Basic Share $4.1M $4.1M $4.1M $4.1M $4.1M
Weighted Average Diluted Share $4.1M $4.1M $4.1M $4.1M $4.1M
 
EBITDA $26.7M $30.9M $35.6M $33.6M $37.5M
EBIT $25.5M $29.9M $34.4M $32.5M $36.5M
 
Revenue (Reported) $75.8M $114.9M $130.8M $138.6M $148.2M
Operating Income (Reported) $25.5M $29.9M $34.4M $32.5M $36.5M
Operating Income (Adjusted) $25.5M $29.9M $34.4M $32.5M $36.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $32.9M $37.5M $38.7M $41.1M $45.7M
Revenue Growth (YoY) 50.55% 14.05% 3.33% 6.1% 11.14%
 
Cost of Revenues $22.2M $24.2M $26.4M $28.2M $34.7M
Gross Profit $10.7M $13.3M $12.3M $12.9M $11M
Gross Profit Margin 32.57% 35.43% 31.83% 31.34% 23.98%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3.3M $3.4M $3.2M $3.3M $3.5M
Other Inc / (Exp) $5K $34K $23K -$311K --
Operating Expenses $3.3M $3.4M $3.2M $3.3M $3.5M
Operating Income $7.4M $9.9M $9.1M $9.6M $7.5M
 
Net Interest Expenses $2.7M $1.9M $1.4M $1.4M $739K
EBT. Incl. Unusual Items $4.8M $8.1M $7.9M $8.1M $7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.3M $2.1M $2.2M $2.1M $1.8M
Net Income to Company $3.5M $6M $5.7M $6M $5.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $3.5M $6M $5.7M $6M $5.2M
 
Basic EPS (Cont. Ops) $0.86 $1.46 $1.40 $1.48 $1.27
Diluted EPS (Cont. Ops) $0.86 $1.46 $1.40 $1.47 $1.26
Weighted Average Basic Share $4.1M $4.1M $4.1M $4.1M $4.1M
Weighted Average Diluted Share $4.1M $4.1M $4.1M $4.1M $4.1M
 
EBITDA $7.8M $10.2M $9.4M $9.9M $7.7M
EBIT $7.4M $9.9M $9.1M $9.6M $7.5M
 
Revenue (Reported) $32.9M $37.5M $38.7M $41.1M $45.7M
Operating Income (Reported) $7.4M $9.9M $9.1M $9.6M $7.5M
Operating Income (Adjusted) $7.4M $9.9M $9.1M $9.6M $7.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $100.5M $127.9M $134.3M $143.8M $155M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $59.2M $81.1M $86.6M $92.9M $106.9M
Gross Profit $41.3M $46.8M $47.7M $50.9M $48.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $13.3M $13.4M $14.4M $15.6M $14.7M
Other Inc / (Exp) $46K -$1.3M -$351K -$417K --
Operating Expenses $13.3M $13.4M $14.4M $15.6M $14.7M
Operating Income $28M $33.4M $33.3M $35.3M $33.4M
 
Net Interest Expenses $10.6M $8.7M $6.7M $5M $3.1M
EBT. Incl. Unusual Items $17.6M $23.6M $26.8M $30.3M $31.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $4.9M $6.2M $7.2M $8.5M $8.3M
Net Income to Company $12.7M $17.4M $19.6M $21.8M $22.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $12.7M $17.4M $19.6M $21.8M $22.8M
 
Basic EPS (Cont. Ops) $3.09 $4.24 $4.81 $5.34 $5.59
Diluted EPS (Cont. Ops) $3.09 $4.24 $4.80 $5.34 $5.55
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $29.2M $34.5M $34.5M $36.3M $34.3M
EBIT $28M $33.4M $33.3M $35.3M $33.4M
 
Revenue (Reported) $100.5M $127.9M $134.3M $143.8M $155M
Operating Income (Reported) $28M $33.4M $33.3M $35.3M $33.4M
Operating Income (Adjusted) $28M $33.4M $33.3M $35.3M $33.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $64.2M $77.2M $80.7M $85.9M $92.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $39.3M $48.6M $52.9M $55.3M $65M
Gross Profit $24.9M $28.7M $27.9M $30.6M $27.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $6.7M $7M $7.3M $7.2M $7.4M
Other Inc / (Exp) $21K $56K $44K -$290K $21K
Operating Expenses $6.7M $7M $7.3M $7.2M $7.4M
Operating Income $18.1M $21.7M $20.6M $23.4M $20.3M
 
Net Interest Expenses $5.3M $3.9M $2.8M $2.5M $1.5M
EBT. Incl. Unusual Items $12.9M $18M $18M $20.9M $19.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3.6M $4.9M $4.9M $5.6M $5.2M
Net Income to Company $9.3M $13.1M $13.1M $15.3M $14.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $9.3M $13.1M $13.1M $15.3M $14.1M
 
Basic EPS (Cont. Ops) $2.26 $3.19 $3.21 $3.75 $3.45
Diluted EPS (Cont. Ops) $2.26 $3.19 $3.21 $3.74 $3.42
Weighted Average Basic Share $8.2M $8.2M $8.2M $8.2M $8.2M
Weighted Average Diluted Share $8.2M $8.2M $8.2M $8.2M $8.3M
 
EBITDA $18.8M $22.2M $21.2M $23.9M $20.8M
EBIT $18.1M $21.7M $20.6M $23.4M $20.3M
 
Revenue (Reported) $64.2M $77.2M $80.7M $85.9M $92.7M
Operating Income (Reported) $18.1M $21.7M $20.6M $23.4M $20.3M
Operating Income (Adjusted) $18.1M $21.7M $20.6M $23.4M $20.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $81.1M $50.1M $29.9M $21M $27.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $11.4M $13M $14.4M $14.6M $13.8M
Inventory $624K $522K $539K $842K $1.2M
Prepaid Expenses $668K $327K $535K $1.2M $952K
Other Current Assets $374K $390K $468K $395K $298K
Total Current Assets $94.7M $65.4M $47.4M $38.8M $45.1M
 
Property Plant And Equipment $12.4M $11.2M $9.7M $8.9M $7.1M
Long-Term Investments -- -- -- -- --
Goodwill $95K $95K $95K $95K $95K
Other Intangibles $1.2M $1M $869K $695K $522K
Other Long-Term Assets $328K $195K $168K $141K $113K
Total Assets $111.9M $81.3M $60.9M $51M $55.2M
 
Accounts Payable $4M $6.4M $6.5M $5.7M $6.2M
Accrued Expenses $7.3M $6.5M $6.4M $6M $4.3M
Current Portion Of Long-Term Debt -- -- -- -- $2.4M
Current Portion Of Capital Lease Obligations $1.8M $1.8M $1.8M $1.9M $1.9M
Other Current Liabilities $262K $295K $228K $174K $265K
Total Current Liabilities $14.6M $16.4M $16.7M $15.6M $16.8M
 
Long-Term Debt $154.4M $114.7M $84.5M $64.5M $51.6M
Capital Leases -- -- -- -- --
Total Liabilities $174.4M $136.3M $105.4M $83.9M $71.7M
 
Common Stock $94K $94K $94K $94K $94K
Other Common Equity Adj -- -- -- -- --
Common Equity -$62.5M -$55M -$44.6M -$32.9M -$16.5M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$62.5M -$55M -$44.6M -$32.9M -$16.5M
 
Total Liabilities and Equity $111.9M $81.3M $60.9M $51M $55.2M
Cash and Short Terms $81.1M $50.1M $29.9M $21M $27.8M
Total Debt $154.4M $114.7M $84.5M $64.5M $54M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $86.8M $53.9M $37M $31.2M $32.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $13.5M $15M $14.5M $14.7M $20.3M
Inventory $948K $723K $921K $1M $945K
Prepaid Expenses $234K $129K $202K $173K $175K
Other Current Assets $378K $311K $378K $385K --
Total Current Assets $103.1M $71.6M $54.5M $48.7M $55.4M
 
Property Plant And Equipment $11.7M $10.6M $9.6M $7.9M $6.3M
Long-Term Investments -- -- -- -- --
Goodwill $95K $95K $95K $95K --
Other Intangibles $1.1M $956K $782K $608K --
Other Long-Term Assets $318K $182K $154K $127K --
Total Assets $116.5M $84M $65.6M $57.7M $62.9M
 
Accounts Payable $5.1M $4.9M $5.6M $6.4M $8.1M
Accrued Expenses $7.1M $5.8M $5M $4M --
Current Portion Of Long-Term Debt -- -- -- $2.4M --
Current Portion Of Capital Lease Obligations $1.8M $1.8M $1.9M $1.9M --
Other Current Liabilities $455K $329K $257K $159K --
Total Current Liabilities $15.9M $15M $14.5M $16.1M $17.7M
 
Long-Term Debt $154M $114.2M $84.6M $61.3M $49.5M
Capital Leases -- -- -- -- --
Total Liabilities $172.5M $131.4M $101M $79M $68.8M
 
Common Stock $94K $94K $94K $94K $94K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$56M -$47.5M -$35.4M -$21.3M -$5.9M
 
Total Liabilities and Equity $116.5M $84M $65.6M $57.7M $62.9M
Cash and Short Terms $86.8M $53.9M $37M $31.2M $32.2M
Total Debt $154M $114.2M $84.6M $63.7M $51.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $11.1M $13.6M $19.6M $19.6M $24M
Depreciation & Amoritzation $1.2M $1.1M $1.1M $1.1M $957K
Stock-Based Compensation $116K $74K $258K $733K $993K
Change in Accounts Receivable -$645K -$1.9M -$2.1M -$74K $392K
Change in Inventories -$246K $102K -$17K -$303K -$379K
Cash From Operations $11.8M $16.5M $19.8M $20M $25.2M
 
Capital Expenditures $551K $636K $626K $313K $225K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$551K -$636K -$584K -$313K -$225K
 
Dividends Paid (Ex Special Dividend) $5.8M $6.2M $7.6M $8.2M $8.2M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- $60M
Long-Term Debt Repaid -- -- -- -$20M -$69.2M
Repurchase of Common Stock $1.5M -- $1.9M -- --
Other Financing Activities -$6K -$40.7M -$30M -$362K -$868K
Cash From Financing -$7.3M -$46.8M -$39.5M -$28.5M -$18.2M
 
Beginning Cash (CF) $81.1M $50.1M $29.9M $21M $27.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $3.9M -$31M -$20.2M -$8.8M $6.8M
Ending Cash (CF) $85M $19.1M $9.7M $12.2M $34.6M
 
Levered Free Cash Flow $11.2M $15.8M $19.2M $19.7M $25M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $2.1M $3.3M $2.6M $4.5M --
Depreciation & Amoritzation $259K $303K $268K $235K --
Stock-Based Compensation $8K $65K $187K $288K --
Change in Accounts Receivable $557K $3.1M $2.2M $928K --
Change in Inventories $577K $387K $367K $417K --
Cash From Operations $974K $3.6M $2.2M $3.6M --
 
Capital Expenditures $122K $124K $74K $41K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$122K -$124K -$74K -$41K --
 
Dividends Paid (Ex Special Dividend) $1.4M $1.8M $2M $2M --
Special Dividend Paid -- -- -- -- $2.5M
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -$20M -$8.6M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$362K -$437K --
Cash From Financing -$1.4M -$1.8M -$22.4M -$11.1M --
 
Beginning Cash (CF) $86.2M $55.5M $16.7M $23.7M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$588K $1.6M -$20.2M -$7.5M --
Ending Cash (CF) $85.6M $57.1M -$3.5M $16.2M --
 
Levered Free Cash Flow $852K $3.4M $2.2M $3.6M --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $12.7M $17.4M $19.6M $21.8M $22.8M
Depreciation & Amoritzation $1.1M $1M $1.2M $1M $925K
Stock-Based Compensation $116K $32K $601K $791K $1.1M
Change in Accounts Receivable -$6M -$1.6M -$275K -$65K -$6.2M
Change in Inventories -$391K $225K -$198K -$84K $60K
Cash From Operations $11.6M $17.3M $21.4M $23.5M $20.4M
 
Capital Expenditures $576K $733K $355K $274K $371K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$576K -$691K -$355K -$274K -$371K
 
Dividends Paid (Ex Special Dividend) $5.8M $7M $8M $8.2M $8.2M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -$80M --
Repurchase of Common Stock -- $1.9M -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$5.8M -$49.5M -$38M -$29M -$19M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $5.2M -$32.9M -$16.9M -$5.8M $968K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $11M $16.6M $21.1M $23.2M $20M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $11.4M $16.4M $15.7M $19.8M $14.1M
Depreciation & Amoritzation $807K $837K $896K $731K $464K
Stock-Based Compensation $66K $81K $546K $705K $572K
Change in Accounts Receivable -$2.6M $218K $1.1M -$66K -$7.6M
Change in Inventories $253K $186K -$15K $254K $276K
Cash From Operations $9.9M $13.3M $13.6M $18.5M $9.9M
 
Capital Expenditures $465K $564K $243K $171K $276K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$465K -$522K -$243K -$171K -$276K
 
Dividends Paid (Ex Special Dividend) $4.3M $5.5M $6.1M $6.1M $4.1M
Special Dividend Paid -- -- -- -- $2.5M
Long-Term Debt Issued -- -- -- $60M --
Long-Term Debt Repaid -- -- -$20M -$68.6M -$600K
Repurchase of Common Stock -- $1.9M -- -- --
Other Financing Activities -$7K -- -$362K -$868K --
Cash From Financing -$4.3M -$7.4M -$26.5M -$15.6M -$5.3M
 
Beginning Cash (CF) $252.5M $157M $85.6M $80.9M $59M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $5.1M $5.4M -$13.1M $2.7M $4.4M
Ending Cash (CF) $257.6M $162.4M $72.5M $83.6M $63.4M
 
Levered Free Cash Flow $9.4M $12.8M $13.4M $18.3M $9.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will The Magnificent 7 Stocks Go Up This Year?
Will The Magnificent 7 Stocks Go Up This Year?

2025 was another banner year for the Magnificent Seven stocks,…

Why Did Planet Labs Stock Rally So Much?
Why Did Planet Labs Stock Rally So Much?

Satellite imaging startup Planet Labs (NYSE:PL), after years of disappointing…

Why Did Stan Druckenmiller Sell Broadcom Stock?
Why Did Stan Druckenmiller Sell Broadcom Stock?

In Q3, legendary macro investor Stan Druckenmiller sold his entire…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 63x

Buy
65
Is GOOG Stock a Buy?

Market Cap: $4T
P/E Ratio: 41x

Buy
51
Is GOOGL Stock a Buy?

Market Cap: $4T
P/E Ratio: 41x

Alerts

Buy
100
ATGL alert for Jan 10

Alpha Technology Group Ltd. [ATGL] is up 47.05% over the past day.

Buy
65
RGC alert for Jan 10

Regencell Bioscience Holdings Ltd. [RGC] is up 10.55% over the past day.

Sell
50
NAIL alert for Jan 10

Direxion Daily Homebuilders & Supplies Bull 3X Shs [NAIL] is up 18.52% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock