Financhill
Sell
38

PDFS Quote, Financials, Valuation and Earnings

Last price:
$28.54
Seasonality move :
-2.06%
Day range:
$28.51 - $29.83
52-week range:
$15.91 - $32.31
Dividend yield:
0%
P/E ratio:
1,213.30x
P/S ratio:
5.42x
P/B ratio:
4.26x
Volume:
189.6K
Avg. volume:
271.6K
1-year change:
5.35%
Market cap:
$1.1B
Revenue:
$179.5M
EPS (TTM):
-$0.00
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $88M $111.1M $148.5M $165.8M $179.5M
Revenue Growth (YoY) 2.88% 26.14% 33.76% 11.64% 8.22%
 
Cost of Revenues $37.5M $45.4M $49.2M $53M $55M
Gross Profit $50.5M $65.6M $99.4M $112.8M $124.4M
Gross Profit Margin 57.4% 59.08% 66.9% 68.02% 69.33%
 
R&D Expenses $34.7M $43.8M $56.1M $50.7M $53.6M
Selling, General & Admin $32.7M $37.6M $45.3M $62.2M $69.9M
Other Inc / (Exp) -- -$3.2M -- -- --
Operating Expenses $67.3M $81.4M $101.6M $113M $123.5M
Operating Income -$16.8M -$15.8M -$2.2M -$151K $935K
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$18.1M -$18.3M $470K $4.9M $6.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $22.3M $3.2M $3.9M $1.8M $2.5M
Net Income to Company -$40.4M -$21.5M -$3.4M $3.1M $4.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$40.4M -$21.5M -$3.4M $3.1M $4.1M
 
Basic EPS (Cont. Ops) -$1.17 -$0.58 -$0.09 $0.08 $0.11
Diluted EPS (Cont. Ops) -$1.17 -$0.58 -$0.09 $0.08 $0.10
Weighted Average Basic Share $34.5M $37.1M $37.3M $38M $38.6M
Weighted Average Diluted Share $34.5M $37.1M $37.3M $38.9M $39M
 
EBITDA -$8.6M -$6.3M $6.8M $8.4M $7.8M
EBIT -$16.8M -$15.8M -$2.2M -$151K $935K
 
Revenue (Reported) $88M $111.1M $148.5M $165.8M $179.5M
Operating Income (Reported) -$16.8M -$15.8M -$2.2M -$151K $935K
Operating Income (Adjusted) -$16.8M -$15.8M -$2.2M -$151K $935K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $29.6M $39.9M $42.4M $46.4M $57.1M
Revenue Growth (YoY) 27.88% 34.87% 6.25% 9.58% 23.07%
 
Cost of Revenues $11.4M $12.9M $14.6M $12.7M $16.9M
Gross Profit $18.2M $27M $27.7M $33.7M $40.2M
Gross Profit Margin 61.48% 67.73% 65.5% 72.68% 70.4%
 
R&D Expenses $10.7M $14.3M $13.1M $13.5M $15.4M
Selling, General & Admin $9.6M $12M $15.6M $18.1M $19.9M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $20.3M $26.3M $28.7M $31.6M $35.4M
Operating Income -$2.1M $689K -$984K $2.1M $4.8M
 
Net Interest Expenses -- -- -- -- $1.2M
EBT. Incl. Unusual Items -$1.9M $2.2M $1M $3.6M $3.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $506K $815K $6M $1.4M $2.2M
Net Income to Company -$2.4M $1.4M -$5M $2.2M $1.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$2.4M $1.4M -$5M $2.2M $1.3M
 
Basic EPS (Cont. Ops) -$0.06 $0.04 -$0.13 $0.06 $0.03
Diluted EPS (Cont. Ops) -$0.06 $0.04 -$0.13 $0.06 $0.03
Weighted Average Basic Share $37.2M $37.2M $38.2M $38.7M $39.5M
Weighted Average Diluted Share $37.2M $38.1M $38.2M $39.1M $39.6M
 
EBITDA $135K $3M $1.2M $3.7M $8M
EBIT -$2.1M $689K -$984K $2.1M $4.8M
 
Revenue (Reported) $29.6M $39.9M $42.4M $46.4M $57.1M
Operating Income (Reported) -$2.1M $689K -$984K $2.1M $4.8M
Operating Income (Adjusted) -$2.1M $689K -$984K $2.1M $4.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $103.5M $137.9M $165.2M $170.5M $206.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $43.5M $49.1M $51.6M $52.5M $62.3M
Gross Profit $60M $88.9M $113.6M $118M $144.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $42.5M $53M $52.8M $51.5M $59.4M
Selling, General & Admin $37.1M $41.8M $58.7M $67M $82.1M
Other Inc / (Exp) -- -- -- $1.7M --
Operating Expenses $79.7M $94.9M $111.6M $118.5M $141.5M
Operating Income -$19.6M -$6M $2M -$454K $2.9M
 
Net Interest Expenses -- -- -- -- $2.8M
EBT. Incl. Unusual Items -$20M -$6M $5.8M $5.2M $2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $28M $4.9M $3.1M $843K $2.1M
Net Income to Company -$47.9M -$10.9M $2.7M $4.4M -$53K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$47.9M -$10.9M $2.7M $4.4M -$53K
 
Basic EPS (Cont. Ops) -$1.30 -$0.29 $0.07 $0.11 -$0.00
Diluted EPS (Cont. Ops) -$1.30 -$0.29 $0.07 $0.11 -$0.00
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$10.2M $3.1M $10.6M $7M $12.2M
EBIT -$19.6M -$6M $2M -$454K $2.9M
 
Revenue (Reported) $103.5M $137.9M $165.2M $170.5M $206.7M
Operating Income (Reported) -$19.6M -$6M $2M -$454K $2.9M
Operating Income (Adjusted) -$19.6M -$6M $2M -$454K $2.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $81.2M $108M $124.7M $129.4M $156.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $33.5M $37.1M $39.5M $39M $46.2M
Gross Profit $47.7M $71M $85.2M $90.4M $110.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $32.6M $41.8M $38.4M $39.1M $45M
Selling, General & Admin $28.5M $32.6M $46M $50.9M $63.1M
Other Inc / (Exp) -- -- -- $1.7M $870K
Operating Expenses $61M $74.5M $84.6M $90M $108M
Operating Income -$13.3M -$3.5M $626K $423K $2.4M
 
Net Interest Expenses -- -- -- -- $2.8M
EBT. Incl. Unusual Items -$12.9M -$604K $4.7M $5.1M $562K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.6M $3.3M $2.5M $1.6M $1.2M
Net Income to Company -$14.5M -$3.9M $2.2M $3.5M -$592K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$14.5M -$3.9M $2.2M $3.5M -$592K
 
Basic EPS (Cont. Ops) -$0.39 -$0.10 $0.06 $0.09 -$0.02
Diluted EPS (Cont. Ops) -$0.39 -$0.11 $0.05 $0.09 -$0.02
Weighted Average Basic Share $111.2M $111.9M $113.8M $115.8M $117.7M
Weighted Average Diluted Share $111.2M $112.7M $116.1M $116.7M $118M
 
EBITDA -$6.1M $3.3M $7.1M $5.8M $10.2M
EBIT -$13.3M -$3.5M $626K $423K $2.4M
 
Revenue (Reported) $81.2M $108M $124.7M $129.4M $156.6M
Operating Income (Reported) -$13.3M -$3.5M $626K $423K $2.4M
Operating Income (Adjusted) -$13.3M -$3.5M $626K $423K $2.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $148.8M $140.2M $139.2M $135.5M $114.9M
Short Term Investments $115M $112.5M $19.6M $36.5M $24.3M
Accounts Receivable, Net $34.1M $40.1M $45.5M $51.7M $76.9M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $13.9M $8.2M $12.1M $17.4M $17.4M
Total Current Assets $192.6M $187.9M $191.7M $195.8M $203.1M
 
Property Plant And Equipment $45.9M $40.7M $46.2M $42.3M $52.5M
Long-Term Investments $2M $1.3M $800K $1.1M $9M
Goodwill $15.8M $14.1M $14.1M $15M $15M
Other Intangibles $24.6M $21.2M $18.1M $15.6M $12.3M
Other Long-Term Assets $7.7M $9.1M $6.8M $19.2M $29.5M
Total Assets $287.6M $273.8M $278.7M $290.1M $315.3M
 
Accounts Payable $4.4M $5.6M $6.4M $2.6M $8.3M
Accrued Expenses $6.3M $3.3M $5.6M $4.6M $8.8M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $1.9M $1.8M $1.4M $1.5M $1.7M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $42.2M $43.8M $58.2M $50.8M $60.5M
 
Long-Term Debt $6.5M $5.3M $5.9M $4.7M $3.5M
Capital Leases -- -- -- -- --
Total Liabilities $53.1M $54.2M $68.7M $61.2M $69.3M
 
Common Stock $6K $6K $6K $6K $6K
Other Common Equity Adj -$225K -$1.1M -$2.6M -$2.4M -$3.5M
Common Equity $234.5M $219.6M $210M $228.9M $246M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $234.5M $219.6M $210M $228.9M $246M
 
Total Liabilities and Equity $287.6M $273.8M $278.7M $290.1M $315.3M
Cash and Short Terms $148.8M $140.2M $139.2M $135.5M $114.9M
Total Debt $6.5M $5.3M $5.9M $4.7M $3.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $144.2M $116.1M $135.4M $120.2M $35.9M
Short Term Investments $70M $22.4M $23.7M $23.7M --
Accounts Receivable, Net $33.7M $56.9M $49.1M $55.9M $86.3M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- $8.6M
Other Current Assets $10.3M $9.5M $18M $24.6M --
Total Current Assets $184.4M $179.1M $192.3M $188.8M $143.8M
 
Property Plant And Equipment $43.4M $44.8M $42.9M $50.4M $77.1M
Long-Term Investments $1.6M $1M $800K $29.6M $29.9M
Goodwill $15.3M $14.1M $15M $15M --
Other Intangibles $22.1M $18.9M $16.5M $13.1M --
Other Long-Term Assets $9M $7.6M $13.7M -- --
Total Assets $275.2M $266M $282.5M $307.4M $406.4M
 
Accounts Payable $3.2M $5.2M $2.6M $7.5M $14.7M
Accrued Expenses $5.9M $6.5M $4.8M $6.5M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $1.7M $1.4M $1.5M $1.7M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $41.1M $52.4M $49.9M $57.7M $66.1M
 
Long-Term Debt $5.5M $6.1M $4.9M $3.9M $69.6M
Capital Leases -- -- -- -- --
Total Liabilities $51.8M $62.8M $60.9M $66.9M $142M
 
Common Stock $6K $6K $6K $6K $6K
Other Common Equity Adj -$768K -$3.9M -$3.2M -$2.3M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $223.5M $203.2M $221.6M $240.5M $264.4M
 
Total Liabilities and Equity $275.2M $266M $282.5M $307.4M $406.4M
Cash and Short Terms $144.2M $116.1M $135.4M $120.2M $35.9M
Total Debt $5.5M $6.1M $4.9M $3.9M $71.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$40.4M -$21.5M -$3.4M $3.1M $4.1M
Depreciation & Amoritzation $8.2M $9.6M $9M $8.5M $6.9M
Stock-Based Compensation $12.5M $12.9M $19.6M $21.5M $25M
Change in Accounts Receivable $8.1M -$6M -$2.1M -$2.7M -$28.8M
Change in Inventories -- -- -- -- --
Cash From Operations $21.8M $4.2M $32.3M $14.6M $9.7M
 
Capital Expenditures $7M $4.1M $8.6M $11.5M $17.8M
Cash Acquisitions $28.6M $3.1M -- $1.8M --
Cash From Investing -$150.5M -$4.7M $84.6M -$29M -$5.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- $4.5M $22.5M $743K $6.9M
Other Financing Activities -$4.5M -$4M -$6.5M -$9.5M -$8.5M
Cash From Financing $64.8M -$5.5M -$24.3M -$5.9M -$11.2M
 
Beginning Cash (CF) $33.8M $27.7M $119.6M $99M $90.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$63.8M -$6.1M $91.9M -$20.6M -$8.4M
Ending Cash (CF) -$29.8M $21.4M $210.9M $78M $81.3M
 
Levered Free Cash Flow $14.8M $190K $23.7M $3.1M -$8.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$2.4M $1.4M -$5M $2.2M $1.3M
Depreciation & Amoritzation $2.2M $2.3M $2.1M $1.5M $3.2M
Stock-Based Compensation $3.4M $5.1M $6M $6.7M $6.3M
Change in Accounts Receivable -$3.5M -$18.9M $20.5M $9.8M -$5.7M
Change in Inventories -- -- -- -- --
Cash From Operations $4M $1.4M $19.2M $9.3M $3.3M
 
Capital Expenditures $1.6M $2.3M $3.1M $4.6M $6.3M
Cash Acquisitions -- -- $1.8M -- --
Cash From Investing -$19.6M $11.4M -$4.6M -$4M -$3.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- $743K -- $244K
Other Financing Activities -$907K -$1.6M -$4.6M -$3.9M --
Cash From Financing -$335K $184K -$3.1M -$1.8M -$1.2M
 
Beginning Cash (CF) $74.2M $93.7M $111.6M $96.4M $35.9M
Foreign Exchange Rate Adjustment -$65K -$563K -$265K $926K -$306K
Additions / Reductions -$16M $12.4M $11.3M $4.4M -$1.5M
Ending Cash (CF) $58.2M $105.6M $122.6M $101.8M $34M
 
Levered Free Cash Flow $2.4M -$865K $16.1M $4.7M -$3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$47.9M -$10.9M $2.7M $4.4M -$53K
Depreciation & Amoritzation $9.5M $9.1M $8.7M $7.5M $9.3M
Stock-Based Compensation $12.5M $18M $20.6M $24.5M $25.6M
Change in Accounts Receivable $8.2M -$21.4M $14M -$5.7M -$25.3M
Change in Inventories -- -- -- -- --
Cash From Operations $14.7M $8.4M $36.8M $10.1M $8.3M
 
Capital Expenditures $4.3M $8.2M $10.8M $14.3M $28.9M
Cash Acquisitions $28.6M $3.1M $1.8M -- $129.7M
Cash From Investing -$52.9M $36.4M -$13M -$14.6M -$133.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $4.5M $22.5M $743K $6.9M $244K
Other Financing Activities -$4.5M -$6.5M -$9.9M -$8.5M --
Cash From Financing -$5.9M -$24.2M -$5.7M -$11.2M $65.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$44.1M $19.5M $17.9M -$15.2M -$60.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $10.4M $244K $26.1M -$4.2M -$20.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$14.5M -$3.9M $2.2M $3.5M -$592K
Depreciation & Amoritzation $7.3M $6.8M $6.4M $5.4M $7.8M
Stock-Based Compensation $9.5M $14.6M $15.6M $18.5M $19.1M
Change in Accounts Receivable $440K -$15M $1.2M -$1.7M $1.7M
Change in Inventories -- -- -- -- --
Cash From Operations $3.8M $8M $12.6M $8.1M $6.7M
 
Capital Expenditures $2.7M $6.9M $9.1M $11.9M $23.1M
Cash Acquisitions -- -- $1.8M -- $129.7M
Cash From Investing $42.3M $83.4M -$14.2M $188K -$127.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- $69.6M
Long-Term Debt Repaid -- -- -- -- -$625K
Repurchase of Common Stock $4.5M $22.5M $743K $6.9M $244K
Other Financing Activities -$3.3M -$5.8M -$9.1M -$8.2M -$4.4M
Cash From Financing -$5.5M -$24.2M -$5.6M -$10.9M $65.5M
 
Beginning Cash (CF) $238.7M $210.9M $326.4M $273.7M $117M
Foreign Exchange Rate Adjustment -$193K -$1.1M -$763K $73K $691K
Additions / Reductions $40.4M $66M -$8M -$2.6M -$54.7M
Ending Cash (CF) $279M $275.8M $317.6M $271.2M $63M
 
Levered Free Cash Flow $1.1M $1.2M $3.5M -$3.8M -$16.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did Stan Druckenmiller Sell Broadcom Stock?
Why Did Stan Druckenmiller Sell Broadcom Stock?

In Q3, legendary macro investor Stan Druckenmiller sold his entire…

Why Is CoreWeave Stock Down So Much?
Why Is CoreWeave Stock Down So Much?

AI cloud computing business CoreWeave (NASDAQ:CRWV) has been through a…

Why Did Stan Druckenmiller Buy MercadoLibre Stock?
Why Did Stan Druckenmiller Buy MercadoLibre Stock?

In Q3, billionaire Stan Druckenmiller bought about 4,620 shares of…

Stock Ideas

Buy
55
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 63x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Sell
30
CORT alert for Jan 1

Corcept Therapeutics, Inc. [CORT] is down 50.44% over the past day.

Buy
75
AXSM alert for Jan 1

Axsome Therapeutics, Inc. [AXSM] is up 22.82% over the past day.

Buy
81
ZIJMY alert for Jan 1

Zijin Mining Group Co., Ltd. [ZIJMY] is up 1.86% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock