Financhill
Sell
46

MLTX Quote, Financials, Valuation and Earnings

Last price:
$14.89
Seasonality move :
19.6%
Day range:
$14.84 - $15.34
52-week range:
$5.95 - $62.75
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
--
P/B ratio:
3.65x
Volume:
1.3M
Avg. volume:
2.2M
1-year change:
-72.15%
Market cap:
$1.1B
Revenue:
--
EPS (TTM):
-$3.33
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $5K $12.4K $13.2K $1.4M
Gross Profit -- -$5K -$12.4K -$13.2K -$1.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- $35.5M $42M $31.8M $111.4M
Selling, General & Admin $105.8K $18M $23M $22.3M $30.3M
Other Inc / (Exp) -- -- $591.7K $10.1M $22.1M
Operating Expenses $105.8K $53.6M $65M $54.1M $141.7M
Operating Income -$105.8K -$53.6M -$65.1M -$54.1M -$143.1M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$90.8K -$53.6M -$64.5M -$44M -$121M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $4.8K $36.4K $94.4K $282.2K
Net Income to Company -$90.8K -$53.6M -$64.5M -$44.1M -$121.2M
 
Minority Interest in Earnings -- -- -$14.5M -$8.1M -$2.3M
Net Income to Common Excl Extra Items -$90.8K -$53.6M -$64.5M -$44.1M -$121.2M
 
Basic EPS (Cont. Ops) -$0.01 -$6.84 -$1.70 -$0.73 -$1.89
Diluted EPS (Cont. Ops) -$0.01 -$6.84 -$1.70 -$0.73 -$1.89
Weighted Average Basic Share $14.8M $7.8M $29.4M $49.1M $62.9M
Weighted Average Diluted Share $14.8M $7.8M $29.4M $49.1M $62.9M
 
EBITDA -$105.8K -$53.6M -$65M -$54.1M -$141.7M
EBIT -$105.8K -$53.6M -$65.1M -$54.1M -$143.1M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$105.8K -$53.6M -$65.1M -$54.1M -$143.1M
Operating Income (Adjusted) -$105.8K -$53.6M -$65.1M -$54.1M -$143.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.3K $3.3K $3.3K $32.5K $745K
Gross Profit -$2.3K -$3.3K -$3.3K -$32.5K -$745K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $667.3K $9M $7.6M $35.7M $59.9M
Selling, General & Admin $5.6M $5.7M $5.4M $7.4M $10.8M
Other Inc / (Exp) -$20.8K $37.6K $1.4M $7.1M --
Operating Expenses $6.3M $14.8M $13M $43.1M $70.7M
Operating Income -$6.3M -$14.8M -$13M -$43.1M -$71.4M
 
Net Interest Expenses -- -- -- -- $3.2M
EBT. Incl. Unusual Items -$6.3M -$14.7M -$11.6M -$36M -$70.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $8.7K $28.9K $92.1K $115K
Net Income to Company -$6.3M -$14.7M -$11.6M -$36.1M -$70.7M
 
Minority Interest in Earnings -- -$4.6M -$2.2M -$724.1K -$965K
Net Income to Common Excl Extra Items -$6.3M -$14.7M -$11.6M -$36.1M -$70.7M
 
Basic EPS (Cont. Ops) -$2.63 -$0.27 -$0.18 -$0.56 -$1.10
Diluted EPS (Cont. Ops) -$2.63 -$0.27 -$0.18 -$0.56 -$1.10
Weighted Average Basic Share $2.4M $36.9M $53.5M $62.9M $63.4M
Weighted Average Diluted Share $2.4M $36.9M $53.5M $62.9M $63.4M
 
EBITDA -$6.3M -$14.8M -$13M -$43.1M -$70.7M
EBIT -$6.3M -$14.8M -$13M -$43.1M -$71.4M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$6.3M -$14.8M -$13M -$43.1M -$71.4M
Operating Income (Adjusted) -$6.3M -$14.8M -$13M -$43.1M -$71.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.3K $8.3K $13.2K $86.7K $3.2M
Gross Profit -$2.3K -$8.3K -$13.2K -$86.7K -$3.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- $35.9M $35.1M $80.4M $184M
Selling, General & Admin $8.6M $26.8M $20.7M $28M $42M
Other Inc / (Exp) -$24.6K $331.4K $3.2M $26.1M --
Operating Expenses $39.1M $62.6M $55.8M $108.5M $226M
Operating Income -$39.1M -$62.6M -$55.8M -$108.5M -$229.2M
 
Net Interest Expenses -- -- -- -- $5.3M
EBT. Incl. Unusual Items -$39.1M -$62.3M -$52.6M -$82.5M -$213.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $30.1K $61.1K $285.4K $404.1K
Net Income to Company -$39.4M -$62.4M -$52.7M -$82.7M -$213.7M
 
Minority Interest in Earnings -- -$9.9M -$12.2M -$2M -$3.2M
Net Income to Common Excl Extra Items -$39.1M -$62.4M -$52.7M -$82.7M -$213.7M
 
Basic EPS (Cont. Ops) -$5.54 -$5.19 -$0.94 -$1.29 -$3.33
Diluted EPS (Cont. Ops) -$5.54 -$5.19 -$0.94 -$1.29 -$3.33
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$39.1M -$62.6M -$55.8M -$108.5M -$226M
EBIT -$39.1M -$62.6M -$55.8M -$108.5M -$229.2M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$39.1M -$62.6M -$55.8M -$108.5M -$229.2M
Operating Income (Adjusted) -$39.1M -$62.6M -$55.8M -$108.5M -$229.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.3K $5.8K $9.9K $83.4K $1.9M
Gross Profit -$2.3K -$5.8K -$9.9K -$83.4K -$1.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $30.5M $30.9M $23.7M $72.3M $145M
Selling, General & Admin $8.5M $17.5M $15.4M $21.1M $32.8M
Other Inc / (Exp) -$24.6K $352.2K $3M $18.9M $13.9M
Operating Expenses $39M $48.4M $39.1M $93.4M $177.8M
Operating Income -$39M -$48.4M -$39.1M -$93.5M -$179.6M
 
Net Interest Expenses -- -- -- -- $5.3M
EBT. Incl. Unusual Items -$39.1M -$48M -$36.1M -$74.6M -$166.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $25.3K $50K $241.1K $363K
Net Income to Company -$39.3M -$48M -$36.2M -$74.8M -$167.3M
 
Minority Interest in Earnings -- -$9.9M -$7.6M -$1.5M -$2.4M
Net Income to Common Excl Extra Items -$39.1M -$48M -$36.2M -$74.8M -$167.3M
 
Basic EPS (Cont. Ops) -$5.53 -$3.79 -$0.64 -$1.17 -$2.60
Diluted EPS (Cont. Ops) -$5.53 -$3.79 -$0.64 -$1.17 -$2.60
Weighted Average Basic Share $28.5M $77.1M $136.3M $188.4M $189.9M
Weighted Average Diluted Share $28.5M $77.1M $136.3M $188.4M $189.9M
 
EBITDA -$39M -$48.4M -$39.1M -$93.4M -$177.8M
EBIT -$39M -$48.4M -$39.1M -$93.5M -$179.6M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$39M -$48.4M -$39.1M -$93.5M -$179.6M
Operating Income (Adjusted) -$39M -$48.4M -$39.1M -$93.5M -$179.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $1.3M $8M $72.1M $511M $448M
Short Term Investments -- -- $32.6M $59.8M $267.6M
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $283.1K $1.4M $4.2M $2.1M $23.4M
Other Current Assets -- -- -- -- --
Total Current Assets $1.6M $9.6M $76.5M $514.2M $474.3M
 
Property Plant And Equipment -- $45.7K $332K $3.9M $3.6M
Long-Term Investments $115M -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $116.6M $9.7M $76.8M $526.5M $477.9M
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- $3M $6M $3.8M $7.2M
Current Portion Of Long-Term Debt -- $15M -- -- --
Current Portion Of Capital Lease Obligations -- -- $153.6K $1.2M $1.4M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $125.2K $21.1M $7.7M $10M $22.5M
 
Long-Term Debt -- -- $129K $2.5M $1.5M
Capital Leases -- -- -- -- --
Total Liabilities $4.2M $21.3M $8.1M $13M $24.5M
 
Common Stock $115M $38.5K $5.3K $6.3K $6.4K
Other Common Equity Adj -- -$168.2K $351K $2.4M $5M
Common Equity $112.5M -$11.7M $48.9M $495.7M $446.8M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- $19.9M $17.8M $6.6M
Total Equity $112.5M -$11.6M $68.8M $513.5M $453.4M
 
Total Liabilities and Equity $116.6M $9.7M $76.8M $526.5M $477.9M
Cash and Short Terms $1.3M $8M $72.1M $511M $448M
Total Debt $58.1K -- $129K $2.5M $1.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $1M $83.5M $496M $493.9M $380.5M
Short Term Investments -- $42.3M $177.8M $118.3M --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $178K $4.5M $3.3M $16M $26.7M
Other Current Assets -- -- -- -- --
Total Current Assets $1.2M $88.5M $500M $512.3M $411.2M
 
Property Plant And Equipment -- $52.7K $208.9K $3.8M $2.5M
Long-Term Investments $115M -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $116.2M $88.6M $500.2M $518.2M $414.3M
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- $4M $2.5M $4.5M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- $156.3K $1.8M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $2.1M $6M $10.3M $20.1M $48.4M
 
Long-Term Debt -- -- $13.1K $1.9M $74.2M
Capital Leases -- -- -- -- --
Total Liabilities $6.1M $6M $10.6M $22.7M $123.1M
 
Common Stock $115M $5.3K $6.2K $6.4K $6K
Other Common Equity Adj -- $245.3K $2.9M $2.8M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- $27.3M $64.7M $7.3M $2.3M
Total Equity $110.2M $82.6M $489.6M $495.5M $291.2M
 
Total Liabilities and Equity $116.2M $88.6M $500.2M $518.2M $414.3M
Cash and Short Terms $1M $83.5M $496M $493.9M $380.5M
Total Debt -- -- $13.1K $1.9M $74.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$90.8K -$53.6M -$64.5M -$44.1M -$121.2M
Depreciation & Amoritzation -- $5K $12.4K $13.2K $1.4M
Stock-Based Compensation -- $13.9M $9.7M $7.1M $7.3M
Change in Accounts Receivable -- -$148.8K -$68.4K -$839.7K -$1.8M
Change in Inventories -- -- -- -- --
Cash From Operations -$316.7K -$35.2M -$55.9M -$42.8M -$116.6M
 
Capital Expenditures -- $50.7K $16K $284.6K $519.5K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$115M -$50.7K -$32.3M -$25.2M -$205.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -$15M -- --
Repurchase of Common Stock -- $6.2K -- -- --
Other Financing Activities -- -- $134.7M -$2.8M -$1.5M
Cash From Financing $116.7M $43.3M $119.7M $479.7M $51.3M
 
Beginning Cash (CF) $1.3M $8M $39.5M $451.2M $180.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.3M $8M $31.5M $411.7M -$270.7M
Ending Cash (CF) $2.7M $16.1M $71M $862.8M -$90.2M
 
Levered Free Cash Flow -$316.7K -$35.2M -$55.9M -$43.1M -$117.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$6.3M -$14.7M -$11.6M -$36.1M -$70.7M
Depreciation & Amoritzation $2.3K $3.3K $3.3K $32.5K $745K
Stock-Based Compensation $1.9M $2.6M $1.4M $1.8M $3.7M
Change in Accounts Receivable -- -- -$101K -$730.2K -$612K
Change in Inventories -- -- -- -- --
Cash From Operations -$2M -$9.4M -$9.3M -$25.3M -$44.5M
 
Capital Expenditures $11.6K -- -- $132.2K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$11.6K -$42.2M -$174.4M $58.3M $88.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- $91.6K --
Cash From Financing $498.3K -- -- $183.1K $480K
 
Beginning Cash (CF) $1M $41.2M $318.2M $375.7M $350.7M
Foreign Exchange Rate Adjustment -$1K $74.3K $5K -$325.4K -$285K
Additions / Reductions -$1.5M -$51.5M -$183.6M $32.9M $44.1M
Ending Cash (CF) -$505.2K -$10.2M $134.5M $408.2M $394.5M
 
Levered Free Cash Flow -$2M -$9.4M -$9.3M -$25.4M -$44.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$39.4M -$62.4M -$52.7M -$82.7M -$213.7M
Depreciation & Amoritzation -- $11.6K $13.2K $86.7K $3.2M
Stock-Based Compensation -- $13M $8.1M $7M $11.2M
Change in Accounts Receivable -- -- -$120.2K -$1.7M -$1.6M
Change in Inventories -- -- -- -- --
Cash From Operations -$28M -$51.7M -$42M -$80.5M -$185.7M
 
Capital Expenditures $32.3K $34.4K -- $628.6K $210.6K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$115M -$42.3M -$132.1M $58.6M $85.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- $6.2K -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $144.9M $134.7M $451.3M $79.6M $73.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.8M $40.7M $277M $57.5M -$24.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$28.1M -$51.8M -$42M -$81.1M -$185.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$39.3M -$48M -$36.2M -$74.8M -$167.3M
Depreciation & Amoritzation $2.3K $9.1K $9.9K $83.4K $1.9M
Stock-Based Compensation $1.9M $7.1M $5.5M $5.3M $9.3M
Change in Accounts Receivable -- -$432.8K -$503.6K -$1.4M -$1.2M
Change in Inventories -- -- -- -- --
Cash From Operations -$27.7M -$44.3M -$30.4M -$68.1M -$137.2M
 
Capital Expenditures $32.3K $16K -- $344K $35K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$32.3K -$42.2M -$142.1M -$58.3M $232.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- $73M
Long-Term Debt Repaid -- -$15M -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- $134.7M -- -$1.5M --
Cash From Financing $28.3M $119.7M $451.3M $51.2M $73.6M
 
Beginning Cash (CF) $3.3M $234.9M $850.2M $1.2B $929M
Foreign Exchange Rate Adjustment -$1K $16.8K -$140K -$295.8K $1M
Additions / Reductions $507.5K $33.2M $278.7M -$75.5M $170.3M
Ending Cash (CF) $3.8M $268.1M $1.1B $1.1B $1.1B
 
Levered Free Cash Flow -$27.8M -$44.3M -$30.4M -$68.5M -$137.2M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 8

SMX (Security Matters) Plc [SMX] is down 48.08% over the past day.

Buy
62
PRAX alert for Dec 8

Praxis Precision Medicines, Inc. [PRAX] is up 6.66% over the past day.

Sell
13
PSN alert for Dec 8

Parsons Corp. [PSN] is down 6.48% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock