Financhill
Sell
47

MNOV Quote, Financials, Valuation and Earnings

Last price:
$1.56
Seasonality move :
1.81%
Day range:
$1.55 - $1.60
52-week range:
$1.13 - $2.37
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
296.67x
P/B ratio:
1.74x
Volume:
99.7K
Avg. volume:
2M
1-year change:
-30.97%
Market cap:
$76.5M
Revenue:
--
EPS (TTM):
-$0.24
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- $4M -- $1M --
Revenue Growth (YoY) -- -- -100% -- -100%
 
Cost of Revenues -- -- $212.4K $20.3K $21.1K
Gross Profit -- -- -$212.4K $979.7K -$21.1K
Gross Profit Margin -- -- -- 97.97% --
 
R&D Expenses $7.5M $8.5M $8.9M $5.6M $7.2M
Selling, General & Admin $6.7M $5.7M $5.5M $5.2M $5.5M
Other Inc / (Exp) -$38.4K -$59.5K -$247.3K -$502.9K -$39.5K
Operating Expenses $14.2M $10.2M $14.4M $10.9M $12.7M
Operating Income -$14.2M -$10.2M -$14.6M -$9.9M -$12.7M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$13.9M -$10.1M -$14.1M -$8.6M -$11M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1.7K $2.6K $2.8K $3K $5.5K
Net Income to Company -$13.9M -$10.1M -$14.1M -$8.6M -$11M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$13.9M -$10.1M -$14.1M -$8.6M -$11M
 
Basic EPS (Cont. Ops) -$0.31 -$0.21 -$0.29 -$0.17 -$0.23
Diluted EPS (Cont. Ops) -$0.31 -$0.21 -$0.29 -$0.17 -$0.23
Weighted Average Basic Share $44.4M $48.6M $49M $49M $49M
Weighted Average Diluted Share $44.4M $48.6M $49M $49M $49M
 
EBITDA -$14.2M -$10.2M -$14.4M -$9.9M -$12.7M
EBIT -$14.2M -$10.2M -$14.6M -$9.9M -$12.7M
 
Revenue (Reported) -- $4M -- $1M --
Operating Income (Reported) -$14.2M -$10.2M -$14.6M -$9.9M -$12.7M
Operating Income (Adjusted) -$14.2M -$10.2M -$14.6M -$9.9M -$12.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $37.5K -- $1M -- $123.3K
Revenue Growth (YoY) -- -100% -- -100% --
 
Cost of Revenues -- $54.2K $5.7K $5.2K $162.3K
Gross Profit -- -$54.2K $994.3K -$5.2K -$39K
Gross Profit Margin -- -- 99.43% -- -31.63%
 
R&D Expenses $2.1M $2.4M $789K $1.9M $1.5M
Selling, General & Admin $1.6M $1.4M $1.4M $1.4M $1.8M
Other Inc / (Exp) -$13.4K -$8.5K -$14.2K $9.1K --
Operating Expenses $3.6M $3.8M $2.1M $3.3M $3.3M
Operating Income -$3.6M -$3.9M -$1.1M -$3.3M -$3.4M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$3.6M -$3.7M -$723.1K -$2.9M -$3.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$3.6M -$3.7M -$723.1K -$2.9M -$3.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$3.6M -$3.7M -$723.1K -$2.9M -$3.1M
 
Basic EPS (Cont. Ops) -$0.07 -$0.07 -$0.01 -$0.06 -$0.06
Diluted EPS (Cont. Ops) -$0.07 -$0.07 -$0.01 -$0.06 -$0.06
Weighted Average Basic Share $49M $49M $49M $49M $49M
Weighted Average Diluted Share $49M $49M $49M $49M $49M
 
EBITDA -$3.6M -$3.8M -$1.1M -$3.3M -$3.3M
EBIT -$3.6M -$3.9M -$1.1M -$3.3M -$3.4M
 
Revenue (Reported) $37.5K -- $1M -- $123.3K
Operating Income (Reported) -$3.6M -$3.9M -$1.1M -$3.3M -$3.4M
Operating Income (Adjusted) -$3.6M -$3.9M -$1.1M -$3.3M -$3.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $4M -- $1M -- $257.9K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $170.9K $161.4K $21.4K $294K
Gross Profit -$12K -$170.9K $838.6K -$21.4K -$36.1K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $8.5M $8.7M $5.9M $6.9M $7.5M
Selling, General & Admin $6.6M $4.6M $5.6M $5M $5.9M
Other Inc / (Exp) -$55.8K -$66.8K -$695.4K -$26.2K --
Operating Expenses $11.1M $13.3M $11.5M $12M $13.3M
Operating Income -$11.1M -$13.5M -$10.6M -$12M -$13.4M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$11M -$13.1M -$9.5M -$10.3M -$12M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1.6K $2.6K $2.8K $3K $5.5K
Net Income to Company -$11M -$13.2M -$9.5M -$10.3M -$12M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$11M -$13.2M -$9.5M -$10.3M -$12M
 
Basic EPS (Cont. Ops) -$0.23 -$0.27 -$0.19 -$0.21 -$0.24
Diluted EPS (Cont. Ops) -$0.22 -$0.27 -$0.19 -$0.21 -$0.24
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$11.1M -$13.3M -$10.5M -$12M -$13.3M
EBIT -$11.1M -$13.5M -$10.6M -$12M -$13.4M
 
Revenue (Reported) $4M -- $1M -- $257.9K
Operating Income (Reported) -$11.1M -$13.5M -$10.6M -$12M -$13.4M
Operating Income (Adjusted) -$11.1M -$13.5M -$10.6M -$12M -$13.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $4M -- $1M -- $257.9K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $164.5K $113.4K $16K $288.9K
Gross Profit -- -$164.5K $886.6K -$16K -$31K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $6.8M $7M $3.9M $5.3M $5.6M
Selling, General & Admin $5.4M $4.3M $4.4M $4.2M $4.6M
Other Inc / (Exp) -$45.3K -$52.6K -$500.7K -$24K $2.3K
Operating Expenses $12.1M $11.2M $8.3M $9.5M $10.2M
Operating Income -$8.1M -$11.4M -$7.4M -$9.5M -$10.2M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$8.1M -$11.1M -$6.5M -$8.2M -$9.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$8.1M -$11.1M -$6.5M -$8.2M -$9.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$8.1M -$11.1M -$6.5M -$8.2M -$9.2M
 
Basic EPS (Cont. Ops) -$0.17 -$0.23 -$0.13 -$0.17 -$0.19
Diluted EPS (Cont. Ops) -$0.16 -$0.23 -$0.13 -$0.17 -$0.19
Weighted Average Basic Share $145.3M $147.1M $147.1M $147.1M $147.1M
Weighted Average Diluted Share $145.3M $147.1M $147.1M $147.1M $147.1M
 
EBITDA -$8.1M -$11.2M -$7.3M -$9.5M -$10.1M
EBIT -$8.1M -$11.4M -$7.4M -$9.5M -$10.2M
 
Revenue (Reported) $4M -- $1M -- $257.9K
Operating Income (Reported) -$8.1M -$11.4M -$7.4M -$9.5M -$10.2M
Operating Income (Adjusted) -$8.1M -$11.4M -$7.4M -$9.5M -$10.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $60M $71.4M $58.5M $51M $40.4M
Short Term Investments -- -- $40M -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $680.2K $578K $499.4K $174.9K $714.5K
Total Current Assets $60.7M $72M $59M $51.2M $41.1M
 
Property Plant And Equipment $226.6K $881.8K $674.8K $621.2K $382.4K
Long-Term Investments -- -- -- -- --
Goodwill $9.6M $9.6M $9.6M $9.6M $9.6M
Other Intangibles $4.8M $4.8M $4.8M $4.8M $4.8M
Other Long-Term Assets $75.4K $115.5K $92.8K $74.2K $19K
Total Assets $75.4M $87.4M $74.2M $66.3M $55.9M
 
Accounts Payable $616.6K $402.7K $424.6K $1M $1.1M
Accrued Expenses $467K $1.1M $1.5M $1.1M $750.1K
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $186K $132K $157.5K $215.9K $193.8K
Other Current Liabilities $101K $547.3K $184.1K $164.4K $126.8K
Total Current Liabilities $2.2M $2.8M $3.2M $3.3M $3M
 
Long-Term Debt -- $694.7K $523.6K $410.7K $211.5K
Capital Leases -- -- -- -- --
Total Liabilities $4.1M $3.7M $3.9M $3.9M $3.4M
 
Common Stock $45K $49K $49K $49K $49K
Other Common Equity Adj -$88.2K -$98.9K -$115.3K -$118.1K -$135.2K
Common Equity $71.3M $83.7M $70.2M $62.4M $52.5M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $71.3M $83.7M $70.2M $62.4M $52.5M
 
Total Liabilities and Equity $75.4M $87.4M $74.2M $66.3M $55.9M
Cash and Short Terms $60M $71.4M $58.5M $51M $40.4M
Total Debt -- $694.7K $523.6K $410.7K $211.5K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $75M $52.5M $51.5M $42.3M $32.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- $1M -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.1M $641.7K $488.8K $984.9K --
Total Current Assets $76.2M $53.1M $53M $43.3M $32.9M
 
Property Plant And Equipment $946.1K $719K $669.1K $434.7K $236.6K
Long-Term Investments -- $10M -- -- --
Goodwill $9.6M $9.6M $9.6M $9.6M --
Other Intangibles $4.8M $4.8M $4.8M $4.8M --
Other Long-Term Assets $117.5K $101.7K $71.1K $19K --
Total Assets $91.6M $78.4M $68.1M $58.1M $47.6M
 
Accounts Payable $642.4K $552.7K $736.9K $708.2K $746K
Accrued Expenses $1.7M $3.8M $1.9M $1.7M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $150.7K $167.1K $205.4K $202K --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $4.2M $4.5M $2.8M $2.6M $3.3M
 
Long-Term Debt -- -- $463.8K $255.2K $74.4K
Capital Leases -- -- -- -- --
Total Liabilities $5.1M $5.3M $3.5M $3.1M $3.6M
 
Common Stock $49K $49K $49K $49K $49K
Other Common Equity Adj -$95K -$124.3K -$123.8K -$123.8K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $86.5M $73.1M $64.7M $55.1M $44M
 
Total Liabilities and Equity $91.6M $78.4M $68.1M $58.1M $47.6M
Cash and Short Terms $75M $52.5M $51.5M $42.3M $32.6M
Total Debt $150.7K -- $463.8K $255.2K $74.4K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$13.9M -$10.1M -$14.1M -$8.6M -$11M
Depreciation & Amoritzation $21.3K $26.1K $212.4K $20.3K $21.1K
Stock-Based Compensation $3.2M $1.7M $642.5K $710.7K $1.2M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$10.8M -$9.4M -$12.9M -$7.4M -$10.6M
 
Capital Expenditures $36.5K $28.7K $5K $21.3K $900
Cash Acquisitions -- -- -- -- --
Cash From Investing -$36.5K -$28.7K -$40M $39.9M -$700
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$203.8K -$118.4K -- -- --
Cash From Financing $7.1M $20.8M $7.9K -- --
 
Beginning Cash (CF) $63.8M $71.4M $18.5M $51M $40.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$3.8M $11.4M -$52.9M $32.5M -$10.6M
Ending Cash (CF) $60M $82.9M -$34.4M $83.5M $29.7M
 
Levered Free Cash Flow -$10.9M -$9.4M -$12.9M -$7.5M -$10.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$3.6M -$3.7M -$723.1K -$2.9M -$3.1M
Depreciation & Amoritzation $7.2K $54.2K -$92.9K $5.2K $139.7K
Stock-Based Compensation $578.9K $158.3K $219.1K $504.9K $157.7K
Change in Accounts Receivable -- -- -- -- $134.6K
Change in Inventories -- -- -- -- --
Cash From Operations -$3M -$2.7M -$1.4M -$2M -$1.7M
 
Capital Expenditures $2.9K -- $2.7K -- $2.9K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$2.9K -$10M -$2.7K $200 -$2.9K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $249.6K -- -- -- --
 
Beginning Cash (CF) $75M $52.5M $51.5M $42.3M $32.6M
Foreign Exchange Rate Adjustment $2.1K -$5.9K $5.4K -$25.3K $9.1K
Additions / Reductions -$2.8M -$12.7M -$1.4M -$2.1M -$1.7M
Ending Cash (CF) $72.3M $39.8M $50.1M $40.2M $30.9M
 
Levered Free Cash Flow -$3M -$2.7M -$1.4M -$2M -$1.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$11M -$13.2M -$9.5M -$10.3M -$12M
Depreciation & Amoritzation $25.6K $170.9K $62.7K $21.4K $155.2K
Stock-Based Compensation $2.9M -$243.1K $1.1M $690.3K $912.5K
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$7.7M -$12.5M -$10.9M -$9.2M -$9.7M
 
Capital Expenditures $61.4K -- $26.3K $900 $2.9K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$61.4K -$10M $9.9M -$700 -$2.9K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$120.8K -- -- -- --
Cash From Financing $21.1M $46.6K -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $13.4M -$22.5M -$999.9K -$9.2M -$9.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$7.8M -$12.5M -$11M -$9.2M -$9.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$8.1M -$11.1M -$6.5M -$8.2M -$9.2M
Depreciation & Amoritzation $19.8K $164.5K $14.8K $16K $150K
Stock-Based Compensation $2.5M $513.9K $948.1K $927.8K $648.5K
Change in Accounts Receivable -- -- -- -- $134.6K
Change in Inventories -- -- -- -- --
Cash From Operations -$5.7M -$8.9M -$6.9M -$8.7M -$7.8M
 
Capital Expenditures $28.7K -- $21.3K $900 $2.9K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$28.7K -$10M $39.9M -$700 -$2.9K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$118.4K -- -- -- --
Cash From Financing $20.7M $7.9K -- -- --
 
Beginning Cash (CF) $211.4M $185.4M $159.6M $133.8M $103.4M
Foreign Exchange Rate Adjustment $20.7K -$27.1K $26.2K -$6.9K -$900
Additions / Reductions $15M -$18.9M $33M -$8.7M -$7.8M
Ending Cash (CF) $226.4M $166.5M $192.7M $125M $95.6M
 
Levered Free Cash Flow -$5.8M -$8.9M -$7M -$8.7M -$7.8M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 6

SMX (Security Matters) Plc [SMX] is up 134.09% over the past day.

Buy
62
PRAX alert for Dec 6

Praxis Precision Medicines, Inc. [PRAX] is up 30.47% over the past day.

Sell
13
PSN alert for Dec 6

Parsons Corp. [PSN] is down 21.1% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock