Financhill
Sell
43

PDFS Quote, Financials, Valuation and Earnings

Last price:
$28.78
Seasonality move :
-2.33%
Day range:
$28.50 - $29.01
52-week range:
$15.91 - $32.31
Dividend yield:
0%
P/E ratio:
1,213.30x
P/S ratio:
5.47x
P/B ratio:
4.31x
Volume:
134.9K
Avg. volume:
292.5K
1-year change:
0.91%
Market cap:
$1.1B
Revenue:
$179.5M
EPS (TTM):
-$0.00
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $88M $111.1M $148.5M $165.8M $179.5M
Revenue Growth (YoY) 2.88% 26.14% 33.76% 11.64% 8.22%
 
Cost of Revenues $37.5M $45.4M $49.2M $53M $55M
Gross Profit $50.5M $65.6M $99.4M $112.8M $124.4M
Gross Profit Margin 57.4% 59.08% 66.9% 68.02% 69.33%
 
R&D Expenses $34.7M $43.8M $56.1M $50.7M $53.6M
Selling, General & Admin $32.7M $37.6M $45.3M $62.2M $69.9M
Other Inc / (Exp) -- -$3.2M -- -- --
Operating Expenses $67.3M $81.4M $101.6M $113M $123.5M
Operating Income -$16.8M -$15.8M -$2.2M -$151K $935K
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$18.1M -$18.3M $470K $4.9M $6.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $22.3M $3.2M $3.9M $1.8M $2.5M
Net Income to Company -$40.4M -$21.5M -$3.4M $3.1M $4.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$40.4M -$21.5M -$3.4M $3.1M $4.1M
 
Basic EPS (Cont. Ops) -$1.17 -$0.58 -$0.09 $0.08 $0.11
Diluted EPS (Cont. Ops) -$1.17 -$0.58 -$0.09 $0.08 $0.10
Weighted Average Basic Share $34.5M $37.1M $37.3M $38M $38.6M
Weighted Average Diluted Share $34.5M $37.1M $37.3M $38.9M $39M
 
EBITDA -$8.6M -$6.3M $6.8M $8.4M $7.8M
EBIT -$16.8M -$15.8M -$2.2M -$151K $935K
 
Revenue (Reported) $88M $111.1M $148.5M $165.8M $179.5M
Operating Income (Reported) -$16.8M -$15.8M -$2.2M -$151K $935K
Operating Income (Adjusted) -$16.8M -$15.8M -$2.2M -$151K $935K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $29.6M $39.9M $42.4M $46.4M $57.1M
Revenue Growth (YoY) 27.88% 34.87% 6.25% 9.58% 23.07%
 
Cost of Revenues $11.4M $12.9M $14.6M $12.7M $16.9M
Gross Profit $18.2M $27M $27.7M $33.7M $40.2M
Gross Profit Margin 61.48% 67.73% 65.5% 72.68% 70.4%
 
R&D Expenses $10.7M $14.3M $13.1M $13.5M $15.4M
Selling, General & Admin $9.6M $12M $15.6M $18.1M $19.9M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $20.3M $26.3M $28.7M $31.6M $35.4M
Operating Income -$2.1M $689K -$984K $2.1M $4.8M
 
Net Interest Expenses -- -- -- -- $1.2M
EBT. Incl. Unusual Items -$1.9M $2.2M $1M $3.6M $3.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $506K $815K $6M $1.4M $2.2M
Net Income to Company -$2.4M $1.4M -$5M $2.2M $1.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$2.4M $1.4M -$5M $2.2M $1.3M
 
Basic EPS (Cont. Ops) -$0.06 $0.04 -$0.13 $0.06 $0.03
Diluted EPS (Cont. Ops) -$0.06 $0.04 -$0.13 $0.06 $0.03
Weighted Average Basic Share $37.2M $37.2M $38.2M $38.7M $39.5M
Weighted Average Diluted Share $37.2M $38.1M $38.2M $39.1M $39.6M
 
EBITDA $135K $3M $1.2M $3.7M $8M
EBIT -$2.1M $689K -$984K $2.1M $4.8M
 
Revenue (Reported) $29.6M $39.9M $42.4M $46.4M $57.1M
Operating Income (Reported) -$2.1M $689K -$984K $2.1M $4.8M
Operating Income (Adjusted) -$2.1M $689K -$984K $2.1M $4.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $103.5M $137.9M $165.2M $170.5M $206.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $43.5M $49.1M $51.6M $52.5M $62.3M
Gross Profit $60M $88.9M $113.6M $118M $144.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $42.5M $53M $52.8M $51.5M $59.4M
Selling, General & Admin $37.1M $41.8M $58.7M $67M $82.1M
Other Inc / (Exp) -- -- -- $1.7M --
Operating Expenses $79.7M $94.9M $111.6M $118.5M $141.5M
Operating Income -$19.6M -$6M $2M -$454K $2.9M
 
Net Interest Expenses -- -- -- -- $2.8M
EBT. Incl. Unusual Items -$20M -$6M $5.8M $5.2M $2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $28M $4.9M $3.1M $843K $2.1M
Net Income to Company -$47.9M -$10.9M $2.7M $4.4M -$53K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$47.9M -$10.9M $2.7M $4.4M -$53K
 
Basic EPS (Cont. Ops) -$1.30 -$0.29 $0.07 $0.11 -$0.00
Diluted EPS (Cont. Ops) -$1.30 -$0.29 $0.07 $0.11 -$0.00
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$10.2M $3.1M $10.6M $7M $12.2M
EBIT -$19.6M -$6M $2M -$454K $2.9M
 
Revenue (Reported) $103.5M $137.9M $165.2M $170.5M $206.7M
Operating Income (Reported) -$19.6M -$6M $2M -$454K $2.9M
Operating Income (Adjusted) -$19.6M -$6M $2M -$454K $2.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $81.2M $108M $124.7M $129.4M $156.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $33.5M $37.1M $39.5M $39M $46.2M
Gross Profit $47.7M $71M $85.2M $90.4M $110.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $32.6M $41.8M $38.4M $39.1M $45M
Selling, General & Admin $28.5M $32.6M $46M $50.9M $63.1M
Other Inc / (Exp) -- -- -- $1.7M $870K
Operating Expenses $61M $74.5M $84.6M $90M $108M
Operating Income -$13.3M -$3.5M $626K $423K $2.4M
 
Net Interest Expenses -- -- -- -- $2.8M
EBT. Incl. Unusual Items -$12.9M -$604K $4.7M $5.1M $562K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.6M $3.3M $2.5M $1.6M $1.2M
Net Income to Company -$14.5M -$3.9M $2.2M $3.5M -$592K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$14.5M -$3.9M $2.2M $3.5M -$592K
 
Basic EPS (Cont. Ops) -$0.39 -$0.10 $0.06 $0.09 -$0.02
Diluted EPS (Cont. Ops) -$0.39 -$0.11 $0.05 $0.09 -$0.02
Weighted Average Basic Share $111.2M $111.9M $113.8M $115.8M $117.7M
Weighted Average Diluted Share $111.2M $112.7M $116.1M $116.7M $118M
 
EBITDA -$6.1M $3.3M $7.1M $5.8M $10.2M
EBIT -$13.3M -$3.5M $626K $423K $2.4M
 
Revenue (Reported) $81.2M $108M $124.7M $129.4M $156.6M
Operating Income (Reported) -$13.3M -$3.5M $626K $423K $2.4M
Operating Income (Adjusted) -$13.3M -$3.5M $626K $423K $2.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $148.8M $140.2M $139.2M $135.5M $114.9M
Short Term Investments $115M $112.5M $19.6M $36.5M $24.3M
Accounts Receivable, Net $34.1M $40.1M $45.5M $51.7M $76.9M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $13.9M $8.2M $12.1M $17.4M $17.4M
Total Current Assets $192.6M $187.9M $191.7M $195.8M $203.1M
 
Property Plant And Equipment $45.9M $40.7M $46.2M $42.3M $52.5M
Long-Term Investments $2M $1.3M $800K $1.1M $9M
Goodwill $15.8M $14.1M $14.1M $15M $15M
Other Intangibles $24.6M $21.2M $18.1M $15.6M $12.3M
Other Long-Term Assets $7.7M $9.1M $6.8M $19.2M $29.5M
Total Assets $287.6M $273.8M $278.7M $290.1M $315.3M
 
Accounts Payable $4.4M $5.6M $6.4M $2.6M $8.3M
Accrued Expenses $6.3M $3.3M $5.6M $4.6M $8.8M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $1.9M $1.8M $1.4M $1.5M $1.7M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $42.2M $43.8M $58.2M $50.8M $60.5M
 
Long-Term Debt $6.5M $5.3M $5.9M $4.7M $3.5M
Capital Leases -- -- -- -- --
Total Liabilities $53.1M $54.2M $68.7M $61.2M $69.3M
 
Common Stock $6K $6K $6K $6K $6K
Other Common Equity Adj -$225K -$1.1M -$2.6M -$2.4M -$3.5M
Common Equity $234.5M $219.6M $210M $228.9M $246M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $234.5M $219.6M $210M $228.9M $246M
 
Total Liabilities and Equity $287.6M $273.8M $278.7M $290.1M $315.3M
Cash and Short Terms $148.8M $140.2M $139.2M $135.5M $114.9M
Total Debt $6.5M $5.3M $5.9M $4.7M $3.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $144.2M $116.1M $135.4M $120.2M $35.9M
Short Term Investments $70M $22.4M $23.7M $23.7M --
Accounts Receivable, Net $33.7M $56.9M $49.1M $55.9M $86.3M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- $8.6M
Other Current Assets $10.3M $9.5M $18M $24.6M --
Total Current Assets $184.4M $179.1M $192.3M $188.8M $143.8M
 
Property Plant And Equipment $43.4M $44.8M $42.9M $50.4M $77.1M
Long-Term Investments $1.6M $1M $800K $29.6M $29.9M
Goodwill $15.3M $14.1M $15M $15M --
Other Intangibles $22.1M $18.9M $16.5M $13.1M --
Other Long-Term Assets $9M $7.6M $13.7M -- --
Total Assets $275.2M $266M $282.5M $307.4M $406.4M
 
Accounts Payable $3.2M $5.2M $2.6M $7.5M $14.7M
Accrued Expenses $5.9M $6.5M $4.8M $6.5M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $1.7M $1.4M $1.5M $1.7M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $41.1M $52.4M $49.9M $57.7M $66.1M
 
Long-Term Debt $5.5M $6.1M $4.9M $3.9M $69.6M
Capital Leases -- -- -- -- --
Total Liabilities $51.8M $62.8M $60.9M $66.9M $142M
 
Common Stock $6K $6K $6K $6K $6K
Other Common Equity Adj -$768K -$3.9M -$3.2M -$2.3M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $223.5M $203.2M $221.6M $240.5M $264.4M
 
Total Liabilities and Equity $275.2M $266M $282.5M $307.4M $406.4M
Cash and Short Terms $144.2M $116.1M $135.4M $120.2M $35.9M
Total Debt $5.5M $6.1M $4.9M $3.9M $71.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$40.4M -$21.5M -$3.4M $3.1M $4.1M
Depreciation & Amoritzation $8.2M $9.6M $9M $8.5M $6.9M
Stock-Based Compensation $12.5M $12.9M $19.6M $21.5M $25M
Change in Accounts Receivable $8.1M -$6M -$2.1M -$2.7M -$28.8M
Change in Inventories -- -- -- -- --
Cash From Operations $21.8M $4.2M $32.3M $14.6M $9.7M
 
Capital Expenditures $7M $4.1M $8.6M $11.5M $17.8M
Cash Acquisitions $28.6M $3.1M -- $1.8M --
Cash From Investing -$150.5M -$4.7M $84.6M -$29M -$5.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- $4.5M $22.5M $743K $6.9M
Other Financing Activities -$4.5M -$4M -$6.5M -$9.5M -$8.5M
Cash From Financing $64.8M -$5.5M -$24.3M -$5.9M -$11.2M
 
Beginning Cash (CF) $33.8M $27.7M $119.6M $99M $90.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$63.8M -$6.1M $91.9M -$20.6M -$8.4M
Ending Cash (CF) -$29.8M $21.4M $210.9M $78M $81.3M
 
Levered Free Cash Flow $14.8M $190K $23.7M $3.1M -$8.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$2.4M $1.4M -$5M $2.2M $1.3M
Depreciation & Amoritzation $2.2M $2.3M $2.1M $1.5M $3.2M
Stock-Based Compensation $3.4M $5.1M $6M $6.7M $6.3M
Change in Accounts Receivable -$3.5M -$18.9M $20.5M $9.8M -$5.7M
Change in Inventories -- -- -- -- --
Cash From Operations $4M $1.4M $19.2M $9.3M $3.3M
 
Capital Expenditures $1.6M $2.3M $3.1M $4.6M $6.3M
Cash Acquisitions -- -- $1.8M -- --
Cash From Investing -$19.6M $11.4M -$4.6M -$4M -$3.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- $743K -- $244K
Other Financing Activities -$907K -$1.6M -$4.6M -$3.9M --
Cash From Financing -$335K $184K -$3.1M -$1.8M -$1.2M
 
Beginning Cash (CF) $74.2M $93.7M $111.6M $96.4M $35.9M
Foreign Exchange Rate Adjustment -$65K -$563K -$265K $926K -$306K
Additions / Reductions -$16M $12.4M $11.3M $4.4M -$1.5M
Ending Cash (CF) $58.2M $105.6M $122.6M $101.8M $34M
 
Levered Free Cash Flow $2.4M -$865K $16.1M $4.7M -$3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$47.9M -$10.9M $2.7M $4.4M -$53K
Depreciation & Amoritzation $9.5M $9.1M $8.7M $7.5M $9.3M
Stock-Based Compensation $12.5M $18M $20.6M $24.5M $25.6M
Change in Accounts Receivable $8.2M -$21.4M $14M -$5.7M -$25.3M
Change in Inventories -- -- -- -- --
Cash From Operations $14.7M $8.4M $36.8M $10.1M $8.3M
 
Capital Expenditures $4.3M $8.2M $10.8M $14.3M $28.9M
Cash Acquisitions $28.6M $3.1M $1.8M -- $129.7M
Cash From Investing -$52.9M $36.4M -$13M -$14.6M -$133.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $4.5M $22.5M $743K $6.9M $244K
Other Financing Activities -$4.5M -$6.5M -$9.9M -$8.5M --
Cash From Financing -$5.9M -$24.2M -$5.7M -$11.2M $65.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$44.1M $19.5M $17.9M -$15.2M -$60.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $10.4M $244K $26.1M -$4.2M -$20.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$14.5M -$3.9M $2.2M $3.5M -$592K
Depreciation & Amoritzation $7.3M $6.8M $6.4M $5.4M $7.8M
Stock-Based Compensation $9.5M $14.6M $15.6M $18.5M $19.1M
Change in Accounts Receivable $440K -$15M $1.2M -$1.7M $1.7M
Change in Inventories -- -- -- -- --
Cash From Operations $3.8M $8M $12.6M $8.1M $6.7M
 
Capital Expenditures $2.7M $6.9M $9.1M $11.9M $23.1M
Cash Acquisitions -- -- $1.8M -- $129.7M
Cash From Investing $42.3M $83.4M -$14.2M $188K -$127.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- $69.6M
Long-Term Debt Repaid -- -- -- -- -$625K
Repurchase of Common Stock $4.5M $22.5M $743K $6.9M $244K
Other Financing Activities -$3.3M -$5.8M -$9.1M -$8.2M -$4.4M
Cash From Financing -$5.5M -$24.2M -$5.6M -$10.9M $65.5M
 
Beginning Cash (CF) $238.7M $210.9M $326.4M $273.7M $117M
Foreign Exchange Rate Adjustment -$193K -$1.1M -$763K $73K $691K
Additions / Reductions $40.4M $66M -$8M -$2.6M -$54.7M
Ending Cash (CF) $279M $275.8M $317.6M $271.2M $63M
 
Levered Free Cash Flow $1.1M $1.2M $3.5M -$3.8M -$16.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
60
AAOI alert for Dec 24

Applied Optoelectronics, Inc. [AAOI] is up 5.1% over the past day.

Buy
85
HUT alert for Dec 24

Hut 8 Corp. [HUT] is up 0.65% over the past day.

Buy
63
GPCR alert for Dec 24

Structure Therapeutics, Inc. [GPCR] is down 2.36% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock