Financhill
Buy
57

AZPN Quote, Financials, Valuation and Earnings

Last price:
$250.62
Seasonality move :
7.31%
Day range:
$248.89 - $251.61
52-week range:
$171.25 - $254.44
Dividend yield:
0.21%
P/E ratio:
--
P/S ratio:
14.55x
P/B ratio:
1.24x
Volume:
1.2M
Avg. volume:
536.2K
1-year change:
18.41%
Market cap:
$15.9B
Revenue:
$1.1B
EPS (TTM):
-$0.58
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue $598.7M $709.4M -- $1B $1.1B
Revenue Growth (YoY) 0.34% 18.48% -- 47.2% 7.98%
 
Cost of Revenues $61.6M $60.2M -- $373.6M $382.6M
Gross Profit $537.1M $649.2M -- $670.6M $744.9M
Gross Profit Margin 89.71% 91.52% -- 64.22% 66.07%
 
R&D Expenses $92.2M $94.2M -- $209.3M $206.1M
Selling, General & Admin $187.5M $196.6M -- $644.3M $628.3M
Other Inc / (Exp) $1.2M -$3.2M -- -$29.4M -$8.5M
Operating Expenses $279.8M $290.8M -- $853.7M $834.4M
Operating Income $257.4M $358.4M -- -$183.1M -$89.5M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $279.4M $384.7M -- -$180.6M -$43.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $49.7M $64.9M -- -$72.8M -$34.1M
Net Income to Company $229.7M $319.8M -- -$107.8M -$9.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $229.7M $319.8M -- -$107.8M -$9.8M
 
Basic EPS (Cont. Ops) $3.38 $4.71 -- -$1.67 -$0.15
Diluted EPS (Cont. Ops) $3.34 $4.67 -- -$1.67 -$0.15
Weighted Average Basic Share $68M $67.9M -- $64.6M $63.7M
Weighted Average Diluted Share $68.7M $68.5M -- $64.6M $63.7M
 
EBITDA $300.8M $402.2M -- $308.4M $403.5M
EBIT $291.2M $392M -- -$183.1M -$89.5M
 
Revenue (Reported) $598.7M $709.4M -- $1B $1.1B
Operating Income (Reported) $257.4M $358.4M -- -$183.1M -$89.5M
Operating Income (Adjusted) $291.2M $392M -- -$183.1M -$89.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $115M $77M $250.8M $249.3M $215.9M
Revenue Growth (YoY) -17.98% -33.01% 225.68% -0.6% -13.41%
 
Cost of Revenues $15.5M $43.5M $91.1M $98.1M $95.4M
Gross Profit $99.5M $33.5M $159.7M $151.2M $120.4M
Gross Profit Margin 86.55% 43.49% 63.67% 60.67% 55.79%
 
R&D Expenses $22.5M $15.6M $49.7M $53.7M $50M
Selling, General & Admin $42.8M $31.6M $161.1M $157.8M $158.7M
Other Inc / (Exp) -$1.5M -$1.6M -$58.6M -$5.8M -$5.7M
Operating Expenses $65.3M $47.2M $210.9M $211.5M $208.7M
Operating Income $34.2M -$13.7M -$51.2M -$60.2M -$88.2M
 
Net Interest Expenses -- $272K -- -- --
EBT. Incl. Unusual Items $39.3M -$15.5M -$104.8M -$52M -$76.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $6.6M -$4.3M -$93.5M -$17.5M -$16.3M
Net Income to Company $32.7M -$11.2M -$11.2M -$34.5M -$60.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $32.7M -$11.2M -$11.2M -$34.5M -$60.5M
 
Basic EPS (Cont. Ops) $0.48 -$0.31 -$0.17 -$0.54 -$0.96
Diluted EPS (Cont. Ops) $0.48 -$0.31 -$0.17 -$0.54 -$0.96
Weighted Average Basic Share $67.7M $36.3M $64.5M $64.3M $63.2M
Weighted Average Diluted Share $68.3M $36.3M $64.5M $64.3M $63.2M
 
EBITDA $43.7M $16.7M $71.4M $63M $34.6M
EBIT $41.4M -$13.7M -$51.2M -$60.2M -$88.2M
 
Revenue (Reported) $115M $77M $250.8M $249.3M $215.9M
Operating Income (Reported) $34.2M -$13.7M -$51.2M -$60.2M -$88.2M
Operating Income (Adjusted) $41.4M -$13.7M -$51.2M -$60.2M -$88.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $573.5M $671.4M -- $1B $1.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $61.9M $88.2M -- $380.5M $380M
Gross Profit $511.7M $583.2M -- $662.1M $714.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $92.3M $87.3M -- $213.3M $202.4M
Selling, General & Admin $181.3M $185.4M -- $641M $629.2M
Other Inc / (Exp) -$1.4M -$3.3M -$62.8M $23.4M -$8.3M
Operating Expenses $273.5M $272.7M -- $854.2M $831.7M
Operating Income $238.1M $310.6M -- -$192.1M -$117.6M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $259.1M $330M -- -$127.8M -$68.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $50.3M $54.1M -- $3.3M -$32.9M
Net Income to Company $208.9M $275.9M -- -$131M -$35.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $208.9M $275.9M -- -$131M -$35.7M
 
Basic EPS (Cont. Ops) $3.12 $3.92 $0.86 -$2.03 -$0.57
Diluted EPS (Cont. Ops) $3.10 $3.88 $0.85 -$2.03 -$0.58
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $279.9M $375.3M -- $300M $375.1M
EBIT $270.1M $336.9M -- -$192.1M -$117.6M
 
Revenue (Reported) $573.5M $671.4M -- $1B $1.1B
Operating Income (Reported) $238.1M $310.6M -- -$192.1M -$117.6M
Operating Income (Adjusted) $270.1M $336.9M -- -$192.1M -$117.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $115M $77M $250.8M $249.3M $215.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $15.5M $43.5M $91.1M $98.1M $95.4M
Gross Profit $99.5M $33.5M $159.7M $151.2M $120.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $22.5M $15.6M $49.7M $53.7M $50M
Selling, General & Admin $42.8M $31.6M $161.1M $157.8M $158.7M
Other Inc / (Exp) -$1.5M -$1.6M -$58.6M -$5.8M -$5.7M
Operating Expenses $65.3M $47.2M $210.9M $211.5M $208.7M
Operating Income $34.2M -$13.7M -$51.2M -$60.2M -$88.2M
 
Net Interest Expenses -- $272K -- -- --
EBT. Incl. Unusual Items $39.3M -$15.5M -$104.8M -$52M -$76.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $6.6M -$4.3M -$93.5M -$17.5M -$16.3M
Net Income to Company $32.7M -$11.2M -$11.2M -$34.5M -$60.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $32.7M -$11.2M -$11.2M -$34.5M -$60.5M
 
Basic EPS (Cont. Ops) $0.48 -$0.31 -$0.17 -$0.54 -$0.96
Diluted EPS (Cont. Ops) $0.48 -$0.31 -$0.17 -$0.54 -$0.96
Weighted Average Basic Share $67.7M $36.3M $64.5M $64.3M $63.2M
Weighted Average Diluted Share $68.3M $36.3M $64.5M $64.3M $63.2M
 
EBITDA $43.7M $16.7M $71.4M $63M $34.6M
EBIT $41.4M -$13.7M -$51.2M -$60.2M -$88.2M
 
Revenue (Reported) $115M $77M $250.8M $249.3M $215.9M
Operating Income (Reported) $34.2M -$13.7M -$51.2M -$60.2M -$88.2M
Operating Income (Adjusted) $41.4M -$13.7M -$51.2M -$60.2M -$88.2M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Cash and Equivalents $287.8M $379.9M $449.7M $241.2M $237M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $56.3M $52.5M $111M $122.8M $115.5M
Inventory -- -- -- -- --
Prepaid Expenses $4M $14.6M $17.5M $11.4M $8.5M
Other Current Assets $10.9M $12.7M $23.5M $27.7M $27.4M
Total Current Assets $650.4M $768.3M $1B $833.1M $876.1M
 
Property Plant And Equipment $40.9M $38.1M $95.4M $86.3M $113.4M
Long-Term Investments -- -- -- -- --
Goodwill $137.1M $159.9M $8.3B $8.3B $8.3B
Other Intangibles $43.8M $45.8M $5.1B $4.7B $4.2B
Other Long-Term Assets $1.8M $3.5M $8.8M $13.5M $22.3M
Total Assets $1.2B $1.5B $15B $14.5B $14.1B
 
Accounts Payable $4M $4.4M $21.4M $20.3M $8.1M
Accrued Expenses $5.5M $11M $17.1M $18.3M $17.8M
Current Portion Of Long-Term Debt $135.2M $20M $28M -- --
Current Portion Of Capital Lease Obligations $6.8M $6.8M $7.2M $12.9M $13.1M
Other Current Liabilities $9M $10.3M $10.2M $19.1M $20.4M
Total Current Liabilities $234.5M $141.5M $300.9M $352.4M $337.4M
 
Long-Term Debt $292.4M $273.2M $245.6M -- --
Capital Leases -- -- -- -- --
Total Liabilities $757M $653.2M $1.8B $1.4B $1.3B
 
Common Stock $10.4M $10.5M $6K $6K $7K
Other Common Equity Adj -$5.3M $9M -$4.6M $2.4M -$7.3M
Common Equity $466.4M $800.8M $13.2B $13.1B $12.8B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $466.4M $800.8M $13.2B $13.1B $12.8B
 
Total Liabilities and Equity $1.2B $1.5B $15B $14.5B $14.1B
Cash and Short Terms $287.8M $379.9M $449.7M $241.2M $237M
Total Debt $427.5M $293.2M -- -- --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $317.5M $248M $382.5M $120.5M $221.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $52.4M $38.6M $97.3M $88M $103M
Inventory -- -- -- -- --
Prepaid Expenses $3.9M $2.5M $55.1M $15.3M $2.9M
Other Current Assets $12.7M $15M $26.4M $32M $33.7M
Total Current Assets $670.4M $610.1M $1.1B $684.3M $832.2M
 
Property Plant And Equipment $39.7M $37M $91.3M $81.8M $113.1M
Long-Term Investments -- -- -- -- --
Goodwill $139.4M $157.2M $8.3B $8.3B $8.3B
Other Intangibles $43.3M $43M $5B $4.5B $4.1B
Other Long-Term Assets $2.3M $3.6M $7.2M $19.7M $25.2M
Total Assets $1.3B $1.3B $15B $14.2B $13.9B
 
Accounts Payable $2.9M $4.1M $11.7M $15.3M $12.4M
Accrued Expenses $5.9M $8.7M $90.4M $79.5M $8.2M
Current Portion Of Long-Term Debt $16M $22M $30M -- --
Current Portion Of Capital Lease Obligations $6.9M $7.3M $7.2M $12.6M $12.2M
Other Current Liabilities $8.4M $9.6M $50.3M -- $15M
Total Current Liabilities $232.1M $180M $337.5M $302.2M $267.6M
 
Long-Term Debt $288.6M $267.4M $240M -- --
Capital Leases -- -- -- -- --
Total Liabilities $747.9M $627.9M $1.8B $1.3B $1.2B
 
Common Stock $10.4M $10.5M $6K $6K $7K
Other Common Equity Adj -$1.1M $5M -$13.5M -$8.8M -$2.1M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $508M $692.2M $13.2B $12.9B $12.8B
 
Total Liabilities and Equity $1.3B $1.3B $15B $14.2B $13.9B
Cash and Short Terms $317.5M $248M $382.5M $120.5M $221.1M
Total Debt $423.8M $289.4M $270M -- --
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Net Income to Stockholders $229.7M $319.8M -- -$107.8M -$9.8M
Depreciation & Amoritzation $9.6M $10.3M -- $491.4M $493M
Stock-Based Compensation $31.5M $33.6M -- $84.9M $57.3M
Change in Accounts Receivable -$41M -$115.9M -- -$47.2M -$17.4M
Change in Inventories -- -- -- -- --
Cash From Operations $243.3M $276.1M -- $299.2M $339.9M
 
Capital Expenditures $1.4M $2.4M -- $6.9M $4.6M
Cash Acquisitions -$74.8M -$17.4M -- -$73.2M -$8.6M
Cash From Investing -$76.2M -$19.8M -- -$107.3M -$25.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $574.2M -- -- -- --
Long-Term Debt Repaid -$363M -$135.2M -- -$276M --
Repurchase of Common Stock -$152.4M -$45.6M -- -$100M -$300M
Other Financing Activities -$18.3M -$10.4M -- -$44.5M -$20.1M
Cash From Financing $49.4M -$165.1M -- -$383.8M -$294.3M
 
Beginning Cash (CF) $71.9M $287.8M -- $449.7M $241.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $216.5M $91.2M -- -$191.9M $19.9M
Ending Cash (CF) $287.8M $379.9M -- $241.2M $248.5M
 
Levered Free Cash Flow $241.8M $273.8M -- $292.3M $335.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $32.7M -$11.2M -$11.2M -$34.5M -$60.5M
Depreciation & Amoritzation $2.3M $30.4M $122.5M $123.2M $122.9M
Stock-Based Compensation $6.3M $368K $17.7M $16.7M $14.8M
Change in Accounts Receivable -$5.1M -$20.5M -$60.3M $5.4M -$6M
Change in Inventories -- -- -- -- --
Cash From Operations $36.5M -$9.2M $5.1M $17M -$4.4M
 
Capital Expenditures $983K $2.6M $1.4M $937K $2M
Cash Acquisitions -$334K -$1.1M -$74.9M -$8.4M -$30K
Cash From Investing -$1.3M -$4M -$76.4M -$21.8M -$2.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$4M -- -$6M -- --
Repurchase of Common Stock -- -- -- -$114.2M -$20.5M
Other Financing Activities -$1.8M $15.2M $5.3M $2M $4.1M
Cash From Financing -$5.6M $15.2M $7.8M -$109M -$10.1M
 
Beginning Cash (CF) $287.8M $23.7M $449.7M $241.2M $248.5M
Foreign Exchange Rate Adjustment $228K $2K -$3.7M -$6.9M $3.3M
Additions / Reductions $29.6M $2.1M -$63.5M -$113.8M -$16.6M
Ending Cash (CF) $317.6M $25.7M $382.5M $120.5M $235.2M
 
Levered Free Cash Flow $35.5M -$11.8M $3.7M $16M -$6.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $208.9M $275.9M -- -$131M -$35.7M
Depreciation & Amoritzation $9.8M $38.3M -- $492.1M $492.6M
Stock-Based Compensation $28.5M $27.7M $18.7M $83.8M $55.4M
Change in Accounts Receivable -$12.6M -$131.2M -- $18.5M -$28.7M
Change in Inventories -- -- -- -- --
Cash From Operations $264.4M $230.5M -- $311.1M $318.5M
 
Capital Expenditures $1.8M $4M $2.6M $6.5M $5.7M
Cash Acquisitions -$899K -$18.1M -$74.9M -$6.6M -$250K
Cash From Investing -$2.7M -$22.4M -- -$52.8M -$6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$367M -$131.2M -- -- --
Repurchase of Common Stock -$101.6M -- -- -$214.2M -$206.3M
Other Financing Activities -$17M $6.6M -- -$47.8M -$17.9M
Cash From Financing -$3.1M -$144.4M -- -$500.5M -$195.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $258.6M $63.7M -- -$242.2M $117.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $262.7M $226.5M $19.9M $304.7M $312.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $32.7M -$11.2M -$11.2M -$34.5M -$60.5M
Depreciation & Amoritzation $2.3M $30.4M $122.5M $123.2M $122.9M
Stock-Based Compensation $6.3M $368K $17.7M $16.7M $14.8M
Change in Accounts Receivable -$5.1M -$20.5M -$60.3M $5.4M -$6M
Change in Inventories -- -- -- -- --
Cash From Operations $36.5M -$9.2M $5.1M $17M -$4.4M
 
Capital Expenditures $983K $2.6M $1.4M $937K $2M
Cash Acquisitions -$334K -$1.1M -$74.9M -$8.4M -$30K
Cash From Investing -$1.3M -$4M -$76.4M -$21.8M -$2.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$4M -- -$6M -- --
Repurchase of Common Stock -- -- -- -$114.2M -$20.5M
Other Financing Activities -$1.8M $15.2M $5.3M $2M $4.1M
Cash From Financing -$5.6M $15.2M $7.8M -$109M -$10.1M
 
Beginning Cash (CF) $287.8M $23.7M $449.7M $241.2M $248.5M
Foreign Exchange Rate Adjustment $228K $2K -$3.7M -$6.9M $3.3M
Additions / Reductions $29.6M $2.1M -$63.5M -$113.8M -$16.6M
Ending Cash (CF) $317.6M $25.7M $382.5M $120.5M $235.2M
 
Levered Free Cash Flow $35.5M -$11.8M $3.7M $16M -$6.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock