Financhill
Sell
37

PZZA Quote, Financials, Valuation and Earnings

Last price:
$38.25
Seasonality move :
-0.52%
Day range:
$37.81 - $39.85
52-week range:
$30.16 - $60.75
Dividend yield:
4.81%
P/E ratio:
16.29x
P/S ratio:
0.61x
P/B ratio:
--
Volume:
1.7M
Avg. volume:
1.2M
1-year change:
-28.09%
Market cap:
$1.3B
Revenue:
$2.1B
EPS (TTM):
$2.35
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.8B $2.1B $2.1B $2.1B $2.1B
Revenue Growth (YoY) 11.98% 14.07% 1.63% 1.6% -3.57%
 
Cost of Revenues $1.5B $1.6B $1.7B $1.7B $1.6B
Gross Profit $344.2M $429.3M $388.4M $419.3M $416.6M
Gross Profit Margin 18.98% 20.76% 18.48% 19.63% 20.23%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $198.3M $212.3M $215.3M $201.7M $204.5M
Other Inc / (Exp) -$3.9M -- -$12.1M -$6.4M $14M
Operating Expenses $248M $261.1M $267.3M $265.8M $273.9M
Operating Income $96.2M $168.2M $121.1M $153.6M $142.7M
 
Net Interest Expenses $17M $17.3M $25.3M $43.5M $42.6M
EBT. Incl. Unusual Items $75.4M $150.9M $83.8M $103.7M $114.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $14.7M $26M $14.4M $20.9M $29.9M
Net Income to Company $60.6M $125M $69.3M $82.8M $84.2M
 
Minority Interest in Earnings -$2.7M -$4.9M -$1.6M -$701K -$711K
Net Income to Common Excl Extra Items $57.9M $120M $67.8M $82.1M $83.5M
 
Basic EPS (Cont. Ops) $1.29 $0.12 $1.90 $2.49 $2.55
Diluted EPS (Cont. Ops) $1.28 $0.12 $1.89 $2.48 $2.54
Weighted Average Basic Share $32.4M $35M $35.5M $32.9M $32.7M
Weighted Average Diluted Share $32.7M $35.3M $35.7M $33.2M $32.8M
 
EBITDA $142.1M $217.1M $161.1M $211.2M $226.1M
EBIT $92.4M $168.2M $109M $147.1M $156.7M
 
Revenue (Reported) $1.8B $2.1B $2.1B $2.1B $2.1B
Operating Income (Reported) $96.2M $168.2M $121.1M $153.6M $142.7M
Operating Income (Adjusted) $92.4M $168.2M $109M $147.1M $156.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $511.7M $542.7M $527M $513.9M $518.3M
Revenue Growth (YoY) 24.86% 6.05% -2.88% -2.49% 0.86%
 
Cost of Revenues $402M $439.2M $422.6M $367.7M $366.5M
Gross Profit $109.7M $103.5M $104.5M $146.3M $151.8M
Gross Profit Margin 21.45% 19.07% 19.82% 28.46% 29.29%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $46.1M $46.3M $51.9M $85.3M $106.5M
Other Inc / (Exp) -$3.9M -$16.2M -- -$9.5M -$3M
Operating Expenses $59M $72.9M $66.7M $103M $124.8M
Operating Income $50.7M $30.6M $37.8M $43.2M $27M
 
Net Interest Expenses $3.6M $4.3M $9M $11.1M $10.1M
EBT. Incl. Unusual Items $43.2M $10.2M $28.8M $22.7M $13.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $7.9M -$1.3M $6.2M $7.7M $4.5M
Net Income to Company $35.3M $11.4M $22.5M $14.9M $9.3M
 
Minority Interest in Earnings -$1.4M -$933K -$170K -$278K -$121K
Net Income to Common Excl Extra Items $33.9M $10.5M $22.4M $14.6M $9.2M
 
Basic EPS (Cont. Ops) $0.83 $0.29 $0.66 $0.45 $0.28
Diluted EPS (Cont. Ops) $0.82 $0.29 $0.65 $0.44 $0.27
Weighted Average Basic Share $32.8M $35.9M $34.2M $32.6M $32.8M
Weighted Average Diluted Share $33.1M $36.2M $34.3M $32.9M $32.9M
 
EBITDA $59.7M $26.4M $52.5M $51.4M $42.3M
EBIT $46.9M $14.4M $37.8M $33.7M $24M
 
Revenue (Reported) $511.7M $542.7M $527M $513.9M $518.3M
Operating Income (Reported) $50.7M $30.6M $37.8M $43.2M $27M
Operating Income (Adjusted) $46.9M $14.4M $37.8M $33.7M $24M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $1.9B $2.1B $2.1B $2.1B $2.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.5B $1.7B $1.7B $1.7B $1.6B
Gross Profit $378.5M $423M $389.4M $461.1M $458.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $196.7M $212.4M $220.9M $236.4M $268.2M
Other Inc / (Exp) -$3.9M -$21.6M $4.1M -$14.6M $26.6M
Operating Expenses $247M $275M $261.1M $303.4M $338.3M
Operating Income $131.5M $148.1M $128.3M $157.7M $120.3M
 
Net Interest Expenses $16.7M $17.9M $30M $45.5M $41.6M
EBT. Incl. Unusual Items $107.1M $117.9M $102.4M $97.6M $105.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $20.2M $16.8M $21.9M $22.4M $26.7M
Net Income to Company $86.9M $101.1M $80.5M $75.2M $78.6M
 
Minority Interest in Earnings -$3.5M -$4.5M -$814K -$809K -$554K
Net Income to Common Excl Extra Items $83.4M $96.6M $79.7M $74.4M $78.1M
 
Basic EPS (Cont. Ops) $1.96 -$0.54 $2.26 $2.29 $2.38
Diluted EPS (Cont. Ops) $1.93 -$0.55 $2.24 $2.26 $2.35
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $174.1M $183.7M $187.2M $210.1M $217M
EBIT $123.8M $135.8M $132.4M $143.1M $147M
 
Revenue (Reported) $1.9B $2.1B $2.1B $2.1B $2.1B
Operating Income (Reported) $131.5M $148.1M $128.3M $157.7M $120.3M
Operating Income (Adjusted) $123.8M $135.8M $132.4M $143.1M $147M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $511.7M $542.7M $527M $513.9M $518.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $402M $439.2M $422.6M $367.7M $366.5M
Gross Profit $109.7M $103.5M $104.5M $146.3M $151.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $46.1M $46.3M $51.9M $85.3M $106.5M
Other Inc / (Exp) -$3.9M -$16.2M -- -$9.5M -$3M
Operating Expenses $59M $72.9M $66.7M $103M $124.8M
Operating Income $50.7M $30.6M $37.8M $43.2M $27M
 
Net Interest Expenses $3.6M $4.3M $9M $11.1M $10.1M
EBT. Incl. Unusual Items $43.2M $10.2M $28.8M $22.7M $13.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $7.9M -$1.3M $6.2M $7.7M $4.5M
Net Income to Company $35.3M $11.4M $22.5M $14.9M $9.3M
 
Minority Interest in Earnings -$1.4M -$933K -$170K -$278K -$121K
Net Income to Common Excl Extra Items $33.9M $10.5M $22.4M $14.6M $9.2M
 
Basic EPS (Cont. Ops) $0.83 $0.29 $0.66 $0.45 $0.28
Diluted EPS (Cont. Ops) $0.82 $0.29 $0.65 $0.44 $0.27
Weighted Average Basic Share $32.8M $35.9M $34.2M $32.6M $32.8M
Weighted Average Diluted Share $33.1M $36.2M $34.3M $32.9M $32.9M
 
EBITDA $59.7M $26.4M $52.5M $51.4M $42.3M
EBIT $46.9M $14.4M $37.8M $33.7M $24M
 
Revenue (Reported) $511.7M $542.7M $527M $513.9M $518.3M
Operating Income (Reported) $50.7M $30.6M $37.8M $43.2M $27M
Operating Income (Adjusted) $46.9M $14.4M $37.8M $33.7M $24M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $130.2M $70.6M $47.4M $40.6M $38M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $90.1M $81.4M $102.5M $104.2M $101.7M
Inventory $30.3M $35M $41.4M $36.1M $35.2M
Prepaid Expenses -- -- -- -- --
Other Current Assets $43.2M $46.3M $44.1M $42.3M $48.6M
Total Current Assets $306.4M $255M $251M $231M $230.6M
 
Property Plant And Equipment $365.8M $421M $447.2M $478.7M $486.5M
Long-Term Investments -- -- -- -- --
Goodwill $80.8M $80.6M $70.6M $76.2M $75.5M
Other Intangibles -- -- -- -- --
Other Long-Term Assets $72.4M $88.4M $74.2M $76.7M $87.6M
Total Assets $872.8M $885.7M $864.2M $875M $889M
 
Accounts Payable $37.4M $28.1M $62.3M $74.9M $61.8M
Accrued Expenses $110.8M $121.3M $92.8M $111.5M $102.1M
Current Portion Of Long-Term Debt $20M -- -- -- --
Current Portion Of Capital Lease Obligations $27.1M $27.5M $30.3M $33.1M $33M
Other Current Liabilities $30.8M $34.2M $20M $19.4M $21.5M
Total Current Liabilities $288.9M $287.4M $265.2M $304.6M $278M
 
Long-Term Debt $328.3M $480.7M $597.1M $757.4M $741.7M
Capital Leases -- -- -- -- --
Total Liabilities $1.1B $1.1B $1.1B $1.3B $1.3B
 
Common Stock $453K $490K $491K $492K $493K
Other Common Equity Adj -$14.2M -$10M -$10.1M -$7.8M -$8.5M
Common Equity -$282.2M -$187.7M -$286.4M -$459.1M -$429.5M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $21.7M $20.7M $16.9M $16.3M $16.2M
Total Equity -$260.5M -$167M -$269.4M -$442.8M -$413.3M
 
Total Liabilities and Equity $872.8M $885.7M $864.2M $875M $889M
Cash and Short Terms $130.2M $70.6M $47.4M $40.6M $38M
Total Debt $348.3M $480.7M $597.1M $757.4M $741.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $171.3M $80.7M $46.7M $27.8M $44M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $76M $81.2M $100M $94.5M $99.9M
Inventory $27.6M $39M $37.1M $38.1M $37.2M
Prepaid Expenses -- -- -- -- --
Other Current Assets $45.4M $46.5M $49.9M $57.9M $53.2M
Total Current Assets $331.6M $286.3M $246.9M $225.9M $242.1M
 
Property Plant And Equipment $384.8M $414.2M $451.1M $457.9M $491.9M
Long-Term Investments -- -- -- -- --
Goodwill $81M $71.6M $70.8M $76M $75.9M
Other Intangibles -- -- -- -- --
Other Long-Term Assets $78.1M $84.4M $74.2M $76.3M $81M
Total Assets $918.3M $885.6M $864.9M $847.2M $898.1M
 
Accounts Payable $32M $35.4M $68.6M $61M $68.9M
Accrued Expenses $165.8M $156.2M $135M $143.4M $149.1M
Current Portion Of Long-Term Debt $20M -- $8.2M $1.8M --
Current Portion Of Capital Lease Obligations $28.8M $26.1M $32.4M $33.2M $36.3M
Other Current Liabilities -- $13.2M -- -- --
Total Current Liabilities $291.7M $278.6M $272.9M $282.6M $282.9M
 
Long-Term Debt $328.5M $528.1M $797.4M $761.3M $741.9M
Capital Leases -- -- -- -- --
Total Liabilities $1.2B $1.1B $1.3B $1.3B $1.3B
 
Common Stock $453K $491K $492K $493K $493K
Other Common Equity Adj -$12M -$9.3M -$8.8M -$7.6M -$7.5M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $15.3M $21M $17.1M $16.4M $16M
Total Equity -$240.1M -$203.1M -$474.1M -$445.5M -$415.9M
 
Total Liabilities and Equity $918.3M $885.6M $864.9M $847.2M $898.1M
Cash and Short Terms $171.3M $80.7M $46.7M $27.8M $44M
Total Debt $348.5M $528.1M $805.6M $763.1M $741.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $60.6M $125M $69.3M $82.8M $84.2M
Depreciation & Amoritzation $49.7M $48.8M $52M $64.1M $69.4M
Stock-Based Compensation $16.3M $16.9M $18.4M $17.9M $9.6M
Change in Accounts Receivable -$18.7M -$4.1M -$28M $1.3M -$120K
Change in Inventories -$2.7M -$4.7M -$7.5M $5.4M $851K
Cash From Operations $186.4M $184.7M $117.8M $193.1M $106.6M
 
Capital Expenditures $35.7M $68.6M $78.4M $76.6M $72.5M
Cash Acquisitions -- -$699K $12.4M -$2.2M $48.9M
Cash From Investing -$41.1M -$63.5M -$62.8M -$75.1M -$17.3M
 
Dividends Paid (Ex Special Dividend) -$43M -$46.8M -$54.8M -$58.5M -$60.6M
Special Dividend Paid
Long-Term Debt Issued -- $480M $115M $159M --
Long-Term Debt Repaid -$20M -$344.6M -$5.4M -$8.8M -$8.5M
Repurchase of Common Stock -$2.7M -$261.1M -$125M -$210.3M -$2.1M
Other Financing Activities -$8.4M -$20M -$10.1M -$7.7M -$4.3M
Cash From Financing -$43.5M -$180.5M -$76.2M -$124.1M -$91.7M
 
Beginning Cash (CF) $27.9M $130.2M $70.6M $47.4M $40.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $101.9M -$59.4M -$21.2M -$6.1M -$2.4M
Ending Cash (CF) $130.2M $70.6M $47.4M $40.6M $38M
 
Levered Free Cash Flow $150.8M $116.1M $39.4M $116.4M $34.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $35.3M $11.4M $22.5M $14.9M $9.3M
Depreciation & Amoritzation $12.9M $11.9M $14.7M $17.7M $18.3M
Stock-Based Compensation $4.1M $4.2M $3.9M -$370K $3.7M
Change in Accounts Receivable $13.9M -$3.7M $5M $6.4M $803K
Change in Inventories $2.7M -$4.7M $4.3M -$2M -$1.9M
Cash From Operations $63.2M $25.4M $40.8M $12M $31.3M
 
Capital Expenditures $7.1M $10.2M $18.4M $13.1M $12.2M
Cash Acquisitions -$699K -$1.3M -- -- --
Cash From Investing -$6.3M -$8.3M -$18.3M -$10.2M -$7.1M
 
Dividends Paid (Ex Special Dividend) -$10.8M -$12.6M -$14.6M -$15.1M -$15.2M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $47M $208.2M $5.3M $200M
Long-Term Debt Repaid -$5M -- -$1.7M -$2.4M -$199.2M
Repurchase of Common Stock -$1.3M -$32.7M -$209.6M -- --
Other Financing Activities -$6.3M -$9.2M -$6M -$3.2M -$4.2M
Cash From Financing -$16.1M -$6.8M -$23.2M -$14.6M -$18.6M
 
Beginning Cash (CF) $130.2M $70.6M $47.4M $40.6M $38M
Foreign Exchange Rate Adjustment $230K -$233K $34K -$52K $371K
Additions / Reductions $40.8M $10.3M -$699K -$12.8M $5.7M
Ending Cash (CF) $171.3M $80.7M $46.7M $27.8M $44M
 
Levered Free Cash Flow $56.1M $15.2M $22.4M -$1.1M $19.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $86.9M $101.1M $80.5M $75.2M $78.6M
Depreciation & Amoritzation $50.3M $47.9M $54.8M $67M $70.1M
Stock-Based Compensation $16.5M $17M $18.1M $13.7M $13.6M
Change in Accounts Receivable -$3.8M -$21.7M -$19.4M $2.7M -$5.7M
Change in Inventories $2.3M -$12.2M $1.6M -$870K $951K
Cash From Operations $215.9M $146.9M $133.2M $164.3M $126M
 
Capital Expenditures $36.8M $71.7M $86.6M $71.3M $71.7M
Cash Acquisitions -$699K -$1.3M $13.6M -$2.2M $48.9M
Cash From Investing -$37.8M -$65.5M -$72.8M -$67M -$14.3M
 
Dividends Paid (Ex Special Dividend) -$43.2M -$48.5M -$56.8M -$58.9M -$60.7M
Special Dividend Paid
Long-Term Debt Issued -- -- $161.2M -$43.9M --
Long-Term Debt Repaid -$20M -- -- -$9.5M -$205.3M
Repurchase of Common Stock -$4M -$292.6M -$301.9M -$708K --
Other Financing Activities -$12.9M -$22.9M -$6.9M -$4.9M -$5.2M
Cash From Financing -$44M -$171.2M -$92.7M -$115.5M -$95.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $134.1M -$89.9M -$32.2M -$18.2M $16.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $179.1M $75.1M $46.6M $93M $54.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $35.3M $11.4M $22.5M $14.9M $9.3M
Depreciation & Amoritzation $12.9M $11.9M $14.7M $17.7M $18.3M
Stock-Based Compensation $4.1M $4.2M $3.9M -$370K $3.7M
Change in Accounts Receivable $13.9M -$3.7M $5M $6.4M $803K
Change in Inventories $2.7M -$4.7M $4.3M -$2M -$1.9M
Cash From Operations $63.2M $25.4M $40.8M $12M $31.3M
 
Capital Expenditures $7.1M $10.2M $18.4M $13.1M $12.2M
Cash Acquisitions -$699K -$1.3M -- -- --
Cash From Investing -$6.3M -$8.3M -$18.3M -$10.2M -$7.1M
 
Dividends Paid (Ex Special Dividend) -$10.8M -$12.6M -$14.6M -$15.1M -$15.2M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $47M $208.2M $5.3M $200M
Long-Term Debt Repaid -$5M -- -$1.7M -$2.4M -$199.2M
Repurchase of Common Stock -$1.3M -$32.7M -$209.6M -- --
Other Financing Activities -$6.3M -$9.2M -$6M -$3.2M -$4.2M
Cash From Financing -$16.1M -$6.8M -$23.2M -$14.6M -$18.6M
 
Beginning Cash (CF) $130.2M $70.6M $47.4M $40.6M $38M
Foreign Exchange Rate Adjustment $230K -$233K $34K -$52K $371K
Additions / Reductions $40.8M $10.3M -$699K -$12.8M $5.7M
Ending Cash (CF) $171.3M $80.7M $46.7M $27.8M $44M
 
Levered Free Cash Flow $56.1M $15.2M $22.4M -$1.1M $19.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

3 Recession-Proof ETFs to Invest in Now
3 Recession-Proof ETFs to Invest in Now

The U.S. gross domestic product (GDP) contracted 0.3% during the…

Is Butterfly Network the Best Small-Cap Stock?
Is Butterfly Network the Best Small-Cap Stock?

Brought to public trading by an SPAC merger in early…

Is Spotify a Millionaire-Maker Stock?
Is Spotify a Millionaire-Maker Stock?

Spotify (NYSE:SPOT) may seem like an expensive proposition trading closer…

Stock Ideas

Buy
68
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Sell
39
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Buy
61
Is NVDA Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 40x

Alerts

Buy
60
RGC alert for May 10

Regencell Bioscience Holdings [RGC] is up 79.25% over the past day.

Buy
97
NGVC alert for May 10

Natural Grocers by Vitamin Cottage [NGVC] is up 30.26% over the past day.

Sell
38
ONTO alert for May 10

Onto Innovation [ONTO] is down 30.17% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock