Financhill
Sell
46

MTTR Quote, Financials, Valuation and Earnings

Last price:
$4.73
Seasonality move :
-32.89%
Day range:
$4.72 - $4.86
52-week range:
$1.73 - $5.00
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
9.03x
P/B ratio:
3.77x
Volume:
4.1M
Avg. volume:
2.2M
1-year change:
87.55%
Market cap:
$1.5B
Revenue:
$157.7M
EPS (TTM):
-$0.83
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue -- $85.9M $111.2M $136.1M $157.7M
Revenue Growth (YoY) -- -- 29.45% 22.44% 15.89%
 
Cost of Revenues -- $37.9M $51.2M $84.3M $87.3M
Gross Profit -- $47.9M $60M $51.8M $70.5M
Gross Profit Margin -- 55.82% 53.94% 38.09% 44.69%
 
R&D Expenses -- $17.7M $55.4M $85M $67.3M
Selling, General & Admin -- $41.8M $152.4M $242.3M $217.4M
Other Inc / (Exp) -- -$900K -$191.6M $159.1M $8.9M
Operating Expenses -- $59.5M $207.7M $327.3M $284.7M
Operating Income -- -$11.6M -$147.8M -$275.5M -$214.2M
 
Net Interest Expenses -- $1.5M -- -- --
EBT. Incl. Unusual Items -- -$13.9M -$338.3M -$110.1M -$198.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $77K -$217K $1.2M $184K
Net Income to Company -- -$14M -$338.1M -$111.3M -$199.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -$14M -$338.1M -$111.3M -$199.1M
 
Basic EPS (Cont. Ops) -- -$0.06 -$2.58 -$0.39 -$0.66
Diluted EPS (Cont. Ops) -- -$0.06 -$2.58 -$0.39 -$0.66
Weighted Average Basic Share -- $242M $131.3M $283.6M $300.7M
Weighted Average Diluted Share -- $242M $131.3M $283.6M $300.7M
 
EBITDA -- -$7.7M -$331.8M -$96.8M -$179.5M
EBIT -- -$12.4M -$337.6M -$110.1M -$198.9M
 
Revenue (Reported) -- $85.9M $111.2M $136.1M $157.7M
Operating Income (Reported) -- -$11.6M -$147.8M -$275.5M -$214.2M
Operating Income (Adjusted) -- -$12.4M -$337.6M -$110.1M -$198.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $25.1M $27.7M $38M $40.6M $43.8M
Revenue Growth (YoY) -- 10.29% 37.38% 6.97% 7.75%
 
Cost of Revenues $10M $13.5M $21.6M $20.7M $22.1M
Gross Profit $15.1M $14.2M $16.4M $19.9M $21.7M
Gross Profit Margin 60.09% 51.28% 43.14% 48.96% 49.55%
 
R&D Expenses $3.9M $14.5M $19.1M $15.6M $15.3M
Selling, General & Admin $9.9M $44.1M $56.3M $53.7M $50.5M
Other Inc / (Exp) -$4K -$124.1M -$981K $3.2M $2.5M
Operating Expenses $13.8M $58.5M $75.4M $69.3M $65.7M
Operating Income $1.3M -$44.4M -$59M -$49.4M -$44M
 
Net Interest Expenses $336K -- -- -- --
EBT. Incl. Unusual Items $923K -$168M -$58.3M -$44.6M -$38.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $17K $34K -$17K $110K $67K
Net Income to Company -- -$168M -$58.3M -$44.8M -$38.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $906K -$168M -$58.3M -$44.8M -$38.4M
 
Basic EPS (Cont. Ops) -- -$0.86 -$0.20 -$0.15 -$0.12
Diluted EPS (Cont. Ops) -- -$0.86 -$0.20 -$0.15 -$0.12
Weighted Average Basic Share $242M $196.5M $286.5M $303.4M $321.2M
Weighted Average Diluted Share $242M $196.5M $286.5M $303.4M $321.2M
 
EBITDA $1.3M -$166.4M -$55.3M -$44.4M -$38.1M
EBIT $1.3M -$167.9M -$59M -$49.4M -$44M
 
Revenue (Reported) $25.1M $27.7M $38M $40.6M $43.8M
Operating Income (Reported) $1.3M -$44.4M -$59M -$49.4M -$44M
Operating Income (Adjusted) $1.3M -$167.9M -$59M -$49.4M -$44M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -- $107.7M $122.1M $159.3M $165.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $45.5M $70.8M $95.2M $86.5M
Gross Profit -- $62.2M $51.3M $64.1M $78.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- $32.3M $94.4M $71.1M $60.1M
Selling, General & Admin -- $85.2M $265.3M $220.4M $202.8M
Other Inc / (Exp) -$4K -$124.4M $91.3M $6.2M -$85.8M
Operating Expenses -- $117.5M $359.7M $291.6M $262.9M
Operating Income -- -$55.3M -$308.4M -$227.5M -$184.1M
 
Net Interest Expenses $336K $405K -- -- --
EBT. Incl. Unusual Items -- -$180.1M -$211.4M -$214.9M -$259.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $99K $586K $564K $149K
Net Income to Company -- -- -$212M -$215.5M -$260.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -$180.2M -$212M -$215.5M -$260.1M
 
Basic EPS (Cont. Ops) -- -$0.91 -$0.83 -$0.73 -$0.83
Diluted EPS (Cont. Ops) -- -$0.91 -$0.86 -$0.73 -$0.83
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -$173.8M -$363.5M -$43.9M -$146.1M
EBIT -- -$179.1M -$374.4M -$62.1M -$168.7M
 
Revenue (Reported) -- $107.7M $122.1M $159.3M $165.4M
Operating Income (Reported) -- -$55.3M -$308.4M -$227.5M -$184.1M
Operating Income (Adjusted) -- -$179.1M -$374.4M -$62.1M -$168.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $25.1M $84.1M $95M $118.2M $125.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $10M $35.4M $55M $65.9M $65.2M
Gross Profit $15.1M $48.7M $40M $52.3M $60.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $3.9M $27.6M $66.6M $52.7M $45.5M
Selling, General & Admin $9.9M $73.6M $186.5M $164.7M $150.1M
Other Inc / (Exp) -$4K -$124.4M $158.5M $5.6M -$89.1M
Operating Expenses $13.8M $101.2M $253.1M $217.4M $195.6M
Operating Income $1.3M -$52.5M -$213.1M -$165.1M -$134.9M
 
Net Interest Expenses $336K $563K -- -- --
EBT. Incl. Unusual Items $923K -$177M -$50.1M -$154.9M -$216M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $17K $73K $876K $197K $162K
Net Income to Company -- -$177.1M -$51M -$155.1M -$216.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $906K -$177.1M -$51M -$155.1M -$216.1M
 
Basic EPS (Cont. Ops) -- -$0.90 -$0.17 -$0.52 -$0.69
Diluted EPS (Cont. Ops) -- -$0.90 -$0.20 -$0.52 -$0.69
Weighted Average Basic Share $242M $680.4M $845.1M $894.6M $951M
Weighted Average Diluted Share $242M $680.4M $882.3M $894.6M $951M
 
EBITDA $1.3M -$172.2M -$203.9M -$151M -$117.6M
EBIT $1.3M -$176.3M -$213.1M -$165.1M -$134.9M
 
Revenue (Reported) $25.1M $84.1M $95M $118.2M $125.9M
Operating Income (Reported) $1.3M -$52.5M -$213.1M -$165.1M -$134.9M
Operating Income (Adjusted) $1.3M -$176.3M -$213.1M -$165.1M -$134.9M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents -- $51.9M $139.5M $117.1M $82.9M
Short Term Investments -- -- $264.9M $355.8M $305.3M
Accounts Receivable, Net -- $3.9M $10.9M $20.8M $16.9M
Inventory -- $3.6M $5.6M $11.1M $9.1M
Prepaid Expenses -- -- -- -- --
Other Current Assets -- $2.5M $16.3M $13.1M $8.6M
Total Current Assets -- $62.3M $437.7M $517.9M $422.8M
 
Property Plant And Equipment -- $8.2M $14.1M $33.1M $33.1M
Long-Term Investments -- -- $263.7M $4M $34.8M
Goodwill -- -- -- $69.6M $69.6M
Other Intangibles -- -- -- $10.9M $9.1M
Other Long-Term Assets -- $1.4M $3.7M $4.9M $7.7M
Total Assets -- $71.9M $719.2M $640.4M $577.2M
 
Accounts Payable -- $3.4M $12.2M $8.3M $7.6M
Accrued Expenses -- -- -- $4M $36K
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- $1.3M $1.3M
Other Current Liabilities -- $2.5M $5.5M $11M $6.3M
Total Current Liabilities -- $23.3M $33.3M $49M $44.2M
 
Long-Term Debt -- $4.5M -- -- --
Capital Leases -- -- -- -- --
Total Liabilities -- $28.4M $451M $56.5M $47.9M
 
Common Stock -- $4K $25K $29K $31K
Other Common Equity Adj -- $135K -$1.5M -$5M $403K
Common Equity -- -$120.7M $268.2M $583.9M $529.3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- $164.2M -- -- --
Total Equity -- $43.5M $268.2M $583.9M $529.3M
 
Total Liabilities and Equity -- $71.9M $719.2M $640.4M $577.2M
Cash and Short Terms -- $51.9M $404.5M $472.9M $388.2M
Total Debt -- $12.7M -- -- --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents -- $148.9M $81.9M $80.1M $63.4M
Short Term Investments -- $174.2M $405.6M $327.7M $206.8M
Accounts Receivable, Net -- $9.6M $19.5M $17.2M $14.9M
Inventory -- $4M $11.7M $12.3M $7.6M
Prepaid Expenses -- -- -- -- --
Other Current Assets -- $11.4M $17.1M $8.9M $9.1M
Total Current Assets -- $348.4M $535.8M $446.3M $397M
 
Property Plant And Equipment -- $11.4M $31.4M $34.4M $30.6M
Long-Term Investments -- $290.9M $7.7M $21.9M $39.8M
Goodwill -- -- $69.6M $69.6M $69.6M
Other Intangibles -- -- $11.3M $9.6M $7.8M
Other Long-Term Assets -- $2.7M $4.6M $7.5M $8.1M
Total Assets -- $653.4M $660.4M $589.2M $552.9M
 
Accounts Payable -- $6.8M $9.5M $8.6M $7.8M
Accrued Expenses -- -- -- $31K $95M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- $1.2M $1.3M $514K
Other Current Liabilities -- $5.1M $11.8M $6.9M $6.6M
Total Current Liabilities -- $24.5M $46.5M $46.1M $143M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities -- $447.7M $54.6M $49.2M $146.2M
 
Common Stock -- $24K $29K $31K $32K
Other Common Equity Adj -- -$38K -$7.6M -$599K $707K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- $205.7M $605.8M $540.1M $406.8M
 
Total Liabilities and Equity -- $653.4M $660.4M $589.2M $552.9M
Cash and Short Terms -- $323M $487.5M $407.8M $270.2M
Total Debt -- -- -- -- --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -- -$14M -$338.1M -$111.3M -$199.1M
Depreciation & Amoritzation -- $4.8M $5.8M $13.3M $19.4M
Stock-Based Compensation -- $2.5M $100.6M $148.5M $118.8M
Change in Accounts Receivable -- -$3.3M -$7.2M -$9.6M $3.3M
Change in Inventories -- -$1.7M -$1.9M -$6.5M -$3.8M
Cash From Operations -- -$3.6M -$38.8M -$118.6M -$58.7M
 
Capital Expenditures -- $4.9M $8M $14.3M $9.9M
Cash Acquisitions -- -- -- -$51.9M -$4.1M
Cash From Investing -- -$4.9M -$541.8M $95.2M $19.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $14.7M -- -- --
Long-Term Debt Repaid -- -$8M -$13.1M -- --
Repurchase of Common Stock -- -$438K -- -- --
Other Financing Activities -- -- $602.8M -$34.3M -$329K
Cash From Financing -- $50.5M $668.4M $277K $4.8M
 
Beginning Cash (CF) -- $10.2M $52.3M $140M $117.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $42M $87.8M -$23.1M -$34.4M
Ending Cash (CF) -- $52.3M $140M $117.1M $82.9M
 
Levered Free Cash Flow -- -$8.5M -$46.8M -$132.9M -$68.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- -$168M -$58.3M -$44.8M -$38.4M
Depreciation & Amoritzation -- $1.5M $3.7M $5M $5.9M
Stock-Based Compensation -- $30.7M $29.5M $27.4M $28.4M
Change in Accounts Receivable -- -$3.2M -$4M $1.3M $2.1M
Change in Inventories -- -$1.4M -$5.3M -$1M $1.2M
Cash From Operations -- -$18.5M -$41.1M -$15.5M -$6.9M
 
Capital Expenditures -- $2.2M $3.4M $2.3M $2.5M
Cash Acquisitions -- -- -$21.9M -$2.4M --
Cash From Investing -- -$468.7M $8.9M $12.4M $38.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$10.7M -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- $604.2M -- -- --
Cash From Financing -- $593.9M $400K $1.1M $312K
 
Beginning Cash (CF) -- $42.7M $113.9M $82.3M $126.3M
Foreign Exchange Rate Adjustment -- -$169K -$299K -$163K $337K
Additions / Reductions -- $106.8M -$31.8M -$2M $31.9M
Ending Cash (CF) -- $149.3M $81.9M $80.1M $158.5M
 
Levered Free Cash Flow -- -$20.6M -$44.4M -$17.8M -$9.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- -- -$212M -$215.5M -$260.1M
Depreciation & Amoritzation -- -- $10.9M $18.2M $22.6M
Stock-Based Compensation -- $32M $185.3M $122.4M $112.9M
Change in Accounts Receivable -- -- -$8.4M $1.3M $1.3M
Change in Inventories -- -- -$7.7M -$7.2M $4.5M
Cash From Operations -- -- -$117.1M -$67.5M -$29M
 
Capital Expenditures -- $5.8M $13.5M $10.7M $9.3M
Cash Acquisitions -- -- -$51.9M -$4.1M --
Cash From Investing -- -- -$25.5M $60.4M $103.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$34.5M -$329K --
Cash From Financing -- -- $75.6M $4.5M $3.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -$67M -$2.6M $78.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -$130.6M -$78.2M -$38.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- -$177.1M -$51M -$155.1M -$216.1M
Depreciation & Amoritzation -- $4.1M $9.2M $14.1M $17.3M
Stock-Based Compensation -- $32M $116.7M $90.7M $84.8M
Change in Accounts Receivable -- -$6.1M -$7.4M $3.5M $1.5M
Change in Inventories -- -$342K -$6.1M -$6.8M $1.5M
Cash From Operations -- -$21.1M -$99.4M -$48.3M -$18.6M
 
Capital Expenditures -- $5.8M $11.3M $7.6M $7M
Cash Acquisitions -- -- -$51.9M -$4.1M --
Cash From Investing -- -$473.2M $43.1M $8.3M $92.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$13.1M -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- $603M -$34.3M -$329K --
Cash From Financing -- $591.7M -$1.2M $3M $1.6M
 
Beginning Cash (CF) -- $144.8M $346.9M $343.8M $288.6M
Foreign Exchange Rate Adjustment -- -$273K -$628K $25K $61K
Additions / Reductions -- $97.3M -$57.5M -$37M $75.6M
Ending Cash (CF) -- $241.9M $288.8M $306.8M $364.3M
 
Levered Free Cash Flow -- -$26.9M -$110.7M -$56M -$25.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

NVIDIA vs Broadcom Stock: Which Is Best?
NVIDIA vs Broadcom Stock: Which Is Best?

If you want to invest in an AI-leading tech company,…

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 23

Quantum [QMCO] is down 2.64% over the past day.

Sell
46
NUKK alert for Dec 23

Nukkleus [NUKK] is up 3.83% over the past day.

Sell
1
IIPR alert for Dec 23

Innovative Industrial Properties [IIPR] is down 5.99% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock