Financhill
Sell
37

MTVA Quote, Financials, Valuation and Earnings

Last price:
$8.43
Seasonality move :
-5.96%
Day range:
$8.49 - $9.68
52-week range:
$6.05 - $30.25
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
--
P/B ratio:
37.35x
Volume:
81.5K
Avg. volume:
371.3K
1-year change:
-63.28%
Market cap:
$236.5M
Revenue:
--
EPS (TTM):
-$11.34
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $67K $72K $28K $7K $24K
Gross Profit -$67K -$72K -$28K -$7K -$24K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $4.5M $6.5M $2.8M $9.2M $21.5M
Selling, General & Admin $7.8M $8.8M $8.6M $6.7M $7.3M
Other Inc / (Exp) -$1K -- -$358K $3M $297K
Operating Expenses $12.3M $15.2M $11.4M $15.9M $28.8M
Operating Income -$12.4M -$15.3M -$11.4M -$15.9M -$28.8M
 
Net Interest Expenses -- -- $2.2M -- --
EBT. Incl. Unusual Items -$29.7M -$15.3M -$14M -$12.5M -$27.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$29.7M -$15.3M -$14M -$12.5M -$27.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$29.7M -$15.3M -$14M -$12.5M -$27.6M
 
Basic EPS (Cont. Ops) -$439.20 -$158.49 -$43.42 -$2.46 -$39.13
Diluted EPS (Cont. Ops) -$439.20 -$158.49 -$43.42 -$2.46 -$39.13
Weighted Average Basic Share $67.6K $96.4K $321.7K $5.1M $705.2K
Weighted Average Diluted Share $67.6K $96.4K $321.7K $5.1M $705.2K
 
EBITDA -$12.3M -$15.2M -$11.4M -$15.9M -$28.8M
EBIT -$12.4M -$15.3M -$11.4M -$15.9M -$28.8M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$12.4M -$15.3M -$11.4M -$15.9M -$28.8M
Operating Income (Adjusted) -$12.4M -$15.3M -$11.4M -$15.9M -$28.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $12K $2K $1K $5K $5K
Gross Profit -$12K -$2K -$1K -$5K -$5K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.4M $569K $2.3M $4.5M $1.9M
Selling, General & Admin $2.1M $2.5M $1.6M $1.7M $1.6M
Other Inc / (Exp) -- -$9K -$87K $297K --
Operating Expenses $3.5M $3.1M $3.9M $6.3M $3.5M
Operating Income -$3.5M -$3.1M -$3.9M -$6.3M -$3.5M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$3.5M -$3.1M -$3.8M -$5.7M -$3.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$3.5M -$3.1M -$3.8M -$5.7M -$3.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$3.5M -$3.1M -$3.8M -$5.7M -$3.4M
 
Basic EPS (Cont. Ops) -$37.27 -$28.02 -$0.75 -$0.55 -$1.52
Diluted EPS (Cont. Ops) -$37.27 -$28.02 -$0.75 -$0.55 -$1.52
Weighted Average Basic Share $92.9K $111.1K $5.1M $10.2M $2.2M
Weighted Average Diluted Share $92.9K $111.1K $5.1M $10.2M $2.2M
 
EBITDA -$3.5M -$3.1M -$3.9M -$6.3M -$3.5M
EBIT -$3.5M -$3.1M -$3.9M -$6.3M -$3.5M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$3.5M -$3.1M -$3.9M -$6.3M -$3.5M
Operating Income (Adjusted) -$3.5M -$3.1M -$3.9M -$6.3M -$3.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $65K $57K $3K $19K $23K
Gross Profit -$65K -$57K -$3K -$19K -$23K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $4.9M $4.4M $5.6M $21.4M $10.6M
Selling, General & Admin $7.9M $9.3M $6.8M $7.5M $6.6M
Other Inc / (Exp) -- -$93K $2.6M $148K --
Operating Expenses $12.8M $13.7M $12.4M $28.9M $17.2M
Operating Income -$12.9M -$13.8M -$12.4M -$28.9M -$17.2M
 
Net Interest Expenses -- -- $2.2M -- --
EBT. Incl. Unusual Items -$30.2M -$13.9M -$11.8M -$27.7M -$16.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$30.2M -$13.9M -$11.8M -$27.7M -$16.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$30.2M -$13.9M -$11.8M -$27.7M -$16.2M
 
Basic EPS (Cont. Ops) -$354.60 -$124.85 -$2.88 -$4.77 -$11.34
Diluted EPS (Cont. Ops) -$354.60 -$124.85 -$2.88 -$4.77 -$11.34
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$12.8M -$13.7M -$12.4M -$28.9M -$17.2M
EBIT -$12.9M -$13.8M -$12.4M -$28.9M -$17.2M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$12.9M -$13.8M -$12.4M -$28.9M -$17.2M
Operating Income (Adjusted) -$12.9M -$13.8M -$12.4M -$28.9M -$17.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $48K $21K $2K $15K $14K
Gross Profit -$48K -$21K -$2K -$15K -$14K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $4.5M $2.5M $5.3M $17.5M $6.6M
Selling, General & Admin $6.2M $6.7M $4.9M $5.7M $5.1M
Other Inc / (Exp) -- -$93K $2.9M $94K $247K
Operating Expenses $10.7M $9.2M $10.2M $23.2M $11.6M
Operating Income -$10.7M -$9.2M -$10.2M -$23.2M -$11.7M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$10.7M -$9.3M -$7.2M -$22.4M -$11M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$10.7M -$9.3M -$7.2M -$22.4M -$11M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$10.7M -$9.3M -$7.2M -$22.4M -$11M
 
Basic EPS (Cont. Ops) -$116.57 -$83.64 -$1.41 -$3.72 -$4.75
Diluted EPS (Cont. Ops) -$116.57 -$83.64 -$1.41 -$3.72 -$4.75
Weighted Average Basic Share $275.5K $333.3K $15.2M $20.7M $13.9M
Weighted Average Diluted Share $275.5K $333.3K $15.2M $20.7M $13.9M
 
EBITDA -$10.7M -$9.2M -$10.2M -$23.2M -$11.6M
EBIT -$10.7M -$9.2M -$10.2M -$23.2M -$11.7M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$10.7M -$9.2M -$10.2M -$23.2M -$11.7M
Operating Income (Adjusted) -$10.7M -$9.2M -$10.2M -$23.2M -$11.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $10.1M $16.4M $33.4M $22.4M $16M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $546K $197K $168K $77K $39K
Other Current Assets $48K -- $168K $77K --
Total Current Assets $10.7M $16.6M $33.5M $22.5M $16.1M
 
Property Plant And Equipment $285K $215K $2K $248K $167K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- $21K $21K
Total Assets $11M $16.8M $33.5M $22.8M $16.3M
 
Accounts Payable $2.6M $830K $708K $821K $3.9M
Accrued Expenses $1.1M $1.3M $280K $3.3M $1.7M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $24K $26K -- $67K $78K
Other Current Liabilities $40K -- $10.8M $824K $416K
Total Current Liabilities $3.7M $2.2M $11.8M $6M $8.3M
 
Long-Term Debt $70K $45K -- $136K $58K
Capital Leases -- -- -- -- --
Total Liabilities $3.8M $2.2M $11.8M $6.1M $8.3M
 
Common Stock $20K $27K $25K $5K $9K
Other Common Equity Adj $14K $4K -- -- --
Common Equity $7.2M $14.6M $21.8M $16.7M $7.9M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $7.2M $14.6M $21.8M $16.7M $7.9M
 
Total Liabilities and Equity $11M $16.8M $33.5M $22.8M $16.3M
Cash and Short Terms $10.1M $16.4M $33.4M $22.4M $16M
Total Debt $70K $45K -- $136K $58K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $7M $6.4M $25.8M $21.7M $14.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $812K $859K $308K $254K $284K
Other Current Assets $48K -- -- $159K --
Total Current Assets $7.8M $7.2M $26.1M $21.9M $14.6M
 
Property Plant And Equipment $233K $3K $259K $190K $98K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- $21K $21K --
Total Assets $8.1M $7.6M $26.4M $22.1M $14.8M
 
Accounts Payable $953K $1.1M $2M $1M $2.6M
Accrued Expenses $891K $450K $1.6M $3.4M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $26K -- $65K $75K --
Other Current Liabilities $31K $94K $1.1M $579K --
Total Current Liabilities $1.9M $1.6M $4.7M $9.1M $8.4M
 
Long-Term Debt $51K -- $153K $79K --
Capital Leases -- -- -- -- --
Total Liabilities $2M $1.6M $4.9M $9.2M $8.4M
 
Common Stock $22K $1K $38K $9K $24K
Other Common Equity Adj $4K -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $6.1M $5.9M $21.6M $13M $6.3M
 
Total Liabilities and Equity $8.1M $7.6M $26.4M $22.1M $14.8M
Cash and Short Terms $7M $6.4M $25.8M $21.7M $14.3M
Total Debt $51K -- $153K $79K --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$29.7M -$15.3M -$14M -$12.5M -$27.6M
Depreciation & Amoritzation $67K $72K $28K $7K $24K
Stock-Based Compensation $699K $662K $854K $222K $538K
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$10.8M -$15.1M -$11.7M -$10.8M -$24.7M
 
Capital Expenditures $4K $3K -- $50K $8K
Cash Acquisitions -$180K -- -- -- --
Cash From Investing $69K -$586K $8K -$50K -$8K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$695K -$2.1M -$3.6M -$80K -$1.7M
Cash From Financing $6.9M $22M $28.7M -$80K $18.3M
 
Beginning Cash (CF) $10.1M $16.4M $33.4M $22.4M $16M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$3.8M $6.3M $17M -$10.9M -$6.4M
Ending Cash (CF) $6.3M $22.7M $50.3M $11.5M $9.6M
 
Levered Free Cash Flow -$10.8M -$15.1M -$11.7M -$10.8M -$24.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$3.5M -$3.1M -$3.8M -$5.7M -$3.4M
Depreciation & Amoritzation -- $2K $1K $5K $5K
Stock-Based Compensation $107K $218K $172K $139K $97K
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$2.5M -$2.4M -$2.8M -$5.6M -$3M
 
Capital Expenditures -- -- $37K -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -$37K -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$24K -$134K -- -$676K --
Cash From Financing -$24K -$134K -- -$676K -$357K
 
Beginning Cash (CF) $7M $6.4M $25.8M $21.7M $14.3M
Foreign Exchange Rate Adjustment $2K -- -- -- --
Additions / Reductions -$2.5M -$2.5M -$2.9M -$6.3M -$3.3M
Ending Cash (CF) $4.5M $3.9M $23M $15.4M $11M
 
Levered Free Cash Flow -$2.5M -$2.4M -$2.9M -$5.6M -$3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$30.2M -$13.9M -$11.8M -$27.7M -$16.2M
Depreciation & Amoritzation $53K $63K $3K $20K $23K
Stock-Based Compensation $634K $824K $340K $478K $500K
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$14.6M -$12.8M -$9.2M -$22.7M -$16.3M
 
Capital Expenditures $5K -- $41K $17K $2K
Cash Acquisitions -$180K -- -- -- --
Cash From Investing $68K -$575K -$41K -$17K -$2K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$932K -- -- -- --
Cash From Financing $9.1M $12.8M $28.7M $18.5M $8.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$5.4M -$628K $19.5M -$4.2M -$7.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$14.6M -$12.8M -$9.3M -$22.7M -$16.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$10.7M -$9.3M -$7.2M -$22.4M -$11M
Depreciation & Amoritzation $36K $27K $2K $15K $14K
Stock-Based Compensation $474K $636K $122K $378K $340K
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$12.2M -$9.9M -$7.4M -$19.3M -$10.8M
 
Capital Expenditures $3K -- $41K $8K $2K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$3K $8K -$41K -$8K -$2K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$932K -$134K -$80K -$1.5M -$542K
Cash From Financing $9.1M -$134K -$80K $18.5M $9.1M
 
Beginning Cash (CF) $29.5M $26.8M $85.3M $65.6M $43.1M
Foreign Exchange Rate Adjustment -$7K -- -- -- --
Additions / Reductions -$3.1M -$10M -$7.5M -$766K -$1.7M
Ending Cash (CF) $26.4M $16.7M $77.8M $64.8M $41.3M
 
Levered Free Cash Flow -$12.2M -$9.9M -$7.4M -$19.3M -$10.8M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will Tesla Stock Go Up In 2026?
Will Tesla Stock Go Up In 2026?

EV giant Tesla (NASDAQ:TSLA) has, somewhat surprisingly, undershot the broader…

What Are the Best AI Power Stocks?
What Are the Best AI Power Stocks?

As the construction of AI infrastructure accelerates, the gap between…

Is IONQ The Best Quantum Stock to Buy?
Is IONQ The Best Quantum Stock to Buy?

Riding a wave of investor enthusiasm for the technology, quantum…

Stock Ideas

Sell
47
Is NVDA Stock a Buy?

Market Cap: $4.3T
P/E Ratio: 60x

Buy
58
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
73
Is GOOG Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 39x

Alerts

Buy
80
FEIM alert for Dec 15

Frequency Electronics, Inc. [FEIM] is down 4.13% over the past day.

Buy
57
MOD alert for Dec 15

Modine Manufacturing Co. [MOD] is up 2.57% over the past day.

Sell
42
OKLO alert for Dec 15

Oklo, Inc. [OKLO] is down 4.39% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock