Financhill
Sell
35

LPRO Quote, Financials, Valuation and Earnings

Last price:
$1.62
Seasonality move :
-7.23%
Day range:
$1.59 - $1.63
52-week range:
$0.70 - $6.73
Dividend yield:
0%
P/E ratio:
92.00x
P/S ratio:
11.38x
P/B ratio:
2.63x
Volume:
398.5K
Avg. volume:
579.8K
1-year change:
-72.35%
Market cap:
$191.5M
Revenue:
$24M
EPS (TTM):
-$1.26
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $108.9M $215.7M $179.6M $117.5M $24M
Revenue Growth (YoY) 17.28% 98.05% -16.72% -34.6% -79.55%
 
Cost of Revenues $9.8M $18.6M $21.5M $24.1M $24.9M
Gross Profit $99.1M $197M $158.1M $93.4M -$901K
Gross Profit Margin 91.01% 91.37% 88.05% 79.52% -3.75%
 
R&D Expenses $2M $4.4M $8.2M $5.6M $4.5M
Selling, General & Admin $40.4M $42.4M $53.8M $60.5M $61.1M
Other Inc / (Exp) -$136.3M $46.5M -$238K $109K --
Operating Expenses $31.1M $46.7M $60.5M $64.3M $64.5M
Operating Income $68M $150.3M $97.6M $29.1M -$65.4M
 
Net Interest Expenses $11.6M $5.9M $5.8M $10.7M $11.3M
EBT. Incl. Unusual Items -$91M $191.2M $93.5M $28.9M -$64.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $6.6M $45.1M $26.9M $6.8M $70.4M
Net Income to Company -$97.6M $146.1M $66.6M $22.1M -$135M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$97.6M $146.1M $66.6M $22.1M -$135M
 
Basic EPS (Cont. Ops) -$1.09 $1.16 $0.53 $0.18 -$1.13
Diluted EPS (Cont. Ops) -$1.09 $1.16 $0.53 $0.18 -$1.13
Weighted Average Basic Share $82.9M $126.4M $126.1M $120.8M $119.2M
Weighted Average Diluted Share $82.9M $126.4M $126.3M $121.5M $119.2M
 
EBITDA $69.8M $152M $99.1M $30.9M -$63.7M
EBIT $68M $150.3M $97.6M $29.1M -$65.4M
 
Revenue (Reported) $108.9M $215.7M $179.6M $117.5M $24M
Operating Income (Reported) $68M $150.3M $97.6M $29.1M -$65.4M
Operating Income (Adjusted) $68M $150.3M $97.6M $29.1M -$65.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $58.9M $50.7M $26M $23.5M $24.2M
Revenue Growth (YoY) 97.88% -13.98% -48.67% -9.73% 2.95%
 
Cost of Revenues $6.4M $5.2M $5.4M $6.1M $5.6M
Gross Profit $52.5M $45.5M $20.6M $17.3M $18.5M
Gross Profit Margin 89.17% 89.74% 79.36% 73.9% 76.73%
 
R&D Expenses $1.3M $2.4M $1.7M $992K $2.1M
Selling, General & Admin $10.5M $15.3M $14.4M $14.5M $24.5M
Other Inc / (Exp) $3K -$239K -$3K -- --
Operating Expenses $11.8M $17.7M $16.1M $15.5M $26.2M
Operating Income $40.7M $27.8M $4.5M $1.9M -$7.7M
 
Net Interest Expenses $959K $1.6M $2.8M $3M $2.4M
EBT. Incl. Unusual Items $39.8M $26.3M $4.5M $2.1M -$7.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $10.4M $1.7M $1.5M $688K -$16K
Net Income to Company $29.4M $24.5M $3M $4.3M -$7.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $29.4M $24.5M $3M $1.4M -$7.6M
 
Basic EPS (Cont. Ops) $0.23 $0.19 $0.03 $0.01 -$0.06
Diluted EPS (Cont. Ops) $0.23 $0.19 $0.02 $0.01 -$0.06
Weighted Average Basic Share $126.2M $126.2M $120.2M $119.3M $118.2M
Weighted Average Diluted Share $126.2M $126.2M $121.3M $119.5M $118.2M
 
EBITDA $41.2M $28M $5M $2.4M -$7.1M
EBIT $40.7M $27.8M $4.5M $1.9M -$7.7M
 
Revenue (Reported) $58.9M $50.7M $26M $23.5M $24.2M
Operating Income (Reported) $40.7M $27.8M $4.5M $1.9M -$7.7M
Operating Income (Adjusted) $40.7M $27.8M $4.5M $1.9M -$7.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $203.7M $204.4M $129.3M $95.9M $16.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $16.9M $19.8M $22.2M $23M $24.1M
Gross Profit $186.8M $184.6M $107.1M $72.9M -$7.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $3.3M $8.1M $5.9M $5.1M $7.7M
Selling, General & Admin $44.2M $48.4M $59.5M $62.9M $70.4M
Other Inc / (Exp) $42.1M -$228K -$8K $118K --
Operating Expenses $47.5M $56.5M $65M $68M $77.1M
Operating Income $139.3M $128.1M $42.1M $4.9M -$84.3M
 
Net Interest Expenses $9M $4M $10.1M $11.3M $10.3M
EBT. Incl. Unusual Items $172.8M $124.2M $40.9M $6M -$84.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $39.3M $25.6M $18.2M $1.4M $66M
Net Income to Company $133.4M $98.6M $22.7M $7.4M -$153.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $133.4M $98.6M $22.7M $4.6M -$150.4M
 
Basic EPS (Cont. Ops) $1.06 $0.78 $0.19 $0.04 -$1.26
Diluted EPS (Cont. Ops) $1.05 $0.78 $0.19 $0.04 -$1.26
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $141.2M $129.6M $43.8M $6.5M -$82.2M
EBIT $139.3M $128.1M $42.1M $4.9M -$84.3M
 
Revenue (Reported) $203.7M $204.4M $129.3M $95.9M $16.9M
Operating Income (Reported) $139.3M $128.1M $42.1M $4.9M -$84.3M
Operating Income (Adjusted) $139.3M $128.1M $42.1M $4.9M -$84.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $164M $152.8M $102.5M $80.9M $73.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $13.9M $15.1M $16.9M $17.6M $17.9M
Gross Profit $150.1M $137.7M $85.6M $63.4M $56M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $2.6M $6.4M $4.1M $3.6M $6.8M
Selling, General & Admin $32.4M $38.5M $44.2M $46.6M $55.9M
Other Inc / (Exp) $46.5M -$239K -$9K -- --
Operating Expenses $35.1M $44.9M $48.3M $50.2M $61.8M
Operating Income $115.1M $92.8M $37.4M $13.2M -$5.8M
 
Net Interest Expenses $5.4M $3.5M $7.8M $8.5M $7.4M
EBT. Incl. Unusual Items $156.4M $89.4M $36.8M $14M -$5.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $38.1M $18.6M $9.9M $4.6M $120K
Net Income to Company $118.2M $70.8M $26.9M $12.3M -$5.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $118.2M $70.8M $26.9M $9.4M -$5.9M
 
Basic EPS (Cont. Ops) $0.94 $0.56 $0.22 $0.08 -$0.05
Diluted EPS (Cont. Ops) $0.94 $0.56 $0.22 $0.08 -$0.05
Weighted Average Basic Share $379.2M $378.7M $364M $357.4M $356.5M
Weighted Average Diluted Share $379.4M $378.7M $366.3M $358.2M $356.8M
 
EBITDA $116.3M $94M $38.6M $14.5M -$4M
EBIT $115.1M $92.8M $37.4M $13.2M -$5.8M
 
Revenue (Reported) $164M $152.8M $102.5M $80.9M $73.9M
Operating Income (Reported) $115.1M $92.8M $37.4M $13.2M -$5.8M
Operating Income (Adjusted) $115.1M $92.8M $37.4M $13.2M -$5.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $104.1M $119.5M $208.5M $246.7M $253.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $54.7M $77.1M $60.2M $33.3M $15M
Inventory -- -- -- -- --
Prepaid Expenses $1.9M $2.5M -- -- --
Other Current Assets $2M $4.9M $2.4M $2.9M $3.2M
Total Current Assets $162.8M $202.8M $280.7M $289.9M $275.7M
 
Property Plant And Equipment $6.9M $7.9M $7.2M $7.9M $10M
Long-Term Investments $39M $42.4M $21M $610K $5.1M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- $3.1M $5.4M
Other Long-Term Assets $124K $262K $5.6M $5.5M $5.6M
Total Assets $294M $318.8M $379.6M $374M $299.5M
 
Accounts Payable $3.4M $1.3M $288K $375K $953K
Accrued Expenses $3M $4M $6.4M $8.1M $5.2M
Current Portion Of Long-Term Debt $4.9M $3.1M $3.8M $4.7M $26.8M
Current Portion Of Capital Lease Obligations -- $495K $561K $632K $779K
Other Current Liabilities $4M $3.2M $4.1M $6.8M $13.5M
Total Current Liabilities $17M $12.1M $15.1M $20.6M $47.3M
 
Long-Term Debt $158M $147.8M $147.8M $142.8M $135.5M
Capital Leases -- -- -- -- --
Total Liabilities $267.4M $159.8M $166.8M $168.5M $221.4M
 
Common Stock $1.3M $1.3M $1.3M $1.3M $1.3M
Other Common Equity Adj -- -- -- -- --
Common Equity $26.6M $159M $212.8M $205.6M $78.1M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $26.6M $159M $212.8M $205.6M $78.1M
 
Total Liabilities and Equity $294M $318.8M $379.6M $374M $299.5M
Cash and Short Terms $104.1M $119.5M $208.5M $246.7M $253.9M
Total Debt $163.2M $150.9M $151.5M $147.5M $143M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $93.8M $205.2M $238.4M $260.9M $233.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $67.6M $72.2M $43.1M $22.4M $28.4M
Inventory -- -- -- -- --
Prepaid Expenses $3.4M -- -- -- --
Other Current Assets $753K $3.5M $3.1M $3.4M --
Total Current Assets $165.6M $283.2M $293.9M $294.7M $272.6M
 
Property Plant And Equipment $8M $7.5M $7.9M $9.6M $3.8M
Long-Term Investments $53.5M $34.4M $11.4M $22.1M $3.1M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $124K $459K $5.5M $3.7M --
Total Assets $293.2M $399M $383.4M $395.7M $287.7M
 
Accounts Payable $1.4M $183K $221K $282K $1M
Accrued Expenses $7.4M $8.8M $9.3M $10.3M --
Current Portion Of Long-Term Debt $3.1M $3.8M $3.8M $7.5M --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $4M $4.2M $6.7M $13.2M --
Total Current Liabilities $17.1M $17M $20M $31.3M $48.8M
 
Long-Term Debt $148.6M $148.7M $144.8M $137.5M $129.5M
Capital Leases -- -- -- -- --
Total Liabilities $165.7M $165.7M $168.7M $175.2M $214.8M
 
Common Stock $1.3M $1.3M $1.3M $1.3M $1.3M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $127.6M $233.3M $214.7M $220.5M $72.8M
 
Total Liabilities and Equity $293.2M $399M $383.4M $395.7M $287.7M
Cash and Short Terms $93.8M $205.2M $238.4M $260.9M $233.7M
Total Debt $151.7M $152.5M $148.5M $145M $137M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$97.6M $146.1M $66.6M $22.1M -$135M
Depreciation & Amoritzation $1.8M $1.7M $1.9M $1.8M $1.7M
Stock-Based Compensation $2.8M $3.8M $5.4M $9.5M $8.7M
Change in Accounts Receivable -$27M -$25.9M $38.3M $47.2M $13.8M
Change in Inventories -- -- -- -- --
Cash From Operations $24.6M $95.2M $107.4M $82.7M $17.6M
 
Capital Expenditures $1.2M $2M $624K $2.2M $3.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.2M -$2M -$624K -$2.2M -$3.9M
 
Dividends Paid (Ex Special Dividend) $135.6M -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $170M $175M $150M -- --
Long-Term Debt Repaid -$6.5M -$194.2M -$148.6M -$3.8M -$4.7M
Repurchase of Common Stock $37.5M $20M $18M $37.3M --
Other Financing Activities -$24.9M -$38.6M -$1.2M -$1.3M -$1.8M
Cash From Financing $70.8M -$77.8M -$17.8M -$42.3M -$6.4M
 
Beginning Cash (CF) $104.1M $119.5M $208.5M $246.7M $253.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $94.3M $15.4M $89M $38.2M $7.3M
Ending Cash (CF) $198.4M $134.9M $297.5M $284.8M $261.2M
 
Levered Free Cash Flow $23.4M $93.2M $106.8M $80.5M $13.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $29.4M $24.5M $3M $4.3M -$7.6M
Depreciation & Amoritzation $429K $212K $484K $494K $623K
Stock-Based Compensation $1.1M $1.3M $2.7M $2.2M $1.4M
Change in Accounts Receivable -$1.6M $7.1M $11.5M -$6.3M $3.8M
Change in Inventories -- -- -- -- --
Cash From Operations $35.4M $31.4M $20.3M $11.4M -$5.7M
 
Capital Expenditures $944K $273K $745K $1M $77K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$944K -$273K -$745K -$1M -$77K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $150M -- -- --
Long-Term Debt Repaid -$781K -$146.1M -$938K -$1.9M --
Repurchase of Common Stock -- -- $10M -- --
Other Financing Activities -- -$994K -$13K -$10K --
Cash From Financing -$781K $2.9M -$11M -$1.9M -$1.9M
 
Beginning Cash (CF) $93.8M $205.2M $238.4M $260.9M $233.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $33.7M $34M $8.6M $8.5M -$7.6M
Ending Cash (CF) $127.5M $239.2M $247M $269.4M $226.1M
 
Levered Free Cash Flow $34.5M $31.1M $19.6M $10.4M -$5.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $133.4M $98.6M $22.7M $7.4M -$153.2M
Depreciation & Amoritzation $1.9M $1.5M $2.1M $1.8M $2.2M
Stock-Based Compensation $2.9M $4.7M $8.7M $9.1M $7.9M
Change in Accounts Receivable -$44.8M $14.4M $52.1M $10M $14.4M
Change in Inventories -- -- -- -- --
Cash From Operations $76.7M $111.7M $88.3M $37.7M -$12M
 
Capital Expenditures $1.9M $839K $1.6M $3.3M $2.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.9M -$839K -$1.6M -$3.3M -$2.1M
 
Dividends Paid (Ex Special Dividend) $218K -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $175M -- -- -- --
Long-Term Debt Repaid -$194.5M -$148.4M -$3.8M -$3.8M --
Repurchase of Common Stock $57.5M -- $49.3M $6M $4M
Other Financing Activities -$38.9M -$1.1M -$416K -$2.1M --
Cash From Financing -$98.8M $505K -$53.5M -$11.9M -$13.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$24M $111.4M $33.3M $22.5M -$27.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $74.8M $110.9M $86.8M $34.4M -$14.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $118.2M $70.8M $26.9M $12.3M -$5.9M
Depreciation & Amoritzation $1.2M $1.1M $1.3M $1.3M $1.8M
Stock-Based Compensation $2.7M $3.6M $6.8M $6.4M $5.6M
Change in Accounts Receivable -$27.4M $12.9M $26.7M -$10.5M -$9.9M
Change in Inventories -- -- -- -- --
Cash From Operations $68.4M $85M $65.9M $21M -$8.6M
 
Capital Expenditures $1.8M $637K $1.6M $2.7M $911K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.8M -$637K -$1.6M -$2.7M -$911K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $175M $150M -- -- --
Long-Term Debt Repaid -$193.4M -$147.7M -$2.8M -$2.8M -$3.8M
Repurchase of Common Stock $20M -- $31.3M -- $4M
Other Financing Activities -$38.6M -$1.1M -$288K -$1.1M -$1.1M
Cash From Financing -$77M $1.3M -$34.4M -$4M -$10.6M
 
Beginning Cash (CF) $283.4M $526.7M $683.5M $768.5M $721.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$10.4M $85.6M $29.9M $14.3M -$20.2M
Ending Cash (CF) $273.1M $612.3M $713.4M $782.8M $701.7M
 
Levered Free Cash Flow $66.6M $84.4M $64.3M $18.2M -$9.6M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock