Financhill
Sell
31

MWYN Quote, Financials, Valuation and Earnings

Last price:
$0.86
Seasonality move :
--
Day range:
$0.86 - $0.92
52-week range:
$0.71 - $11.20
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
1.89x
P/B ratio:
6.33x
Volume:
68.1K
Avg. volume:
68.9K
1-year change:
--
Market cap:
$17.9M
Revenue:
$11.1M
EPS (TTM):
-$0.44
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Revenue -- -- $11.3M $11.9M $11.1M
Revenue Growth (YoY) -- -- -- 5.91% -6.84%
 
Cost of Revenues -- -- $6.4M $6.7M $7.8M
Gross Profit -- -- $4.8M $5.2M $3.3M
Gross Profit Margin -- -- 43% 43.56% 29.74%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- $9.1M
Other Inc / (Exp) -- -- -$30.2K -$840 -$2.7K
Operating Expenses -- -- $3.8M $3.8M $7.7M
Operating Income -- -- $1M $1.4M -$4.4M
 
Net Interest Expenses -- -- $17.2K $27.8K $33.2K
EBT. Incl. Unusual Items -- -- $1M $1.4M -$4.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $297.9K $363.7K -$2.9K
Net Income to Company -- -- $731.4K $998.1K -$4.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- $731.4K $998.1K -$4.4M
 
Basic EPS (Cont. Ops) -- -- $0.04 $0.06 -$0.26
Diluted EPS (Cont. Ops) -- -- $0.04 $0.06 -$0.26
Weighted Average Basic Share -- -- $17.1M $17.1M $17.1M
Weighted Average Diluted Share -- -- $17.1M $17.1M $17.1M
 
EBITDA -- -- $1.8M $2.6M -$3M
EBIT -- -- $1M $1.4M -$4.4M
 
Revenue (Reported) -- -- $11.3M $11.9M $11.1M
Operating Income (Reported) -- -- $1M $1.4M -$4.4M
Operating Income (Adjusted) -- -- $1M $1.4M -$4.4M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue -- -- $3.1M $43.8K $43.8K
Revenue Growth (YoY) -- -- -- -98.58% --
 
Cost of Revenues -- -- $1.9M $13.1K $16.4K
Gross Profit -- -- $1.2M $30.6K $27.3K
Gross Profit Margin -- -- 37.98% 69.86% 62.33%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- $2.3K -$7.8K --
Operating Expenses -- -- $1M $277.1K $376.1K
Operating Income -- -- $138.9K -$246.5K -$348.8K
 
Net Interest Expenses -- -- $5.6K -- $700
EBT. Incl. Unusual Items -- -- $135.5K -$246.5K -$329.1K
Earnings of Discontinued Ops. -- -- -- $133.7K -$565.5K
Income Tax Expense -- -- $57.1K $1.6K $1.7K
Net Income to Company -- -- $78.5K -$455.3K -$249.6K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- $78.5K -$248.1K -$330.8K
 
Basic EPS (Cont. Ops) -- -- $0.00 -$0.01 -$0.05
Diluted EPS (Cont. Ops) -- -- $0.00 -$0.01 -$0.05
Weighted Average Basic Share -- -- $17.1M $17.1M $17.2M
Weighted Average Diluted Share -- -- $17.1M $17.1M $17.2M
 
EBITDA -- -- $422K -$233.3K -$332.4K
EBIT -- -- $138.9K -$246.5K -$348.8K
 
Revenue (Reported) -- -- $3.1M $43.8K $43.8K
Operating Income (Reported) -- -- $138.9K -$246.5K -$348.8K
Operating Income (Adjusted) -- -- $138.9K -$246.5K -$348.8K
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue -- -- -- $9.1M $8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- $5.8M $6M
Gross Profit -- -- $2.4M $3.3M $2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- $9.9M
Other Inc / (Exp) -- -- $2K -$3.1K --
Operating Expenses -- -- -- $2.9M $9.2M
Operating Income -- -- -- $396K -$7.2M
 
Net Interest Expenses -- -- $9.3K $32.4K $5.5K
EBT. Incl. Unusual Items -- -- $510.8K $362.7K -$7.2M
Earnings of Discontinued Ops. -- -- -- $133.7K -$565.5K
Income Tax Expense -- -- -- $311.1K -$146.7K
Net Income to Company -- -- -- -$155.7K -$6.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- $51.6K -$7M
 
Basic EPS (Cont. Ops) -- -- -- $0.01 -$0.44
Diluted EPS (Cont. Ops) -- -- $0.02 $0.01 -$0.44
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- $1.4M -$6.1M
EBIT -- -- -- $396K -$7.2M
 
Revenue (Reported) -- -- -- $9.1M $8M
Operating Income (Reported) -- -- -- $396K -$7.2M
Operating Income (Adjusted) -- -- -- $396K -$7.2M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue -- -- $5.7M $2.9M $2.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- $3.3M $1.8M $1.7M
Gross Profit -- -- $2.4M $1.1M $663.3K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- $3.7M
Other Inc / (Exp) -- -- $2K -$260 --
Operating Expenses -- -- $1.8M $1.6M $3.7M
Operating Income -- -- $518.2K -$476.3K -$3.1M
 
Net Interest Expenses -- -- $9.3K $13.8K $2.7K
EBT. Incl. Unusual Items -- -- $510.8K -$488.3K -$3M
Earnings of Discontinued Ops. -- -- -- $133.7K -$565.5K
Income Tax Expense -- -- $141K $88.3K $3.2K
Net Income to Company -- -- $369.9K -$783.8K -$3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- $369.9K -$576.6K -$3.1M
 
Basic EPS (Cont. Ops) -- -- $0.02 -$0.03 -$0.21
Diluted EPS (Cont. Ops) -- -- $0.02 -$0.03 -$0.21
Weighted Average Basic Share -- -- $34.1M $34.1M $34.2M
Weighted Average Diluted Share -- -- $34.1M $34.1M $34.2M
 
EBITDA -- -- $1M -$123.2K -$2.7M
EBIT -- -- $518.1K -$476.3K -$3.1M
 
Revenue (Reported) -- -- $5.7M $2.9M $2.4M
Operating Income (Reported) -- -- $518.2K -$476.3K -$3.1M
Operating Income (Adjusted) -- -- $518.1K -$476.3K -$3.1M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Cash and Equivalents -- -- $79.5K $1.4M $1.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- $375.2K $1.4M $1.1M
Inventory -- -- $4.5M $4.3M $5.1M
Prepaid Expenses -- -- $475.3K $188K $2.6M
Other Current Assets -- -- $510 -- --
Total Current Assets -- -- $5.1M $7.2M $10.4M
 
Property Plant And Equipment -- -- $2M $5M $4.1M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- $227.1K $177.1K
Other Long-Term Assets -- -- -- -- --
Total Assets -- -- $7.2M $12.6M $15M
 
Accounts Payable -- -- $1.6M $1.7M $3.9M
Accrued Expenses -- -- $17.6K $84.1K $113.3K
Current Portion Of Long-Term Debt -- -- -- $35.9K $12.6K
Current Portion Of Capital Lease Obligations -- -- $362.3K $1.1M $980.2K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- -- $5.3M $5.8M $6.8M
 
Long-Term Debt -- -- $1.6M $3.9M $3.2M
Capital Leases -- -- -- -- --
Total Liabilities -- -- $7M $9.8M $10M
 
Common Stock -- -- $14.5K $15K $17.1K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- $223.4K $2.8M $5M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- -- $223.3K $2.8M $5M
 
Total Liabilities and Equity -- -- $7.2M $12.6M $15M
Cash and Short Terms -- -- $79.5K $1.4M $1.3M
Total Debt -- -- $2.6M $4.6M $3.5M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Cash and Equivalents -- -- -- -- $1.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- $505K
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- $957.2K $613.9K
Other Current Assets -- -- -- -- --
Total Current Assets -- -- -- -- $8.7M
 
Property Plant And Equipment -- -- -- -- $32.7K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- $202.1K --
Other Long-Term Assets -- -- -- -- --
Total Assets -- -- -- -- $12.3M
 
Accounts Payable -- -- -- -- $186.1K
Accrued Expenses -- -- -- $149.2K --
Current Portion Of Long-Term Debt -- -- -- $33.8K --
Current Portion Of Capital Lease Obligations -- -- -- $918.4K --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- -- -- -- $6.8M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities -- -- -- -- $9.5M
 
Common Stock -- -- -- -- $20.2K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- -- -- -- $2.8M
 
Total Liabilities and Equity -- -- -- -- $12.3M
Cash and Short Terms -- -- -- -- $1.4M
Total Debt -- -- -- -- --
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Net Income to Stockholders -- -- $731.4K $998.1K -$4.4M
Depreciation & Amoritzation -- -- $810.7K $1.2M $1.4M
Stock-Based Compensation -- -- -- -- $90.1K
Change in Accounts Receivable -- -- -$394.1K -$1.1M -$223.2K
Change in Inventories -- -- -$1.9M -$74.8K -$501.9K
Cash From Operations -- -- -$140.6K $1M -$5.3M
 
Capital Expenditures -- -- $58.3K $378K $69.9K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -$58.3K -$378K -$69.9K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- $500K $47.9K
Long-Term Debt Repaid -- -- -- -$685.6K -$1.1M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- -$193.9K
Cash From Financing -- -- $172.9K $614.4K $5.2M
 
Beginning Cash (CF) -- -- $79.5K $1.4M $1.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -$25.9K $1.3M -$102.9K
Ending Cash (CF) -- -- $79.5K $2.7M $1.2M
 
Levered Free Cash Flow -- -- -$198.9K $670.8K -$5.3M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders -- -- $78.5K -$455.3K -$249.6K
Depreciation & Amoritzation -- -- $283.2K -$297.7K -$325.5K
Stock-Based Compensation -- -- -- -- $29.3K
Change in Accounts Receivable -- -- $31.1K $337.1K $37.6K
Change in Inventories -- -- -$280.2K -$17.3K --
Cash From Operations -- -- $401.8K $314.6K -$242.3K
 
Capital Expenditures -- -- $61.8K -$5K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -$61.8K $3.3K $348.1K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -$10.3K -- --
Long-Term Debt Repaid -- -- -$303.3K -$548.5K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -$313.6K -$548.5K $1.2M
 
Beginning Cash (CF) -- -- $178K -- $1.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- $26.4K -$230.6K $1.3M
Ending Cash (CF) -- -- $204.4K -- $2.7M
 
Levered Free Cash Flow -- -- $340K $319.6K -$242.3K
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders -- -- -- -$155.7K -$6.9M
Depreciation & Amoritzation -- -- -- $725.4K $743.6K
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -$110.3K -$760.9K
Change in Inventories -- -- -- -$119.7K --
Cash From Operations -- -- -- -$120.9K -$4.9M
 
Capital Expenditures -- -- $64.5K $313.4K $68.1K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -$315.2K -$410K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -$997.2K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- $302.8K $6.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -$133.3K $1.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -$434.4K -$5M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders -- -- $369.9K -$783.8K -$3M
Depreciation & Amoritzation -- -- $487.7K $42.2K $32.8K
Stock-Based Compensation -- -- -- -- $58.6K
Change in Accounts Receivable -- -- -$149.6K $797.8K $20K
Change in Inventories -- -- -$168.4K -$213.3K $232.1K
Cash From Operations -- -- $497.7K -$672K -$337.4K
 
Capital Expenditures -- -- $64.5K -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -$64.5K -$1.7K -$341.9K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -$308.4K -$619.9K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -$308.3K -$620K $948.7K
 
Beginning Cash (CF) -- -- $257.5K -- $1.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- $124.9K -$1.3M $269.4K
Ending Cash (CF) -- -- $382.4K -- $1.8M
 
Levered Free Cash Flow -- -- $433.2K -$672K -$337.4K

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 65x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
72
GLTO alert for Dec 27

Galecto, Inc. [GLTO] is up 16.92% over the past day.

Sell
20
SMX alert for Dec 27

SMX (Security Matters) Plc [SMX] is down 15.76% over the past day.

Sell
11
CDNAF alert for Dec 27

Canadian Tire Corp. Ltd. [CDNAF] is down 10% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock