Financhill
Sell
42

PZZA Quote, Financials, Valuation and Earnings

Last price:
$39.29
Seasonality move :
7.44%
Day range:
$38.95 - $39.46
52-week range:
$30.16 - $55.74
Dividend yield:
4.68%
P/E ratio:
34.64x
P/S ratio:
0.62x
P/B ratio:
--
Volume:
269.4K
Avg. volume:
804.7K
1-year change:
-2.09%
Market cap:
$1.3B
Revenue:
$2.1B
EPS (TTM):
$1.13
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.8B $2.1B $2.1B $2.1B $2.1B
Revenue Growth (YoY) 11.98% 14.07% 1.63% 1.6% -3.57%
 
Cost of Revenues $1.5B $1.7B $1.8B $1.8B $1.7B
Gross Profit $294.5M $380.5M $338.5M $357.5M $347.2M
Gross Profit Margin 16.24% 18.4% 16.1% 16.74% 16.86%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $204.2M $212.3M $217.4M $210.4M $190.5M
Other Inc / (Exp) -$3.9M -- -$12.1M -$4.2M $41.3M
Operating Expenses $204.2M $212.3M $202.4M $209.8M $163.2M
Operating Income $90.3M $168.2M $136.1M $147.7M $184M
 
Net Interest Expenses $12M $13.2M $24.2M $44.7M $44.3M
EBT. Incl. Unusual Items $75.4M $150.9M $83.8M $103.7M $114.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $14.7M $26M $14.4M $20.9M $29.9M
Net Income to Company $60.6M $125M $69.3M $82.8M $84.2M
 
Minority Interest in Earnings $2.7M $4.9M $1.6M $701K $711K
Net Income to Common Excl Extra Items $58.5M $125M $69.2M $82.8M $84.2M
 
Basic EPS (Cont. Ops) $1.29 $0.12 $1.90 $2.49 $2.55
Diluted EPS (Cont. Ops) $1.28 $0.12 $1.89 $2.48 $2.54
Weighted Average Basic Share $32.4M $35M $35.5M $32.9M $32.7M
Weighted Average Diluted Share $32.7M $35.3M $35.7M $33.2M $32.8M
 
EBITDA $140M $217.1M $188.1M $211.8M $253.4M
EBIT $90.3M $168.2M $136.1M $147.7M $184M
 
Revenue (Reported) $1.8B $2.1B $2.1B $2.1B $2.1B
Operating Income (Reported) $90.3M $168.2M $136.1M $147.7M $184M
Operating Income (Adjusted) $90.3M $168.2M $136.1M $147.7M $184M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $512.8M $510.5M $522.8M $506.8M $508.2M
Revenue Growth (YoY) 8.42% -0.44% 2.41% -3.06% 0.27%
 
Cost of Revenues $420.1M $432.2M $438.8M $428M $435.5M
Gross Profit $92.6M $78.3M $84M $78.8M $72.6M
Gross Profit Margin 18.07% 15.34% 16.08% 15.55% 14.3%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $54.1M $57.9M $52.2M $13.6M $56.5M
Other Inc / (Exp) -$2.2M -$10.9M -$1.8M $37.4M --
Operating Expenses $51.9M $57.9M $52.2M $9.7M $54.4M
Operating Income $40.7M $20.4M $31.9M $69.1M $18.2M
 
Net Interest Expenses $2.3M $6M $11.6M $10.6M $10.1M
EBT. Incl. Unusual Items $34.6M $11.8M $20.5M $54.6M $6.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $4.1M $3.4M $4.5M $12.8M $1.8M
Net Income to Company $30.5M $8.5M $16M $41.8M $4.5M
 
Minority Interest in Earnings $1.3M $133K $90K -$20K -$234K
Net Income to Common Excl Extra Items $30.4M $8.5M $16M $41.8M $4.2M
 
Basic EPS (Cont. Ops) $0.80 $0.23 $0.49 $1.28 $0.14
Diluted EPS (Cont. Ops) $0.79 $0.23 $0.48 $1.27 $0.13
Weighted Average Basic Share $36.4M $35.3M $32.6M $32.7M $32.9M
Weighted Average Diluted Share $36.7M $35.4M $32.8M $32.9M $33M
 
EBITDA $52.2M $33.7M $48.3M $86.4M $43.1M
EBIT $40.7M $20.4M $31.9M $69.1M $18.2M
 
Revenue (Reported) $512.8M $510.5M $522.8M $506.8M $508.2M
Operating Income (Reported) $40.7M $20.4M $31.9M $69.1M $18.2M
Operating Income (Adjusted) $40.7M $20.4M $31.9M $69.1M $18.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $2B $2.1B $2.1B $2.1B $2.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.6B $1.8B $1.7B $1.7B $1.7B
Gross Profit $363.1M $346M $344.1M $355.4M $346.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $213.3M $223M $203.3M $185.6M $252.6M
Other Inc / (Exp) -$2.2M -$27.1M $13.2M $20.6M --
Operating Expenses $211.2M $223M $188.3M $166.1M $233.8M
Operating Income $151.9M $123M $155.8M $189.3M $112.9M
 
Net Interest Expenses $8.6M $21.8M $38.4M $45M $41.5M
EBT. Incl. Unusual Items $134.8M $87M $101.8M $125.4M $53.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $22.2M $15.8M $21.8M $29.7M $15.1M
Net Income to Company $112.7M $71.2M $80.1M $95.7M $38.4M
 
Minority Interest in Earnings $4.1M $2.3M $565K $901K $187K
Net Income to Common Excl Extra Items $109M $70.9M $80M $95.7M $37.7M
 
Basic EPS (Cont. Ops) -$0.39 $1.91 $2.35 $2.90 $1.14
Diluted EPS (Cont. Ops) -$0.41 $1.89 $2.34 $2.88 $1.13
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $201M $173M $216.6M $259.1M $191.8M
EBIT $151.9M $123M $155.8M $189.3M $112.9M
 
Revenue (Reported) $2B $2.1B $2.1B $2.1B $2.1B
Operating Income (Reported) $151.9M $123M $155.8M $189.3M $112.9M
Operating Income (Adjusted) $151.9M $123M $155.8M $189.3M $112.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.5B $1.6B $1.6B $1.5B $1.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.3B $1.3B $1.3B $1.3B $1.3B
Gross Profit $287.9M $253.4M $259M $256.9M $256.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $157.8M $168.5M $154.4M $129.7M $191.8M
Other Inc / (Exp) -$9.4M -$27.1M -$1.8M $21.8M -$5.5M
Operating Expenses $155.6M $168.5M $154.4M $110.2M $180.8M
Operating Income $132.2M $84.9M $104.6M $146.7M $75.6M
 
Net Interest Expenses $6.2M $16.1M $31.6M $32.9M $30.7M
EBT. Incl. Unusual Items $118.8M $54.8M $72.9M $94.6M $34M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $19.4M $9.2M $16.5M $25.3M $10.5M
Net Income to Company $99.4M $45.6M $56.4M $69.2M $23.5M
 
Minority Interest in Earnings $4M $1.4M $351K $551K $27K
Net Income to Common Excl Extra Items $96M $45.5M $56.4M $69.2M $22.8M
 
Basic EPS (Cont. Ops) -$0.68 $1.23 $1.69 $2.10 $0.69
Diluted EPS (Cont. Ops) -$0.69 $1.23 $1.68 $2.09 $0.69
Weighted Average Basic Share $103.9M $106.8M $99.3M $98.1M $98.5M
Weighted Average Diluted Share $104.5M $107.5M $99.8M $98.7M $98.9M
 
EBITDA $169.1M $122.9M $151.4M $199.2M $137.7M
EBIT $132.2M $84.9M $104.6M $146.7M $75.6M
 
Revenue (Reported) $1.5B $1.6B $1.6B $1.5B $1.6B
Operating Income (Reported) $132.2M $84.9M $104.6M $146.7M $75.6M
Operating Income (Adjusted) $132.2M $84.9M $104.6M $146.7M $75.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $130.2M $70.6M $47.4M $40.6M $38M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $101.5M $93.7M $109.4M $109.4M $106.6M
Inventory $30.3M $35M $41.4M $36.1M $35.2M
Prepaid Expenses -- -- -- -- --
Other Current Assets $43.2M $46.3M $44.1M $42.3M $48.6M
Total Current Assets $306.4M $255M $251M $231M $230.6M
 
Property Plant And Equipment $365.8M $421M $447.2M $478.7M $486.5M
Long-Term Investments $36.5M $35.5M $21.2M $12.3M $8.9M
Goodwill $80.8M $80.6M $70.6M $76.2M $75.5M
Other Intangibles -- -- -- -- --
Other Long-Term Assets $72.4M $88.4M $74.2M $76.7M $87.6M
Total Assets $872.8M $885.7M $951M $954.2M $969.8M
 
Accounts Payable $37.4M $28.1M $62.3M $74.9M $61.8M
Accrued Expenses $110.8M $121.3M $92.8M $111.5M $102.1M
Current Portion Of Long-Term Debt $20M -- -- -- --
Current Portion Of Capital Lease Obligations $27.1M $27.5M $30.3M $33.1M $33M
Other Current Liabilities $30.8M $34.2M $20M $19.4M $21.5M
Total Current Liabilities $288.9M $287.4M $265.2M $304.6M $278M
 
Long-Term Debt $718.4M $658M $777M $932.6M $938.1M
Capital Leases -- -- -- -- --
Total Liabilities $1.1B $1.1B $1.2B $1.4B $1.4B
 
Common Stock $453K $490K $491K $492K $493K
Other Common Equity Adj -$14.2M -$10M -$10.1M -$7.8M -$8.5M
Common Equity -$282.2M -$187.7M -$286.4M -$459.1M -$429.5M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $21.7M $20.7M $16.9M $16.3M $16.2M
Total Equity -$260.5M -$167M -$269.4M -$442.8M -$413.3M
 
Total Liabilities and Equity $872.8M $885.7M $951M $954.2M $969.8M
Cash and Short Terms $130.2M $70.6M $47.4M $40.6M $38M
Total Debt $741.9M $663M $783.8M $941.6M $945.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $105.8M $36.6M $37.5M $17.6M $39M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $92.6M $103.4M $114.9M $107.5M $108.2M
Inventory $33.5M $42.4M $37.7M $36.5M $35.8M
Prepaid Expenses -- -- -- -- --
Other Current Assets $39.2M $46.5M $51.9M $51.9M --
Total Current Assets $271.8M $239.5M $246.6M $215.9M $270.8M
 
Property Plant And Equipment $405.1M $421.1M $468.9M $483.2M $459.6M
Long-Term Investments $37.3M $17.4M $15M $7.3M $3.2M
Goodwill $80.9M $69.5M $76M $76.5M --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $81M $77.3M $71.1M $78M --
Total Assets $890M $829.7M $877.6M $860.9M $884.1M
 
Accounts Payable $42.4M $44.3M $68M $62.8M $70.4M
Accrued Expenses $201.5M $152.9M $153.8M $139.3M --
Current Portion Of Long-Term Debt -- -- $14.8M $5.7M --
Current Portion Of Capital Lease Obligations $27.4M $28.5M $35.5M $33M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $318.1M $263.7M $301.3M $270.5M $310.8M
 
Long-Term Debt $589.8M $722.2M $949M $921.4M $912.2M
Capital Leases -- -- -- -- --
Total Liabilities $1B $1.1B $1.3B $1.3B $1.3B
 
Common Stock $490K $491K $492K $493K $493K
Other Common Equity Adj -$9.9M -$13.9M -$7.9M -$6.6M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $22.8M $16.9M $16.2M $16.3M $15.9M
Total Equity -$129.5M -$257.4M -$459M -$414.7M -$423.5M
 
Total Liabilities and Equity $890M $829.7M $877.6M $860.9M $884.1M
Cash and Short Terms $105.8M $36.6M $37.5M $17.6M $39M
Total Debt $594.7M $728.2M $973.3M $934M $924.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $60.6M $125M $69.3M $82.8M $84.2M
Depreciation & Amoritzation $49.7M $48.8M $52M $64.1M $69.4M
Stock-Based Compensation $16.3M $16.9M $18.4M $17.9M $9.6M
Change in Accounts Receivable -$18.7M -$4.1M -$28.6M -$1.8M -$120K
Change in Inventories -$2.7M -$4.7M -$7.5M $5.4M $851K
Cash From Operations $186.4M $184.7M $117.8M $193.1M $106.6M
 
Capital Expenditures $35.7M $68.6M $78.4M $76.6M $72.5M
Cash Acquisitions -- $699K $1.2M $5.6M $125K
Cash From Investing -$41.1M -$63.5M -$62.8M -$75.1M -$17.3M
 
Dividends Paid (Ex Special Dividend) $43M $46.8M $54.8M $58.5M $60.6M
Special Dividend Paid
Long-Term Debt Issued -- $480M $115M $159M --
Long-Term Debt Repaid -$20M -$344.6M -$5.4M -$8.8M -$8.5M
Repurchase of Common Stock $2.7M $261.1M $125M $210.3M $2.1M
Other Financing Activities -$8.4M -$20M -$10.1M -$7.7M -$4.3M
Cash From Financing -$43.5M -$180.5M -$76.2M -$124.1M -$91.7M
 
Beginning Cash (CF) $130.2M $70.6M $47.4M $40.6M $38M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $102.3M -$59.6M -$23.2M -$6.8M -$2.6M
Ending Cash (CF) $232.9M $10.8M $22.1M $33.2M $35.1M
 
Levered Free Cash Flow $150.8M $116.1M $39.4M $116.4M $34.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $30.5M $8.5M $16M $41.8M $4.5M
Depreciation & Amoritzation $11.5M $13.3M $16.4M $17.3M $24.9M
Stock-Based Compensation $4.3M $5.1M $4.7M $3.4M $4.6M
Change in Accounts Receivable -$6.9M -$16.9M -$15M -$8.7M -$5.2M
Change in Inventories -$3.6M -$4.4M -$234K $1.5M $436K
Cash From Operations $65.6M $31M $33.2M $13.9M $39.3M
 
Capital Expenditures $19.8M $17.7M $16.1M $17.8M $20.5M
Cash Acquisitions -- $96K $5.6M -- --
Cash From Investing -$21.7M -$17.7M -$21.9M $31.3M -$18.2M
 
Dividends Paid (Ex Special Dividend) $12.8M $14.8M $15.2M $15.2M $15.3M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $415M $12M -$186.5M -$3M --
Long-Term Debt Repaid -$330M -- -$2.3M -$2M --
Repurchase of Common Stock $12.4M $19.5M -- -- --
Other Financing Activities -$12.1M -$7M -$451K -$480K --
Cash From Financing -$34.2M -$28.5M -$17.5M -$52.2M -$15.5M
 
Beginning Cash (CF) $105.8M $36.6M $37.5M $17.6M $39M
Foreign Exchange Rate Adjustment -$83K -$229K -$35K $185K $10K
Additions / Reductions $9.6M -$15.5M -$6.3M -$6.8M $5.7M
Ending Cash (CF) $115.3M $20.9M $31.2M $11M $44.7M
 
Levered Free Cash Flow $45.8M $13.3M $17.1M -$3.8M $18.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $112.7M $71.2M $80.1M $95.7M $38.4M
Depreciation & Amoritzation $49.1M $50M $60.8M $69.8M $79M
Stock-Based Compensation $15.8M $18.6M $17.4M $10.6M $15.8M
Change in Accounts Receivable -$10.8M -$31.4M -$11.9M $3.3M -$12.1M
Change in Inventories -$4.8M -$9.7M $4.6M $1.4M -$486K
Cash From Operations $211.5M $67.6M $168.2M $122M $156.9M
 
Capital Expenditures $52.7M $75.7M $80.9M $72.6M $77.7M
Cash Acquisitions $699K $1.3M $5.5M $14K $125K
Cash From Investing -$53.7M -$52.6M -$90.2M -$10M -$62.4M
 
Dividends Paid (Ex Special Dividend) $45M $52.7M $58.5M $60.2M $61M
Special Dividend Paid
Long-Term Debt Issued -- $132M -$67M $159M --
Long-Term Debt Repaid -$340M -- -- -$9.6M --
Repurchase of Common Stock $211.9M $146.9M $240.3M -- $2.1M
Other Financing Activities -$23.9M -$14M -$2.9M -$4.8M --
Cash From Financing -$193.1M -$82.7M -$76.2M -$131.5M -$73.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$34.2M -$69.2M $874K -$19.9M $21.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $158.8M -$8.1M $87.3M $49.4M $79.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $99.4M $45.6M $56.4M $69.2M $23.5M
Depreciation & Amoritzation $36.8M $38M $46.8M $52.5M $62.1M
Stock-Based Compensation $12.5M $14.2M $13.2M $5.9M $12.1M
Change in Accounts Receivable $6.6M -$20.7M -$4M $1.1M -$10.9M
Change in Inventories -$3.2M -$8.2M $3.9M -$207K -$1.5M
Cash From Operations $193.6M $76.6M $126.9M $55.9M $106.2M
 
Capital Expenditures $41.3M $48.4M $50.9M $46.9M $52.1M
Cash Acquisitions $699K $1.3M $5.6M -- --
Cash From Investing -$41.2M -$30.2M -$57.7M $7.4M -$37.6M
 
Dividends Paid (Ex Special Dividend) $34M $39.9M $43.6M $45.4M $45.8M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $415M $67M -- -- $200M
Long-Term Debt Repaid -$340M -- -$6M -$6.8M -$217.8M
Repurchase of Common Stock $209.2M $95M $210.3M -- --
Other Financing Activities -$20M -$14M -$6.8M -$3.9M -$4.8M
Cash From Financing -$177.1M -$79.2M -$79.1M -$86.6M -$68.2M
 
Beginning Cash (CF) $373.3M $169.4M $128M $69.6M $116.3M
Foreign Exchange Rate Adjustment $234K -$1.1M -$24K $215K $651K
Additions / Reductions -$24.4M -$34M -$9.9M -$23M $1M
Ending Cash (CF) $349.1M $134.3M $118.1M $46.8M $118M
 
Levered Free Cash Flow $152.3M $28.1M $76M $9M $54.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock