Financhill
Buy
56

NATH Quote, Financials, Valuation and Earnings

Last price:
$79.79
Seasonality move :
1.23%
Day range:
$79.46 - $82.49
52-week range:
$63.01 - $94.97
Dividend yield:
2.51%
P/E ratio:
14.93x
P/S ratio:
2.27x
P/B ratio:
--
Volume:
21.7K
Avg. volume:
14.8K
1-year change:
5.44%
Market cap:
$325.6M
Revenue:
$138.6M
EPS (TTM):
$5.34
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Revenue $103.3M $75.8M $114.9M $130.8M $138.6M
Revenue Growth (YoY) 1.45% -26.6% 51.48% 13.84% 5.98%
 
Cost of Revenues $60.1M $37.1M $70.8M $81.1M $89.4M
Gross Profit $43.2M $38.7M $44.1M $49.6M $49.3M
Gross Profit Margin 41.79% 51.08% 38.35% 37.96% 35.53%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $14.8M $12M $13.1M $14.1M $15.6M
Other Inc / (Exp) $86K $47K -$1.3M -$339K -$83K
Operating Expenses $16M $13.2M $14.2M $15.2M $16.7M
Operating Income $27.2M $25.5M $29.9M $34.4M $32.5M
 
Net Interest Expenses $9.2M $10.2M $10M $7.3M $5M
EBT. Incl. Unusual Items $18M $15.3M $18.5M $26.8M $27.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $4.6M $4.3M $4.9M $7.2M $7.8M
Net Income to Company $13.4M $11.1M $13.6M $19.6M $19.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $13.4M $11.1M $13.6M $19.6M $19.6M
 
Basic EPS (Cont. Ops) $3.19 $2.69 $3.30 $4.80 $4.81
Diluted EPS (Cont. Ops) $3.19 $2.69 $3.30 $4.80 $4.80
Weighted Average Basic Share $4.2M $4.1M $4.1M $4.1M $4.1M
Weighted Average Diluted Share $4.2M $4.1M $4.1M $4.1M $4.1M
 
EBITDA $29.8M $27.1M $29.7M $35.7M $33.9M
EBIT $28.6M $25.9M $28.7M $34.5M $32.8M
 
Revenue (Reported) $103.3M $75.8M $114.9M $130.8M $138.6M
Operating Income (Reported) $27.2M $25.5M $29.9M $34.4M $32.5M
Operating Income (Adjusted) $28.6M $25.9M $28.7M $34.5M $32.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $21.8M $32.9M $37.5M $38.7M $41.1M
Revenue Growth (YoY) -26.53% 50.55% 14.05% 3.33% 6.1%
 
Cost of Revenues $11.3M $21.9M $23.2M $25.5M $27.4M
Gross Profit $10.5M $11M $14.3M $13.2M $13.7M
Gross Profit Margin 48.07% 33.39% 38.26% 34.11% 33.3%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.6M $3.3M $4.1M $3.8M $3.8M
Other Inc / (Exp) $22K $5K $34K $23K -$311K
Operating Expenses $2.9M $3.5M $4.4M $4.1M $4.1M
Operating Income $7.6M $7.4M $9.9M $9.1M $9.6M
 
Net Interest Expenses $2.5M $2.6M $1.9M $1.3M $1.2M
EBT. Incl. Unusual Items $5.1M $4.8M $8.1M $7.9M $8.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.4M $1.3M $2.1M $2.2M $2.1M
Net Income to Company $3.7M $3.5M $6M $5.7M $6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $3.7M $3.5M $6M $5.7M $6M
 
Basic EPS (Cont. Ops) $0.89 $0.86 $1.46 $1.40 $1.48
Diluted EPS (Cont. Ops) $0.89 $0.86 $1.46 $1.40 $1.47
Weighted Average Basic Share $4.1M $4.1M $4.1M $4.1M $4.1M
Weighted Average Diluted Share $4.1M $4.1M $4.1M $4.1M $4.1M
 
EBITDA $8M $7.6M $10.2M $9.5M $9.8M
EBIT $7.7M $7.3M $9.9M $9.2M $9.5M
 
Revenue (Reported) $21.8M $32.9M $37.5M $38.7M $41.1M
Operating Income (Reported) $7.6M $7.4M $9.9M $9.1M $9.6M
Operating Income (Adjusted) $7.7M $7.3M $9.9M $9.2M $9.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $82.6M $100.5M $127.9M $134.3M $143.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $42.6M $58.1M $80.3M $85.5M $91.9M
Gross Profit $40M $42.4M $47.6M $48.7M $51.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $12.7M $13.3M $13.2M $14.2M $15.5M
Other Inc / (Exp) $69K $46K -$1.3M -$351K -$417K
Operating Expenses $13.9M $14.4M $14.2M $15.4M $16.6M
Operating Income $26M $28M $33.4M $33.3M $35.3M
 
Net Interest Expenses $9.8M $10.4M $8.6M $6.1M $4.6M
EBT. Incl. Unusual Items $16.3M $17.6M $23.6M $26.8M $30.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $4.3M $4.9M $6.2M $7.2M $8.5M
Net Income to Company $12.1M $12.7M $17.4M $19.6M $21.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $12.1M $12.7M $17.4M $19.6M $21.8M
 
Basic EPS (Cont. Ops) $2.91 $3.09 $4.24 $4.81 $5.35
Diluted EPS (Cont. Ops) $2.91 $3.09 $4.24 $4.80 $5.34
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $28.1M $29.2M $33.6M $34.8M $36.5M
EBIT $26.9M $28.1M $32.5M $33.6M $35.5M
 
Revenue (Reported) $82.6M $100.5M $127.9M $134.3M $143.8M
Operating Income (Reported) $26M $28M $33.4M $33.3M $35.3M
Operating Income (Adjusted) $26.9M $28.1M $32.5M $33.6M $35.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $39.5M $64.2M $77.2M $80.7M $85.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $17.8M $38.8M $47.3M $51.3M $53.8M
Gross Profit $21.7M $25.4M $29.9M $29.5M $32.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $5.5M $6.7M $7.7M $8.3M $8.2M
Other Inc / (Exp) $22K $21K $56K $44K -$290K
Operating Expenses $6.1M $7.3M $8.3M $8.9M $8.7M
Operating Income $15.7M $18.1M $21.7M $20.6M $23.4M
 
Net Interest Expenses $5.1M $5.2M $3.8M $2.6M $2.2M
EBT. Incl. Unusual Items $10.6M $12.9M $18M $18M $20.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3M $3.6M $4.9M $4.9M $5.6M
Net Income to Company $7.7M $9.3M $13.1M $13.1M $15.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $7.7M $9.3M $13.1M $13.1M $15.3M
 
Basic EPS (Cont. Ops) $1.86 $2.26 $3.20 $3.21 $3.75
Diluted EPS (Cont. Ops) $1.86 $2.26 $3.20 $3.21 $3.74
Weighted Average Basic Share $8.2M $8.2M $8.2M $8.2M $8.2M
Weighted Average Diluted Share $8.2M $8.2M $8.2M $8.2M $8.2M
 
EBITDA $16.5M $18.6M $22.3M $21.3M $23.8M
EBIT $15.9M $18.1M $21.7M $20.6M $23.3M
 
Revenue (Reported) $39.5M $64.2M $77.2M $80.7M $85.9M
Operating Income (Reported) $15.7M $18.1M $21.7M $20.6M $23.4M
Operating Income (Adjusted) $15.9M $18.1M $21.7M $20.6M $23.3M
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Cash and Equivalents $77.1M $81.1M $50.1M $29.9M $21M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $11.1M $11.7M $13.2M $14.9M $15M
Inventory $378K $624K $522K $539K $842K
Prepaid Expenses $632K $584K $980K $1.2M $830K
Other Current Assets $474K $374K $390K $468K $395K
Total Current Assets $89.8M $94.7M $65.4M $47.4M $38.8M
 
Property Plant And Equipment $13.8M $12.4M $11.2M $9.7M $8.9M
Long-Term Investments -- -- -- -- --
Goodwill $95K $95K $95K $95K $95K
Other Intangibles $1.3M $1.2M $1M $869K $695K
Other Long-Term Assets $343K $328K $195K $168K $141K
Total Assets $105.3M $108.8M $78.5M $58.6M $48.9M
 
Accounts Payable $3.5M $4M $6.4M $6.5M $5.7M
Accrued Expenses $8.1M $7.3M $6.5M $6.4M $6M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $1.6M $1.8M $1.8M $1.8M $1.9M
Other Current Liabilities $251K $262K $295K $228K $174K
Total Current Liabilities $14.6M $14.6M $16.4M $16.7M $15.6M
 
Long-Term Debt $146.1M $146.8M $108.2M $79M $59.6M
Capital Leases -- -- -- -- --
Total Liabilities $171.7M $171.3M $133.5M $103.2M $81.8M
 
Common Stock $94K $94K $94K $94K $94K
Other Common Equity Adj -- -- -- -- --
Common Equity -$66.4M -$62.5M -$55M -$44.6M -$32.9M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$66.4M -$62.5M -$55M -$44.6M -$32.9M
 
Total Liabilities and Equity $105.3M $108.8M $78.5M $58.6M $48.9M
Cash and Short Terms $77.1M $81.1M $50.1M $29.9M $21M
Total Debt $146.1M $146.8M $108.2M $79M $59.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $81.5M $86.8M $53.9M $37M $31.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $8.8M $13.8M $15.2M $14.9M $15.1M
Inventory $557K $948K $723K $921K $1M
Prepaid Expenses $184K $162K $477K $376K $342K
Other Current Assets $364K $378K $311K $378K $385K
Total Current Assets $91.7M $103.1M $71.6M $54.5M $48.7M
 
Property Plant And Equipment $13M $11.7M $10.6M $9.6M $7.9M
Long-Term Investments -- -- -- -- --
Goodwill $95K $95K $95K $95K $95K
Other Intangibles $1.2M $1.1M $956K $782K $608K
Other Long-Term Assets $334K $318K $182K $154K $127K
Total Assets $106.3M $116.5M $84M $65.6M $57.7M
 
Accounts Payable $3.1M $5.1M $4.9M $5.6M $6.4M
Accrued Expenses $6.5M $7.1M $5.8M $5M $4M
Current Portion Of Long-Term Debt -- -- -- -- $2.4M
Current Portion Of Capital Lease Obligations $1.8M $1.8M $1.8M $1.9M $1.9M
Other Current Liabilities $358K $455K $329K $257K $159K
Total Current Liabilities $12.7M $15.9M $15M $14.5M $16.1M
 
Long-Term Debt $146.5M $147.2M $108.4M $79.2M $57.2M
Capital Leases -- -- -- -- --
Total Liabilities $169.4M $172.5M $131.4M $101M $79M
 
Common Stock $94K $94K $94K $94K $94K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$63.1M -$56M -$47.5M -$35.4M -$21.3M
 
Total Liabilities and Equity $106.3M $116.5M $84M $65.6M $57.7M
Cash and Short Terms $81.5M $86.8M $53.9M $37M $31.2M
Total Debt $146.5M $147.2M $108.4M $79.2M $59.6M
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Net Income to Stockholders $13.4M $11.1M $13.6M $19.6M $19.6M
Depreciation & Amoritzation $1.2M $1.2M $1.1M $1.1M $1.1M
Stock-Based Compensation $116K $116K $74K $258K $733K
Change in Accounts Receivable -$1M -$645K -$1.9M -$2.1M -$74K
Change in Inventories $157K -$246K $102K -$17K -$303K
Cash From Operations $12.3M $11.8M $16.5M $19.8M $20M
 
Capital Expenditures $870K $551K $636K $626K $313K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$870K -$551K -$636K -$584K -$313K
 
Dividends Paid (Ex Special Dividend) -$5.9M -$5.8M -$6.2M -$7.6M -$8.2M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$5M -$1.5M -- -$1.9M --
Other Financing Activities -$8K -$6K -$40.7M -$30M -$20.4M
Cash From Financing -$9.8M -$7.3M -$46.8M -$39.5M -$28.5M
 
Beginning Cash (CF) $75.4M $77.1M $81.1M $50.1M $29.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.7M $3.9M -$31M -$20.2M -$8.8M
Ending Cash (CF) $77.1M $81.1M $50.1M $29.9M $21M
 
Levered Free Cash Flow $11.5M $11.2M $15.8M $19.2M $19.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $3.7M $3.5M $6M $5.7M $6M
Depreciation & Amoritzation $302K $270K $301K $315K $247K
Stock-Based Compensation $29K $29K $8K $182K $229K
Change in Accounts Receivable -$756K $4.3M $4.7M $5.2M $4.8M
Change in Inventories $188K -$197K $166K -$157K -$74K
Cash From Operations $6.1M $8.8M $9M $9.2M $9.8M
 
Capital Expenditures $81K $168K $196K $96K $89K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$81K -$168K -$154K -$96K -$89K
 
Dividends Paid (Ex Special Dividend) -$1.4M -$1.4M -$1.8M -$4.1M -$4.1M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- $60M
Long-Term Debt Repaid -- -- -- -- -$60M
Repurchase of Common Stock -- -- -$822K -- --
Other Financing Activities -$6K -$7K -- -- -$431K
Cash From Financing -$1.4M -$1.4M -$2.7M -$4.1M -$4.5M
 
Beginning Cash (CF) $76.9M $79.5M $47.7M $31.9M $26M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $4.6M $7.2M $6.2M $5M $5.2M
Ending Cash (CF) $81.5M $86.8M $53.9M $37M $31.2M
 
Levered Free Cash Flow $6M $8.7M $8.8M $9.1M $9.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $12.1M $12.7M $17.4M $19.6M $21.8M
Depreciation & Amoritzation $1.2M $1.1M $1M $1.2M $1M
Stock-Based Compensation $116K $116K $32K $601K $791K
Change in Accounts Receivable $3.1M -$6M -$1.6M -$275K -$65K
Change in Inventories $58K -$391K $225K -$198K -$84K
Cash From Operations $15.4M $11.6M $17.3M $21.4M $23.5M
 
Capital Expenditures $1M $576K $733K $355K $274K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1M -$576K -$691K -$355K -$274K
 
Dividends Paid (Ex Special Dividend) -$5.8M -$5.8M -$7M -$8M -$8.2M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$6.5M -- -$1.9M -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$12.3M -$5.8M -$49.5M -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2M $5.2M -$32.9M -$16.9M -$5.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $14.4M $11M $16.6M $21.1M $23.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $7.7M $9.3M $13.1M $13.1M $15.3M
Depreciation & Amoritzation $612K $548K $534K $628K $496K
Stock-Based Compensation $58K $58K $16K $359K $417K
Change in Accounts Receivable $2.1M -$3.2M -$2.9M -$1M -$994K
Change in Inventories -$179K -$324K -$201K -$382K -$163K
Cash From Operations $9.1M $8.9M $9.8M $11.4M $14.8M
 
Capital Expenditures $318K $343K $440K $169K $130K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$318K -$343K -$398K -$169K -$130K
 
Dividends Paid (Ex Special Dividend) -$2.9M -$2.9M -$3.7M -$4.1M -$4.1M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- $60M
Long-Term Debt Repaid -- -- -- -- -$60M
Repurchase of Common Stock -$1.5M -- -$1.9M -- --
Other Financing Activities -$6K -$7K -- -- -$431K
Cash From Financing -$4.4M -$2.9M -$5.6M -$4.1M -$4.5M
 
Beginning Cash (CF) $154.1M $160.6M $97.7M $61.8M $47M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $4.4M $5.7M $3.8M $7.1M $10.2M
Ending Cash (CF) $158.5M $166.3M $101.5M $68.9M $57.2M
 
Levered Free Cash Flow $8.8M $8.6M $9.3M $11.2M $14.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock