Financhill
Buy
57

MGNX Quote, Financials, Valuation and Earnings

Last price:
$1.61
Seasonality move :
6.26%
Day range:
$1.57 - $1.62
52-week range:
$0.99 - $3.60
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.79x
P/B ratio:
1.52x
Volume:
444.2K
Avg. volume:
1.8M
1-year change:
-50.61%
Market cap:
$101.8M
Revenue:
$150M
EPS (TTM):
-$1.21
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $97.8M $77.4M $151.9M $58.7M $150M
Revenue Growth (YoY) 57.62% -26.16% 96.19% -61.33% 155.26%
 
Cost of Revenues -- $13.9M $19.2M $17.9M $19.8M
Gross Profit $97.8M $63.5M $132.7M $40.9M $130.1M
Gross Profit Margin -- 82.04% 87.33% 69.59% 86.77%
 
R&D Expenses $193.2M $203.3M $195.2M $156.9M $169.7M
Selling, General & Admin $42.7M $63M $58.9M $52.2M $71M
Other Inc / (Exp) $1.3M -- -- $150.9M $36.3M
Operating Expenses $228.8M $266.3M $254.1M $209.1M $240.7M
Operating Income -$131.1M -$202.8M -$121.4M -$168.2M -$110.6M
 
Net Interest Expenses -- -- -- $1.4M $1.1M
EBT. Incl. Unusual Items -$129.7M -$202.1M -$119.8M -$9.1M -$66M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- $944K
Net Income to Company -$129.7M -$202.1M -$119.8M -$9.1M -$67M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$129.7M -$202.1M -$119.8M -$9.1M -$67M
 
Basic EPS (Cont. Ops) -$2.47 -$3.37 -$1.95 -$0.15 -$1.07
Diluted EPS (Cont. Ops) -$2.47 -$3.37 -$1.95 -$0.15 -$1.07
Weighted Average Basic Share $52.4M $59.9M $61.4M $61.9M $62.6M
Weighted Average Diluted Share $52.4M $59.9M $61.4M $61.9M $62.6M
 
EBITDA -$119.1M -$191.5M -$109.6M -$158.6M -$103M
EBIT -$131.1M -$202.8M -$121.4M -$168.2M -$110.6M
 
Revenue (Reported) $97.8M $77.4M $151.9M $58.7M $150M
Operating Income (Reported) -$131.1M -$202.8M -$121.4M -$168.2M -$110.6M
Operating Income (Adjusted) -$131.1M -$202.8M -$121.4M -$168.2M -$110.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $15.7M $41.7M $10.4M $110.7M $72.8M
Revenue Growth (YoY) -14.2% 166.47% -75.09% 964.81% -34.21%
 
Cost of Revenues $4.5M $6M $5.3M $3.7M $13.4M
Gross Profit $11.2M $35.7M $5.1M $107M $59.5M
Gross Profit Margin 71.52% 85.65% 48.94% 96.65% 81.63%
 
R&D Expenses $47M $45.3M $28.2M $38.7M $30.9M
Selling, General & Admin $17.2M $15.4M $12.4M $14.1M $9.9M
Other Inc / (Exp) $101K -- $50M -- --
Operating Expenses $64.2M $60.7M $40.6M $52.8M $40.8M
Operating Income -$53M -$25M -$35.5M $54.2M $18.6M
 
Net Interest Expenses -- -- -- -- $3.3M
EBT. Incl. Unusual Items -$52.9M -$24.8M $17.6M $56.3M $16.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$52.9M -$24.8M $17.6M $56.3M $16.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$52.9M -$24.8M $17.6M $56.3M $16.8M
 
Basic EPS (Cont. Ops) -$0.86 -$0.40 $0.28 $0.90 $0.27
Diluted EPS (Cont. Ops) -$0.86 -$0.40 $0.28 $0.90 $0.27
Weighted Average Basic Share $61.2M $61.5M $62M $62.7M $63.2M
Weighted Average Diluted Share $61.2M $61.5M $62.2M $62.9M $63.3M
 
EBITDA -$50.2M -$22.1M -$33.6M $56M $20.4M
EBIT -$53M -$25M -$35.5M $54.2M $18.6M
 
Revenue (Reported) $15.7M $41.7M $10.4M $110.7M $72.8M
Operating Income (Reported) -$53M -$25M -$35.5M $54.2M $18.6M
Operating Income (Adjusted) -$53M -$25M -$35.5M $54.2M $18.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $116M $93M $121.1M $141.3M $127.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $18.1M $20.8M $14.4M $38.9M
Gross Profit $53.3M $74.9M $100.3M $127M $88.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $195.3M $205.6M $153.9M $178.3M $144.6M
Selling, General & Admin $60M $60.9M $53.3M $55.8M $57.7M
Other Inc / (Exp) $549K -- $150.9M -- --
Operating Expenses $200M $266.5M $207.2M $234.1M $202.3M
Operating Income -$146.7M -$191.6M -$106.9M -$107.1M -$113.6M
 
Net Interest Expenses -- -- $1.4M $1.1M $4.2M
EBT. Incl. Unusual Items -$146.2M -$190.6M $49.8M -$97.6M -$74.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- $1M
Net Income to Company -$146.2M -$190.6M $49.8M -$97.6M -$75.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$146.2M -$190.6M $49.8M -$97.6M -$75.9M
 
Basic EPS (Cont. Ops) -$2.46 -$3.11 $0.80 -$1.57 -$1.21
Diluted EPS (Cont. Ops) -$2.42 -$3.11 $0.80 -$1.57 -$1.21
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$135.5M -$180.1M -$95.9M -$99.7M -$106.1M
EBIT -$146.7M -$191.6M -$106.9M -$107.1M -$113.6M
 
Revenue (Reported) $116M $93M $121.1M $141.3M $127.6M
Operating Income (Reported) -$146.7M -$191.6M -$106.9M -$107.1M -$113.6M
Operating Income (Adjusted) -$146.7M -$191.6M -$106.9M -$107.1M -$113.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $62.5M $78.8M $48M $130.6M $108.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $4.5M $14.2M $15.8M $12.3M $31.4M
Gross Profit $58M $64.6M $32.2M $118.3M $76.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $155.9M $152.7M $111.5M $132.8M $107.7M
Selling, General & Admin $47.4M $45.3M $39.6M $43.2M $29.9M
Other Inc / (Exp) $466K -- $150.9M -- --
Operating Expenses $202.5M $198M $151.1M $176.1M $137.7M
Operating Income -$144.6M -$133.4M -$118.9M -$57.7M -$60.7M
 
Net Interest Expenses -- -- $1.4M $1.1M $4.2M
EBT. Incl. Unusual Items -$144.1M -$132.6M $37M -$51.5M -$60.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- $105K
Net Income to Company -$144.1M -$132.6M $37M -$51.5M -$60.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$144.1M -$132.6M $37M -$51.5M -$60.5M
 
Basic EPS (Cont. Ops) -$2.42 -$2.16 $0.60 -$0.83 -$0.96
Diluted EPS (Cont. Ops) -$2.42 -$2.16 $0.59 -$0.83 -$0.96
Weighted Average Basic Share $178.4M $184.2M $185.7M $187.7M $189.3M
Weighted Average Diluted Share $178.4M $184.2M $186.3M $187.8M $189.4M
 
EBITDA -$136.3M -$124.8M -$111.1M -$52.3M -$55.3M
EBIT -$144.6M -$133.4M -$118.9M -$57.7M -$60.7M
 
Revenue (Reported) $62.5M $78.8M $48M $130.6M $108.3M
Operating Income (Reported) -$144.6M -$133.4M -$118.9M -$57.7M -$60.7M
Operating Income (Adjusted) -$144.6M -$133.4M -$118.9M -$57.7M -$60.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $181.1M $243.6M $154.3M $229.8M $201.7M
Short Term Investments $91.4M $120.1M $45.5M $128.8M $18.8M
Accounts Receivable, Net $23.1M $10.4M $56.2M $10.4M $4.3M
Inventory -- $4.4M $1.5M $1.2M --
Prepaid Expenses -- -- -- -- --
Other Current Assets $17M $21.2M $10.2M $9.9M $11.5M
Total Current Assets $312.6M $279.6M $222.2M $251.3M $217.5M
 
Property Plant And Equipment $42.2M $54.3M $56.9M $45.7M $42.6M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $23.9M $1.4M $1.4M $1.4M $1.6M
Total Assets $378.7M $335.2M $289.5M $306.8M $270.6M
 
Accounts Payable $8M $15.5M $4.9M $6.4M $5M
Accrued Expenses $34.2M $33.8M $29M $24.2M $29.3M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $4M $4.7M $4.7M $3.8M $4.9M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $50.7M $74.6M $48.6M $56.1M $55.5M
 
Long-Term Debt -- $20.8M $30.1M $30.2M $32.6M
Capital Leases -- -- -- -- --
Total Liabilities $82.9M $95.6M $147.5M $154.2M $154.5M
 
Common Stock $562K $613K $617K $621K $628K
Other Common Equity Adj -$7K -$61K -$5K -$6K $4K
Common Equity $295.9M $239.6M $142M $152.6M $116.1M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $295.9M $239.6M $142M $152.6M $116.1M
 
Total Liabilities and Equity $378.7M $335.2M $289.5M $306.8M $270.6M
Cash and Short Terms $272.5M $243.6M $154.3M $229.8M $201.7M
Total Debt -- $20.8M $30.1M $30.2M $32.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $298.9M $123.6M $256.4M $200.4M $146.4M
Short Term Investments $108.4M $39.6M $166.5M $20.7M --
Accounts Receivable, Net $13.8M $13.8M $25.3M $8.8M $69.2M
Inventory $4M $1.1M $1.1M $3.2M $8.8M
Prepaid Expenses -- -- -- -- --
Other Current Assets $18.1M $9.3M $8.5M $9.8M --
Total Current Assets $334.7M $147.8M $291.3M $222.2M $232.1M
 
Property Plant And Equipment $38.7M $32M $47.3M $41.1M $37.3M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $18.8M $15.5M $1.4M $1.2M --
Total Assets $392.2M $195.3M $340M $264.5M $270.8M
 
Accounts Payable $6.2M $4.6M $3.3M $6.6M $5.9M
Accrued Expenses $41.9M $33.3M $25.5M $24.6M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $4.5M $5M $3.9M $4.7M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $68.9M $50M $51.3M $59.3M $44.5M
 
Long-Term Debt $22M $17M $30.2M $29.4M $102.1M
Capital Leases -- -- -- -- --
Total Liabilities $100.7M $72.4M $146M $144.4M $203.8M
 
Common Stock $613K $615K $620K $627K $633K
Other Common Equity Adj -$3K -$113K -$34K $14K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $291.4M $123M $194M $120.1M $67M
 
Total Liabilities and Equity $392.2M $195.3M $340M $264.5M $270.8M
Cash and Short Terms $298.9M $123.6M $256.4M $200.4M $146.4M
Total Debt $26.5M $17M $30.2M $29.4M $102.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$129.7M -$202.1M -$119.8M -$9.1M -$67M
Depreciation & Amoritzation $12M $11.3M $11.9M $9.6M $7.5M
Stock-Based Compensation $20.7M $23.1M $20.4M $18.4M $29.4M
Change in Accounts Receivable -$10.3M $12.7M -$45.8M $45.9M $6.1M
Change in Inventories -- -$6.4M $55K $230K -$2.2M
Cash From Operations -$111.9M -$143.8M -$87M -$78.2M -$68.4M
 
Capital Expenditures $5.9M $6.2M $3.6M $1.8M $3.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$7.8M -$36.6M $70.7M -$80.1M $149.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- $149.2M -$2.5M
Cash From Financing $174.3M $122.8M $1.7M $150.4M $960K
 
Beginning Cash (CF) $126.5M $123.5M $108.9M $101M $182.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $54.7M -$57.7M -$14.6M -$7.9M $81.9M
Ending Cash (CF) $181.1M $65.8M $94.3M $93M $264.7M
 
Levered Free Cash Flow -$117.8M -$150M -$90.6M -$80M -$72.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$52.9M -$24.8M $17.6M $56.3M $16.8M
Depreciation & Amoritzation $2.8M $2.8M $2M $1.8M $1.8M
Stock-Based Compensation $6.4M $5.1M $4.8M $6M $3.5M
Change in Accounts Receivable $31.5M $4.5M -$18.9M -$2.6M -$56.7M
Change in Inventories $894K $57K $377K -$2.1M $525K
Cash From Operations -$14.8M -$9.4M -$35.2M $60.2M -$30.2M
 
Capital Expenditures $2.1M $804K $499K $592K $426K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$2.6M $71.9M -$33.5M $35.6M -$20.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1.6M -$14K $49.9M -$74K --
Cash From Financing $19M -- $49.9M -$68K --
 
Beginning Cash (CF) $190.5M $84M $89.9M $179.6M $80.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.6M $62.5M -$18.9M $95.7M -$50.6M
Ending Cash (CF) $192.1M $146.5M $71M $275.3M $29.6M
 
Levered Free Cash Flow -$16.9M -$10.2M -$35.7M $59.6M -$30.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$146.2M -$190.6M $49.8M -$97.6M -$75.9M
Depreciation & Amoritzation $11.2M $11.6M $11M $7.4M $7.5M
Stock-Based Compensation $23M $21.1M $18.8M $22.5M $22.9M
Change in Accounts Receivable $5M -$78K -$11.5M $16.6M -$60.5M
Change in Inventories -$5.6M -$423K $21K -$2.2M -$8.9M
Cash From Operations -$95.1M -$170.6M -$20.8M -$58M -$162.5M
 
Capital Expenditures $8.4M $4.6M $1.5M $3.7M $2.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$39.1M $63M -$124.7M $146.7M -$6.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $2M -- -- -- --
Other Financing Activities -- -- $149.2M -$2.5M --
Cash From Financing $123.1M $1.1M $151.4M $1.1M $69.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$11.1M -$106.5M $5.9M $89.7M -$99.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$103.4M -$175.2M -$22.4M -$61.7M -$164.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$144.1M -$132.6M $37M -$51.5M -$60.5M
Depreciation & Amoritzation $8.3M $8.6M $7.7M $5.5M $5.5M
Stock-Based Compensation $17.7M $15.7M $14M $18.2M $11.6M
Change in Accounts Receivable $9.3M -$3.5M $30.9M $1.6M -$64.9M
Change in Inventories -$5.6M $419K $385K -$2M -$8.8M
Cash From Operations -$89.5M -$116.3M -$50.2M -$30M -$124.1M
 
Capital Expenditures $4.8M $3.2M $1.1M $3.1M $1.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$23.1M $76.5M -$118.9M $107.8M -$48.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1.6M -$14K $149.2M -$2.5M -$282K
Cash From Financing $122M $300K $150.1M $805K $69.5M
 
Beginning Cash (CF) $590.2M $152.8M $422.9M $343.9M $356.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $9.4M -$39.5M -$19M $78.7M -$102.7M
Ending Cash (CF) $599.6M $113.3M $403.9M $422.6M $253.7M
 
Levered Free Cash Flow -$94.3M -$119.5M -$51.3M -$33.1M -$125.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 65x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
72
GLTO alert for Dec 27

Galecto, Inc. [GLTO] is up 16.92% over the past day.

Sell
20
SMX alert for Dec 27

SMX (Security Matters) Plc [SMX] is down 15.76% over the past day.

Sell
11
CDNAF alert for Dec 27

Canadian Tire Corp. Ltd. [CDNAF] is down 10% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock