Financhill
Sell
34

NATH Quote, Financials, Valuation and Earnings

Last price:
$93.94
Seasonality move :
1.47%
Day range:
$91.49 - $93.55
52-week range:
$75.15 - $118.50
Dividend yield:
2.16%
P/E ratio:
16.71x
P/S ratio:
2.46x
P/B ratio:
--
Volume:
29.1K
Avg. volume:
46K
1-year change:
16.34%
Market cap:
$379.6M
Revenue:
$148.2M
EPS (TTM):
$5.55
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $75.8M $114.9M $130.8M $138.6M $148.2M
Revenue Growth (YoY) -26.6% 51.48% 13.84% 5.98% 6.91%
 
Cost of Revenues $38.3M $71.9M $82.3M $90.5M $97.2M
Gross Profit $37.6M $43M $48.5M $48.1M $51M
Gross Profit Margin 49.52% 37.44% 37.09% 34.72% 34.44%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $12M $13.1M $14.1M $15.6M $14.5M
Other Inc / (Exp) $47K -$1.3M -$339K -$83K -$302K
Operating Expenses $12M $13.1M $14.1M $15.6M $14.5M
Operating Income $25.5M $29.9M $34.4M $32.5M $36.5M
 
Net Interest Expenses $10.6M $10.1M $7.7M $5.4M $4.1M
EBT. Incl. Unusual Items $15.3M $18.5M $26.8M $27.5M $32.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $4.3M $4.9M $7.2M $7.8M $8.7M
Net Income to Company $11.1M $13.6M $19.6M $19.6M $24M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $11.1M $13.6M $19.6M $19.6M $24M
 
Basic EPS (Cont. Ops) $2.69 $3.30 $4.80 $4.81 $5.88
Diluted EPS (Cont. Ops) $2.69 $3.30 $4.80 $4.80 $5.87
Weighted Average Basic Share $4.1M $4.1M $4.1M $4.1M $4.1M
Weighted Average Diluted Share $4.1M $4.1M $4.1M $4.1M $4.1M
 
EBITDA $26.7M $30.9M $35.6M $33.6M $37.5M
EBIT $25.5M $29.9M $34.4M $32.5M $36.5M
 
Revenue (Reported) $75.8M $114.9M $130.8M $138.6M $148.2M
Operating Income (Reported) $25.5M $29.9M $34.4M $32.5M $36.5M
Operating Income (Adjusted) $25.5M $29.9M $34.4M $32.5M $36.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $32.9M $37.5M $38.7M $41.1M $45.7M
Revenue Growth (YoY) 50.55% 14.05% 3.33% 6.1% 11.14%
 
Cost of Revenues $22.2M $24.2M $26.4M $28.2M $34.7M
Gross Profit $10.7M $13.3M $12.3M $12.9M $11M
Gross Profit Margin 32.57% 35.43% 31.83% 31.34% 23.98%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3.3M $3.4M $3.2M $3.3M $3.5M
Other Inc / (Exp) $5K $34K $23K -$311K --
Operating Expenses $3.3M $3.4M $3.2M $3.3M $3.5M
Operating Income $7.4M $9.9M $9.1M $9.6M $7.5M
 
Net Interest Expenses $2.7M $1.9M $1.4M $1.4M $739K
EBT. Incl. Unusual Items $4.8M $8.1M $7.9M $8.1M $7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.3M $2.1M $2.2M $2.1M $1.8M
Net Income to Company $3.5M $6M $5.7M $6M $5.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $3.5M $6M $5.7M $6M $5.2M
 
Basic EPS (Cont. Ops) $0.86 $1.46 $1.40 $1.48 $1.27
Diluted EPS (Cont. Ops) $0.86 $1.46 $1.40 $1.47 $1.26
Weighted Average Basic Share $4.1M $4.1M $4.1M $4.1M $4.1M
Weighted Average Diluted Share $4.1M $4.1M $4.1M $4.1M $4.1M
 
EBITDA $7.8M $10.2M $9.4M $9.9M $7.7M
EBIT $7.4M $9.9M $9.1M $9.6M $7.5M
 
Revenue (Reported) $32.9M $37.5M $38.7M $41.1M $45.7M
Operating Income (Reported) $7.4M $9.9M $9.1M $9.6M $7.5M
Operating Income (Adjusted) $7.4M $9.9M $9.1M $9.6M $7.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $100.5M $127.9M $134.3M $143.8M $155M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $59.2M $81.1M $86.6M $92.9M $106.9M
Gross Profit $41.3M $46.8M $47.7M $50.9M $48.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $13.3M $13.4M $14.4M $15.6M $14.7M
Other Inc / (Exp) $46K -$1.3M -$351K -$417K --
Operating Expenses $13.3M $13.4M $14.4M $15.6M $14.7M
Operating Income $28M $33.4M $33.3M $35.3M $33.4M
 
Net Interest Expenses $10.6M $8.7M $6.7M $5M $3.1M
EBT. Incl. Unusual Items $17.6M $23.6M $26.8M $30.3M $31.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $4.9M $6.2M $7.2M $8.5M $8.3M
Net Income to Company $12.7M $17.4M $19.6M $21.8M $22.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $12.7M $17.4M $19.6M $21.8M $22.8M
 
Basic EPS (Cont. Ops) $3.09 $4.24 $4.81 $5.34 $5.59
Diluted EPS (Cont. Ops) $3.09 $4.24 $4.80 $5.34 $5.55
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $29.2M $34.5M $34.5M $36.3M $34.3M
EBIT $28M $33.4M $33.3M $35.3M $33.4M
 
Revenue (Reported) $100.5M $127.9M $134.3M $143.8M $155M
Operating Income (Reported) $28M $33.4M $33.3M $35.3M $33.4M
Operating Income (Adjusted) $28M $33.4M $33.3M $35.3M $33.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $64.2M $77.2M $80.7M $85.9M $92.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $39.3M $48.6M $52.9M $55.3M $65M
Gross Profit $24.9M $28.7M $27.9M $30.6M $27.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $6.7M $7M $7.3M $7.2M $7.4M
Other Inc / (Exp) $21K $56K $44K -$290K $21K
Operating Expenses $6.7M $7M $7.3M $7.2M $7.4M
Operating Income $18.1M $21.7M $20.6M $23.4M $20.3M
 
Net Interest Expenses $5.3M $3.9M $2.8M $2.5M $1.5M
EBT. Incl. Unusual Items $12.9M $18M $18M $20.9M $19.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3.6M $4.9M $4.9M $5.6M $5.2M
Net Income to Company $9.3M $13.1M $13.1M $15.3M $14.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $9.3M $13.1M $13.1M $15.3M $14.1M
 
Basic EPS (Cont. Ops) $2.26 $3.19 $3.21 $3.75 $3.45
Diluted EPS (Cont. Ops) $2.26 $3.19 $3.21 $3.74 $3.42
Weighted Average Basic Share $8.2M $8.2M $8.2M $8.2M $8.2M
Weighted Average Diluted Share $8.2M $8.2M $8.2M $8.2M $8.3M
 
EBITDA $18.8M $22.2M $21.2M $23.9M $20.8M
EBIT $18.1M $21.7M $20.6M $23.4M $20.3M
 
Revenue (Reported) $64.2M $77.2M $80.7M $85.9M $92.7M
Operating Income (Reported) $18.1M $21.7M $20.6M $23.4M $20.3M
Operating Income (Adjusted) $18.1M $21.7M $20.6M $23.4M $20.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $81.1M $50.1M $29.9M $21M $27.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $11.4M $13M $14.4M $14.6M $13.8M
Inventory $624K $522K $539K $842K $1.2M
Prepaid Expenses $668K $327K $535K $1.2M $952K
Other Current Assets $374K $390K $468K $395K $298K
Total Current Assets $94.7M $65.4M $47.4M $38.8M $45.1M
 
Property Plant And Equipment $12.4M $11.2M $9.7M $8.9M $7.1M
Long-Term Investments -- -- -- -- --
Goodwill $95K $95K $95K $95K $95K
Other Intangibles $1.2M $1M $869K $695K $522K
Other Long-Term Assets $328K $195K $168K $141K $113K
Total Assets $111.9M $81.3M $60.9M $51M $55.2M
 
Accounts Payable $4M $6.4M $6.5M $5.7M $6.2M
Accrued Expenses $7.3M $6.5M $6.4M $6M $4.3M
Current Portion Of Long-Term Debt -- -- -- -- $2.4M
Current Portion Of Capital Lease Obligations $1.8M $1.8M $1.8M $1.9M $1.9M
Other Current Liabilities $262K $295K $228K $174K $265K
Total Current Liabilities $14.6M $16.4M $16.7M $15.6M $16.8M
 
Long-Term Debt $154.4M $114.7M $84.5M $64.5M $51.6M
Capital Leases -- -- -- -- --
Total Liabilities $174.4M $136.3M $105.4M $83.9M $71.7M
 
Common Stock $94K $94K $94K $94K $94K
Other Common Equity Adj -- -- -- -- --
Common Equity -$62.5M -$55M -$44.6M -$32.9M -$16.5M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$62.5M -$55M -$44.6M -$32.9M -$16.5M
 
Total Liabilities and Equity $111.9M $81.3M $60.9M $51M $55.2M
Cash and Short Terms $81.1M $50.1M $29.9M $21M $27.8M
Total Debt $154.4M $114.7M $84.5M $64.5M $54M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $86.8M $53.9M $37M $31.2M $32.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $13.5M $15M $14.5M $14.7M $20.3M
Inventory $948K $723K $921K $1M $945K
Prepaid Expenses $234K $129K $202K $173K $175K
Other Current Assets $378K $311K $378K $385K --
Total Current Assets $103.1M $71.6M $54.5M $48.7M $55.4M
 
Property Plant And Equipment $11.7M $10.6M $9.6M $7.9M $6.3M
Long-Term Investments -- -- -- -- --
Goodwill $95K $95K $95K $95K --
Other Intangibles $1.1M $956K $782K $608K --
Other Long-Term Assets $318K $182K $154K $127K --
Total Assets $116.5M $84M $65.6M $57.7M $62.9M
 
Accounts Payable $5.1M $4.9M $5.6M $6.4M $8.1M
Accrued Expenses $7.1M $5.8M $5M $4M --
Current Portion Of Long-Term Debt -- -- -- $2.4M --
Current Portion Of Capital Lease Obligations $1.8M $1.8M $1.9M $1.9M --
Other Current Liabilities $455K $329K $257K $159K --
Total Current Liabilities $15.9M $15M $14.5M $16.1M $17.7M
 
Long-Term Debt $154M $114.2M $84.6M $61.3M $49.5M
Capital Leases -- -- -- -- --
Total Liabilities $172.5M $131.4M $101M $79M $68.8M
 
Common Stock $94K $94K $94K $94K $94K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$56M -$47.5M -$35.4M -$21.3M -$5.9M
 
Total Liabilities and Equity $116.5M $84M $65.6M $57.7M $62.9M
Cash and Short Terms $86.8M $53.9M $37M $31.2M $32.2M
Total Debt $154M $114.2M $84.6M $63.7M $51.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $11.1M $13.6M $19.6M $19.6M $24M
Depreciation & Amoritzation $1.2M $1.1M $1.1M $1.1M $957K
Stock-Based Compensation $116K $74K $258K $733K $993K
Change in Accounts Receivable -$645K -$1.9M -$2.1M -$74K $392K
Change in Inventories -$246K $102K -$17K -$303K -$379K
Cash From Operations $11.8M $16.5M $19.8M $20M $25.2M
 
Capital Expenditures $551K $636K $626K $313K $225K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$551K -$636K -$584K -$313K -$225K
 
Dividends Paid (Ex Special Dividend) $5.8M $6.2M $7.6M $8.2M $8.2M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- $60M
Long-Term Debt Repaid -- -- -- -$20M -$69.2M
Repurchase of Common Stock $1.5M -- $1.9M -- --
Other Financing Activities -$6K -$40.7M -$30M -$362K -$868K
Cash From Financing -$7.3M -$46.8M -$39.5M -$28.5M -$18.2M
 
Beginning Cash (CF) $81.1M $50.1M $29.9M $21M $27.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $3.9M -$31M -$20.2M -$8.8M $6.8M
Ending Cash (CF) $85M $19.1M $9.7M $12.2M $34.6M
 
Levered Free Cash Flow $11.2M $15.8M $19.2M $19.7M $25M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $3.5M $6M $5.7M $6M $5.2M
Depreciation & Amoritzation $270K $301K $315K $247K $236K
Stock-Based Compensation $29K $8K $182K $229K $284K
Change in Accounts Receivable $4.3M $4.7M $5.2M $4.8M $4.7M
Change in Inventories -$197K $166K -$157K -$74K -$45K
Cash From Operations $8.8M $9M $9.2M $9.8M $10.2M
 
Capital Expenditures $168K $196K $96K $89K $161K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$168K -$154K -$96K -$89K -$161K
 
Dividends Paid (Ex Special Dividend) $1.4M $1.8M $4.1M $4.1M $4.1M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $60M --
Long-Term Debt Repaid -- -- -- -$60M --
Repurchase of Common Stock -- $822K -- -- --
Other Financing Activities -$7K -- -- -$431K --
Cash From Financing -$1.4M -$2.7M -$4.1M -$4.5M -$4.7M
 
Beginning Cash (CF) $86.8M $53.9M $37M $31.2M $32.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $7.2M $6.2M $5M $5.2M $5.3M
Ending Cash (CF) $94M $60M $42M $36.4M $37.5M
 
Levered Free Cash Flow $8.7M $8.8M $9.1M $9.7M $10M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $12.7M $17.4M $19.6M $21.8M $22.8M
Depreciation & Amoritzation $1.1M $1M $1.2M $1M $925K
Stock-Based Compensation $116K $32K $601K $791K $1.1M
Change in Accounts Receivable -$6M -$1.6M -$275K -$65K -$6.2M
Change in Inventories -$391K $225K -$198K -$84K $60K
Cash From Operations $11.6M $17.3M $21.4M $23.5M $20.4M
 
Capital Expenditures $576K $733K $355K $274K $371K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$576K -$691K -$355K -$274K -$371K
 
Dividends Paid (Ex Special Dividend) $5.8M $7M $8M $8.2M $8.2M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -$80M --
Repurchase of Common Stock -- $1.9M -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$5.8M -$49.5M -$38M -$29M -$19M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $5.2M -$32.9M -$16.9M -$5.8M $968K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $11M $16.6M $21.1M $23.2M $20M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $9.3M $13.1M $13.1M $15.3M $14.1M
Depreciation & Amoritzation $548K $534K $628K $496K $464K
Stock-Based Compensation $58K $16K $359K $417K $572K
Change in Accounts Receivable -$3.2M -$2.9M -$1M -$994K -$7.6M
Change in Inventories -$324K -$201K -$382K -$163K $276K
Cash From Operations $8.9M $9.8M $11.4M $14.8M $9.9M
 
Capital Expenditures $343K $440K $169K $130K $276K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$343K -$398K -$169K -$130K -$276K
 
Dividends Paid (Ex Special Dividend) $2.9M $3.7M $4.1M $4.1M $4.1M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $60M --
Long-Term Debt Repaid -- -- -- -$60M -$600K
Repurchase of Common Stock -- $1.9M -- -- --
Other Financing Activities -$7K -- -- -$431K --
Cash From Financing -$2.9M -$5.6M -$4.1M -$4.5M -$5.3M
 
Beginning Cash (CF) $166.3M $101.5M $68.9M $57.2M $59M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $5.7M $3.8M $7.1M $10.2M $4.4M
Ending Cash (CF) $172M $105.3M $76M $67.4M $63.4M
 
Levered Free Cash Flow $8.6M $9.3M $11.2M $14.7M $9.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
60
AAOI alert for Dec 24

Applied Optoelectronics, Inc. [AAOI] is up 5.1% over the past day.

Buy
85
HUT alert for Dec 24

Hut 8 Corp. [HUT] is up 0.65% over the past day.

Buy
63
GPCR alert for Dec 24

Structure Therapeutics, Inc. [GPCR] is down 2.36% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock