Financhill
Buy
61

MMLP Quote, Financials, Valuation and Earnings

Last price:
$2.59
Seasonality move :
5.98%
Day range:
$2.55 - $2.65
52-week range:
$2.21 - $4.02
Dividend yield:
0.76%
P/E ratio:
32.55x
P/S ratio:
0.14x
P/B ratio:
--
Volume:
22.6K
Avg. volume:
20.5K
1-year change:
-34.66%
Market cap:
$102.3M
Revenue:
$707.6M
EPS (TTM):
-$0.52
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $672.1M $882.4M $1B $798M $707.6M
Revenue Growth (YoY) -20.66% 31.29% 15.46% -21.68% -11.32%
 
Cost of Revenues $418.4M $789.4M $932.3M $691.8M $603.4M
Gross Profit $253.8M $93M $86.6M $106.2M $104.2M
Gross Profit Margin 37.75% 10.54% 8.5% 13.31% 14.73%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $40.9M $41M $41.8M $40.8M $48.5M
Other Inc / (Exp) -$420K $192K -$5K -$5.1M -$599K
Operating Expenses $212.2M $41M $41.8M $40.8M $48.5M
Operating Income $41.6M $52M $44.8M $65.4M $55.7M
 
Net Interest Expenses $46.2M $54.1M $53.7M $60.3M $57.7M
EBT. Incl. Unusual Items -$5M $3.2M -$2.4M $1.4M -$1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.7M $3.4M $7.9M $5.9M $4.2M
Net Income to Company -$6.8M -$211K -$10.3M -$4.5M -$5.2M
 
Minority Interest in Earnings -- -$4K -$207K -$91K -$104K
Net Income to Common Excl Extra Items -$6.8M -$211K -$10.3M -$4.5M -$5.2M
 
Basic EPS (Cont. Ops) -$0.17 -$0.01 -$0.26 -$0.11 -$0.13
Diluted EPS (Cont. Ops) -$0.17 -$0.01 -$0.26 -$0.11 -$0.13
Weighted Average Basic Share $38.7M $38.7M $38.7M $38.8M $38.8M
Weighted Average Diluted Share $38.7M $38.7M $38.7M $38.8M $38.8M
 
EBITDA $102.6M $108.8M $101.1M $115.2M $106.5M
EBIT $41.2M $52M $44.8M $65.4M $55.7M
 
Revenue (Reported) $672.1M $882.4M $1B $798M $707.6M
Operating Income (Reported) $41.6M $52M $44.8M $65.4M $55.7M
Operating Income (Adjusted) $41.2M $52M $44.8M $65.4M $55.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $211.3M $229.3M $176.7M $170.9M $168.7M
Revenue Growth (YoY) 38.5% 8.54% -22.94% -3.26% -1.3%
 
Cost of Revenues $192.7M $232.2M $152.4M $145.9M $153M
Gross Profit $18.6M -$2.9M $24.3M $25M $15.8M
Gross Profit Margin 8.8% -1.28% 13.76% 14.62% 9.34%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $9.7M $10.3M $10.4M $12.5M $9.3M
Other Inc / (Exp) $186K -$2K $17K -$312K --
Operating Expenses $9.7M $10.3M $10.4M $12.5M $9.3M
Operating Income $8.8M -$13.2M $13.9M $12.5M $6.5M
 
Net Interest Expenses $14.1M $13.9M $15M $14.6M $14.6M
EBT. Incl. Unusual Items -$6M -$26.2M -$273K -$2.3M -$7.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $954K $1.9M $788K $1.1M $715K
Net Income to Company -$6.9M -$28M -$1.1M -$3.3M -$8.4M
 
Minority Interest in Earnings -$138K -$561K -$21K -$66K -$168K
Net Income to Common Excl Extra Items -$6.9M -$28M -$1.1M -$3.3M -$8.4M
 
Basic EPS (Cont. Ops) -$0.17 -$0.71 -$0.03 -$0.08 -$0.21
Diluted EPS (Cont. Ops) -$0.17 -$0.71 -$0.03 -$0.08 -$0.21
Weighted Average Basic Share $38.7M $38.7M $38.8M $38.8M $38.9M
Weighted Average Diluted Share $38.7M $38.7M $38.8M $38.8M $38.9M
 
EBITDA $22.8M $520K $26.1M $25.1M $18.8M
EBIT $8.8M -$13.2M $13.9M $12.5M $6.5M
 
Revenue (Reported) $211.3M $229.3M $176.7M $170.9M $168.7M
Operating Income (Reported) $8.8M -$13.2M $13.9M $12.5M $6.5M
Operating Income (Adjusted) $8.8M -$13.2M $13.9M $12.5M $6.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $776.6M $1.1B $860.2M $717.4M $713.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $693.8M $965.2M $698.7M $608.4M $623.7M
Gross Profit $82.8M $96.2M $161.6M $109M $89.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $39.5M $43.1M $101.2M $42.9M $48.3M
Other Inc / (Exp) -$2.3M $3K -$5.1M $873K --
Operating Expenses $39.5M $43.1M $101.2M $42.9M $48.3M
Operating Income $43.3M $53M $60.4M $66.1M $41.3M
 
Net Interest Expenses $54.3M $52.9M $60.4M $57.2M $58.2M
EBT. Incl. Unusual Items -$11.2M $7.6M $636K $10.2M -$16.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.3M $6.7M $6.1M $5.9M $4.5M
Net Income to Company -$13.6M $842K -$5.4M $4.3M -$20.8M
 
Minority Interest in Earnings -$271K $16K -$109K $85K -$416K
Net Income to Common Excl Extra Items -$13.5M $851K -$5.4M $4.2M -$20.7M
 
Basic EPS (Cont. Ops) -$0.34 $0.02 -$0.14 $0.11 -$0.52
Diluted EPS (Cont. Ops) -$0.34 $0.02 -$0.14 $0.11 -$0.52
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $101.7M $109.9M $111.3M $116.2M $91.9M
EBIT $43.3M $53M $60.4M $66.1M $41.3M
 
Revenue (Reported) $776.6M $1.1B $860.2M $717.4M $713.3M
Operating Income (Reported) $43.3M $53M $60.4M $66.1M $41.3M
Operating Income (Adjusted) $43.3M $53M $60.4M $66.1M $41.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $596.5M $775.5M $616.9M $536.3M $541.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $442.4M $709.3M $477.6M $455M $475.3M
Gross Profit $154.1M $66.2M $139.2M $81.3M $66.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $29.3M $31.4M $90.8M $32.1M $31.9M
Other Inc / (Exp) $185K -$4K -$5.1M $867K $283K
Operating Expenses $121.9M $31.4M $90.8M $32.1M $31.9M
Operating Income $32.2M $34.7M $48.4M $49.2M $34.7M
 
Net Interest Expenses $40.4M $39.2M $45.9M $42.8M $43.3M
EBT. Incl. Unusual Items -$8.9M -$4.5M -$1.4M $7.4M -$7.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.1M $5.5M $3.6M $3.6M $3.9M
Net Income to Company -$11M -$10M -$5.1M $3.7M -$11.9M
 
Minority Interest in Earnings -$138K -$200K -$101K $75K -$237K
Net Income to Common Excl Extra Items -$11M -$9.9M -$5.1M $3.7M -$11.8M
 
Basic EPS (Cont. Ops) -$0.28 -$0.25 -$0.13 $0.09 -$0.30
Diluted EPS (Cont. Ops) -$0.28 -$0.25 -$0.13 $0.09 -$0.30
Weighted Average Basic Share $116.1M $116.2M $116.3M $116.5M $116.7M
Weighted Average Diluted Share $116.1M $116.2M $116.3M $116.6M $116.7M
 
EBITDA $73.5M $77.7M $86.1M $87.1M $72.5M
EBIT $30.6M $34.7M $48.4M $49.2M $34.7M
 
Revenue (Reported) $596.5M $775.5M $616.9M $536.3M $541.9M
Operating Income (Reported) $32.2M $34.7M $48.4M $49.2M $34.7M
Operating Income (Adjusted) $30.6M $34.7M $48.4M $49.2M $34.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $5M $52K $45K $54K $55K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $52.7M $98.6M $87.7M $61.2M $67.3M
Inventory $54.1M $62.1M $109.8M $43.8M $51.7M
Prepaid Expenses -- -- -- -- --
Other Current Assets $9M $12.9M $13.6M $9.2M $11.5M
Total Current Assets $135.6M $173.7M $211.1M $114.3M $130.5M
 
Property Plant And Equipment $402.1M $367.3M $354.3M $366.2M $372.6M
Long-Term Investments -- -- -- -- $7.3M
Goodwill $16.8M $16.8M $16.7M $16.7M $16.7M
Other Intangibles $586K $358K $154K $55K $26K
Other Long-Term Assets $2.2M $1.8M $2.3M $2M $1.5M
Total Assets $579.6M $579.9M $598.9M $509.4M $538.5M
 
Accounts Payable $51.9M $73.6M $77.2M $58.4M $67.3M
Accrued Expenses $20.3M $18.4M $19.1M $22.2M $23.1M
Current Portion Of Long-Term Debt $31.5M -- -- -- --
Current Portion Of Capital Lease Obligations $7.5M $6.9M $9.1M $14.9M $19.7M
Other Current Liabilities $207K -- -- -- --
Total Current Liabilities $119.4M $104.1M $110.9M $100.6M $115.5M
 
Long-Term Debt $484.6M $514.6M $539.1M $466.9M $485.5M
Capital Leases -- -- -- -- --
Total Liabilities $626.5M $627.9M $658.3M $574M $608.9M
 
Common Stock -- -$50.7M -$61.1M -$66.2M -$71.9M
Other Common Equity Adj -- -- -- -- --
Common Equity -$46.9M -$49.9M -$61.1M -$66.2M -$71.9M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- $1.9M $1.7M $1.6M $1.4M
Total Equity -$46.9M -$48M -$59.4M -$64.6M -$70.4M
 
Total Liabilities and Equity $579.6M $579.9M $598.9M $509.4M $538.5M
Cash and Short Terms $5M $52K $45K $54K $55K
Total Debt $516.1M $514.9M $539.1M $466.9M $485.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $6.8M $45K $54K $56K $49K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $85.8M $79.5M $62.5M $93.6M $55.3M
Inventory $98.1M $135.6M $41.7M $43M $46.9M
Prepaid Expenses -- -- -- -- --
Other Current Assets $10.4M $17.1M $7.6M $12.2M --
Total Current Assets $201.2M $232.4M $111.9M $148.8M $117.3M
 
Property Plant And Equipment $372.7M $359.7M $365.3M $369.3M $359M
Long-Term Investments -- -- -- $7.6M $6.5M
Goodwill $16.8M $16.8M $16.7M $16.7M --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $2.7M $2.9M $1.9M $2.3M --
Total Assets $614.2M $628M $507.9M $554.8M $510.1M
 
Accounts Payable $80.1M $88.5M $52.8M $62.4M $59.2M
Accrued Expenses $10.1M $8M $6.4M $10.1M --
Current Portion Of Long-Term Debt $240K $200.5M -- -- --
Current Portion Of Capital Lease Obligations $6.7M $8.9M $14.3M $17.2M --
Other Current Liabilities $5M -- -- -- --
Total Current Liabilities $107.5M $310.8M $81M $94.9M $97.6M
 
Long-Term Debt $562.2M $368.1M $483.9M $513.9M $487.8M
Capital Leases -- -- -- -- --
Total Liabilities $678.4M $687.2M $572.9M $616.1M $592.9M
 
Common Stock -$59.8M -$60.9M -$66.5M -$63M -$83.9M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $1.7M $1.7M $1.6M $1.6M $1.2M
Total Equity -$64.2M -$59.2M -$65M -$61.3M -$82.7M
 
Total Liabilities and Equity $614.2M $628M $507.9M $554.8M $510.1M
Cash and Short Terms $6.8M $45K $54K $56K $49K
Total Debt $569.1M $568.7M $483.9M $513.9M $487.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$6.8M -$211K -$10.3M -$4.5M -$5.2M
Depreciation & Amoritzation $61.5M $56.8M $56.3M $49.9M $50.8M
Stock-Based Compensation $1.4M $384K $161K $163K $187K
Change in Accounts Receivable $33.7M -$31.1M $11M $26.4M -$6M
Change in Inventories $5.3M -$8.3M -$47.7M $66M -$8.1M
Cash From Operations $64.8M $35.7M $16.1M $137.5M $48.4M
 
Capital Expenditures $28.6M $20.2M $32.4M $39.1M $52.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing $2.6M -$19.2M -$24.6M -$33.7M -$58.6M
 
Dividends Paid (Ex Special Dividend) -$5.3M $791K $793K $793K $795K
Special Dividend Paid
Long-Term Debt Issued $282M $316.5M $404.7M $543.5M $255.6M
Long-Term Debt Repaid -$338.2M -$336.5M -$394M -$632.2M -$244.5M
Repurchase of Common Stock -$9K $17K -- -- --
Other Financing Activities -$3.8M -$592K -$1.3M -$14.3M -$23K
Cash From Financing -$65.3M -$21.4M $8.5M -$103.8M $10.3M
 
Beginning Cash (CF) $2.9M $52K $45K $54K $55K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.1M -$4.9M -$7K $9K $1K
Ending Cash (CF) $5M -$4.9M $38K $63K $56K
 
Levered Free Cash Flow $36.2M $15.6M -$16.3M $98.3M -$4.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$6.9M -$28M -$1.1M -$3.3M -$8.4M
Depreciation & Amoritzation $13.9M $13.7M $12.2M $12.6M $12.3M
Stock-Based Compensation $48K $46K $37K $42K $66K
Change in Accounts Receivable -$10.1M $10.5M -$3.2M -$20.5M $7.7M
Change in Inventories -$26.8M -$17.8M $9.2M -$1.4M -$746K
Cash From Operations -$18.5M -$45.2M $7.3M -$15.8M -$1.2M
 
Capital Expenditures $4.2M $9M $10M $12.8M $10.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$3.9M -$7.5M -$9.1M -$12.5M -$10.5M
 
Dividends Paid (Ex Special Dividend) $197K $199K $198K $199K $200K
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $96M $134.5M $62M $88.5M --
Long-Term Debt Repaid -$67.1M -$81.6M -$60M -$60M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$285K -$4K -$28K -- --
Cash From Financing $28.5M $52.7M $1.8M $28.3M $11.7M
 
Beginning Cash (CF) $6.8M $45K $54K $56K $49K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $6.1M $2K -$3K $1K $2K
Ending Cash (CF) $12.9M $47K $51K $57K $51K
 
Levered Free Cash Flow -$22.7M -$54.3M -$2.7M -$28.5M -$12.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$13.6M $842K -$5.4M $4.3M -$20.8M
Depreciation & Amoritzation $58.5M $56.9M $50.9M $50.2M $50.6M
Stock-Based Compensation $688K $173K $163K $181K $198K
Change in Accounts Receivable -$13.3M $6.3M $17M -$31M $34.9M
Change in Inventories -$23.9M -$37.5M $93.9M -$1.5M -$3.8M
Cash From Operations $33.2M $31.4M $139M $37.6M $65.9M
 
Capital Expenditures $19.9M $31.3M $34.8M $55.1M $33.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing $1.7M -$28.7M -$24.1M -$60.8M -$31.4M
 
Dividends Paid (Ex Special Dividend) $789K $793K $793K $795K $796K
Special Dividend Paid
Long-Term Debt Issued $266.5M $414M $574.1M $250.1M --
Long-Term Debt Repaid -$295M -$421.3M -$674M -$226M --
Repurchase of Common Stock $17K -- -- -- --
Other Financing Activities -$745K -$1.3M -$14.3M -$38K --
Cash From Financing -$30M -$9.4M -$114.9M $23.2M -$34.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $4.9M -$6.7M $9K $2K -$7K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $13.3M $58K $104.2M -$17.6M $32.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$11M -$10M -$5.1M $3.7M -$11.9M
Depreciation & Amoritzation $42.9M $43M $37.7M $37.9M $37.8M
Stock-Based Compensation $336K $125K $127K $145K $156K
Change in Accounts Receivable -$18.3M $19.1M $25.1M -$32.3M $8.6M
Change in Inventories -$44.4M -$73.5M $68.1M $591K $4.8M
Cash From Operations -$12.4M -$16.8M $106.1M $6.2M $23.7M
 
Capital Expenditures $12.4M $25.3M $27.7M $43.7M $23.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$13.6M -$23.1M -$22.5M -$49.6M -$22.4M
 
Dividends Paid (Ex Special Dividend) -$199K $595K $595K $597K $598K
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $243.5M $341M $510.5M $217.1M $109M
Long-Term Debt Repaid -$214.4M -$299.3M -$579.2M -$173M -$121.5M
Repurchase of Common Stock -$17K -- -- -- --
Other Financing Activities -$592K -$1.3M -$14.3M -$15K -$70K
Cash From Financing $27.9M $39.8M -$83.6M $43.5M -$1.3M
 
Beginning Cash (CF) $12.9M $400K $168K $165K $148K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.8M -$7K $9K $2K -$6K
Ending Cash (CF) $14.7M $393K $177K $167K $142K
 
Levered Free Cash Flow -$24.8M -$42M $78.4M -$37.5M -$218K

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock