Financhill
Sell
43

MWYN Quote, Financials, Valuation and Earnings

Last price:
$0.89
Seasonality move :
--
Day range:
$0.83 - $0.89
52-week range:
$0.71 - $11.20
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
1.39x
P/B ratio:
6.58x
Volume:
32.4K
Avg. volume:
41.5K
1-year change:
--
Market cap:
$15M
Revenue:
$11.1M
EPS (TTM):
-$0.41
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Revenue -- -- $11.3M $11.9M $11.1M
Revenue Growth (YoY) -- -- -- 5.91% -6.84%
 
Cost of Revenues -- -- $6.4M $6.7M $7.8M
Gross Profit -- -- $4.8M $5.2M $3.3M
Gross Profit Margin -- -- 43% 43.56% 29.74%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- $9.1M
Other Inc / (Exp) -- -- -$30.2K -$840 -$2.7K
Operating Expenses -- -- $3.8M $3.8M $7.7M
Operating Income -- -- $1M $1.4M -$4.4M
 
Net Interest Expenses -- -- $17.2K $27.8K $33.2K
EBT. Incl. Unusual Items -- -- $1M $1.4M -$4.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $297.9K $363.7K -$2.9K
Net Income to Company -- -- $731.4K $998.1K -$4.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- $731.4K $998.1K -$4.4M
 
Basic EPS (Cont. Ops) -- -- $0.04 $0.06 -$0.26
Diluted EPS (Cont. Ops) -- -- $0.04 $0.06 -$0.26
Weighted Average Basic Share -- -- $17.1M $17.1M $17.1M
Weighted Average Diluted Share -- -- $17.1M $17.1M $17.1M
 
EBITDA -- -- $1.8M $2.6M -$3M
EBIT -- -- $1M $1.4M -$4.4M
 
Revenue (Reported) -- -- $11.3M $11.9M $11.1M
Operating Income (Reported) -- -- $1M $1.4M -$4.4M
Operating Income (Adjusted) -- -- $1M $1.4M -$4.4M
Period Ending 2021-07-31 2022-07-31 2023-07-31 2024-07-31 2025-07-31
Revenue -- -- $2.6M $2.8M $2.3M
Revenue Growth (YoY) -- -- -- 9.06% -18.09%
 
Cost of Revenues -- -- $1.4M $1.8M $1.7M
Gross Profit -- -- $1.2M $1.1M $636K
Gross Profit Margin -- -- 46.7% 37.22% 27.13%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- $781.2K -- $3.7M
Other Inc / (Exp) -- -- -$300 $7.6K --
Operating Expenses -- -- $807.8K $1.3M $3.4M
Operating Income -- -- $409.5K -$229.8K -$2.7M
 
Net Interest Expenses -- -- $33.9K $13.8K $2K
EBT. Incl. Unusual Items -- -- $375.3K -$241.8K -$2.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $83.9K $86.7K $1.5K
Net Income to Company -- -- $291.4K -$328.5K -$2.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- $291.4K -$328.5K -$2.7M
 
Basic EPS (Cont. Ops) -- -- $0.02 -$0.02 -$0.16
Diluted EPS (Cont. Ops) -- -- $0.02 -$0.02 -$0.16
Weighted Average Basic Share -- -- $17M $17.1M $17.1M
Weighted Average Diluted Share -- -- $17M $17.1M $17.1M
 
EBITDA -- -- $583.5K $110.1K -$2.4M
EBIT -- -- $379K -$229.8K -$2.7M
 
Revenue (Reported) -- -- $2.6M $2.8M $2.3M
Operating Income (Reported) -- -- $409.5K -$229.8K -$2.7M
Operating Income (Adjusted) -- -- $379K -$229.8K -$2.7M
Period Ending 2021-07-31 2022-07-31 2023-07-31 2024-07-31 2025-07-31
Revenue -- -- -- $12.2M $10.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- $6.6M $7.8M
Gross Profit -- -- -- $2.1M $3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- $9.9M
Other Inc / (Exp) -- -- -$300 $7K --
Operating Expenses -- -- -- $4.7M $10.1M
Operating Income -- -- -- $854.5K -$7M
 
Net Interest Expenses -- -- $33.9K $20.1K $18.6K
EBT. Incl. Unusual Items -- -- -- $153.2K -$7.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- $366.6K -$61.6K
Net Income to Company -- -- -- $378.1K --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- $378.1K -$7M
 
Basic EPS (Cont. Ops) -- -- -- $0.02 -$0.41
Diluted EPS (Cont. Ops) -- -- -- -$0.00 -$0.41
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- $2.1M -$5.6M
EBIT -- -- -- $782.7K -$7M
 
Revenue (Reported) -- -- -- $12.2M $10.8M
Operating Income (Reported) -- -- -- $854.5K -$7M
Operating Income (Adjusted) -- -- -- $782.7K -$7M
Period Ending 2021-07-31 2022-07-31 2023-07-31 2024-07-31 2025-07-31
Revenue -- -- $2.6M $2.8M $2.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- $1.4M $1.8M $1.7M
Gross Profit -- -- $1.2M $1.1M $636K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- $781.2K -- $3.7M
Other Inc / (Exp) -- -- -$300 $7.6K --
Operating Expenses -- -- $807.8K $1.3M $3.4M
Operating Income -- -- $409.5K -$229.8K -$2.7M
 
Net Interest Expenses -- -- $33.9K $13.8K $2K
EBT. Incl. Unusual Items -- -- $375.3K -$241.8K -$2.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $83.9K $86.7K $1.5K
Net Income to Company -- -- $291.4K -$328.5K -$2.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- $291.4K -$328.5K -$2.7M
 
Basic EPS (Cont. Ops) -- -- $0.02 -$0.02 -$0.16
Diluted EPS (Cont. Ops) -- -- $0.02 -$0.02 -$0.16
Weighted Average Basic Share -- -- $17M $17.1M $17.1M
Weighted Average Diluted Share -- -- $17M $17.1M $17.1M
 
EBITDA -- -- $583.5K $110.1K -$2.4M
EBIT -- -- $379K -$229.8K -$2.7M
 
Revenue (Reported) -- -- $2.6M $2.8M $2.3M
Operating Income (Reported) -- -- $409.5K -$229.8K -$2.7M
Operating Income (Adjusted) -- -- $379K -$229.8K -$2.7M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Cash and Equivalents -- -- $79.5K $1.4M $1.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- $375.2K $1.4M $1.1M
Inventory -- -- $4.5M $4.3M $5.1M
Prepaid Expenses -- -- $475.3K $188K $2.6M
Other Current Assets -- -- $510 -- --
Total Current Assets -- -- $5.1M $7.2M $10.4M
 
Property Plant And Equipment -- -- $2M $5M $4.1M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- $227.1K $177.1K
Other Long-Term Assets -- -- -- -- --
Total Assets -- -- $7.2M $12.6M $15M
 
Accounts Payable -- -- $1.6M $1.7M $3.9M
Accrued Expenses -- -- $17.6K $84.1K $113.3K
Current Portion Of Long-Term Debt -- -- -- $35.9K $12.6K
Current Portion Of Capital Lease Obligations -- -- $362.3K $1.1M $980.2K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- -- $5.3M $5.8M $6.8M
 
Long-Term Debt -- -- $1.6M $3.9M $3.2M
Capital Leases -- -- -- -- --
Total Liabilities -- -- $7M $9.8M $10M
 
Common Stock -- -- $14.5K $15K $17.1K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- $223.4K $2.8M $5M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- -- $223.3K $2.8M $5M
 
Total Liabilities and Equity -- -- $7.2M $12.6M $15M
Cash and Short Terms -- -- $79.5K $1.4M $1.3M
Total Debt -- -- $2.6M $4.6M $3.5M
Period Ending 2021-07-31 2022-07-31 2023-07-31 2024-07-31 2025-07-31
Cash and Equivalents -- -- -- $301.7K $214K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- $922.7K $1.8M
Inventory -- -- -- $4.5M $4.6M
Prepaid Expenses -- -- -- $1.1M $577.5K
Other Current Assets -- -- -- -- --
Total Current Assets -- -- -- $7.1M $7.3M
 
Property Plant And Equipment -- -- -- $4.8M $3.9M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- $214.6K --
Other Long-Term Assets -- -- -- -- --
Total Assets -- -- -- $12.2M $11.6M
 
Accounts Payable -- -- -- $2M $4.1M
Accrued Expenses -- -- -- $133.3K --
Current Portion Of Long-Term Debt -- -- -- $30.5K --
Current Portion Of Capital Lease Obligations -- -- -- $897.2K --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- -- -- $5.9M $6.4M
 
Long-Term Debt -- -- -- -- $2.9M
Capital Leases -- -- -- -- --
Total Liabilities -- -- -- $9.7M $9.4M
 
Common Stock -- -- -- $15.1K $17.1K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- -- -- $2.5M $2.3M
 
Total Liabilities and Equity -- -- -- $12.2M $11.6M
Cash and Short Terms -- -- -- $301.7K $214K
Total Debt -- -- -- -- $3.2M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Net Income to Stockholders -- -- $731.4K $998.1K -$4.4M
Depreciation & Amoritzation -- -- $810.7K $1.2M $1.4M
Stock-Based Compensation -- -- -- -- $90.1K
Change in Accounts Receivable -- -- -$394.1K -$1.1M -$223.2K
Change in Inventories -- -- -$1.9M -$74.8K -$501.9K
Cash From Operations -- -- -$140.6K $1M -$5.3M
 
Capital Expenditures -- -- $58.3K $378K $69.9K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -$58.3K -$378K -$69.9K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- $500K $47.9K
Long-Term Debt Repaid -- -- -- -$685.6K -$1.1M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- -$193.9K
Cash From Financing -- -- $172.9K $614.4K $5.2M
 
Beginning Cash (CF) -- -- $79.5K $1.4M $1.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -$25.9K $1.3M -$102.9K
Ending Cash (CF) -- -- $79.5K $1.4M $1.2M
 
Levered Free Cash Flow -- -- -$198.9K $670.8K -$5.3M
Period Ending 2021-07-31 2022-07-31 2023-07-31 2024-07-31 2025-07-31
Net Income to Stockholders -- -- $291.4K -$328.5K -$2.7M
Depreciation & Amoritzation -- -- $204.5K $339.9K $358.3K
Stock-Based Compensation -- -- -- -- $29.3K
Change in Accounts Receivable -- -- -$180.7K $460.7K -$17.6K
Change in Inventories -- -- $111.8K -$196K $232.1K
Cash From Operations -- -- $95.9K -$986.6K -$95.1K
 
Capital Expenditures -- -- $2.7K $5K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -$2.7K -$5K -$690K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $10.3K -- --
Long-Term Debt Repaid -- -- -$5K -$71.5K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- $5.3K -$71.5K -$262.8K
 
Beginning Cash (CF) -- -- $79.5K $1.4M $214K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- $98.5K -$1.1M -$1M
Ending Cash (CF) -- -- $178K $301.7K -$833.9K
 
Levered Free Cash Flow -- -- $93.2K -$991.6K -$95.1K
Period Ending 2021-07-31 2022-07-31 2023-07-31 2024-07-31 2025-07-31
Net Income to Stockholders -- -- -- $378.1K --
Depreciation & Amoritzation -- -- -- $1.3M --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -$416.3K --
Change in Inventories -- -- -- -$382.6K --
Cash From Operations -- -- -- -$33.7K --
 
Capital Expenditures -- -- $2.7K $5K $18.1K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -$380.2K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -$752K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- $537.7K --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- $123.7K --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -$414K --
Period Ending 2021-07-31 2022-07-31 2023-07-31 2024-07-31 2025-07-31
Net Income to Stockholders -- -- $291.4K -$328.5K -$2.7M
Depreciation & Amoritzation -- -- $204.5K $339.9K $358.3K
Stock-Based Compensation -- -- -- -- $29.3K
Change in Accounts Receivable -- -- -$180.7K $460.7K -$17.6K
Change in Inventories -- -- $111.8K -$196K $232.1K
Cash From Operations -- -- $95.9K -$986.6K -$95.1K
 
Capital Expenditures -- -- $2.7K $5K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -$2.7K -$5K -$690K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $10.3K -- --
Long-Term Debt Repaid -- -- -$5K -$71.5K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- $5.3K -$71.5K -$262.8K
 
Beginning Cash (CF) -- -- $79.5K $1.4M $214K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- $98.5K -$1.1M -$1M
Ending Cash (CF) -- -- $178K $301.7K -$833.9K
 
Levered Free Cash Flow -- -- $93.2K -$991.6K -$95.1K

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Google Vs NVIDIA Stock: Which Is Best?
Google Vs NVIDIA Stock: Which Is Best?

Alphabet (NASDAQ:GOOGL) and NVIDIA (NASDAQ:NVIDIA) are two of the market’s…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 6

SMX (Security Matters) Plc [SMX] is up 134.09% over the past day.

Buy
62
PRAX alert for Dec 6

Praxis Precision Medicines, Inc. [PRAX] is up 30.47% over the past day.

Sell
13
PSN alert for Dec 6

Parsons Corp. [PSN] is down 21.1% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock