Financhill
Buy
71

WES Quote, Financials, Valuation and Earnings

Last price:
$39.59
Seasonality move :
0.51%
Day range:
$39.40 - $39.73
52-week range:
$33.60 - $43.33
Dividend yield:
9.13%
P/E ratio:
11.68x
P/S ratio:
4.04x
P/B ratio:
5.06x
Volume:
557.5K
Avg. volume:
1.4M
1-year change:
1.02%
Market cap:
$16.1B
Revenue:
$3.6B
EPS (TTM):
$3.38
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $2.5B $2.7B $3.3B $3.1B $3.6B
Revenue Growth (YoY) -7.2% 5.84% 20.53% -4.47% 16.06%
 
Cost of Revenues $1.3B $1.5B $1.7B $1.5B $1.7B
Gross Profit $1.3B $1.2B $1.6B $1.6B $1.9B
Gross Profit Margin 50.57% 46.06% 49.02% 50.82% 52.76%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $155.8M $195.5M $194M $232.6M $271.5M
Other Inc / (Exp) -$397.3M $148.6M $268.3M $111M $440.1M
Operating Expenses $224.1M $259.8M $272.6M $289.1M $334.2M
Operating Income $1.1B $982.9M $1.3B $1.3B $1.6B
 
Net Interest Expenses $380.1M $376.5M $333.9M $348.2M $378.5M
EBT. Incl. Unusual Items $522.9M $934.2M $1.3B $1.1B $1.6B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $6M -$9.8M $4.2M $4.4M $18.1M
Net Income to Company $516.9M $944M $1.3B $1B $1.6B
 
Minority Interest in Earnings $944K $47.5M $61.9M $49.5M $74.3M
Net Income to Common Excl Extra Items $516.9M $944M $1.3B $1B $1.6B
 
Basic EPS (Cont. Ops) $1.18 $2.18 $3.01 $2.61 $4.04
Diluted EPS (Cont. Ops) $1.18 $2.18 $3.00 $2.60 $4.02
Weighted Average Basic Share $435.6M $411.3M $395M $383M $380.4M
Weighted Average Diluted Share $435.6M $411.3M $396.2M $384.4M $382.5M
 
EBITDA $1.6B $1.5B $1.9B $1.9B $2.2B
EBIT $1.1B $982.9M $1.3B $1.3B $1.6B
 
Revenue (Reported) $2.5B $2.7B $3.3B $3.1B $3.6B
Operating Income (Reported) $1.1B $982.9M $1.3B $1.3B $1.6B
Operating Income (Adjusted) $1.1B $982.9M $1.3B $1.3B $1.6B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $719.3M $837.6M $776M $883.4M $952.5M
Revenue Growth (YoY) 5.93% 16.44% -7.35% 13.83% 7.83%
 
Cost of Revenues $363.1M $454.2M $379.4M $429.9M $433.9M
Gross Profit $356.3M $383.4M $396.6M $453.4M $518.6M
Gross Profit Margin 49.53% 45.77% 51.11% 51.33% 54.45%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $50.4M $48.2M $55.1M $64.7M $64.1M
Other Inc / (Exp) $22M $41.3M $41.1M $29.4M --
Operating Expenses $64.1M $67.6M $69.6M $77.4M $79.8M
Operating Income $292.2M $315.8M $327M $376.1M $438.7M
 
Net Interest Expenses $93.3M $83.1M $82.8M $94.1M $92.4M
EBT. Incl. Unusual Items $265.5M $274M $285.3M $311.3M $351M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.8M $387K $905K $15.4M $2.1M
Net Income to Company $263.6M $273.6M $284.4M $295.9M $348.9M
 
Minority Interest in Earnings $13.4M $14.1M $13.6M $14.1M $17.1M
Net Income to Common Excl Extra Items $263.6M $273.6M $284.4M $295.9M $348.9M
 
Basic EPS (Cont. Ops) $0.61 $0.67 $0.71 $0.74 $0.87
Diluted EPS (Cont. Ops) $0.61 $0.66 $0.70 $0.74 $0.87
Weighted Average Basic Share $411.9M $388.9M $383.6M $380.5M $381.3M
Weighted Average Diluted Share $412.7M $390.3M $384.8M $382.6M $382.8M
 
EBITDA $431.2M $472.6M $474.4M $542.1M $609.1M
EBIT $292.2M $315.8M $327M $376.1M $438.7M
 
Revenue (Reported) $719.3M $837.6M $776M $883.4M $952.5M
Operating Income (Reported) $292.2M $315.8M $327M $376.1M $438.7M
Operating Income (Adjusted) $292.2M $315.8M $327M $376.1M $438.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $2.7B $3.1B $3B $3.5B $3.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.4B $1.6B $1.5B $1.7B $1.7B
Gross Profit $1.3B $1.5B $1.5B $1.9B $2B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $177.3M $200.2M $209M $268.6M $273.1M
Other Inc / (Exp) $164.7M $182.7M $208.1M $431.5M --
Operating Expenses $234.3M $279M $267M $329M $343.1M
Operating Income $1.1B $1.3B $1.2B $1.5B $1.7B
 
Net Interest Expenses $388.3M $338.8M $335.2M $376.8M $384.2M
EBT. Incl. Unusual Items $970.5M $1.1B $1.1B $1.6B $1.4B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $6.6M -$10.5M $3.5M $19.1M $8.2M
Net Income to Company $963.9M $1.2B $1.1B $1.6B $1.4B
 
Minority Interest in Earnings $47.4M $58.1M $51.8M $72.7M $64.6M
Net Income to Common Excl Extra Items $963.9M $1.2B $1.1B $1.6B $1.4B
 
Basic EPS (Cont. Ops) $2.22 $2.75 $2.72 $3.93 $3.39
Diluted EPS (Cont. Ops) $2.22 $2.74 $2.71 $3.91 $3.38
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $1.6B $1.8B $1.8B $2.2B $2.3B
EBIT $1.1B $1.3B $1.2B $1.5B $1.7B
 
Revenue (Reported) $2.7B $3.1B $3B $3.5B $3.7B
Operating Income (Reported) $1.1B $1.3B $1.2B $1.5B $1.7B
Operating Income (Adjusted) $1.1B $1.3B $1.2B $1.5B $1.7B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $2B $2.5B $2.2B $2.7B $2.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.1B $1.2B $1.1B $1.3B $1.3B
Gross Profit $932.3M $1.2B $1.1B $1.4B $1.5B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $140M $144.6M $159.6M $195.5M $197.1M
Other Inc / (Exp) $104.5M $138.6M $78.5M $399M $23.2M
Operating Expenses $186M $205.1M $199.5M $239.5M $248.4M
Operating Income $746.4M $1B $927.4M $1.2B $1.3B
 
Net Interest Expenses $287M $249.3M $250.6M $279.2M $284.8M
EBT. Incl. Unusual Items $697.6M $910.1M $755.2M $1.3B $1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $4.4M $3.7M $3M $17.7M $7.8M
Net Income to Company $693.2M $906.4M $752.3M $1.3B $1B
 
Minority Interest in Earnings $34.9M $45.4M $35.4M $58.6M $48.9M
Net Income to Common Excl Extra Items $693.2M $906.4M $752.3M $1.3B $1B
 
Basic EPS (Cont. Ops) $1.60 $2.16 $1.87 $3.18 $2.54
Diluted EPS (Cont. Ops) $1.59 $2.15 $1.86 $3.17 $2.53
Weighted Average Basic Share $1.2B $1.2B $1.2B $1.1B $1.1B
Weighted Average Diluted Share $1.2B $1.2B $1.2B $1.1B $1.1B
 
EBITDA $1.2B $1.5B $1.4B $1.7B $1.8B
EBIT $746.4M $1B $927.4M $1.2B $1.3B
 
Revenue (Reported) $2B $2.5B $2.2B $2.7B $2.8B
Operating Income (Reported) $746.4M $1B $927.4M $1.2B $1.3B
Operating Income (Adjusted) $746.4M $1B $927.4M $1.2B $1.3B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $444.9M $202M $286.7M $272.8M $1.1B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $458.1M $441.8M $557.6M $676.2M $714.2M
Inventory $882K $3.4M $3.8M $2.6M $2.5M
Prepaid Expenses $8.1M $10.4M $13.3M $21.1M $15.4M
Other Current Assets $17.9M $1.9M $6.4M $14.7M $17.3M
Total Current Assets $943.1M $684.8M $900.4M $992.4M $1.8B
 
Property Plant And Equipment $8.7B $8.6B $8.6B $9.7B $9.9B
Long-Term Investments $1.3B $1.2B $963.9M $934.2M $572.3M
Goodwill $4.8M $4.8M $4.8M $4.8M $4.8M
Other Intangibles $776.4M $744.7M $713.1M $681.4M $649.7M
Other Long-Term Assets $171M $158.7M $167M $233.5M $387M
Total Assets $11.8B $11.3B $11.3B $12.5B $13.1B
 
Accounts Payable $210.7M $326.1M $360.6M $362.5M $312.9M
Accrued Expenses $211.9M $216.6M $215.4M $218.4M $239.4M
Current Portion Of Long-Term Debt -- -- $213.1M -- $1B
Current Portion Of Capital Lease Obligations $8.3M $3.8M $2.7M $18.7M $69.9M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $960.9M $1.1B $903.9M $1.3B $1.7B
 
Long-Term Debt $7.5B $6.4B $6.6B $7.3B $7.1B
Capital Leases -- -- -- -- --
Total Liabilities $8.9B $8.2B $8.2B $9.4B $9.8B
 
Common Stock $2.8B $3B $3B $2.9B $3.2B
Other Common Equity Adj -- -- -- -- --
Common Equity $2.8B $3B $3B $2.9B $3.2B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $134.1M $137.7M $136.4M $131.7M $139.6M
Total Equity $2.9B $3.1B $3.1B $3B $3.4B
 
Total Liabilities and Equity $11.8B $11.3B $11.3B $12.5B $13.1B
Cash and Short Terms $444.9M $202M $286.7M $272.8M $1.1B
Total Debt $7.9B $6.9B $6.8B $7.9B $8.1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $99.9M $159.1M $489.5M $1.1B $177.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $607.4M $673.7M $622.7M $682.5M $699.9M
Inventory $4M $2.7M $3M $1.9M $12.9M
Prepaid Expenses $14.4M $14.3M $2.5M $3.5M $2.6M
Other Current Assets $16M $7.9M $14.5M $13.7M --
Total Current Assets $756.7M $896.3M $1.1B $1.8B $917.1M
 
Property Plant And Equipment $8.5B $8.5B $8.7B $9.7B $9.7B
Long-Term Investments $1.2B $1.1B $915.1M $535.2M $510.6M
Goodwill $4.8M $4.8M $4.8M $4.8M --
Other Intangibles $752.7M $721M $689.3M $657.7M --
Other Long-Term Assets $200M $168.7M $217.2M $255.3M --
Total Assets $11.4B $11.5B $11.6B $13B $12.1B
 
Accounts Payable $341.2M $492.8M $393.4M $387.2M $297M
Accrued Expenses $142.7M $153M $161.1M $176.1M --
Current Portion Of Long-Term Debt $502.1M -- -- $999.6M --
Current Portion Of Capital Lease Obligations $4.3M $2M $2.3M $8.5M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.3B $745.9M $635.9M $1.6B $640.5M
 
Long-Term Debt $6.4B $7B $7.3B $6.9B $6.9B
Capital Leases -- -- -- -- --
Total Liabilities $8.3B $8.5B $8.7B $9.6B $8.8B
 
Common Stock $3B $2.9B $2.8B $3.2B $3.2B
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $130.5M $138.1M $131.5M $140.7M $146.5M
Total Equity $3.1B $3B $3B $3.4B $3.3B
 
Total Liabilities and Equity $11.4B $11.5B $11.6B $13B $12.1B
Cash and Short Terms $99.9M $159.1M $489.5M $1.1B $177.3M
Total Debt $7.1B $7B $7.3B $7.9B $6.9B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $516.9M $944M $1.3B $1B $1.6B
Depreciation & Amoritzation $491.1M $551.6M $582.4M $600.7M $650.4M
Stock-Based Compensation $22.5M $27.7M $27.8M $32M $38M
Change in Accounts Receivable -$193.7M $16.4M -$116.3M -$78.3M -$42.8M
Change in Inventories -- -- -- -- --
Cash From Operations $1.7B $1.8B $1.8B $1.7B $2.2B
 
Capital Expenditures $423.1M $313.7M $487.2M $735.2M $833.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$455.9M -$290.4M -$280.7M -$1.6B -$70M
 
Dividends Paid (Ex Special Dividend) $695.8M $533.8M $735.8M $978.4M $1.2B
Special Dividend Paid
Long-Term Debt Issued $3.7B $480M $1.4B $3.1B $789M
Long-Term Debt Repaid -$3.8B -$1.4B -$1.5B -$2B -$754.2M
Repurchase of Common Stock $32.5M $217.5M $487.6M $134.6M --
Other Financing Activities $36.5M -$48M -$11.3M -$7.3M -$16M
Cash From Financing -$868.7M -$1.8B -$1.4B -$67.9M -$1.3B
 
Beginning Cash (CF) $444.9M $202M $286.7M $272.8M $1.1B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $345M -$242.9M $84.7M -$13.9M $817.7M
Ending Cash (CF) $789.9M -$40.9M $371.3M $258.9M $1.9B
 
Levered Free Cash Flow $1.2B $1.5B $1.3B $965.3M $1.3B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $263.6M $273.6M $284.4M $295.9M $348.9M
Depreciation & Amoritzation $139M $156.8M $147.4M $166M $170.3M
Stock-Based Compensation $7M $6.5M $7.2M $8.8M $10.5M
Change in Accounts Receivable -$61.6M $66.9M -$60.6M $12.7M $22M
Change in Inventories -- -- -- -- --
Cash From Operations $400M $484.4M $403.3M $554.5M $582.2M
 
Capital Expenditures $79.8M $150.1M $201.9M $189.4M $184.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$87.4M -$200.6M -$216.5M -$194M -$173.5M
 
Dividends Paid (Ex Special Dividend) $134.7M $197.7M $221.4M $340.9M $355.3M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $300M $755M $844.8M $789.2M --
Long-Term Debt Repaid -$601.9M -$385M -$399.6M $1.2M --
Repurchase of Common Stock $88.1M $367.9M $127.5M -- --
Other Financing Activities $8.5M -$26.2M -$7.6M -$29.5M --
Cash From Financing -$518.3M -$222.2M $88.7M $420M -$361.1M
 
Beginning Cash (CF) $99.9M $159.1M $489.5M $1.1B $177.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$205.7M $61.7M $275.5M $780.6M $47.6M
Ending Cash (CF) -$105.8M $220.8M $765M $1.9B $224.8M
 
Levered Free Cash Flow $320.2M $334.3M $201.4M $365.1M $397.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $963.9M $1.2B $1.1B $1.6B $1.4B
Depreciation & Amoritzation $513.8M $574.7M $587.4M $652.6M $675.9M
Stock-Based Compensation $26.8M $28.1M $28.6M $38.5M $38.8M
Change in Accounts Receivable -$132.1M -$65.8M $36.1M -$30.4M -$11M
Change in Inventories -- -- -- -- --
Cash From Operations $1.7B $1.9B $1.7B $2.1B $2.2B
 
Capital Expenditures $268.6M $437.4M $682.2M $794.2M $744.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$240.9M -$475.9M -$454.9M -$912.5M -$735.9M
 
Dividends Paid (Ex Special Dividend) $531.2M $673.6M $952.1M $1.1B $1.4B
Special Dividend Paid
Long-Term Debt Issued $400M $1.5B $1.8B -- --
Long-Term Debt Repaid -$1.2B -$1.6B -$1.6B -$793.9M --
Repurchase of Common Stock $136.9M $560.2M $175.1M -- --
Other Financing Activities $2.1M -$55.1M -$17.9M -$18.7M --
Cash From Financing -$1.4B -$1.4B -$946.5M -$542.9M -$2.5B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$38.2M $59.2M $330.4M $635.2M -$947.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.4B $1.5B $1B $1.3B $1.5B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $693.2M $906.4M $752.3M $1.3B $1B
Depreciation & Amoritzation $407.4M $430.5M $435.5M $487.4M $512.9M
Stock-Based Compensation $20.8M $21.2M $22M $28.6M $29.4M
Change in Accounts Receivable -$130.8M -$213M -$60.6M -$12.6M $19.2M
Change in Inventories -- -- -- -- --
Cash From Operations $1.1B $1.3B $1.2B $1.6B $1.7B
 
Capital Expenditures $217.8M $341.5M $536.5M $595.5M $505.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$210.7M -$396.1M -$570.3M $163.6M -$502.3M
 
Dividends Paid (Ex Special Dividend) $398.9M $538.7M $755M $905.2M $1.1B
Special Dividend Paid -- -- $356K -- --
Long-Term Debt Issued $400M $1.4B $1.8B $789.2M --
Long-Term Debt Repaid -$1.1B -$1.3B -$1.3B -$143.9M -$663.8M
Repurchase of Common Stock $104.4M $447.1M $134.6M -- --
Other Financing Activities -$26.5M -$33.6M -$40.1M -$51.5M -$1.8M
Cash From Financing -$1.3B -$900M -$446.6M -$921.6M -$2.1B
 
Beginning Cash (CF) $461.8M $504.8M $816.1M $1.8B $755.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$345.1M -$42.9M $202.8M $852M -$913.2M
Ending Cash (CF) $116.8M $461.9M $1B $2.6B -$157.7M
 
Levered Free Cash Flow $917.3M $911.8M $683.3M $1B $1.2B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
60
AAOI alert for Dec 24

Applied Optoelectronics, Inc. [AAOI] is up 5.1% over the past day.

Buy
85
HUT alert for Dec 24

Hut 8 Corp. [HUT] is up 0.65% over the past day.

Buy
63
GPCR alert for Dec 24

Structure Therapeutics, Inc. [GPCR] is down 2.36% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock