Financhill
Sell
34

MNOV Quote, Financials, Valuation and Earnings

Last price:
$2.16
Seasonality move :
4.51%
Day range:
$2.15 - $2.22
52-week range:
$1.12 - $2.55
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
--
P/B ratio:
1.92x
Volume:
67.2K
Avg. volume:
130.2K
1-year change:
42.38%
Market cap:
$105.4M
Revenue:
$1M
EPS (TTM):
-$0.21
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue -- -- $4M -- $1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $6.1M $7.5M $8.5M $9.1M $5.7M
Selling, General & Admin $8M $6.7M $5.7M $5.5M $5.2M
Other Inc / (Exp) -$46.2K -$38.4K -$59.5K -$247.3K -$502.9K
Operating Expenses $14M $14.2M $14.3M $14.6M $10.9M
Operating Income -$14M -$14.2M -$10.2M -$14.6M -$9.9M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$12.9M -$13.9M -$10.1M -$14.1M -$8.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $12.7K -$1.7K $2.6K $2.8K $3.1K
Net Income to Company -$12.9M -$13.9M -$10.1M -$14.1M -$8.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$12.9M -$13.9M -$10.1M -$14.1M -$8.6M
 
Basic EPS (Cont. Ops) -$0.30 -$0.31 -$0.21 -$0.29 -$0.17
Diluted EPS (Cont. Ops) -$0.30 -$0.31 -$0.21 -$0.29 -$0.17
Weighted Average Basic Share $43.2M $44.4M $48.6M $49M $49M
Weighted Average Diluted Share $43.2M $44.4M $48.6M $49M $49M
 
EBITDA -$14M -$14.2M -$10.2M -$14.6M -$9.9M
EBIT -$14M -$14.2M -$10.2M -$14.6M -$9.9M
 
Revenue (Reported) -- -- $4M -- $1M
Operating Income (Reported) -$14M -$14.2M -$10.2M -$14.6M -$9.9M
Operating Income (Adjusted) -$14M -$14.2M -$10.2M -$14.6M -$9.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -- $37.5K -- $1M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $2.2M $2.1M $2.5M $794.7K $1.9M
Selling, General & Admin $1.5M $1.6M $1.4M $1.4M $1.4M
Other Inc / (Exp) -$11K -$13.4K -$8.5K -$14.2K $9.1K
Operating Expenses $3.7M $3.6M $3.9M $2.1M $3.3M
Operating Income -$3.7M -$3.6M -$3.9M -$1.1M -$3.3M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$3.7M -$3.6M -$3.7M -$723.1K -$2.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$3.7M -$3.6M -$3.7M -$723.1K -$2.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$3.7M -$3.6M -$3.7M -$723.1K -$2.9M
 
Basic EPS (Cont. Ops) -$0.08 -$0.07 -$0.07 -$0.01 -$0.06
Diluted EPS (Cont. Ops) -$0.08 -$0.07 -$0.07 -$0.01 -$0.06
Weighted Average Basic Share $44.6M $49M $49M $49M $49M
Weighted Average Diluted Share $44.6M $49M $49M $49M $49M
 
EBITDA -$3.7M -$3.6M -$3.9M -$1.1M -$3.3M
EBIT -$3.7M -$3.6M -$3.9M -$1.1M -$3.3M
 
Revenue (Reported) -- $37.5K -- $1M --
Operating Income (Reported) -$3.7M -$3.6M -$3.9M -$1.1M -$3.3M
Operating Income (Adjusted) -$3.7M -$3.6M -$3.9M -$1.1M -$3.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $7.5M $8.6M $8.9M $6M $6.9M
Selling, General & Admin $5.9M $6.6M $4.6M $5.6M $5M
Other Inc / (Exp) -$23K -$55.8K -$66.8K -$695.4K -$26.2K
Operating Expenses $13.4M $15.2M $13.5M $11.6M $12M
Operating Income -$13.4M -$11.1M -$13.5M -$10.6M -$12M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$12.8M -$11M -$13.1M -$9.5M -$10.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$12.9M -$11M -$13.2M -$9.5M -$10.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$12.9M -$11M -$13.2M -$9.5M -$10.3M
 
Basic EPS (Cont. Ops) -$0.28 -$0.22 -$0.26 -$0.19 -$0.21
Diluted EPS (Cont. Ops) -$0.28 -$0.22 -$0.26 -$0.19 -$0.21
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -$13.4M -$11.1M -$13.5M -$10.6M -$12M
EBIT -$13.4M -$11.1M -$13.5M -$10.6M -$12M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$13.4M -$11.1M -$13.5M -$10.6M -$12M
Operating Income (Adjusted) -$13.4M -$11.1M -$13.5M -$10.6M -$12M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -- $4M -- $1M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $5.7M $6.8M $7.1M $4M $5.3M
Selling, General & Admin $5.5M $5.4M $4.3M $4.4M $4.2M
Other Inc / (Exp) -$27.9K -$45.3K -$52.6K -$500.7K -$24K
Operating Expenses $11.2M $12.2M $11.4M $8.4M $9.5M
Operating Income -$11.2M -$8.1M -$11.4M -$7.4M -$9.5M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$10.9M -$8.1M -$11.1M -$6.5M -$8.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$10.9M -$8.1M -$11.1M -$6.5M -$8.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$10.9M -$8.1M -$11.1M -$6.5M -$8.2M
 
Basic EPS (Cont. Ops) -$0.24 -$0.16 -$0.22 -$0.13 -$0.17
Diluted EPS (Cont. Ops) -$0.24 -$0.16 -$0.22 -$0.13 -$0.17
Weighted Average Basic Share $132.7M $145.3M $147.1M $147.1M $147.1M
Weighted Average Diluted Share $132.7M $145.3M $147.1M $147.1M $147.1M
 
EBITDA -$11.1M -$8.1M -$11.4M -$7.4M -$9.5M
EBIT -$11.2M -$8.1M -$11.4M -$7.4M -$9.5M
 
Revenue (Reported) -- $4M -- $1M --
Operating Income (Reported) -$11.2M -$8.1M -$11.4M -$7.4M -$9.5M
Operating Income (Adjusted) -$11.2M -$8.1M -$11.4M -$7.4M -$9.5M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $63.8M $60M $71.4M $18.5M $51M
Short Term Investments -- -- -- $40M --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $511.9K $680.2K $578K $499.4K $174.9K
Total Current Assets $64.3M $60.7M $72M $59M $51.2M
 
Property Plant And Equipment $40.6K $226.6K $881.8K $674.8K $621.2K
Long-Term Investments -- -- -- -- --
Goodwill $9.6M $9.6M $9.6M $9.6M $9.6M
Other Intangibles $4.8M $4.8M $4.8M $4.8M $4.8M
Other Long-Term Assets $459.8K $75.4K $115.5K $92.8K $74.2K
Total Assets $79.2M $75.4M $87.4M $74.2M $66.3M
 
Accounts Payable $451.3K $616.6K $402.7K $424.7K $1M
Accrued Expenses $653.7K $467K $1.1M $1.5M $1.1M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- $186K $132K $157.5K $215.9K
Other Current Liabilities $354.7K $101K $547.3K $184.1K $164.4K
Total Current Liabilities $2.2M $2.2M $2.8M $3.2M $3.3M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $4.3M $4.1M $3.7M $3.9M $3.9M
 
Common Stock $43.9K $45K $49K $49.1K $49.1K
Other Common Equity Adj -$92.7K -$88.2K -$98.9K -$115.3K -$118.1K
Common Equity $74.9M $71.3M $83.7M $70.2M $62.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $74.9M $71.3M $83.7M $70.2M $62.4M
 
Total Liabilities and Equity $79.2M $75.4M $87.4M $74.2M $66.3M
Cash and Short Terms $63.8M $60M $71.4M $58.5M $51M
Total Debt -- -- -- -- --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $61.7M $75M $52.5M $51.5M $42.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- $1M --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $893.8K $1.1M $641.7K $488.8K $984.9K
Total Current Assets $62.6M $76.2M $53.1M $53M $43.3M
 
Property Plant And Equipment $28.9K $946.1K $719K $669.1K $434.7K
Long-Term Investments -- -- $10M -- --
Goodwill $9.6M $9.6M $9.6M $9.6M $9.6M
Other Intangibles $4.8M $4.8M $4.8M $4.8M $4.8M
Other Long-Term Assets $309.1K $117.5K $101.7K $71.1K $19K
Total Assets $77.3M $91.6M $78.4M $68.1M $58.1M
 
Accounts Payable $376.3K $642.4K $552.7K $736.9K $708.2K
Accrued Expenses $1.4M $1.7M $3.8M $1.9M $1.7M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- $150.7K $167.1K $205.4K $202K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.8M $4.2M $4.5M $2.8M $2.6M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $3.7M $5.1M $5.3M $3.5M $3.1M
 
Common Stock $44.9K $49K $49.1K $49.1K $49.1K
Other Common Equity Adj -$90K -$95K -$124.3K -$123.8K -$123.8K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $73.6M $86.5M $73.1M $64.7M $55.1M
 
Total Liabilities and Equity $77.3M $91.6M $78.4M $68.1M $58.1M
Cash and Short Terms $61.7M $75M $52.5M $51.5M $42.3M
Total Debt -- -- -- -- --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$12.9M -$13.9M -$10.1M -$14.1M -$8.6M
Depreciation & Amoritzation $23.9K $21.3K $26.2K $17.7K $20.3K
Stock-Based Compensation $4.1M $3.2M $1.7M $642.5K $710.7K
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$9.1M -$10.8M -$9.4M -$12.9M -$7.4M
 
Capital Expenditures $11.3K $36.5K $28.7K $5K $21.3K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$11.3K -$36.5K -$28.7K -$40M $39.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$288.4K -$203.8K -$118.4K -- --
Cash From Financing $10.6M $7.1M $20.8M $7.9K --
 
Beginning Cash (CF) $62.3M $63.8M $60M $71.4M $18.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.5M -$3.8M $11.4M -$52.9M $32.5M
Ending Cash (CF) $63.8M $60M $71.4M $18.5M $51M
 
Levered Free Cash Flow -$9.1M -$10.9M -$9.4M -$12.9M -$7.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$3.7M -$3.6M -$3.7M -$723.1K -$2.9M
Depreciation & Amoritzation $5.2K $7.2K $4.5K $5.7K $5.2K
Stock-Based Compensation $1M $578.9K $158.3K $219.1K $504.9K
Change in Accounts Receivable -- -- -- -$1M --
Change in Inventories -- -- -- -- --
Cash From Operations -$3.9M -$3M -$2.7M -$1.4M -$2M
 
Capital Expenditures $1.2K $2.9K -- $2.7K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.2K -$2.9K -$10M -$2.7K $190
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$153.2K -- -- -- --
Cash From Financing $5.1M $249.6K -- -- --
 
Beginning Cash (CF) $60.4M $77.8M $65.2M $52.9M $44.3M
Foreign Exchange Rate Adjustment $2.8K $2.1K -$5.9K $5.4K -$25.4K
Additions / Reductions $1.2M -$2.8M -$12.7M -$1.4M -$2M
Ending Cash (CF) $61.7M $75M $52.5M $51.5M $42.3M
 
Levered Free Cash Flow -$3.9M -$3M -$2.7M -$1.4M -$2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$12.9M -$11M -$13.2M -$9.5M -$10.3M
Depreciation & Amoritzation $21.1K $25.6K $19.8K $19.1K $21.4K
Stock-Based Compensation $2M $2.9M -$243.1K $1.1M $690.3K
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$11.3M -$7.7M -$12.5M -$10.9M -$9.2M
 
Capital Expenditures $11.1K $61.4K -- $21.3K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$11.1K -- -$10M $9.9M -$700
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$120.8K -- -- --
Cash From Financing $10.1M $21.1M -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.2M $13.3M -$22.5M -$1M -$9.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$11.3M -$7.8M -$12.5M -$11M -$9.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$10.9M -$8.1M -$11.1M -$6.5M -$8.2M
Depreciation & Amoritzation $15.5K $19.8K $13.4K $14.8K $15.9K
Stock-Based Compensation $2.8M $2.5M $513.9K $948.1K $927.8K
Change in Accounts Receivable -- -- -- -$1M --
Change in Inventories -- -- -- -- --
Cash From Operations -$8.9M -$5.7M -$8.9M -$6.9M -$8.7M
 
Capital Expenditures $3.8K $28.7K -- $21.3K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$3.8K -$28.7K -$10M $39.9M -$700
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$201.4K -$118.4K -- -- --
Cash From Financing $6.7M $20.7M $7.9K -- --
 
Beginning Cash (CF) $185.6M $214.1M $204.4M $126.6M $142.5M
Foreign Exchange Rate Adjustment $2.7K $20.7K -$27.1K $26.2K -$6.9K
Additions / Reductions -$2.1M $15M -$18.9M $33M -$8.7M
Ending Cash (CF) $183.4M $229.1M $185.4M $159.6M $133.8M
 
Levered Free Cash Flow -$8.9M -$5.8M -$8.9M -$7M -$8.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock