Financhill
Sell
29

MMLP Quote, Financials, Valuation and Earnings

Last price:
$2.61
Seasonality move :
-5.22%
Day range:
$2.60 - $2.62
52-week range:
$2.49 - $4.02
Dividend yield:
0.77%
P/E ratio:
32.55x
P/S ratio:
0.14x
P/B ratio:
--
Volume:
15.5K
Avg. volume:
18.2K
1-year change:
-34.46%
Market cap:
$102.1M
Revenue:
$707.6M
EPS (TTM):
-$0.52
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $672.1M $882.4M $1B $798M $707.6M
Revenue Growth (YoY) -20.66% 31.29% 15.46% -21.68% -11.32%
 
Cost of Revenues $418.4M $789.4M $932.3M $691.8M $603.4M
Gross Profit $253.8M $93M $86.6M $106.2M $104.2M
Gross Profit Margin 37.75% 10.54% 8.5% 13.31% 14.73%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $40.9M $41M $41.8M $40.8M $48.5M
Other Inc / (Exp) -$420K $192K -$5K -$5.1M -$599K
Operating Expenses $212.2M $41M $41.8M $40.8M $48.5M
Operating Income $41.6M $52M $44.8M $65.4M $55.7M
 
Net Interest Expenses $46.2M $54.1M $53.7M $60.3M $57.7M
EBT. Incl. Unusual Items -$5M $3.2M -$2.4M $1.4M -$1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.7M $3.4M $7.9M $5.9M $4.2M
Net Income to Company -$6.8M -$211K -$10.3M -$4.5M -$5.2M
 
Minority Interest in Earnings -- -$4K -$207K -$91K -$104K
Net Income to Common Excl Extra Items -$6.8M -$211K -$10.3M -$4.5M -$5.2M
 
Basic EPS (Cont. Ops) -$0.17 -$0.01 -$0.26 -$0.11 -$0.13
Diluted EPS (Cont. Ops) -$0.17 -$0.01 -$0.26 -$0.11 -$0.13
Weighted Average Basic Share $38.7M $38.7M $38.7M $38.8M $38.8M
Weighted Average Diluted Share $38.7M $38.7M $38.7M $38.8M $38.8M
 
EBITDA $102.6M $108.8M $101.1M $115.2M $106.5M
EBIT $41.2M $52M $44.8M $65.4M $55.7M
 
Revenue (Reported) $672.1M $882.4M $1B $798M $707.6M
Operating Income (Reported) $41.6M $52M $44.8M $65.4M $55.7M
Operating Income (Adjusted) $41.2M $52M $44.8M $65.4M $55.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $211.3M $229.3M $176.7M $170.9M $168.7M
Revenue Growth (YoY) 38.5% 8.54% -22.94% -3.26% -1.3%
 
Cost of Revenues $192.7M $232.2M $152.4M $145.9M $153M
Gross Profit $18.6M -$2.9M $24.3M $25M $15.8M
Gross Profit Margin 8.8% -1.28% 13.76% 14.62% 9.34%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $9.7M $10.3M $10.4M $12.5M $9.3M
Other Inc / (Exp) $186K -$2K $17K -$312K --
Operating Expenses $9.7M $10.3M $10.4M $12.5M $9.3M
Operating Income $8.8M -$13.2M $13.9M $12.5M $6.5M
 
Net Interest Expenses $14.1M $13.9M $15M $14.6M $14.6M
EBT. Incl. Unusual Items -$6M -$26.2M -$273K -$2.3M -$7.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $954K $1.9M $788K $1.1M $715K
Net Income to Company -$6.9M -$28M -$1.1M -$3.3M -$8.4M
 
Minority Interest in Earnings -$138K -$561K -$21K -$66K -$168K
Net Income to Common Excl Extra Items -$6.9M -$28M -$1.1M -$3.3M -$8.4M
 
Basic EPS (Cont. Ops) -$0.17 -$0.71 -$0.03 -$0.08 -$0.21
Diluted EPS (Cont. Ops) -$0.17 -$0.71 -$0.03 -$0.08 -$0.21
Weighted Average Basic Share $38.7M $38.7M $38.8M $38.8M $38.9M
Weighted Average Diluted Share $38.7M $38.7M $38.8M $38.8M $38.9M
 
EBITDA $22.8M $520K $26.1M $25.1M $18.8M
EBIT $8.8M -$13.2M $13.9M $12.5M $6.5M
 
Revenue (Reported) $211.3M $229.3M $176.7M $170.9M $168.7M
Operating Income (Reported) $8.8M -$13.2M $13.9M $12.5M $6.5M
Operating Income (Adjusted) $8.8M -$13.2M $13.9M $12.5M $6.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $776.6M $1.1B $860.2M $717.4M $713.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $693.8M $965.2M $698.7M $608.4M $623.7M
Gross Profit $82.8M $96.2M $161.6M $109M $89.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $39.5M $43.1M $101.2M $42.9M $48.3M
Other Inc / (Exp) -$2.3M $3K -$5.1M $873K --
Operating Expenses $39.5M $43.1M $101.2M $42.9M $48.3M
Operating Income $43.3M $53M $60.4M $66.1M $41.3M
 
Net Interest Expenses $54.3M $52.9M $60.4M $57.2M $58.2M
EBT. Incl. Unusual Items -$11.2M $7.6M $636K $10.2M -$16.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.3M $6.7M $6.1M $5.9M $4.5M
Net Income to Company -$13.6M $842K -$5.4M $4.3M -$20.8M
 
Minority Interest in Earnings -$271K $16K -$109K $85K -$416K
Net Income to Common Excl Extra Items -$13.5M $851K -$5.4M $4.2M -$20.7M
 
Basic EPS (Cont. Ops) -$0.34 $0.02 -$0.14 $0.11 -$0.52
Diluted EPS (Cont. Ops) -$0.34 $0.02 -$0.14 $0.11 -$0.52
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $101.7M $109.9M $111.3M $116.2M $91.9M
EBIT $43.3M $53M $60.4M $66.1M $41.3M
 
Revenue (Reported) $776.6M $1.1B $860.2M $717.4M $713.3M
Operating Income (Reported) $43.3M $53M $60.4M $66.1M $41.3M
Operating Income (Adjusted) $43.3M $53M $60.4M $66.1M $41.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $596.5M $775.5M $616.9M $536.3M $541.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $442.4M $709.3M $477.6M $455M $475.3M
Gross Profit $154.1M $66.2M $139.2M $81.3M $66.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $29.3M $31.4M $90.8M $32.1M $31.9M
Other Inc / (Exp) $185K -$4K -$5.1M $867K $283K
Operating Expenses $121.9M $31.4M $90.8M $32.1M $31.9M
Operating Income $32.2M $34.7M $48.4M $49.2M $34.7M
 
Net Interest Expenses $40.4M $39.2M $45.9M $42.8M $43.3M
EBT. Incl. Unusual Items -$8.9M -$4.5M -$1.4M $7.4M -$7.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.1M $5.5M $3.6M $3.6M $3.9M
Net Income to Company -$11M -$10M -$5.1M $3.7M -$11.9M
 
Minority Interest in Earnings -$138K -$200K -$101K $75K -$237K
Net Income to Common Excl Extra Items -$11M -$9.9M -$5.1M $3.7M -$11.8M
 
Basic EPS (Cont. Ops) -$0.28 -$0.25 -$0.13 $0.09 -$0.30
Diluted EPS (Cont. Ops) -$0.28 -$0.25 -$0.13 $0.09 -$0.30
Weighted Average Basic Share $116.1M $116.2M $116.3M $116.5M $116.7M
Weighted Average Diluted Share $116.1M $116.2M $116.3M $116.6M $116.7M
 
EBITDA $73.5M $77.7M $86.1M $87.1M $72.5M
EBIT $30.6M $34.7M $48.4M $49.2M $34.7M
 
Revenue (Reported) $596.5M $775.5M $616.9M $536.3M $541.9M
Operating Income (Reported) $32.2M $34.7M $48.4M $49.2M $34.7M
Operating Income (Adjusted) $30.6M $34.7M $48.4M $49.2M $34.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $5M $52K $45K $54K $55K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $52.7M $98.6M $87.7M $61.2M $67.3M
Inventory $54.1M $62.1M $109.8M $43.8M $51.7M
Prepaid Expenses -- -- -- -- --
Other Current Assets $9M $12.9M $13.6M $9.2M $11.5M
Total Current Assets $135.6M $173.7M $211.1M $114.3M $130.5M
 
Property Plant And Equipment $402.1M $367.3M $354.3M $366.2M $372.6M
Long-Term Investments -- -- -- -- $7.3M
Goodwill $16.8M $16.8M $16.7M $16.7M $16.7M
Other Intangibles $586K $358K $154K $55K $26K
Other Long-Term Assets $2.2M $1.8M $2.3M $2M $1.5M
Total Assets $579.6M $579.9M $598.9M $509.4M $538.5M
 
Accounts Payable $51.9M $73.6M $77.2M $58.4M $67.3M
Accrued Expenses $20.3M $18.4M $19.1M $22.2M $23.1M
Current Portion Of Long-Term Debt $31.5M -- -- -- --
Current Portion Of Capital Lease Obligations $7.5M $6.9M $9.1M $14.9M $19.7M
Other Current Liabilities $207K -- -- -- --
Total Current Liabilities $119.4M $104.1M $110.9M $100.6M $115.5M
 
Long-Term Debt $484.6M $514.6M $539.1M $466.9M $485.5M
Capital Leases -- -- -- -- --
Total Liabilities $626.5M $627.9M $658.3M $574M $608.9M
 
Common Stock -- -$50.7M -$61.1M -$66.2M -$71.9M
Other Common Equity Adj -- -- -- -- --
Common Equity -$46.9M -$49.9M -$61.1M -$66.2M -$71.9M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- $1.9M $1.7M $1.6M $1.4M
Total Equity -$46.9M -$48M -$59.4M -$64.6M -$70.4M
 
Total Liabilities and Equity $579.6M $579.9M $598.9M $509.4M $538.5M
Cash and Short Terms $5M $52K $45K $54K $55K
Total Debt $516.1M $514.9M $539.1M $466.9M $485.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $6.8M $45K $54K $56K $49K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $85.8M $79.5M $62.5M $93.6M $55.3M
Inventory $98.1M $135.6M $41.7M $43M $46.9M
Prepaid Expenses -- -- -- -- --
Other Current Assets $10.4M $17.1M $7.6M $12.2M --
Total Current Assets $201.2M $232.4M $111.9M $148.8M $117.3M
 
Property Plant And Equipment $372.7M $359.7M $365.3M $369.3M $359M
Long-Term Investments -- -- -- $7.6M $6.5M
Goodwill $16.8M $16.8M $16.7M $16.7M --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $2.7M $2.9M $1.9M $2.3M --
Total Assets $614.2M $628M $507.9M $554.8M $510.1M
 
Accounts Payable $80.1M $88.5M $52.8M $62.4M $59.2M
Accrued Expenses $10.1M $8M $6.4M $10.1M --
Current Portion Of Long-Term Debt $240K $200.5M -- -- --
Current Portion Of Capital Lease Obligations $6.7M $8.9M $14.3M $17.2M --
Other Current Liabilities $5M -- -- -- --
Total Current Liabilities $107.5M $310.8M $81M $94.9M $97.6M
 
Long-Term Debt $562.2M $368.1M $483.9M $513.9M $487.8M
Capital Leases -- -- -- -- --
Total Liabilities $678.4M $687.2M $572.9M $616.1M $592.9M
 
Common Stock -$59.8M -$60.9M -$66.5M -$63M -$83.9M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $1.7M $1.7M $1.6M $1.6M $1.2M
Total Equity -$64.2M -$59.2M -$65M -$61.3M -$82.7M
 
Total Liabilities and Equity $614.2M $628M $507.9M $554.8M $510.1M
Cash and Short Terms $6.8M $45K $54K $56K $49K
Total Debt $569.1M $568.7M $483.9M $513.9M $487.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$6.8M -$211K -$10.3M -$4.5M -$5.2M
Depreciation & Amoritzation $61.5M $56.8M $56.3M $49.9M $50.8M
Stock-Based Compensation $1.4M $384K $161K $163K $187K
Change in Accounts Receivable $33.7M -$31.1M $11M $26.4M -$6M
Change in Inventories $5.3M -$8.3M -$47.7M $66M -$8.1M
Cash From Operations $64.8M $35.7M $16.1M $137.5M $48.4M
 
Capital Expenditures $28.6M $20.2M $32.4M $39.1M $52.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing $2.6M -$19.2M -$24.6M -$33.7M -$58.6M
 
Dividends Paid (Ex Special Dividend) -$5.3M $791K $793K $793K $795K
Special Dividend Paid
Long-Term Debt Issued $282M $316.5M $404.7M $543.5M $255.6M
Long-Term Debt Repaid -$338.2M -$336.5M -$394M -$632.2M -$244.5M
Repurchase of Common Stock -$9K $17K -- -- --
Other Financing Activities -$3.8M -$592K -$1.3M -$14.3M -$23K
Cash From Financing -$65.3M -$21.4M $8.5M -$103.8M $10.3M
 
Beginning Cash (CF) $2.9M $52K $45K $54K $55K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.1M -$4.9M -$7K $9K $1K
Ending Cash (CF) $5M -$4.9M $38K $63K $56K
 
Levered Free Cash Flow $36.2M $15.6M -$16.3M $98.3M -$4.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$6.9M -$28M -$1.1M -$3.3M -$8.4M
Depreciation & Amoritzation $13.9M $13.7M $12.2M $12.6M $12.3M
Stock-Based Compensation $48K $46K $37K $42K $66K
Change in Accounts Receivable -$10.1M $10.5M -$3.2M -$20.5M $7.7M
Change in Inventories -$26.8M -$17.8M $9.2M -$1.4M -$746K
Cash From Operations -$18.5M -$45.2M $7.3M -$15.8M -$1.2M
 
Capital Expenditures $4.2M $9M $10M $12.8M $10.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$3.9M -$7.5M -$9.1M -$12.5M -$10.5M
 
Dividends Paid (Ex Special Dividend) $197K $199K $198K $199K $200K
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $96M $134.5M $62M $88.5M --
Long-Term Debt Repaid -$67.1M -$81.6M -$60M -$60M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$285K -$4K -$28K -- --
Cash From Financing $28.5M $52.7M $1.8M $28.3M $11.7M
 
Beginning Cash (CF) $6.8M $45K $54K $56K $49K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $6.1M $2K -$3K $1K $2K
Ending Cash (CF) $12.9M $47K $51K $57K $51K
 
Levered Free Cash Flow -$22.7M -$54.3M -$2.7M -$28.5M -$12.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$13.6M $842K -$5.4M $4.3M -$20.8M
Depreciation & Amoritzation $58.5M $56.9M $50.9M $50.2M $50.6M
Stock-Based Compensation $688K $173K $163K $181K $198K
Change in Accounts Receivable -$13.3M $6.3M $17M -$31M $34.9M
Change in Inventories -$23.9M -$37.5M $93.9M -$1.5M -$3.8M
Cash From Operations $33.2M $31.4M $139M $37.6M $65.9M
 
Capital Expenditures $19.9M $31.3M $34.8M $55.1M $33.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing $1.7M -$28.7M -$24.1M -$60.8M -$31.4M
 
Dividends Paid (Ex Special Dividend) $789K $793K $793K $795K $796K
Special Dividend Paid
Long-Term Debt Issued $266.5M $414M $574.1M $250.1M --
Long-Term Debt Repaid -$295M -$421.3M -$674M -$226M --
Repurchase of Common Stock $17K -- -- -- --
Other Financing Activities -$745K -$1.3M -$14.3M -$38K --
Cash From Financing -$30M -$9.4M -$114.9M $23.2M -$34.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $4.9M -$6.7M $9K $2K -$7K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $13.3M $58K $104.2M -$17.6M $32.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$11M -$10M -$5.1M $3.7M -$11.9M
Depreciation & Amoritzation $42.9M $43M $37.7M $37.9M $37.8M
Stock-Based Compensation $336K $125K $127K $145K $156K
Change in Accounts Receivable -$18.3M $19.1M $25.1M -$32.3M $8.6M
Change in Inventories -$44.4M -$73.5M $68.1M $591K $4.8M
Cash From Operations -$12.4M -$16.8M $106.1M $6.2M $23.7M
 
Capital Expenditures $12.4M $25.3M $27.7M $43.7M $23.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$13.6M -$23.1M -$22.5M -$49.6M -$22.4M
 
Dividends Paid (Ex Special Dividend) -$199K $595K $595K $597K $598K
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $243.5M $341M $510.5M $217.1M $109M
Long-Term Debt Repaid -$214.4M -$299.3M -$579.2M -$173M -$121.5M
Repurchase of Common Stock -$17K -- -- -- --
Other Financing Activities -$592K -$1.3M -$14.3M -$15K -$70K
Cash From Financing $27.9M $39.8M -$83.6M $43.5M -$1.3M
 
Beginning Cash (CF) $12.9M $400K $168K $165K $148K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.8M -$7K $9K $2K -$6K
Ending Cash (CF) $14.7M $393K $177K $167K $142K
 
Levered Free Cash Flow -$24.8M -$42M $78.4M -$37.5M -$218K

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Google Vs NVIDIA Stock: Which Is Best?
Google Vs NVIDIA Stock: Which Is Best?

Alphabet (NASDAQ:GOOGL) and NVIDIA (NASDAQ:NVIDIA) are two of the market’s…

How High Could NVIDIA Stock Go?
How High Could NVIDIA Stock Go?

NVIDIA (NASDAQ:NVDA) has been one of the best stocks to…

Stock Ideas

Buy
51
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 61x

Buy
61
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 38x

Buy
69
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Sell
47
PSTG alert for Dec 4

Pure Storage, Inc. [PSTG] is up 5.05% over the past day.

Sell
41
SMX alert for Dec 4

SMX (Security Matters) Plc [SMX] is up 154.74% over the past day.

Sell
43
HY alert for Dec 4

Hyster-Yale, Inc. [HY] is up 1.92% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock